Analisa Sat SNI 2013

UPAH KERJA
DALAM 1 HARI KERJA ( 8 JAM )
NO.
1
2
3
4
5
6
7
8
9
JENIS PEKERJA / KEAHLIAN

Pekerja
Tukang
Kepala Tukang
Mandor
Operator Alat Berat
Pembantu Operator / Mekanik
Sopir Truk
Kenek Truk
Penjaga Malam
Keuntungan Maksimal
UPAH
1 HARI 8 JAM
(Rp)
60,000.00
70,000.00
80,000.00
90,000.00
90,000.00
60,000.00
80,000.00
60,000.00
70,000.00
0%
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
PEKERJA
TUKANG BATU/GALI
KEPALA TUKANG BATU
TUKANG KAYU
KEPALA TUKANG KAYU
TUKANG CAT / PELITUR
KEPALA TUKANG CAT / PELITUR
TUKANG BESI BETON
KEPALA TUKANG BESI BETON
TUKANG BESI PROFIL
KEPALA TUKANG BESI PROFIL
MANDOR
60,000.00
70,000.00
80,000.00
70,000.00
80,000.00
70,000.00
80,000.00
80,000.00
80,000.00
80,000.00
80,000.00
90,000.00
DAFTAR HARGA STANDAR BAHAN BANGUNAN
NO.
JENIS BAHAN
SAT
A.
1
2
3
4
Data 1
4
HARGA (Rp)
Data 2
5
Rata-Rata
4
KETERANGAN
5
AGREGAT KASAR, BAHAN PEREKAT & BAHAN JADINYA

Tanah Urug
m3
Tanah Merah
m3
Pasir Urug
m3
Pasir Batu ( Sirtu ) tersaring
m3
45,000.00
80,000.00
120,000.00
135,000.00
45,000.00
80,000.00
120,000.00
135,000.00
45,000.00
80,000.00
120,000.00
135,000.00
Sirtu
Pasir Pasang
Pasir Beton
Pasir Aspal
Abu Batu
m3
m3
m3
m3
m3
158,000.00
195,000.00
205,000.00
141,000.00
155,000.00
158,000.00
195,000.00
205,000.00
141,000.00
155,000.00
158,000.00
195,000.00
205,000.00
141,000.00
155,000.00
10
11
12
13
14
Kerikil
Batu Gosok ( Apung )
Batu Pecah 1 - 2
Batu Pecah 2 - 3
Batu Pecah 3 - 5
m3
kg
m3
m3
m3
153,000.00
17,000.00
203,000.00
184,000.00
175,000.00
153,000.00
17,000.00
203,000.00
184,000.00
175,000.00
153,000.00
17,000.00
203,000.00
184,000.00
175,000.00
1,800.00 kg/m3
15
16
17
18
19
Batu
Batu
Batu
Batu
Batu
Pecah 5 - 7
Pecah 7 - 10
Pecah 10 - 15
Belah Pondasi
Bronjong (untuk Bronjong)
m3
m3
m3
m3
m3
145,000.00
135,000.00
130,000.00
140,000.00
127,000.00
145,000.00
135,000.00
130,000.00
140,000.00
127,000.00
145,000.00
135,000.00
130,000.00
140,000.00
127,000.00
1,450.00
1,450.00
1,450.00
1,500.00
1,500.00
20
21
22
23
Batu
Batu
Batu
Batu
Koral Beton Kali

Tempel Hitam
Pinggir Beton 10 x 20 x 35 ( Kerb / Kaanstein )
Pinggir Beton 15 x 35 x 60 ( K - 225 )
m3
m2
bh
bh
122,000.00
105,000.00
15,000.00
48,000.00
122,000.00
105,000.00
15,000.00
48,000.00
122,000.00
105,000.00
15,000.00
48,000.00
24
25
26
27
Batu Telor
Batako Kecil 8 x 10 x 20
Batako Besar 8 x 20 x 30
Con Block 8 x 20 x 40
m3
bh
bh
bh
152,000.00
900.00
1,800.00
3,200.00
152,000.00
900.00
1,800.00
3,200.00
152,000.00
900.00
1,800.00
3,200.00
28
29
Bata Merah Bakar Kelas I

Bata Merah Bakar Kelas II
bh
bh
600.00
500.00
600.00
500.00
600.00
500.00
30
31
32
Bata Merah Oven ( Klingker )

Paving Block Natural 8 cm
Paving Block Warna 8 cm
bh
m2
m2
2,700.00
45,000.00
56,000.00
2,700.00
45,000.00
56,000.00
2,700.00
45,000.00
56,000.00
33
34
Paving Block Natural 6 cm

Paving Block Warna 6 cm
m2
m2
40,000.00
45,000.00
40,000.00
45,000.00
40,000.00
45,000.00
35
36
37
Kaanstein Paving Block

Semen PC Tiga Roda/ 50kg
Semen Putih
m'
kg
kg
21,000.00
62,500.00
70,000.00
21,000.00
62,500.00
70,000.00
21,000.00
62,500.00
70,000.00
38
39
Semen Warna
Kapur Pasang / Kapur Tembok
kg
m3
10,000.00
90,000.00
10,000.00
90,000.00
10,000.00
90,000.00
40
41
42
Batu Pinggir Beton Kerb Type A

Batu Pinggir Beton Kerb Type B
Beton K - 175
m3
m3
m3
90,000.00
120,000.00
875,000.00
90,000.00
120,000.00
875,000.00
90,000.00
120,000.00
875,000.00
43
44
Beton K - 225
Beton K - 250
m3
m3
958,000.00
970,500.00
958,000.00
970,500.00
958,000.00
970,500.00
45
46
47
48
Beton
Beton
Beton
Beton
275
300
350
400
m3
m3
m3
m3
978,500.00
1,015,000.00
1,029,000.00
1,085,000.00
978,500.00
1,015,000.00
1,029,000.00
1,085,000.00
978,500.00
1,015,000.00
1,029,000.00
1,085,000.00
49
50
51
52
53
Beton K - 450
Beton K - 500
Biaya Pompa Ready Mix
Material Agregat Kelas A
Material Agregat Kelas B
m3
m3
m3
m3
m3
1,148,208.00
1,200,000.00
86,000.00
155,000.00
129,000.00
1,148,208.00
1,200,000.00
86,000.00
155,000.00
129,000.00
1,148,208.00
1,200,000.00
86,000.00
155,000.00
129,000.00
54
55
56
57
58
59
60
Urugan Pilihan
Gorong - Gorong
Gorong - Gorong
Gorong - Gorong
Gorong - Gorong
Gorong - Gorong
Air
m3
m'
m'
m'
m'
m'
lt
80,000.00
103,000.00
285,000.00
400,000.00
628,000.00
1,027,000.00
10.00
80,000.00
103,000.00
285,000.00
400,000.00
628,000.00
1,027,000.00
10.00
80,000.00
103,000.00
285,000.00
400,000.00
628,000.00
1,027,000.00
10.00
B.
BAHAN PAKU DAN MUR BAUT

kg
kg
kg
bh
bh
28,600.00
17,000.00
17,000.00
500.00
630.00
28,600.00
17,000.00
17,000.00
500.00
630.00
28,600.00
17,000.00
17,000.00
500.00
630.00
5
6
7
8
9
1
2
3
4
5
Paku
Paku
Paku
Paku
Paku
K
K
K
K
Beton
Beton
Beton
Beton
Beton
Tanpa Tulang dia.dalam

Bertulang dia.dalam 45
1 s/d 3 cm
4 s/d 7 cm
8 s/d 12 cm
Beton 2 s/d 5 cm
Kait Lengkap
20 - 30
cm
- 75 cm
- 95 cm
- 120 c
6
7
8
9
10
Paku Cacing
Besi Begel Kuda - Kuda
Duk Angker
Angker Mur Baut dia. 19 mm panjang 60 cm
Mur Baut HTB dia. 10 mm s/d 16 mm ( 5 cm )
kg
kg
kg
bh
bh
30,000.00
12,000.00
2,800.00
26,000.00
6,500.00
30,000.00
12,000.00
2,800.00
26,000.00
6,500.00
30,000.00
12,000.00
2,800.00
26,000.00
6,500.00
11
12
Mur Baut Biasa dia. 10 mm s/d 16 mm ( 5 cm )

Fisher dia. 12 cm s/d 20 cm
bh
bh
4,000.00
1,500.00
4,000.00
1,500.00
4,000.00
1,500.00
C.
1
BAHAN KAYU BERIKUT BAHAN JADINYA

Bambu dia. 5 - 7 cm
bt
17,100.00
17,100.00
17,100.00
bt
bt
m3
23,500.00
45,900.00
1,500,000.00
23,500.00
45,900.00
1,500,000.00
23,500.00
45,900.00
1,500,000.00
2
3
4
Bambu dia. 7 - 10 cm
Bambu Gombong
Kayu Terentang
Harga Bahan SK Gub Jabar 2012
1,400.00
1,400.00
1,400.00
1,400.00
kg/m3
kg/m3
kg/m3
kg/m3
1,450.00 kg/m3
1,450.00 kg/m3
1,450.00 kg/m3
kg/m3
kg/m3
kg/m3
kg/m3
kg/m3
5
6
Kayu Kamper Singkil / Kapur (K. Samarinda klas II)

Kayu Balok Borneo Super
m3
m3
5,087,000.00
4,250,000.00
5,087,000.00
4,250,000.00
5,087,000.00
4,250,000.00
7
8
9
10
11
Kayu
Kayu
Kayu
Kayu
Kayu
Papan Borneo Super

Balok Kamper Medan (Kruing)
Papan Kamper Medan (Kruing)
Balok Kamper Banjar
Papan Kamper Banjar
m3
m3
m3
m3
m3
4,250,000.00
5,450,000.00
5,950,000.00
5,670,000.00
6,960,000.00
4,250,000.00
5,450,000.00
5,950,000.00
5,670,000.00
6,960,000.00
4,250,000.00
5,450,000.00
5,950,000.00
5,670,000.00
6,960,000.00
12
13
14
15
16
Kayu
Kayu
Kayu
Kayu
Kayu
Balok Kamper Samarinda

Papan Kamper Samarinda
Balok Rasamala
Jati Jateng Tua Lepas Mata dari dia. 80 cm keatas
Jati Jabar Tua Lepas Mata dari dia. 80 cm keatas
m3
m3
m3
m3
m3
9,400,000.00
10,400,000.00
2,400,000.00
17,000,000.00
14,800,000.00
9,400,000.00
10,400,000.00
2,400,000.00
17,000,000.00
14,800,000.00
9,400,000.00
10,400,000.00
2,400,000.00
17,000,000.00
14,800,000.00
17
18
19
20
21
Kayu Jati Jabar dia. 40 cm kebawah

Kayu Albasiah
Dolken 5 - 7
Dolken 7 - 10
List Profil Kamper 1 cm
m3
m3
bt
bt
m'
9,500,000.00
650,000.00
13,000.00
22,000.00
4,200.00
9,500,000.00
650,000.00
13,000.00
22,000.00
4,200.00
9,500,000.00
650,000.00
13,000.00
22,000.00
4,200.00
22
23
24
25
26

Pegangan Tangga Profil Jati
m'
m'
m'
m'
m'
5,800.00
11,000.00
15,000.00
25,900.00
83,000.00
5,800.00
11,000.00
15,000.00
25,900.00
83,000.00
5,800.00
11,000.00
15,000.00
25,900.00
83,000.00
27
28
29
30
Pegangan Tangga Profil Kamper

Kayu Reng 2/3 Borneo Super
Kayu Reng 2/3 Kamper Banjar
Kayu Reng 3/4 Kamper Banjar
m'
batang
batang
batang
54,000.00
2,400.00
4,000.00
8,000.00
54,000.00
2,400.00
4,000.00
8,000.00
54,000.00
2,400.00 4,000,000.00
4,000.00 6,666,666.67
8,000.00 6,666,666.67
D.
1
2
3
BAHAN FINISHING LABURAN, PENGISI DAN ALATNYA

Plamir Tembok
kg
Cat Tembok Eksterior
gln
Cat Tembok Interior (Plafond dan Dinding)
gln
13,500.00
223,000.00
147,000.00
13,500.00
223,000.00
147,000.00
13,500.00
223,000.00
147,000.00
4
5
6
7
Cat Tahan Asam

Cat Marka / Spotlight
Water Proofing Emulsion
Water Proofing Membrance
kg
kg
kg
ml
39,000.00
47,000.00
46,975.00
77,000.00
39,000.00
47,000.00
46,975.00
77,000.00
39,000.00
47,000.00
46,975.00
77,000.00
8
9
Rool Cat Tembok

Kape Tembok
bh
bh
27,500.00
7,500.00
27,500.00
7,500.00
27,500.00
7,500.00
10
11
12
Kape Kayu
Soligneum
Plintcoat
bh
lt
kg
5,000.00
8,000.00
32,000.00
5,000.00
8,000.00
32,000.00
5,000.00
8,000.00
32,000.00
13
14
Kwas 3"
Oker
bh
kg
10,000.00
25,000.00
10,000.00
25,000.00
10,000.00
25,000.00
15
16
17
Otem (Pewarna Plitur)

Spritus
Bahan Plitur (Sirlak) India
kg
ltr
kg
27,000.00
15,000.00
80,000.00
27,000.00
15,000.00
80,000.00
27,000.00
15,000.00
80,000.00
18
19
Dempul Halus / Impra ( Wood Filler )

Terpentin
kg
lt
25,000.00
12,000.00
25,000.00
12,000.00
25,000.00
12,000.00
20
21
22
Thiner A
Thiner B
Minyak Tanah
lt
lt
lt
21,500.00
20,000.00
12,500.00
21,500.00
20,000.00
12,500.00
21,500.00
20,000.00
12,500.00
23
24
Ampelas
Dempul Kayu Cap Kucing
lbr
kg
10,600.00
20,500.00
10,600.00
20,500.00
10,600.00
20,500.00
25
26
27
28
Meni Kayu / Besi

Sincromat
Cat Kayu
Cat Besi
kg
kg
kg
kg
22,000.00
30,000.00
40,000.00
40,000.00
22,000.00
30,000.00
40,000.00
40,000.00
22,000.00
30,000.00
40,000.00
40,000.00
29
30
31
32
Cat Besi Duco

Cat Brom
Lem Kuning ( Aibond )
Lem Putih Fox
kg
kg
kg
kg
78,000.00
35,000.00
34,000.00
34,000.00
78,000.00
35,000.00
34,000.00
34,000.00
78,000.00
35,000.00
34,000.00
34,000.00
E.
1
2
3
4
5
6
BAHAN PENUTUP RANGKA PLAFOND

Eternit 4 mm
Hardfleks 5mm 120 x 240 cm
Asbes Semen 5 mm
Gypsum 120 x 240 cm, t = 9 mm ex. DN
Gypsum 120 x 240 cm, t = 9 mm ex. Luar
Acustik Amstrong 60 x 120
m2
lbr
m2
lbr
lbr
lbr
12,000.00
48,000.00
15,000.00
60,000.00
68,000.00
90,000.00
12,000.00
48,000.00
15,000.00
60,000.00
68,000.00
90,000.00
12,000.00
48,000.00
15,000.00
60,000.00
68,000.00
90,000.00
F.
BAHAN KAYU LAPIS
1
2
3
4
5
Triplek 3 mm 120 x 240

Triplek 4 mm Ukuran Pintu
Jabar Wood 4 mm
lbr
lbr
lbr
lbr
lbr
53,000.00
62,100.00
40,000.00
78,000.00
75,000.00
53,000.00
62,100.00
40,000.00
78,000.00
75,000.00
53,000.00
62,100.00
40,000.00
78,000.00
75,000.00
6
7
8
9
10
Bilik Bambu ( Tanpa Kulit )

Bilik Bambu ( Dengan Kulit )
Bilik Bambu Hitam Variasi
Wall Paper ( Klas Menengah )
Multiplek 9 mm 120 x 240
m2
m2
m2
m2
lbr
15,000.00
18,000.00
32,000.00
46,000.00
125,000.00
15,000.00
18,000.00
32,000.00
46,000.00
125,000.00
15,000.00
18,000.00
32,000.00
46,000.00
125,000.00
11
12
13
14
15

Plywood 18 mm 120 x 240
Teak Wood 3 mm 120 x 240
Teak Wood 4 mm 120 x 240
lbr
lbr
lbr
lbr
lbr
150,000.00
205,000.00
239,000.00
88,000.00
107,000.00
150,000.00
205,000.00
239,000.00
88,000.00
107,000.00
150,000.00
205,000.00
239,000.00
88,000.00
107,000.00
16
17
18
Teak Wood 3 mm Ukuran Pintu

Teak Wood 4 mm Ukuran Pintu
Melamin 4 mm 120 x 240
lbr
lbr
lbr
63,000.00
80,000.00
98,000.00
63,000.00
80,000.00
98,000.00
63,000.00
80,000.00
98,000.00
40,000.00 /5 liter
30x30
19
20
Melamin TIK 4 mm
Formika 120 x 240
lbr
lbr
110,000.00
132,000.00
110,000.00
132,000.00
110,000.00
132,000.00
21
Formika Ukuran Pintu
lbr
87,000.00
87,000.00
87,000.00
G.
1
2
BAHAN LANTAI DAN PELAPIS DINDING

Tegel PC 20 x 20
Plin Tegel 20 x 20
bh
bh
1,700.00
1,300.00
1,700.00
1,300.00
1,700.00
1,300.00
Tegel PC 30 x 30
Plin Tegel 15 x 30
Tegel Warna 20 x 20
Plin Tegel Warna 10 x 20
Tegel Warna 30 x 30
bh
bh
bh
bh
bh
2,200.00
2,200.00
2,100.00
1,900.00
2,600.00
2,200.00
2,200.00
2,100.00
1,900.00
2,600.00
2,200.00
2,200.00
2,100.00
1,900.00
2,600.00
8
9
10
11
12
Plin Tegel Warna 15 x 30

Tegel Wafel PC 20 x 20
Tegel Wafel Warna 20 x 20
Tegel Badak PC 30 x 30
Porcelin 11 x 11 Warna Standar DN
bh
bh
bh
bh
bh
2,100.00
1,500.00
2,300.00
2,300.00
446.00
2,100.00
1,500.00
2,300.00
2,300.00
446.00
2,100.00
1,500.00
2,300.00
2,300.00
446.00
44,600.00 /dus
13
14
15
16
17
Porcelin 11 x 11 Warna Khusus DN

Keramik 10 x 20 dan 20 x 20 KW I DN Putih / Polos
Keramik 10 x 20 KW I DN Corak / Warna / Anti Slip
Keramik 20 x 20 ( KM ) KW I DN Putih / Polos
Keramik 20 x 20 ( KM ) KW I DN Corak / Warna / Anti Sli
bh
bh
bh
bh
bh
517.00
870.00
970.00
2,144.00
3,360.00
517.00
870.00
970.00
2,144.00
3,360.00
517.00
870.00
970.00
2,144.00
3,360.00
51,700.00
43,500.00
48,500.00
53,600.00
84,000.00
18
19
20
21
22
Keramik 20
Keramik 30
Keramik 30
Stairnosing
Stairnosing
bh
bh
bh
m2
m2
3,700.00
8,400.00
8,000.00
10,000.00
13,300.00
3,700.00
8,400.00
8,000.00
10,000.00
13,300.00
3,700.00
8,400.00
8,000.00
10,000.00
13,300.00
23
24
25
26
Granit
Granit
Granit
Granit
m2
m2
m2
m2
1,867,200.00
1,570,600.00
1,373,200.00
1,273,900.00
1,867,200.00
1,570,600.00
1,373,200.00
1,273,900.00
1,867,200.00
1,570,600.00
1,373,200.00
1,273,900.00
27
28
29
30
Granito
Granito
Granito
Granito
m2
m2
m2
m2
272,000.00
195,000.00
312,600.00
277,400.00
272,000.00
195,000.00
312,600.00
277,400.00
272,000.00
195,000.00
312,600.00
277,400.00
31
Bata Karawang
bh
2,500.00
2,500.00
2,500.00
H.
1
2
BAHAN SALURAN AIR KOTOR / BERSIH

Gravel U 20 cm
Gravel U 30 cm
m'
m'
40,000.00
44,000.00
40,000.00
44,000.00
40,000.00
44,000.00
3
4
Gravel U 40 cm
Buis Beton dia. 20 cm (1 m')
m'
m'
57,600.00
61,750.00
57,600.00
61,750.00
57,600.00
61,750.00
5
6
7

m'
m'
m'
74,750.00
100,000.00
115,000.00
74,750.00
100,000.00
115,000.00
74,750.00
100,000.00
115,000.00
8
9

m'
m'
150,800.00
186,700.00
150,800.00
186,700.00
150,800.00
186,700.00
10
11
12

Buis Tanah dia. 10 cm (0.50 m)
m'
stk
stk
240,100.00
7,200.00
9,700.00
240,100.00
7,200.00
9,700.00
240,100.00
7,200.00
9,700.00
13
14

stk
stk
11,300.00
16,000.00
11,300.00
16,000.00
11,300.00
16,000.00
15
Injuk
kg
10,000.00
10,000.00
10,000.00
I.
1
BAHAN LOGAM DAN BAHAN JADINYA

Baja Tulangan D 32 Ulir
kg
9,000.00
9,000.00
9,000.00
2
3
4
5
6

Baja Tulangan U 24 Polos
Baja Tulangan U 32 Polos
Pagar BRC Lengkap Tiang ( Tanpa Pondasi )
kg
kg
kg
kg
m2
10,000.00
14,000.00
7,000.00
9,000.00
127,000.00
10,000.00
14,000.00
7,000.00
9,000.00
127,000.00
10,000.00
14,000.00
7,000.00
9,000.00
127,000.00
7
8
9
10
11
12
13
14
15
Bondex
IWF Ex. DN SII
IWF Ex. Jepang
Besi Profil DN SII
Besi Profil Ex. Luar Negeri
Besi C Lip Chanel
Ongkos Galpanis Besi
Kawat Beton
Kawat Duri
m2
kg
kg
kg
kg
kg
kg
kg
m'
107,000.00
12,000.00
12,000.00
10,000.00
11,000.00
10,000.00
3,400.00
25,000.00
3,800.00
107,000.00
12,000.00
12,000.00
10,000.00
11,000.00
10,000.00
3,400.00
25,000.00
3,800.00
107,000.00
12,000.00
12,000.00
10,000.00
11,000.00
10,000.00
3,400.00
25,000.00
3,800.00
16
17
18
19
20
Kawat
Kawat
Kawat
Kawat
Kawat
m'
kg
kg
kg
kg
2,000.00
19,000.00
17,000.00
17,000.00
22,000.00
2,000.00
19,000.00
17,000.00
17,000.00
22,000.00
2,000.00
19,000.00
17,000.00
17,000.00
22,000.00
21
22
23
24
25
Wiremesh M8
Wiremesh M6
Seng Plat BJLS 30 lebar 60 cm ( 180 m )
Seng Plat BJLS 30 lebar 90 cm ( 180 m )
Plat Besi Tipis 1 mm
kg
kg
lbr
lbr
kg
8,300.00
8,300.00
29,000.00
44,000.00
16,000.00
8,300.00
8,300.00
29,000.00
44,000.00
16,000.00
8,300.00
8,300.00
29,000.00
44,000.00
16,000.00
26
27
28
29
30
Plat Besi Tipis

Plat Besi Tipis
Plat Besi Tipis
Plat Besi Tipis
Guard Rill
kg
kg
kg
kg
m
21,000.00
13,000.00
13,000.00
13,000.00
21,000.00
13,000.00
13,000.00
13,000.00
21,000.00
13,000.00
13,000.00
13,000.00
m2
40,000.00
40,000.00
40,000.00
3
4
5
6
7
J.
1
Alam
Alam
Alam
Alam
Tile
Tile
Tile
Tile
x 25 Dinding KM KW I DN Corak / Warna

x 30 KW I DN Corak / Warna / Anti Slip
x 30 KW I DN Putih / Polos
Keramik 10 / 20
Fiber
LN Ukuran Besar
LN Ukuran Kecil
DN Ukuran Besar
DN Ukuran Kecil
Essenza
Essenza
Essenza
Essenza
Ukuran
Ukuran
Ukuran
Ukuran
40
40
60
60
x
x
x
x
40
40
60
60
Polis
Unpolis
Polis
Unpolis
Pengikat
Bronjong 4 mm
Bronjong 3 mm
Tembaga
Las listrik
0,5 mm
2 mm s/d 5 mm
6 mm s/d 10 mm
10 mm ke atas
BAHAN KACA
Kaca Polos 2 mm ( ASAHI )
/dus
/dus
/dus
/dus
/dus
74,000.00 /dus
84,000.00 /dus
80,000.00 /dus
2
3

m2
m2
51,000.00
95,000.00
51,000.00
95,000.00
51,000.00
95,000.00
4
5
6
7
8
Kaca
Kaca
Kaca
Kaca
Kaca
m2
m2
m2
m2
m2
120,000.00
131,000.00
144,000.00
537,000.00
3,100,000.00
120,000.00
131,000.00
144,000.00
537,000.00
3,100,000.00
120,000.00
131,000.00
144,000.00
537,000.00
3,100,000.00
Rayband 5 mm ( ASAHI )
Patri Lokal Terpasang ( ASAHI )
Patri Ex.Luar Negeri Terpasang
9
10
Glass Block 20 x 20 cm ( Ex. Luar )

Glass Block DN 20 x 20 cm ( Kedaung )
bh
bh
38,000.00
24,000.00
38,000.00
24,000.00
38,000.00
24,000.00
K.
1
BAHAN PENUTUP ATAP

Atap Plastik Gelombang 80 x 180
lbr
23,000.00
23,000.00
23,000.00
Atap
Atap
Atap
Atap
Atap
lbr
lbr
lbr
lbr
bh
38,000.00
72,000.00
38,000.00
49,000.00
960.00
38,000.00
72,000.00
38,000.00
49,000.00
960.00
38,000.00
72,000.00
38,000.00
49,000.00
960.00
2
3
4
5
6
Fiber Glass Tipis 80 x 180 (Gelombang)

Fiber Glass Tebal 80 x 180 (Gelombang)
Asbes Gel. Kecil 4 mm 80 x 180
Asbes Gel. Kecil 5 mm 80 x 180
Genteng Plentong Pres Bakar KW I
7
8
9
10
11
Atap Genteng Plentong Pres Molen Oven KW I

Atap Genteng Flam Pres Molen Oven Jatiwangi
Bubung Genteng Pres Bulat ex. Jatiwangi
Bubung Genteng Segi Tiga ex. Jatiwangi
Bubung Genteng Beton
bh
bh
bh
bh
bh
1,100.00
1,300.00
4,000.00
4,200.00
6,000.00
1,100.00
1,300.00
4,000.00
4,200.00
6,000.00
1,100.00
1,300.00
4,000.00
4,200.00
6,000.00
12
13
14
15
16
Atap Genteng Beton Warna 14,4/m2

Atap Genteng Beton Natural 14,4/m2
Sirap Kelas I ( 80/m2 )
Atap Morando Glazur ( 18 bh/m2 )
Atap Morando Natural ( 18 bh/m2 )
m2
m2
bh
bh
bh
62,000.00
53,000.00
1,100.00
2,700.00
2,200.00
62,000.00
53,000.00
1,100.00
2,700.00
2,200.00
62,000.00
53,000.00
1,100.00
2,700.00
2,200.00
17
18
19
20
Bubung Murando Glazur

Seng Gelombang BJLS 30 80 x 180
Seng Gelombang BJLS 28 80 x 180
Atap Metal Rainbow Warna
bh
lbr
lbr
bh
4000
60,000.00
50,000.00
4000
60,000.00
50,000.00
4,000.00
60,000.00
50,000.00
0.00
L.
1
2
BAHAN
Lempengan Besi Baja Profil Desain Galvanis
Tiang Penyangga Besi st. 32 Galvanis
m
bh
133,333.33
400,000.00
133,333.33
400,000.00
133,333.33
400,000.00
3
4
Baja Struktur (15)

Pipa Baja (Tiang Panjang)
kg
kg
23,500.00
9,500,000.00
23,500.00
9,500,000.00
23,500.00
9,500,000.00
5
6
7
Besi Pengikat Baja Profil Desain (Blocking)

Mur Baut Blocking 12 x 25 mm
Mur Baut Post 16 x 48 mm
bh
bh
bh
57,500.00
2,600.00
2,600.00
57,500.00
2,600.00
2,600.00
57,500.00
2,600.00
2,600.00
M.
N.
800,000.00 /batang
BAHAN PENAMPUNG AIR

Tangki Air Fiber Glass 0.5 m3
bh
bh
bh
n/a
n/a
n/a
n/a
n/a
n/a
#VALUE!
#VALUE!
#VALUE!
Bak KM Fiber 60 x 60
Bak Teraso WC 30 x 40
bh
bh
n/a
n/a
n/a
n/a
#VALUE!
#VALUE!
Bak KM Teraso 60 x 60
bh
n/a
n/a
#VALUE!
ALAT TUKANG
1
2
Palu 0.5 kg
Cangkul
bh
bh
50,000.00
45,000.00
50,000.00
45,000.00
50,000.00
45,000.00
3
4
5
6
Singkup
Sekrop
Pengki
Linggis
bh
bh
bh
bh
55,100.00
55,100.00
11,000.00
48,000.00
55,100.00
55,100.00
11,000.00
48,000.00
55,100.00
55,100.00
11,000.00
48,000.00
7
8
9
10
Rool Meter 50 meter (Bahan Plastik)

Rool Meter 5 meter (Bahan Besi)
Selang Plastik untuk Waterpass dia. 0.5 cm
Waterpass Alumunium 60 cn
bh
bh
m
bh
80,000.00
25,000.00
1,700.00
70,000.00
80,000.00
25,000.00
1,700.00
70,000.00
80,000.00
25,000.00
1,700.00
70,000.00
O.
1
2
3
4
5
6
7
8
BAHAN PERPIPAAN
Besi Pipa Untuk Hydrant
Shower Dengan Tiang
Shower Tanpa Tiang
Kran Tembok dia 0,5"
Kran Tembok dia 1"
bt
bt
bt
bt
bh
bh
bh
bh
230,000.00
268,000.00
367,000.00
411,000.00
200,000.00
150,000.00
25,000.00
50,000.00
230,000.00
268,000.00
367,000.00
411,000.00
200,000.00
150,000.00
25,000.00
50,000.00
230,000.00
268,000.00
367,000.00
411,000.00
200,000.00
150,000.00
25,000.00
50,000.00
9
10
11
12
13
Kran Panas Dingin San Ei Standar

Tempat Sabun Porselin
Wastafel Lengkap TOTO LW 230
Wastafel Lengkap INA
Closet Jongkok Porselin Warna TOTO
bh
bh
unit
unit
unit
240,000.00
25,000.00
900,000.00
650,000.00
115,000.00
240,000.00
25,000.00
900,000.00
650,000.00
115,000.00
240,000.00
25,000.00
900,000.00
650,000.00
115,000.00
14
15
16
17
18
Closet Jongkok Standar Putih Porselin TOTO

Wastafel Bulat Warna Standar Lengkap
Closet Duduk Warna Standar Lengkap INA
Urinoar Lengkap TOTO Warna Standar Lengkap
Penyekat Porselin Urinoir TOTO
unit
unit
bh
unit
lbr
95,000.00
700,000.00
950,000.00
650,000.00
350,000.00
95,000.00
700,000.00
950,000.00
650,000.00
350,000.00
95,000.00
700,000.00
950,000.00
650,000.00
350,000.00
19
20
21
Kitchen Zink Stainless Standar Lokal ( 1 Lobang )

Kitchen Zink Stainless Non Standar Franke ( 1 Lobang )
Kitchen Zink Stainless Non Standar Franke ( 2 Lobang )
bh
bh
bh
250,000.00
400,000.00
950,000.00
250,000.00
400,000.00
950,000.00
250,000.00
400,000.00
950,000.00
ltr
m3
ltr
15,000.00
600,000.00
12,000.00
15,000.00
600,000.00
12,000.00
15,000.00
600,000.00
12,000.00
BSP
BSP
BSP
BSP
dia.
dia.
dia.
dia.
P.
BAHAN BAKAR DAN PELUMAS
1
2
3
Minyak Tanah
Kayu bakar dari kayu-kayu karet
Minyak Solar
1"
1,25"
1,5"
2"
4
5
Bensin Premium
Plus Oil
6
7
Oli Mesran 40 SAE

Elpiji / Botol
Q.
1
ltr
ltr
ltr
15 Kg
12,000.00
20,000.00
12,000.00
20,000.00
12,000.00
20,000.00
25,000.00
150,000.00
25,000.00
150,000.00
25,000.00
150,000.00
PIPA POLY VINYL CHLORID (PVC)

Pipa PVC dia. 20 mm ( 3/4")
m'
1,687.50
1,687.50
1,687.50
2
3
4
5
6
Pipa
Pipa
Pipa
Pipa
Pipa
PVC
PVC
PVC
PVC
PVC
dia.
dia.
dia.
dia.
dia.
25
32
40
50
63
m'
m'
m'
m'
m'
2,312.50
3,125.00
4,062.50
6,325.00
8,000.00
2,312.50
3,125.00
4,062.50
6,325.00
8,000.00
2,312.50
3,125.00
4,062.50
6,325.00
8,000.00
9,250.00
12,500.00
16,250.00
25,300.00
32,000.00
/batang
/batang
/batang
/batang
/batang
7
8
9
10
11
Pipa
Pipa
Pipa
Pipa
Pipa
PVC
PVC
PVC
PVC
PVC
dia.
dia.
dia.
dia.
dia.
75 mm ( 3")
90 mm ( 4")
110 mm ( 5")
140 mm ( 6")
160 mm (8")
m'
m'
m'
m'
m'
8,775.00
11,725.00
17,500.00
28,400.00
30,000.00
8,775.00
11,725.00
17,500.00
28,400.00
30,000.00
8,775.00
11,725.00
17,500.00
28,400.00
30,000.00
35,100.00
46,900.00
70,000.00
113,600.00
120,000.00
/batang
/batang
/batang
/batang
/batang
12
13
14
15
16
Pipa
Pipa
Pipa
Pipa
Pipa
PVC
PVC
PVC
PVC
PVC
dia.
dia.
dia.
dia.
dia.
200
225
250
315
355
m'
m'
m'
m'
m'
57,700.00
72,575.00
83,750.00
130,000.00
196,825.00
57,700.00
72,575.00
83,750.00
130,000.00
196,825.00
57,700.00
72,575.00
83,750.00
130,000.00
196,825.00
230,800.00
290,300.00
335,000.00
520,000.00
787,300.00
/batang
/batang
/batang
/batang
/batang
17
18
19
20
21
Pipa PVC dia. 400 mm

Ground Reservoir 50 m3
Ground Reservoir 100 m3
m'
m'
m'
unit
unit
239,625.00
239,625.00
239,625.00
958,500.00 /batang
408,325.00
408,325.00
408,325.00 1,633,300.00 /batang
650,450.00
650,450.00
650,450.00 2,601,800.00 /batang
179,853,300.00 179,853,300.00 179,853,300.00
335,170,000.00 335,170,000.00 335,170,000.00
22
23
24
25
Ground
Ground
Ground
Ground
unit
unit
unit
unit
665,500,000.00 665,500,000.00 665,500,000.00

937,750,000.00 937,750,000.00 937,750,000.00
###
###
###
###
###
###
26
27
28
29
Bend
Bend
Bend
Bend
63 mm
75 mm
90 mm
110 mm
bh
bh
bh
bh
63,200.00
113,100.00
119,200.00
176,900.00
63,200.00
113,100.00
119,200.00
176,900.00
63,200.00
113,100.00
119,200.00
176,900.00
30
31
Bend 90 0 all socket dia. 160 mm

bh
bh
412,100.00
759,900.00
412,100.00
759,900.00
412,100.00
759,900.00
32
33
34

bh
bh
bh
948,900.00
1,361,000.00
1,640,100.00
948,900.00
1,361,000.00
1,640,100.00
948,900.00
1,361,000.00
1,640,100.00
35
36

Knee PVC 1"
bh
bh
2,409,900.00
4,000.00
2,409,900.00
4,000.00
2,409,900.00
4,000.00
37
38
39

bh
bh
bh
57,100.00
95,000.00
106,600.00
57,100.00
95,000.00
106,600.00
57,100.00
95,000.00
106,600.00
40
41

bh
bh
146,100.00
347,700.00
146,100.00
347,700.00
146,100.00
347,700.00
42
43
44

bh
bh
bh
595,600.00
865,900.00
1,096,200.00
595,600.00
865,900.00
1,096,200.00
595,600.00
865,900.00
1,096,200.00
45
46

bh
bh
1,492,900.00
1,848,900.00
1,492,900.00
1,848,900.00
1,492,900.00
1,848,900.00
47
48
49
50
Bend
Bend
Bend
Bend
22,5
22,5
22,5
22,5
0
0
0
0
all
all
all
all
socket
socket
socket
socket
dia.
dia.
dia.
dia.
63 mm
75 mm
90 mm
110 mm
bh
bh
bh
bh
52,200.00
87,300.00
100,000.00
130,200.00
52,200.00
87,300.00
100,000.00
130,200.00
52,200.00
87,300.00
100,000.00
130,200.00
51
52
53
54
55
Bend
Bend
Bend
Bend
Bend
22,5
22,5
22,5
22,5
22,5
0
0
0
0
0
all
all
all
all
all
socket
socket
socket
socket
socket
dia.
dia.
dia.
dia.
dia.
160
200
225
250
285
mm
mm
mm
mm
mm
bh
bh
bh
bh
bh
299,900.00
499,400.00
747,300.00
923,100.00
1,247,800.00
299,900.00
499,400.00
747,300.00
923,100.00
1,247,800.00
299,900.00
499,400.00
747,300.00
923,100.00
1,247,800.00
56
57
58
59
60
61
62
63
64
Bend 22,5 0 all socket dia. 315 mm

Tee all Socket dia. 32 x 32
bh
bh
bh
bh
bh
bh
bh
bh
bh
1,519,800.00
4,400.00
12,100.00
13,700.00
63,700.00
68,100.00
167,000.00
178,500.00
178,500.00
1,519,800.00
4,400.00
12,100.00
13,700.00
63,700.00
68,100.00
167,000.00
178,500.00
178,500.00
1,519,800.00
4,400.00
12,100.00
13,700.00
63,700.00
68,100.00
167,000.00
178,500.00
178,500.00
65
66
67
68
69
Tee
Tee
Tee
Tee
Tee
all
all
all
all
all
Socket
Socket
Socket
Socket
Socket
dia.
dia.
dia.
dia.
dia.
75
75
90
90
90
bh
bh
bh
bh
bh
129,100.00
167,500.00
189,500.00
165,900.00
204,300.00
129,100.00
167,500.00
189,500.00
165,900.00
204,300.00
129,100.00
167,500.00
189,500.00
165,900.00
204,300.00
70
71
72
73
74
Tee
Tee
Tee
Tee
Tee
all
all
all
all
all
Socket
Socket
Socket
Socket
Socket
dia.
dia.
dia.
dia.
dia.
90 x 75
90 x 90
110 x 63
110 x 75
110 x 90
bh
bh
bh
bh
bh
232,900.00
232,900.00
266,400.00
280,700.00
329,700.00
232,900.00
232,900.00
266,400.00
280,700.00
329,700.00
232,900.00
232,900.00
266,400.00
280,700.00
329,700.00
75
76
77
78
79
Tee
Tee
Tee
Tee
Tee
all
all
all
all
all
Socket
Socket
Socket
Socket
Socket
dia.
dia.
dia.
dia.
dia.
110
160
160
160
160
110
63
75
90
110
bh
bh
bh
bh
bh
309,300.00
471,400.00
483,500.00
547,800.00
568,700.00
309,300.00
471,400.00
483,500.00
547,800.00
568,700.00
309,300.00
471,400.00
483,500.00
547,800.00
568,700.00
80
81
82

bh
bh
bh
643,900.00
951,600.00
987,400.00
643,900.00
951,600.00
987,400.00
643,900.00
951,600.00
987,400.00
mm
mm
mm
mm
mm
Reservoir
Reservoir
Reservoir
Reservoir
90
90
90
90
0
0
0
0
all
all
all
all
(
(
(
(
(
1")
1,1/4")
1,1/2")
2")
2,5")
mm (10")
mm (12")
mm
mm
mm
200 m3
300 m3
500 m3
1000 m3
socket
socket
socket
socket
dia.
dia.
dia.
dia.
x
x
x
x
x
63
75
32
50
63
x
x
x
x
x
6,750.00 /batang
83
84

bh
bh
1,148,400.00
1,309,900.00
1,148,400.00
1,309,900.00
1,148,400.00
1,309,900.00
85
86
87
88
89

Reducer all Socket dia. 50 x 32
bh
bh
bh
bh
bh
2,681,500.00
3,207,200.00
3,752,800.00
5,362,300.00
6,000.00
2,681,500.00
3,207,200.00
3,752,800.00
5,362,300.00
6,000.00
2,681,500.00
3,207,200.00
3,752,800.00
5,362,300.00
6,000.00
90
91
92
93
94
Reducer
Reducer
Reducer
Reducer
Reducer
all
all
all
all
all
Socket
Socket
Socket
Socket
Socket
dia.
dia.
dia.
dia.
dia.
63 x 32
63 x 50
90 x 50
90 x 63
110 x 63
bh
bh
bh
bh
bh
18,700.00
13,700.00
44,000.00
63,700.00
92,300.00
18,700.00
13,700.00
44,000.00
63,700.00
92,300.00
18,700.00
13,700.00
44,000.00
63,700.00
92,300.00
95
96
97
98
99
Reducer
Reducer
Reducer
Reducer
Reducer
all
all
all
all
all
Socket
Socket
Socket
Socket
Socket
dia.
dia.
dia.
dia.
dia.
110
160
200
250
315
bh
bh
bh
bh
bh
107,700.00
180,200.00
322,500.00
587,900.00
755,500.00
107,700.00
180,200.00
322,500.00
587,900.00
755,500.00
107,700.00
180,200.00
322,500.00
587,900.00
755,500.00
bh
bh
bh
bh
bh
143,400.00
183,500.00
325,200.00
533,500.00
924,700.00
143,400.00
183,500.00
325,200.00
533,500.00
924,700.00
143,400.00
183,500.00
325,200.00
533,500.00
924,700.00
Flange
Flange
Flange
Flange
Flange
105
106
107
108
109
Flange Socket dia. 250

Flange Socket dia. 315
Clamp Saddle dia. 90 x 63
bh
bh
bh
bh
bh
1,057,100.00
1,826,900.00
45,600.00
52,200.00
136,800.00
1,057,100.00
1,826,900.00
45,600.00
52,200.00
136,800.00
1,057,100.00
1,826,900.00
45,600.00
52,200.00
136,800.00
110
111
112
113

Dop / Cap dia. 32
Dop / Cap dia. 50
Dop / Cap dia. 63
bh
bh
bh
bh
277,400.00
2,700.00
4,400.00
22,000.00
277,400.00
2,700.00
4,400.00
22,000.00
277,400.00
2,700.00
4,400.00
22,000.00
114
115
116
117
Dop / Cap dia. 90

Drat Socket dia. 32
Drat Socket dia. 50
Drat Socket dia. 63
bh
bh
bh
bh
39,500.00
5,400.00
14,800.00
24,100.00
39,500.00
5,400.00
14,800.00
24,100.00
39,500.00
5,400.00
14,800.00
24,100.00
118
119
Pipa GI Medium Class dia 1/2"

Pipa GI Medium Class dia 3/4"
m'
m'
18,700.00
27,200.00
18,700.00
27,200.00
18,700.00
27,200.00
108,800.00 /batang
120
121
122
Pipa GI Medium Class dia 1 1/4"

Pipa GI Medium Class dia 2"
m'
m'
m'
38,400.00
78,425.00
96,025.00
38,400.00
78,425.00
96,025.00
38,400.00
78,425.00
96,025.00
153,600.00 /batang
313,700.00 /batang
384,100.00 /batang
123
124

m'
m'
122,700.00
160,050.00
122,700.00
160,050.00
122,700.00
160,050.00
490,800.00 /batang
640,200.00 /batang
125
126
127

Accessories GI Bend 90 0 all flange dia. 8
Accessories GI Bend 90 0 all flange dia. 12
m'
bh
bh
233,400.00
473,100.00
987,400.00
233,400.00
473,100.00
987,400.00
233,400.00
473,100.00
987,400.00
933,600.00 /batang
128
129
Accessories GI Tee all flange dia. 8" x 8"

Accessories GI Tee all flange dia. 12" x 12"
bh
bh
685,200.00
1,370,900.00
685,200.00
1,370,900.00
685,200.00
1,370,900.00
130
131
132
Accessories GI Tee Flange dia. 8"

Accessories GI Tee Flange dia. 12"
Accessories GI Gate Valve dia. 2" ( all screw )
bh
bh
bh
188,400.00
342,800.00
864,200.00
188,400.00
342,800.00
864,200.00
188,400.00
342,800.00
864,200.00
133
134

bh
bh
1,217,600.00
1,452,800.00
1,217,600.00
1,452,800.00
1,217,600.00
1,452,800.00
135
136
137
138
Accessories
Accessories
Accessories
Accessories
bh
bh
bh
bh
2,433,600.00
5,258,500.00
8,752,600.00
11,380,100.00
2,433,600.00
5,258,500.00
8,752,600.00
11,380,100.00
2,433,600.00
5,258,500.00
8,752,600.00
11,380,100.00
139
140
141
Waterstop PVC lebar 15 cm (25m/rol)

Waterstop PVC lebar 20 cm (25m/rol)
Check/ Ball Valve dia 1"
m'
m'
bh
64,000.00
80,000.00
25,000.00
64,000.00
80,000.00
25,000.00
Karet Penyekat Air / Rubber Water Stop lebar 150 cm

Karet Penyekat Air / Rubber Water Stop lebar 225 cm
Plat Karet Untuk Perletakan Jembatan Type 4 Kx
Penutup Sambungan / Joint Sealer tebal 25 mm
Pengisi Sambungan / Joint Sealer tebal 10 mm
Pengisi Sambungan / Joint Sealer tebal 20 mm
Mistar Ukur Panjang 0,50 - 1,00 m
m
m
m
m
m2
m2
bh
bh
bh
200,000.00
275,000.00
110,000.00
225,000.00
200,000.00
210,000.00
175,000.00
225,000.00
325,000.00
200,000.00
275,000.00
110,000.00
225,000.00
200,000.00
210,000.00
175,000.00
225,000.00
325,000.00
200,000.00
275,000.00
110,000.00
225,000.00
200,000.00
210,000.00
175,000.00
225,000.00
325,000.00
10
11
12
13
14
Mistar
Mistar
Papan
Papan
Papan
bh
bh
bh
bh
bh
450,000.00
650,000.00
1,000,000.00
300,000.00
750,000.00
450,000.00
650,000.00
1,000,000.00
300,000.00
750,000.00
450,000.00
650,000.00
1,000,000.00
300,000.00
750,000.00
15
16
17
18
19
Papan Operasi Bendung

Kotak Baja Untuk Menyimpan Data
Pintu Angkat Type I.B = 0,30 m
bh
bh
bh
bh
bh
750,000.00
200,000.00
1,425,000.00
1,700,000.00
2,550,000.00
750,000.00
200,000.00
1,425,000.00
1,700,000.00
2,550,000.00
750,000.00
200,000.00
1,425,000.00
1,700,000.00
2,550,000.00
20
21
22
Pintu Angkat Type II.B = 0,30 m

bh
bh
bh
2,000,000.00
2,550,000.00
3,100,000.00
2,000,000.00
2,550,000.00
3,100,000.00
2,000,000.00
2,550,000.00
3,100,000.00
S.
BAHAN MEKANIKAL
1
2
3
4
5
6
7
8
9
1
2
3
GI
GI
GI
GI
dia.
dia.
dia.
dia.
dia.
90
110
160
200
250
100
101
102
103
104
R.
Socket
Socket
Socket
Socket
Socket
x
x
x
x
x
90
110
160
200
225
Gate
Gate
Gate
Gate
Valve
Valve
Valve
Valve
dia.
dia.
dia.
dia.
6" ( all screw )

8" ( all screw )
10" ( all screw )
12" ( all screw )
64,000.00 Harga Bekasi/ Bogor 7-1- 2012

BAHAN FASILITAS PENGAIRAN
Ukur Panjang 2,00 - 3,00 m

Ukur Panjang 3,50 - 4,00 m
Nama Bendung
Nama Bangunan / Nomenklatur
Eksploitasi
Kabel NYA 1 x 1.5 Prima

Kabel NYA 1 x 2.5 Prima
Kabel NYM 2 x 1.5 Prima
n/a
n/a
n/a
n/a
n/a
n/a
#VALUE!
#VALUE!
#VALUE!
4
5

n/a
n/a
n/a
n/a
#VALUE!
#VALUE!
6
7
8
9
10
Kabel
Kabel
Kabel
Kabel
Kabel
NYM
NYM
NYM
NYM
NYM
3
4
2
3
4
x
x
x
x
x
2.5 Prima
2.5 Prima
4 Prima
4 Prima
4 Prima
n/a
n/a
n/a
n/a
n/a
n/a
n/a
n/a
n/a
n/a
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
11
12
13
14
15
Kabel
Kabel
Kabel
Kabel
Kabel
NYM
NYM
NYM
NYM
NYM
2
3
4
2
3
x
x
x
x
x
6 Prima
6 Prima
6 Prima
10 Prima
10 Prima
n/a
n/a
n/a
n/a
n/a
n/a
n/a
n/a
n/a
n/a
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
16
17
18
19
20
Kabel
Kabel
Kabel
Kabel
Kabel
NYM 4 x 10 Prima
NYM 4 x 16 Prima
NYY 2 x 4 Prima
NYY 3 x 4 Prima
NYY 4 x 4 Prima
n/a
n/a
n/a
n/a
n/a
n/a
n/a
n/a
n/a
n/a
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
21
22
23
24
25
Kabel
Kabel
Kabel
Kabel
Kabel
NYY
NYY
NYY
NYY
NYY
n/a
n/a
n/a
n/a
n/a
n/a
n/a
n/a
n/a
n/a
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
26
27
28
29
30
Kabel NYY 4 x 10 Prima

Kabel NYY 4 x 16 Prima
NSFB FUJI EA - 100A
NSFB FUJI EA - 150A
Rumah Panel 30 x 60 cm (Kosong)
n/a
n/a
n/a
n/a
n/a
n/a
n/a
n/a
n/a
n/a
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
31
32
33
34
Skring
Skring
Skring
MCB 1
n/a
n/a
n/a
n/a
n/a
n/a
n/a
n/a
#VALUE!
#VALUE!
#VALUE!
#VALUE!
35
36
37
38
MCB 3 PAS
Tahanan 50 A Merk FUJI
Tahanan 100 A Merk FUJI
Saklar Broco Tunggal Standard
n/a
n/a
n/a
n/a
n/a
n/a
n/a
n/a
#VALUE!
#VALUE!
#VALUE!
#VALUE!
39
40
Saklar Broco Seri Standard

Stop Kontak Broco Standard
n/a
n/a
n/a
n/a
#VALUE!
#VALUE!
41
42
43
Instalasi Titik Lampu/Stop Kontak

Lampu Pijar 25 watt s/d 100 watt
Lampu Neon TL Philip 20 watt
bh
bh
15,000.00
30,000.00
15,000.00
30,000.00
#VALUE!
15,000.00
30,000.00
44
45
Lampu Neon TL Philip 40 watt

Down Light + SL 25 watt
bh
bh
34,000.00
75,000.00
34,000.00
75,000.00
34,000.00
75,000.00
46
47
48
Lampu Sirkel TL 20 watt Lengkap

Lampu Merkuri 80 watt
Lampu Taman + Tiang + Lampu 1 Buah
bh
bh
bh
54,000.00
150,000.00
200,000.00
54,000.00
150,000.00
200,000.00
54,000.00
150,000.00
200,000.00
49
50
Lampu Baret 30 cm + Neon

Lampu Neon Arcrilik 2 x 40 watt
bh
bh
160,000.00
325,000.00
160,000.00
325,000.00
160,000.00
325,000.00
51
52
53
Jarum Penangkal Petir 16

Kawat BC ( Tembaga )
Pentanahan Penangkal Petir
bh
kg
ttk
27,000.00
40,000.00
225,000.00
27,000.00
40,000.00
225,000.00
27,000.00
40,000.00
225,000.00
54
Pentanahan Panel
ttk
100,000.00
100,000.00
100,000.00
T.
1
2
3
BAHAN ALAT PENGGANTUNG / KUNCI

Kunci Silinder ALFA Untuk Pintu Alumunium
Tarikan Pintu Alumunium
Kunci 2 Slaag ROYAL
bh
bh
bh
137,500.00
113,500.00
125,000.00
137,500.00
113,500.00
125,000.00
137,500.00
113,500.00
125,000.00
4
5
6
7
8
Rel Henderson Lengkap

Rel Marathon 1 Pintu
Kunci Slaag Silinder SEIS Asli Type 210 s/d 226
Kunci Slaag Anchor Asli
Kunci Slaag ISO
unit
unit
bh
bh
bh
225,000.00
200,000.00
275,000.00
200,000.00
150,000.00
225,000.00
200,000.00
275,000.00
200,000.00
150,000.00
225,000.00
200,000.00
275,000.00
200,000.00
150,000.00
2
3
4
2
3
x
x
x
x
x
6 Prima
6 Prima
6 Prima
10 Prima
10 Prima
Kas 2 Group Biasa

Kas 3 Group Biasa
Kas 5 Group Biasa
PAS
n/a
n/a
9
10
11
12
13
14
15
16
17
Kunci KM Bulat Kualitas Biasa

Kunci KM Bulat ALFA
Kunci 2 Slaag Silinder Utama Standard
Kunci Gembok Besar
Kunci 2 Slaag Kuda Terbang
Espagnolet
Grendel 15 cm
Grendel 5 cm
Hak Angin Kait Jendela Biasa
bh
bh
bh
bh
bh
ps
bh
bh
ps
70,000.00
75,000.00
200,000.00
40,000.00
45,000.00
27,000.00
12,000.00
7,000.00
15,000.00
70,000.00
75,000.00
200,000.00
40,000.00
45,000.00
27,000.00
12,000.00
7,000.00
15,000.00
70,000.00
75,000.00
200,000.00
40,000.00
45,000.00
27,000.00
12,000.00
7,000.00
15,000.00
18
19
20
21
22
Hak Angin Jendela Antik

Hak Angin Sendok Stainless / Kuningan
Nako Lengkap Tralis 1 Daun
Sloot Pintu Berikut Rantai
Sloot Jendela Tunggal
ps
bh
bh
bh
bh
25,000.00
27,000.00
25,000.00
27,000.00
12,000.00
25,000.00
27,000.00
25,000.00
27,000.00
12,000.00
25,000.00
27,000.00
25,000.00
27,000.00
12,000.00
23
24
25
Engsel Pintu Unilon Standard

Engsel Jendela Unilon Standard
Tarikan Almari Rata - Rata
ps
ps
bh
30,000.00
25,000.00
10,000.00
30,000.00
25,000.00
10,000.00
30,000.00
25,000.00
10,000.00
U.
BAHAN PENGIKAT UNTUK KONSTRUKSI JALAN

Hotmix
Aspal ( ESO ) 1 Drum 150 kg
Aspal Curah
Aspal Minyak
ton
kg
kg
kg
1,284,000.00
10,322.58
9,000.00
10,000.00
1,284,000.00
10,322.58
9,000.00
10,000.00
BAHAN PENGISAP AIR SUMUR DALAM

Pompa Kodok
Pompa Dragon Tegal
unit
unit
135,000.00
210,000.00
135,000.00
210,000.00
1
2
3
4
V.
1
2
1,284,000.00
10,322.58 1,600,000.00 /drum
9,000.00
10,000.00
135,000.00
210,000.00
3
4
Pompa Dragon Asli

Mesin Pompa Air 100 watt - Sanyo
unit
unit
280,000.00
600,000.00
280,000.00
600,000.00
280,000.00
600,000.00
5
6
7
8
9
Mesin Pompa Air 150 watt - Sanyo

Pompa Zet Pump 250 watt - Sanyo
Pompa Zet Pump 450 watt - Sanyo
Pompa Submersible Kap. 150 Liter / menit 3 KW
Gear Pump Kap. 60 Liter / menit
unit
unit
unit
unit
unit
825,000.00
3,600,000.00
5,200,000.00
19,000,000.00
11,000,000.00
825,000.00
3,600,000.00
5,200,000.00
19,000,000.00
11,000,000.00
825,000.00
3,600,000.00
5,200,000.00
19,000,000.00
11,000,000.00
10
11
Deep Weil Dengan Kelengkapannya Kap. 150 Liter / men unit

Hand Oil Pump
unit
###
3,200,000.00
###
3,200,000.00
###
3,200,000.00
W
1
STANDARD RATA - RATA SEWA ALAT BERAT, KENDARAAN, TRUCK DAN LAINNYA
Asphal Finisher
jam
122,400.00
122,400.00
122,400.00
2
3
4
5
6
Asphal Melting Kalte

Asphal Mixing Plant
Asphal Sprayer
Bulldozer 100 - 150 HP
Compressor 4000 - 6500 L/M
jam
jam
jam
jam
jam
n/a
n/a
3,391,400.00
3,391,400.00
50,000.00
50,000.00
220,000.00
220,000.00
52,800.00
52,800.00
7
8
9
10
11
Concrete Mixer 0,125 m3

Concrete Mixer 0,3 - 0,60 m3
Concrete Vibrator
Crane 10 - 15 Ton
Crusher / SCB
jam
jam
jam
jam
jam
n/a
12
13
14
15
16
Draklint
Dump Truck 3 - 4 m3
Dump Truck 5 Ton 125 HP
Excavator 80 - 100 HP
Excavator Backhoe ( Long )
jam
jam
jam
jam
jam
n/a
17
18
19
20
Excavator Backhoe ( Short )

Flatbed Truck 3,5 Ton
Generator set
Jack Hammer
jam
jam
jam
jam
n/a
21
22
23
24
Mesin Las Listrik 18 PK

Mesin Pompa Air 3"
Motor Grader 100 HP
Pedestrian Roller
jam
jam
jam
jam
25
26
Pick UP
Pneumatic Drill Hammer
jam
jam
n/a
n/a
27
28
29
Roller Pneumatic 8 - 15 Ton

Roller Vibrator 5 - 8 Ton
Screening Plant
jam
jam
jam
n/a
n/a
n/a
#VALUE!
192,000.00
#VALUE!
30
31
Sheep Foot Roller

Sprayer, Self - Prop 10001
jam
jam
n/a
n/a
n/a
n/a
#VALUE!
#VALUE!
32
33
34
Stone Crusher
Tamper, Viberator Plate
Tandem Roller 6 - 8 Ton
jam
jam
jam
396,000.00
26,400.00
191,600.00
396,000.00
26,400.00
191,600.00
396,000.00
26,400.00
191,600.00
35
36
Three Wheel Roller

Tire Roller 8 - 10 Ton
jam
jam
94,400.00
81,600.00
94,400.00
81,600.00
94,400.00
81,600.00
37
38
39
Track Loader 75 - 100 HP

Tractor Equitment
Trailler, Towed 1 Ton
jam
jam
jam
n/a
n/a
n/a
n/a
n/a
n/a
#VALUE!
#VALUE!
#VALUE!
40
41
Truck 3/4
Truck Fuso
jam
jam
n/a
n/a
n/a
n/a
#VALUE!
#VALUE!
42
43
44
Water Pump 70 - 100 mm

Water Tank 3000 - 4500 Liter
Wheel Loader 1 - 1,6 m3
jam
jam
jam
n/a
46,200.00
18,600.00
300,600.00
n/a
46,200.00
18,600.00
300,600.00
#VALUE!
46,200.00
18,600.00
300,600.00
#VALUE!
122,200.00
135,500.00
250,000.00
#VALUE!
122,200.00
135,500.00
250,000.00
#VALUE!
n/a
n/a
122,200.00
135,500.00
250,000.00
n/a
n/a
n/a
250,000.00
218,100.00
28,000.00
250,000.00
218,100.00
28,000.00
48,700.00
n/a
48,700.00
n/a
208,000.00
38,300.00
208,000.00
38,300.00
n/a
n/a
20,700.00
81,600.00
220,000.00
#VALUE!
250,000.00
218,100.00
28,000.00
48,700.00
#VALUE!
208,000.00
38,300.00
#VALUE!
#VALUE!
n/a
192,000.00
#VALUE!
3,391,400.00
50,000.00
220,000.00
52,800.00
192,000.00
20,700.00
81,600.00
220,000.00
20,700.00
81,600.00
220,000.00
10
HARGA SATUAN PEKERJAAN

NO
JENIS PEKERJAAN
HARGA SATUAN
PEKERJAAN PERSIAPAN
1 m' Pagar sementara dari kayu tinggi 2 m
128,290.00
2
3
1 m' Pagar sementara dari seng gelombang tinggi 2 m

1 m' Pagar sementara dari kawat berduri tinggi 1,8 m
193,860.00
159,040.00
4
5
1 m' Pengukuran dan pemasangan bouwplank

1 m Pembuatan kantor sementara dengan lantai plesteran
97,140.00
994,010.00
6
7
1 m Pembuatan gudang semen dan alat - alat

1 m Membersihkan lapangan dan peralatan
510,870.00
10,500.00
8
9
1 m Pembuatan bak adukan ukuran 40 cm x 50 cm x 20 cm

1 m Pembuatan bedeng buruh
48,460.00
567,580.00
10
11
12
1 m Pembuatan steger bambu

1 m Pembuatan jalan sementara (dengan tenaga)
1 m Pembuatan jalan sementara, tebal 25 cm (dengan tenaga)
243,730.00
95,670.00
115,340.00
13
14
1 m Bongkaran beton bertulang

1 m Bongkaran dinding tembok bata merah
859,980.00
429,990.00
15
16
1 m Bongkaran lantai
1 m Menurunkan atap genteng/sirap
240,900.00
3,300.00
17
18
1 m Menurunkan atap seng

1 m Membongkar rangka atap
19
20
1 m Membongkar rangka kuda-kuda kayu

1 m Membongkar langit-langit + rangka
PEKERJAAN TANAH
Menggali 1 m3 tanah biasa sedalam 1 meter
3,300.00
64,650.00
3,512,400.00
244,650.00
47,250.00
2
3

58,050.00
69,030.00
4
5
6
Menggali 1 m3 tanah keras sedalam 1 meter

Menggali 1 m3 tanah cadas sedalam 1 meter
Menggali 1 m3 tanah lumpur sedalam 1 meter
62,880.00
95,400.00
76,050.00
7
8
Mengerjakan 1 m2 stripping tebing setinggi 1 meter

Membuang 1 m3 tanah sejauh 30 meter
3,450.00
20,700.00
9
10
Mengurug kembali 1 m3 galian tanah biasa sedalam 1 meter

34,500.00
19,350.00
11
12

Mengurug kembali 1 m3 galian tanah keras sedalam 1 meter
23,010.00
20,960.00
13
14
Mengurug kembali 1 m3 galian tanah cadas sedalam 1 meter

Mengurug kembali 1 m3 galian tanah lumpur sedalam 1 meter
31,800.00
25,350.00
15
16
Memadatkan 1 m3 tanah (per 20 cm)

Mengurug 1 m3 pasir urug
34,500.00
162,900.00
17
18
Memasang 1 m3 Lapisan pudel campuran 1 KP : 3 PP : 7 TL untuk stabilisasi tanah.

Memasang 1 m3 Lapisan pudel campuran 1 KP : 5 TL untuk stabilisasi tanah.
252,390.00
207,920.00
19
20
Memasang 1 m2 lapisan ijuktebal 10 cm , untuk bidang resapan.

Mengurug 1 m3 sirtu padat untuk peninggian lantai bangunan
PEKERJAAN PONDASI
70,350.00
206,850.00
1
2
Memasang 1 m3 pondasi batu belah, campuran 1 PC : 3 PP

670,320.00
628,400.00
3
4

599,330.00
578,890.00
5
6

Memasang 1 m3 pondasi batu belah, campuran 1 KP : 1 SM : 2 PP
550,880.00
405,060.00
7
8
Memasang 1 m3 pondasi batu belah, campuran 1 PC : 3 KP : 10 PP

Memasang 1 m3 pondasi batu belah, campuran 1/4 PC : 1 KP : 4 PP
508,670.00
488,270.00
9
10
11
1
Memasang 1 m3 batu kosong (anstamping)

Memasang 1 m3 pondasi siklop, 60% beton campuran 1 PC : 2 PB : 3 KR dan 40% batu belah
Memasang 1 m3 pondasi sumuran, diameter 100 cm
PEKERJAAN BETON
Membuat 1 m3 beton mutu f'c = 7,4 MPa (K 100), slump (12 2) cm, w/c = 0,87
300,570.00
1,657,860.00
658,170.00
692,870.00
2
3
724,770.00
749,910.00
4
5
Membuat 1 m3 lantai kerja beton mutu f'c = 7,4 MPa (K 100), slump (3-6) cm, w/c = 0,87
643,580.00
779,470.00
6
7
807,970.00
828,920.00
NO
JENIS PEKERJAAN
HARGA SATUAN
3
8
9
843,280.00
995,920.00
10
11
875,630.00
1,102,160.00
12
13
Membuat 1 m3 beton kedap air dengan strorox - 100
949,460.00
665,020.00
14
15
Memasang 1 m PVC Waterstop lebar 150 mm

73,410.00
91,330.00
16
17
Membuat 1 m PVC Waterstop lebar 230 mm - 320 mm

Pembesian 10 kg dengan besi polos atau besi ulir
#VALUE!
87,270.00
18
19
Memasang 10 kg kabel presstressed polos/strands

Memasang 10 Kg jaring kawat baja/wire mesh
83,170.00
91,250.00
20
21
22
Memasang 1 m2 bekisting untuk pondasi

Memasang 1 m2 bekisting untuk sloof
Memasang 1 m2 bekisting untuk kolom
85,720.00
88,970.00
212,960.00
23
24
Memasang 1 m2 bekisting untuk balok

Memasang 1 m2 bekisting untuk plat lantai
217,460.00
300,960.00
25
26
Memasang 1 m2 bekisting untuk dinding

Memasang 1 m2 bekisting untuk tangga
#VALUE!
206,060.00
27
28
Memasang 1 m2 jembatan untuk pengecoran beton

Membuat 1 m3 pondasi beton bertulang (150 kg besi + bekisting)
51,980.00
2,543,750.00
29
30
Membuat 1 m3 sloof beton bertulang (200 kg besi + bekisting)

Membuat 1 m3 kolom beton bertulang (300 kg besi + bekisting)
3,055,800.00
5,212,500.00
31
32
Membuat 1 m3 balok beton bertulang (200 kg besi + bekisting)

Membuat 1 m3 plat beton bertulang (150 kg besi + bekisting)
4,080,950.00
3,894,490.00
33
34
Membuat 1 m3dinding beton bertulang (150 kg besi + bekisting)

3,726,250.00
3,842,600.00
35
36
Membuat 1 m kolom praktis beton bertulang (11 x 11) cm

Membuat 1 m ring balok beton bertulang (10 x 15) cm
PEKERJAAN BESI
47,770.00
67,120.00
1
2
Memasang 1 kg besi profil

Memasang 1 kg rangka kuda-kuda baja IWF
20,050.00
22,350.00
3
4
Mengerjakan 100 kg pekerjaan perakitan

Membuat 1 m2 pintu besi plat baja tebal 2 mm rangkap, rangka baja siku
5
6
Mengerjakan 10 cm pengelasan dengan las listrik

Membuat 1 m2 rangka jendela besi scuare tube (25 x 5) cm
7
8
Memasang 1 m2 pintu rolling door besi

Memasang 1 m2 pintu lipat (Folding door) bahan plastik/PVC
#VALUE!
#VALUE!
9
10
Memasang 1 m2 sunscreen alluminium

Memasang 1 m2 rolling door alluminium
#VALUE!
#VALUE!
11
12
Memasang 1 m kusen pintu alluminium

Memasang 1 m2 pintu alluminium strip lebar 8 cm
#VALUE!
#VALUE!
13
14
15
Memasang 1 m2 pintu kaca rangka alluminium

Memasang 1 m2 venetions blinds dan Vertical blinds
Memasang 1 m2 terali besi strip (2 x 3) mm
16
17
Memasang 1 m2 kawat nyamuk

Memasang 1 m2 jendela nako & tralis
14,250.00
27,690.00
18
19
Memasang 1 m' talang datar/ jurai seng bjls 28 lebar 90 cm

Memasang 1 m' talang 1/2 lingkaran D-15 cm, seng plat bjls 30 lebar 45 cm
28,500.00
33,120.00
20
21
Memasang 1 m' rangka besi hollow 1 x 40.40.2 mm, modul 60 x 120, dinding partisi
Memasang 1 m' rangka besi hollow 1 x 40.40.2 mm, modul 60 x 60, plafon
35,670.00
49,920.00
28,030.00
727,080.00
22,680.00
#VALUE!
12,220.00
49,920.00
237,930.00
PEKERJAAN DINDING
Memasang 1 m2 dinding bata merah ukuran (5 x 11 x 22) cm tebal 1 bata, campuran spesi 1 PC : 2 PP
208,270.00
2
3
197,230.00
189,620.00
4
5
6
Memasang 1 m2 dinding bata merah ukuran (5 x 11 x 22) cm tebal 1 bata, campuran spesi 1 PC : 3 KP :
185,940.00
185,210.00
171,410.00
7
8
Memasang 1 m2 dinding bata merah ukuran (5 x 11 x 22) cm tebal 1/2 bata, campuran spesi 1 PC : 2 PP
100,240.00
94,910.00
9
10
91,910.00
48,020.00
11
12
Memasang 1 m2 dinding bata merah ukuran (5 x11 x 22) tebal 1/2 bata, campuran spesi 1 PC : 8 PP
89,100.00
87,020.00
NO
JENIS PEKERJAAN
HARGA SATUAN
13
14
Memasang 1 m2 dinding bata merah ukuran (5 x 11 x 22) cm tebal 1/2 bata, campuran spesi 1 PC : 3 KP
Memasang 1 m2 dinding bata merah ukuran (5 x 11 x 22) cm tebal 1/2 bata, campuran spesi 1 KP : 1 SM
85,870.00
#VALUE!
15
16
Memasang 1 m2 dinding bata merah ukuran (5 x 11 x 22) cm tebal V2 bata, campuran spesi 1 KP : 1 SM
Memasang 1 m2 dinding HB/CB 20 , campuran spesi 1 PC : 3 PP
#VALUE!
256,620.00
17
18
Memasang 1 m2 dinding HB/CB 20, campuran spesi 1 PC : 4 PP

257,620.00
#VALUE!
19
20

#VALUE!
#VALUE!
21
22

Memasang 1 m2 dinding terawang (roster) ukuran (12 x 11 x 24) cm, campuran spesi 1 PC : 3 PP
#VALUE!
#VALUE!
23
24
Memasang 1 m2 dinding bata berongga ekspose ukuran (5x11x24) cm, campuran spesi 1 PC : 3 PP
#VALUE!
#VALUE!
1
2
PEKERJAAN PLESTERAN
Membuat 1 m2 plesteran 1 PC : 1 PP, tebal 15 mm
53,550.00
47,730.00
3
4

45,250.00
43,530.00
5
6

42,600.00
41,830.00
7
8

41,430.00
41,020.00
9
10
Membuat 1 m2 plesteran 1 PC : 1/2 KP : 3 PP, tebal 15 mm

Membuat 1 m2 plesteran 1 PC : 2 KP : 8 PP, tebal 15 mm
42,580.00
40,680.00
11
12
Membuat 1 m2 plesteran 1 SM : 1 KP : 1 PP, tebal 15 mm

13
14

63,880.00
51,370.00
15
16
17

58,220.00
57,040.00
55,960.00
18
19

Membuat 1 m2 Berapen 1 PC : 5 PP, tebal 15 mm
#VALUE!
27,160.00
20
21
Membuat 1 m' Plesteran Skoning lebar 10 mm 1 PC : 2 PP.

Membuat 1 m2 Plesteran Granit, 1 PC : 2 Granit, tebal 10 mm
39,520.00
#VALUE!
22
23
Membuat 1 m2 Plesteran Teraso , 1 PC : 2 Batu Teraso, tebal 10 mm

Membuat 1 m2 Plesteran Ciprat / Kamprotan 1 PC : 2 PP
#VALUE!
33,720.00
24
25
Membuat 1 m2 finishing siar pasangan dinding bata merah (=20 m')

Membuat 1 m2 finishing siar pasangan dinding conblock ekspose (=8 m')
19,490.00
9,330.00
26
27
Membuat 1 m2 finishing siar pasangan batu kali adukan 1 PC : 2 PP

Membuat 1 m2 acian
41,310.00
24,760.00
#VALUE!
#VALUE!
PEKERJAAN LANTAI
Memasang 1 m2 lantai ubin PC abu-abu ukuran (40 x 40) cm
#VALUE!
2
3
4

Memasang 1 m2 lantai ubin warna ukuran (40 x 40) cm
#VALUE!
#VALUE!
#VALUE!
5
6

#VALUE!
#VALUE!
7
8
Memasang 1 m2 lantai ubin teraso ukuran (40 x 40) cm

#VALUE!
89,290.00
9
10
Memasang 1 m2 lantai ubin granit ukuran (40 x 40) cm

#VALUE!
#VALUE!
11
12
Memasang 1 m2 lantai ubin teralux ukuran (40 x 40) cm

#VALUE!
#VALUE!
13
14
Memasang 1 m2 lantai ubin teralux marmer ukuran (60 x 60) cm

#VALUE!
#VALUE!
15
16
17

Memasang 1 m plint ubin PC abu-abu ukuran (15 x 20) cm
#VALUE!
#VALUE!
#VALUE!
18
19

Memasang 1 m plint ubin PC warna ukuran (10 x20) cm
#VALUE!
#VALUE!
20
21
Memasang 1 m plint ubin PC warna ukuran (10x 30) cm

#VALUE!
#VALUE!
22
23
Memasang 1 m plint ubin teraso ukuran (15 x 30) cm

23,640.00
#VALUE!
NO
JENIS PEKERJAAN
HARGA SATUAN
24
25
Memasang 1 m plint ubin granit ukuran (10 x 40) cm

#VALUE!
#VALUE!
26
27
Memasang 1 m plint ubin teralux kerang ukuran (10 x 40) cm

#VALUE!
#VALUE!
28
29
Memasang 1 m plint ubin teralux marmer ukuran (10 x 60) cm

#VALUE!
#VALUE!
30
31

Memasang 1 m2 lantai teraso cor ditempat, tebal 3 cm
#VALUE!
#VALUE!
32
33
Memasang 1 m2 lantai keramik artistik ukuran (10 x 20) cm

Memasang 1 m2 lantai keramik artistik ukuran (10 x 10) cm atau (5 x 20) cm
170,370.00
178,260.00
34
35
Memasang 1 m2 lantai keramik ukuran (33 x 33) cm

Memasang 1 m2 lantai keramik warna ukuran (30 x 30) cm
#VALUE!
208,430.00
36
37
38

Memasang 1 m2 lantai keramik ukuran (10 x 33) cm, variasi/border
Memasang 1 m2 lantai mosaik ukuran (30 x 30) cm, campuran spesi 1 PC : 3 PP
199,460.00
#VALUE!
#VALUE!
39
40
Memasang 1 m plint keramik warna ukuran (10 x 20) cm

Memasang 1 m' plint keramik warna ukuran (10 x 10) cm
41
42
Memasang 1 m plint keramik ukuran (5 x 20) cm

Memasang 1 m plint internal cove artistik ukuran (5 x 5 x 20) cm
43
44
Memasang 1 m2 lantai granit DN ukuran (100 x 100) cm

Memasang 1 m2 lantai karpet
45
46
Memasang 1 m2 underlayer/ Pelapis bawah karpet

Memasang 1 m2 lantai parquet kayu
47
48
Memasang 1 m2 lantai kayu (gymfloor)

Memasang 1 m2 dinding porselen ukuran (11 x 11) cm
49
50
Memasang 1 m2 dinding porselin ukuran (10 x 20) cm

51
52
53
Memasang 1 m2 dinding keramik artistik ukuran (10 x20) cm

Memasang 1 m2 dinding keramik artistik ukuran (5 x 20) cm
Memasang 1 m2 dinding keramik ukuran (10x20) cm
187,190.00
#VALUE!
181,890.00
54
55
Memasang 1 m2 dinding keramik warna ukuran (20 x 20) cm

Memasang 1 m2 dinding granit DN ukuran (100 x 100) cm
#VALUE!
#VALUE!
56
57
Memasang 1 m2 dinding bata pelapis ukuran (3 x 7 x 24) cm

Memasang 1 m2 dinding batu paras
#VALUE!
#VALUE!
58
59
Memasang 1 m2 dinding batu tempel hitam

Memasang 1 m2 lantai Vinyl ukuran (30 x 30) cm
60
61
Memasang 1 m2 wall paper, lebar 50 cm

Memasang 1 m2 floor hardener
62
63
Memasang 1 m' plint Vinyl karet ukuran (15 x 30) cm dengan perekat
Memasang 1 m' plint kayu kelas II tebal 2Cm, Lebar 10 Cm
22,350.00
22,940.00
#VALUE!
#VALUE!
1,553,550.00
#VALUE!
#VALUE!
#VALUE!
KL. I
PEKERJAAN LANGIT-LANGIT
Memasang 1 m2 langit-langit asbes semen, tebal 4 mm, 5 mm, dan 6 mm
#VALUE!
178,090.00
#VALUE!
#VALUE!
209,460.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
35,800.00
24,400.00
2
3
4
Memasang 1 m2 langit-langit akustik ukuran (30 x 30) cm

5
6
Memasang 1 m2 langit-langit tripleks ukuran (120 x 240) cm, tebal 4 mm

Memasang 1 m2 langit-langit lambriziring kayu, tebal 9 mm
38,390.00
#VALUE!
7
8
Memasang 1 m2 langit-langit gypsum board DN ukuran (1200x2400x9) mm,

Memasang 1 m' list plafond gysum profil
35,490.00
#VALUE!
Memasang 1 m2 langit-langit akustik ukuran (60 x 120) cm + rangka alluminium

Memasang 1 m' list langit-langit kayu kamper 5 cm
#VALUE!
23,200.00
9
10
1
PEKERJAAN KAYU
Membuat dan memasang 1 m3 kusen pintu dan kusen jendela, kayu kelas I
#VALUE!
#VALUE!
150,680.00
12,484,750.00
2
3
Membuat dan memasang 1 m3 kusen pintu dan kusen jendela, kayu kelas II atau III
Membuat dan memasang 1 m2 pintu klamp standar, kayu kelas II
8,650,250.00
9,034,020.00
4
5
6
Membuat dan memasang 1 m2 pintu klamp sederhana, kayu kelas gudang sementara.
Membuat dan memasang 1 m2 daun pintu panel, kayu kelas I
Membuat dan memasang 1 m2 pintu dan jendela kaca, kayu kelas I atau II
275,370.00
731,500.00
416,040.00
7
8
Membuat dan memasang 1 m2 pintu dan jendela jalusi kayu kelas I atau II
Membuat 1 m2 daun pintu kayu lapis (teakwood) rangkap, rangka tertutup kayu kelas II (lebar sampai
760,940.00
480,800.00
9
10
Membuat 1 m2 pintu Teakwood rangkap, rangka expose kayu kelas I atau II

Memasang 1 m2jalusi kusen, kayu kelas I atau II
602,890.00
854,640.00
11
12
Memasang 1 m2teakwood rangkap, rangka expose kayu kelas I

Memasang 1 m2 teakwood rangkap lapis formika, rangka expose kayu kelas I
589,850.00
687,820.00
NO
JENIS PEKERJAAN
HARGA SATUAN
3
13
14
Memasang 1 m3 konstruksi kuda-kuda konvensional, kayu kelas I, II dan bentang 6 meter

Memasang 1 m3 konstruksi kuda-kuda expose, kayu kelas I
15
16
Memasang 1 m3 konstruksi gordeng, kayu kelas II

Memasang 1 m2 rangka atap genteng keramik, kayu kelas II
17
18
Memasang 1 m2 rangka atap genteng beton, kayu kelas II

Memasang 1 m2 rangka atap sirap, kayu kelas II
474,800.00
94,360.00
19
20
Memasang 1 m2 rangka langit-langit (50x100) cm, kayu kelas II atau III

Memasang 1 m2 rangka langit-langit (60 x 60) cm, kayu kelas II atau III
108,000.00
109,820.00
21
22
Memasang 1 m1 lisplank ukuran (3 x 20) cm, kayu kelas I atau kelas II

Memasang 1 m1 lisplank ukuran (3 x 30) cm, kayu kelas I atau kelas II
23
24
Memasang 1 m2 rangka dinding pemisah (60 x 120) cm kayu kelas II atau

Memasang 1 m2 dinding pemisah teakwood rangkap, rangka kayu kelas II
199,970.00
311,030.00
25
26
27
Memasang 1 m2 dinding pemisah plywood rangkap, rangka kayu kelas II

Memasang 1 m2 dinding lambriziring dari papan kayu kelas I
Memasang 1 m2 dinding lambriziring dari teakwood ukuran (120 x 240) cm
#VALUE!
258,100.00
51,710.00
28
Memasang 1 m2 dinding bilik, rangka kayu kelas III atau IV

PEKERJAAN PENUTUP ATAP
7,706,200.00
13,555,150.00
8,467,950.00
334,800.00
98,910.00
99,460.00
65,750.00
1
2
1 m Pasang atap genteng palentong kecil

1 m Pasang atap genteng kodok / glazzur
39,610.00
#VALUE!
3
4
1 m Pasang atap genteng palentong besar/ super

1 m' Pasang bubung genteng palentong kecil
28,810.00
76,020.00
5
6
1 m' Pasang bubung genteng kodok glazuur

1 m' Pasang bubung genteng palentong besar
#VALUE!
72,820.00
7
8
1 m Pasang roof light fibreglass uk. 180 cm x 90 cm

1 m Pasang atap asbes gelombang uk. 2.500 mm x 920 mm, tebal 5 mm
#VALUE!
#VALUE!
9
10

#VALUE!
#VALUE!
11
12
13

1 m Pasang atap asbes gelombang uk. 3.000 mm x 1.050 mm, tebal 4 mm
54,840.00
#VALUE!
#VALUE!
14
15

#VALUE!
#VALUE!
16
17

#VALUE!
#VALUE!
18
19

#VALUE!
#VALUE!
20
21

#VALUE!
#VALUE!
22
23
1 m' Bubung stel gelombang 0,92 m

#VALUE!
#VALUE!
24
25

1 m' Bubung nok paten 0,92 m
#VALUE!
#VALUE!
26
27
28

1 m' Nok stel rata 0,92 m
#VALUE!
#VALUE!
#VALUE!
29
30

1 m Pasang genteng beton
#VALUE!
703,210.00
31
32
1 m Pasang genteng aspal

1 m Pasang genteng metal
#VALUE!
#VALUE!
33
34
1 m Pasang atap sirap kayu

1 m' Pasang nok genteng beton
35
36
1 m' Pasang nok genteng aspal

1 m' Pasang nok genteng metal
37
38
1 m' Pasang nok sirap

1 m Pasang atap seng gelombang
41,020.00
33,060.00
39
40
41
1 m' Pasang nok atap seng

1 m Pasang atap aluminium
1 m' Pasang nok aluminium
24,040.00
#VALUE!
#VALUE!
42
1 m Pasang aluminium foil/ sisalation
66,580.00
81,770.00
#VALUE!
#VALUE!
#VALUE!
NO.
1
INDEKS
HARGA
SATUAN
KEBUTUHAN
HARGA,
SATUAN
(Rp)
BAHAN
(Rp)
UPAH (Rp)
JUMLAH HARGA
(Rp)
2.000
PEKERJAAN PERSIAPAN
1
1 m' Pagar sementara dari kayu tinggi 2 m

Kayu dolken 8 - 10 (cm) panjang 4 m /
1.250 btg
kiau
5.000 kg
Semen PC @ 50 kg
22,000.00
27,500.00
27,500.00
1,250.00
6,250.00
6,250.00
1,025.00
0.005 m
Pasir ayak untuk beton
205,000.00
1,025.00
0.009 m
Koral Beton
122,000.00
1,098.00
1,098.00
0.072 m
Kayu 5/7
650,000.00
46,800.00
46,800.00
0.060 kg
Paku berbagai ukuran (2" - 5")
17,000.00
1,020.00
1,020.00
0.400 ltr
Residu
8,000.00
3,200.00
0.400 Oh
Pekerja tak terlatih
60,000.00
0.200 Oh
Tukang kayu
70,000.00
0.020 Oh
Kepala tukang
80,000.00
0.020 Oh
Mandor
90,000.00
3,200.00
24,000.00
14,000.00
24,000.00
1,600.00
1,800.00
1,600.00
Jumlah
0%
Jumlah
128,290.00
1 m' Pagar sementara dari seng gelombang tinggi 2 m

1.250 btg
kiau
2.500 kg
Semen PC @ 50 kg
Seng gelombang bjls 20 uk. 0,914 x 1,829
1.200 lbr
(m)
0.005 m
22,000.00
27,500.00
1,250.00
3,125.00
27,500.00
3,125.00
50,000.00
60,000.00
60,000.00
1,025.00
205,000.00
1,025.00
0.009 m
Koral Beton
122,000.00
1,098.00
1,098.00
0.072 m
Kayu 5/7
650,000.00
46,800.00
46,800.00
0.060 kg
17,000.00
1,020.00
1,020.00
0.450 ltr
Cat menie
22,000.00
9,900.00
0.200 Oh
60,000.00
0.400 Oh
Tukang kayu
70,000.00
0.020 Oh
Kepala tukang
80,000.00
0.020 Oh
Mandor
90,000.00
9,900.00
12,000.00
28,000.00
12,000.00
1,600.00
1,800.00
1,600.00
Jumlah
0%
Jumlah
1,800.00
193,868.00
Dibulatkan
193,860.00
1 m' Pagar sementara dari kawat berduri tinggi 1,8 m

1.000 btg
kiau
2.000 kg
Semen PC @ 50 kg
25.000 kg
28,000.00
193,868.00
Keuntungan Maksimal
Kawat berduri
22,000.00
22,000.00
1,250.00
2,500.00
22,000.00
2,500.00
3,800.00
95,000.00
95,000.00
0.005 m
205,000.00
1,025.00
1,025.00
0.009 m
Koral Beton
122,000.00
1,098.00
1,098.00
0.060 kg
17,000.00
1,020.00
0.200 Oh
60,000.00
0.300 Oh
Tukang kayu
70,000.00
0.020 Oh
Kepala tukang
80,000.00
0.020 Oh
Mandor
90,000.00
1,020.00
12,000.00
21,000.00
12,000.00
1,600.00
1,800.00
1,600.00
Jumlah
21,000.00
1,800.00
159,043.00
Keuntungan Maksimal
0%
Jumlah
159,043.00
Dibulatkan
4
128,293.00
Dibulatkan
1,800.00
128,293.00
Keuntungan Maksimal
14,000.00
159,040.00
1 m' Pengukuran dan pemasangan bouwplank

0.007 m
Kayu papan 3/20
650,000.00
4,550.00
4,550.00
0.120 m
Kayu balok 5/7
650,000.00
78,000.00
78,000.00
0.020 kg
17,000.00
340.00
0.100 Oh
60,000.00
340.00
6,000.00
6,000.00
NO.
1
INDEKS
SATUAN
2.000
KEBUTUHAN
HARGA
HARGA,
SATUAN
(Rp)
BAHAN
(Rp)
UPAH (Rp)
JUMLAH HARGA
(Rp)
0.100 Oh
Tukang kayu
70,000.00
0.010 Oh
Kepala tukang
80,000.00
7,000.00
800.00
0.005 Oh
Mandor
90,000.00
450.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
7,000.00
800.00
450.00
97,140.00
0%
97,140.00
97,140.00
NO.
1
5
INDEKS
HARGA
SATUAN
KEBUTUHAN
HARGA,
SATUAN
(Rp)
BAHAN
(Rp)
UPAH (Rp)
JUMLAH HARGA
(Rp)
2.000
1 m Pembuatan kantor sementara dengan lantai plesteran

1.250 btg
kiau
0.180 m
Kayu Kelas II
22,000.00
27,500.00
27,500.00
### 432,000.00
432,000.00
0.080 kg
17,000.00
1,360.00
1,360.00
1.100 kg
Besi strip
13,000.00
14,300.00
14,300.00
35.000 kg
1,250.00
43,750.00
43,750.00
0.150 m
Pasir pasang
195,000.00
29,250.00
29,250.00
0.100 m
205,000.00
20,500.00
20,500.00
0.150 m
Koral Beton
122,000.00
18,300.00
18,300.00
600.00
18,000.00
18,000.00
30.000 bh
Semen PC @ 50 kg
Batu bata merah (lokal)
0.250 lbr
Seng plat BJLS 27 uk. 0.9 x 1.83 (m)
44,000.00
11,000.00
11,000.00
0.200 bh
Jendela nako (kerangka + kaca 5 mm)
25,000.00
5,000.00
5,000.00
0.080 m
Kaca bening tebal 3 mm
51,000.00
4,080.00
4,080.00
0.150 bh
Kunci tanam
45,000.00
6,750.00
6,750.00
0.060 lbr
Tripleks uk. 1,22 x 2,44 (m), tebal 4 mm
62,100.00
3,726.00
2.000 Oh
60,000.00
1.000 Oh
Tukang batu
70,000.00
2.000 Oh
Tukang kayu
70,000.00
0.300 Oh
Kepala tukang
0.050 Oh
Mandor
3,726.00
###
70,000.00
120,000.00
140,000.00
80,000.00
###
24,000.00
90,000.00
4,500.00
Jumlah
0%
Jumlah
994,010.00
1 m Pembuatan gudang semen dan alat - alat

1.700 btg
kiau
0.210 m
Kayu
0.300 kg
10.500 kg

Semen PC @ 50 kg
37,400.00
37,400.00
650,000.00 136,500.00
22,000.00
136,500.00
17,000.00
5,100.00
5,100.00
1,250.00
13,125.00
13,125.00
6,150.00
0.030 m
205,000.00
6,150.00
0.050 m
122,000.00
6,100.00
6,100.00
50,000.00
75,000.00
75,000.00
0.250 lbr
Koral Beton
Atap seng gelombang bjls 20 uk. 0,914 x
1,829 (m)
Seng plat BJLS 27 uk. 0.9 x 1.83 (m)
44,000.00
11,000.00
1.000 Oh
60,000.00
2.000 Oh
Tukang kayu
70,000.00
0.200 Oh
Kepala tukang
80,000.00
0.050 Oh
Mandor
90,000.00
1.500 lbr
11,000.00
60,000.00
###
16,000.00
4,500.00
Jumlah
60,000.00
140,000.00
16,000.00
4,500.00
510,875.00
Keuntungan Maksimal
0%
Jumlah
510,875.00
Dibulatkan
510,870.00
1 m Membersihkan lapangan dan peralatan

0.100 Oh
60,000.00
6,000.00
0.050 Oh
Mandor
90,000.00
4,500.00
Jumlah
6,000.00
4,500.00
10,500.00
Keuntungan Maksimal
0%
Jumlah
10,500.00
Dibulatkan
8
4,500.00
994,016.00
Dibulatkan
24,000.00
994,016.00
Keuntungan Maksimal
70,000.00
10,500.00
1 m Pembuatan bak adukan ukuran 40 cm x 50 cm x 20 cm

0.036 m
Kayu gergajian kelas IV, papan
650,000.00
23,400.00
23,400.00
0.080 kg
17,000.00
1,360.00
1,360.00
Kayu gergajian kelas IV, balok
650,000.00
0.00
0.300 Oh
Tukang kayu
70,000.00
0.030 Oh
Mandor
90,000.00
0.00
21,000.00
2,700.00
21,000.00
2,700.00
NO.
1
INDEKS
2.000
HARGA
SATUAN
KEBUTUHAN
HARGA,
SATUAN
(Rp)
BAHAN
(Rp)
UPAH (Rp)
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
JUMLAH HARGA
(Rp)
48,460.00
0%
48,460.00
48,460.00
NO.
1
9
INDEKS
HARGA
SATUAN
KEBUTUHAN
HARGA,
SATUAN
(Rp)
BAHAN
(Rp)
UPAH (Rp)
JUMLAH HARGA
(Rp)
2.000
1 m Pembuatan bedeng buruh

1.250 btg
kiau
0.186 m
Kayu
0.300 kg
18.000 kg

Semen PC @ 50 kg
27,500.00
27,500.00
650,000.00 120,900.00
22,000.00
120,900.00
17,000.00
5,100.00
5,100.00
1,250.00
22,500.00
22,500.00
6,150.00
0.030 m
205,000.00
6,150.00
0.050 m
122,000.00
6,100.00
6,100.00
50,000.00
75,000.00
75,000.00
1.350 lbr
Koral Beton
Atap seng gelombang bjls 20 uk. 0,914 x
1,829 (m)
Tripleks uk. 1,22 x 2,44 (m), tebal 4 mm
62,100.00
83,835.00
1.000 Oh
60,000.00
2.000 Oh
Tukang kayu
70,000.00
0.200 Oh
Kepala tukang
80,000.00
0.050 Oh
Mandor
90,000.00
1.500 lbr
83,835.00
60,000.00
###
16,000.00
4,500.00
Jumlah
0%
Jumlah
567,580.00
1.250 btg
Bambu diameter 6-8/600cm
17,100.00
21,375.00
0.186 m
Tali ijuk
10,000.00
1,860.00
1.000 Oh
60,000.00
2.000 Oh
Tukang kayu
70,000.00
0.200 Oh
Kepala tukang
80,000.00
0.050 Oh
Mandor
90,000.00
21,375.00
1,860.00
60,000.00
###
16,000.00
4,500.00
60,000.00
140,000.00
16,000.00
4,500.00
243,735.00
Keuntungan Maksimal
0%
Jumlah
243,735.00
Dibulatkan
243,730.00
1 m Pembuatan jalan sementara (dengan tenaga)

0.150 m
Batu belah 10 - 15 (cm)
130,000.00
19,500.00
19,500.00
0.090 m
Batu kerikil dari galian bukit
153,000.00
13,770.00
13,770.00
0.010 m
Pasir pasang
195,000.00
1,950.00
1.000 Oh
60,000.00
0.005 Oh
Mandor
90,000.00
1,950.00
60,000.00
450.00
Jumlah
60,000.00
450.00
95,670.00
Keuntungan Maksimal
0%
Jumlah
95,670.00
Dibulatkan
95,670.00
1 m Pembuatan jalan sementara, tebal 25 cm (dengan tenaga)

0.275 m
Batu belah 10 - 15 (cm)
130,000.00
35,750.00
35,750.00
0.030 m
Batu kerikil dari galian bukit
153,000.00
4,590.00
4,590.00
0.050 m
Pasir urug / timbun
120,000.00
6,000.00
1.000 Oh
60,000.00
60,000.00
0.100 Oh
Mandor
90,000.00
9,000.00
6,000.00
Jumlah
60,000.00
9,000.00
115,340.00
Keuntungan Maksimal
0%
Jumlah
115,340.00
Dibulatkan
13
1 m Pembuatan steger bambu
Jumlah
12
4,500.00
567,585.00
Dibulatkan
11
16,000.00
567,585.00
Keuntungan Maksimal
10
60,000.00
140,000.00
115,340.00
1 m Bongkaran beton bertulang

13.334 Oh
0.666 Oh
60,000.00
###
Mandor
90,000.00
59,940.00
Jumlah
Keuntungan Maksimal
Jumlah
800,040.00
59,940.00
859,980.00
0%
859,980.00
NO.
1
INDEKS
2.000
Dibulatkan
HARGA
SATUAN
KEBUTUHAN
HARGA,
SATUAN
(Rp)
BAHAN
(Rp)
UPAH (Rp)
JUMLAH HARGA
(Rp)
8
859,980.00
NO.
1
14
INDEKS
HARGA
SATUAN
KEBUTUHAN
HARGA,
SATUAN
(Rp)
BAHAN
(Rp)
UPAH (Rp)
JUMLAH HARGA
(Rp)
2.000
1 m Bongkaran dinding tembok bata merah

6.667 Oh
60,000.00
###
0.333 Oh
Mandor
90,000.00
29,970.00
Jumlah
0%
Jumlah
429,990.00
1 m Bongkaran lantai
2.000 Oh
60,000.00
###
0.100 Oh
Mandor
90,000.00
9,000.00
Jumlah
0%
Jumlah
240,900.00
0.200 Oh
60,000.00
0.100 Oh
Mandor
90,000.00
12,000.00
9,000.00
2,400.00
900.00
3,300.00
Keuntungan Maksimal
0%
Jumlah
3,300.00
Dibulatkan
3,300.00
1 m Menurunkan atap seng

0.200 Oh
60,000.00
0.100 Oh
Mandor
90,000.00
12,000.00
9,000.00
Jumlah
2,400.00
900.00
3,300.00
Keuntungan Maksimal
0%
Jumlah
3,300.00
Dibulatkan
3,300.00
1 m Membongkar rangka atap

0.250 Oh
Tukang kayu
70,000.00
17,500.00
4,375.00
0.025 Oh
Kepala tukang
80,000.00
1.000 Oh
60,000.00
2,000.00
60,000.00
60,000.00
0.050 Oh
Mandor
90,000.00
4,500.00
Jumlah
50.00
225.00
64,650.00
Keuntungan Maksimal
0%
Jumlah
64,650.00
Dibulatkan
64,650.00
1 m Membongkar rangka kuda-kuda kayu

6.000 Oh
Tukang kayu
70,000.00
###
2,520,000.00
0.600 Oh
Kepala tukang
80,000.00
4.000 Oh
60,000.00
48,000.00
###
960,000.00
0.200 Oh
Mandor
90,000.00
18,000.00
Jumlah
28,800.00
3,600.00
3,512,400.00
Keuntungan Maksimal
0%
Jumlah
3,512,400.00
Dibulatkan
20
1 m Menurunkan atap genteng/sirap
Jumlah
19
900.00
240,900.00
Dibulatkan
18
240,000.00
240,900.00
Keuntungan Maksimal
17
429,990.00
Dibulatkan
16
29,970.00
429,990.00
Keuntungan Maksimal
15
400,020.00
3,512,400.00
1 m Membongkar langit-langit + rangka

0.250 Oh
Tukang kayu
70,000.00
0.025 Oh
Kepala tukang
80,000.00
2.000 Oh
60,000.00
17,500.00
2,000.00
###
0.050 Oh
Mandor
90,000.00
4,500.00
Jumlah
Keuntungan Maksimal
Jumlah
4,375.00
50.00
240,000.00
225.00
244,650.00
0%
244,650.00
NO.
1
INDEKS
2.000
Dibulatkan
HARGA
SATUAN
KEBUTUHAN
HARGA,
SATUAN
(Rp)
BAHAN
(Rp)
UPAH (Rp)
JUMLAH HARGA
(Rp)
8
244,650.00
HARGA
NO.
INDEKS
SATUAN
KEBUTUHAN
HARGA,
SATUAN
(Rp)
BAHAN
(Rp)
PEKERJAAN TANAH
1

0.750
OH
Pekerja
60,000.00
0.025
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
2

0.900
OH
Pekerja
60,000.00
0.045
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
3

1.050
OH
Pekerja
60,000.00
0.067
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
4
Menggali 1 m3 tanah keras sedalam 1 meter

1.000
OH
Pekerja
60,000.00
0.032
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
5
Menggali 1 m3 tanah cadas sedalam 1 meter

1.500
OH
Pekerja
60,000.00
0.060
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
6
Menggali 1 m3 tanah lumpur sedalam 1 meter

1.200
OH
Pekerja
60,000.00
0.045
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
7
Mengerjakan 1 m2 stripping tebing setinggi 1 meter
0%
0.050
OH
Pekerja
60,000.00
0.005
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
8
Membuang 1 m3 tanah sejauh 30 meter

0.330
OH
Pekerja
60,000.00
0.010
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
9

0.500
OH
Pekerja
60,000.00
0.050
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
10

0.300
OH
Pekerja
60,000.00
0.015
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
11

0.350
OH
Pekerja
60,000.00
0.022
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
12
Mengurug kembali 1 m3 galian tanah keras sedalam 1 meter

0.333
OH
Pekerja
60,000.00
0.011
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
13
Mengurug kembali 1 m3 galian tanah cadas sedalam 1 meter

0.500
OH
Pekerja
60,000.00
0.020
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
0%
14
Mengurug kembali 1 m3 galian tanah lumpur sedalam 1 meter

0.400
OH
Pekerja
60,000.00
0.015
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
15
Memadatkan 1 m3 tanah (per 20 cm)

0.500
OH
Pekerja
60,000.00
0.050
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
16
Mengurug 1 m3 pasir urug

1.200
m3
Pasir urug
120,000.00 144,000.00
0.300
OH
Pekerja
60,000.00
0.010
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
17
Memasang 1 m3 Lapisan pudel campuran 1 KP : 3 PP : 7 TL untuk stabilisasi tanah.

0.135
m3
Kapur padam
0.400
Pasir pasang
0.948
m3
Tanah liat
0.800
OH
Pekerja
60,000.00
0.400
OH
Tukang batu
70,000.00
0.040
OH
Kepala tukang
80,000.00
0.080
OH
Mandor
90,000.00
90,000.00
12,150.00
195,000.00
78,000.00
80,000.00
75,840.00
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
18
Memasang 1 m3 Lapisan pudel campuran 1 KP : 5 TL untuk stabilisasi tanah.

0.248
m3
Kapur padam
90,000.00
22,320.00
1.240
Tanah liat
80,000.00
99,200.00
0.800
OH
Pekerja
60,000.00
0.400
OH
Tukang batu
70,000.00
0.040
OH
Kepala tukang
80,000.00
0.080
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
19
Memasang 1 m2 lapisan ijuktebal 10 cm , untuk bidang resapan.

6.000
kg
Ijuk
10,000.00
0.150
OH
Pekerja
60,000.00
60,000.00
0.015
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
20
Mengurug 1 m3 sirtu padat untuk peninggian lantai bangunan

1.200
m3
Sirtu
158,000.00 189,600.00
0.250
OH
Pekerja
60,000.00
0.025
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
0%
HARGA
UPAH (Rp)
JUMLAH HARGA
(Rp)
45,000.00
45,000.00
2,250.00
2,250.00
47,250.00
0%
0.00
47,250.00
47,250.00
54,000.00
54,000.00
4,050.00
4,050.00
58,050.00
0%
0.00
58,050.00
58,050.00
63,000.00
63,000.00
6,030.00
6,030.00
69,030.00
0%
0.00
69,030.00
69,030.00
60,000.00
2,880.00
60,000.00
2,880.00
62,880.00
0%
0.00
62,880.00
62,880.00
90,000.00
90,000.00
5,400.00
5,400.00
95,400.00
0%
0.00
95,400.00
95,400.00
72,000.00
72,000.00
4,050.00
4,050.00
76,050.00
0%
0.00
76,050.00
76,050.00
3,000.00
3,000.00
450.00
450.00
3,450.00
0%
0.00
3,450.00
3,450.00
19,800.00
900.00
19,800.00
900.00
20,700.00
0%
0.00
20,700.00
20,700.00
30,000.00
30,000.00
4,500.00
4,500.00
34,500.00
0%
0.00
34,500.00
34,500.00
18,000.00
18,000.00
1,350.00
1,350.00
19,350.00
0%
0.00
19,350.00
19,350.00
21,000.00
21,000.00
2,010.00
2,010.00
23,010.00
0%
0.00
23,010.00
23,010.00
20,000.00
960.00
20,000.00
960.00
20,960.00
0%
0.00
20,960.00
20,960.00
30,000.00
30,000.00
1,800.00
1,800.00
31,800.00
0%
0.00
31,800.00
31,800.00
24,000.00
24,000.00
1,350.00
1,350.00
25,350.00
0%
0.00
25,350.00
25,350.00
30,000.00
30,000.00
4,500.00
4,500.00
34,500.00
0%
0.00
34,500.00
34,500.00
144,000.00
18,000.00
18,000.00
900.00
900.00
162,900.00
0%
0.00
162,900.00
162,900.00
sasi tanah.
12,150.00
78,000.00
75,840.00
48,000.00
48,000.00
28,000.00
28,000.00
3,200.00
3,200.00
7,200.00
7,200.00
252,390.00
0%
0.00
252,390.00
252,390.00
22,320.00
99,200.00
48,000.00
48,000.00
28,000.00
28,000.00
3,200.00
3,200.00
7,200.00
7,200.00
207,920.00
0%
0.00
207,920.00
207,920.00
60,000.00
9,000.00
9,000.00
1,350.00
1,350.00
70,350.00
0%
0.00
70,350.00
70,350.00
189,600.00
15,000.00
2,250.00
15,000.00
2,250.00
206,850.00
0%
0.00
206,850.00
206,850.00
HARGA
NO.
INDEKS
SATUAN
KEBUTUHAN
HARGA,
SATUAN
(Rp)
BAHAN (Rp)
PEKERJAAN PONDASI
1

1.200
M3
Batu belah 15 cm/20 cm
202.000
Kg
Portland Cement
0.485
Pasir Pasang
1.500
OH
Pekerja
60,000.00
0.750
OH
Tukang batu
70,000.00
0.075
OH
Kepala tukang
80,000.00
0.075
OH
Mandor
90,000.00
###
1,250.00
###
168,000.00
252,500.00
94,575.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
2

1.200
M3
163.000
Kg
Portland Cement
0.520
Pasir Pasang
1.500
OH
Pekerja
60,000.00
0.750
OH
Tukang batu
70,000.00
0.075
OH
Kepala tukang
80,000.00
0.075
OH
Mandor
90,000.00
###
1,250.00
###
168,000.00
203,750.00
101,400.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
3

1.200
M3
136.000
Kg
Portland Cement
0.544
Pasir Pasang
1.500
OH
Pekerja
60,000.00
0.750
OH
Tukang batu
70,000.00
0.075
OH
Kepala tukang
80,000.00
0.075
OH
Mandor
90,000.00
###
1,250.00
###
168,000.00
170,000.00
106,080.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
4

1.200
m3
117.000
kg
Portland Cement
Pasir Pasang
0.561
###
1,250.00
###
168,000.00
146,250.00
109,395.00
1.500
OH
Pekerja
60,000.00
0.750
OH
Tukang batu
70,000.00
0.075
OH
Kepala tukang
80,000.00
0.075
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
5

1.200
m3
91.000
kg
Portland Cement
0.584
Pasir Pasang
1.500
OH
Pekerja
60,000.00
0.750
OH
Tukang batu
70,000.00
0.075
OH
Kepala tukang
80,000.00
0.075
OH
Mandor
90,000.00
###
1,250.00
###
168,000.00
113,750.00
113,880.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
6
Memasang 1 m3 pondasi batu belah, campuran 1 KP : 1 SM : 2 PP

1.200
m3
0.170
###
Kapur
0.170
Portland Cement
0.340
Pasir Pasang
1.500
OH
Pekerja
60,000.00
0.750
OH
Tukang batu
70,000.00
0.075
OH
Kepala tukang
80,000.00
0.075
OH
Mandor
90,000.00
168,000.00
90,000.00
15,300.00
1,250.00
212.50
###
66,300.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
7
Memasang 1 m3 pondasi batu belah, campuran 1 PC : 3 KP : 10 PP

1.200
m3
61.000
kg
Portland Cement
0.147
Kapur padam
0.492
m3
Pasir Pasang
1.500
OH
Pekerja
60,000.00
0.750
OH
Tukang batu
70,000.00
0.075
OH
Kepala tukang
80,000.00
0.075
OH
Mandor
90,000.00
###
168,000.00
1,250.00
76,250.00
90,000.00
13,230.00
###
95,940.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
8
Memasang 1 m3 pondasi batu belah, campuran 1/4 PC : 1 KP : 4 PP

1.200
m3
41.000
kg
Portland Cement
0.131
Kapur padam
0.523
m3
Pasir Pasang
1.500
OH
Pekerja
60,000.00
0.750
OH
Tukang batu
70,000.00
0.075
OH
Kepala tukang
80,000.00
0.075
OH
Mandor
90,000.00
###
1,250.00
90,000.00
###
168,000.00
51,250.00
11,790.00
101,985.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
9
Memasang 1 m3 batu kosong (anstamping)

1.200
m3

Pasir urug
###
168,000.00
###
51,840.00
0.432
0.780
OH
Pekerja
60,000.00
0.390
OH
Tukang batu
70,000.00
0.039
OH
Kepala tukang
80,000.00
0.039
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
10
Memasang 1 m3 pondasi siklop, 60% beton campuran 1 PC : 2 PB : 3 KR dan 40% batu belah
0.480
m3
194.000
kg
Portland Cement
0.312
Pasir beton
###
63,960.00
0.468
m3
Kerikil
###
71,604.00
126.000
kg
Besi beton
1.800
kg
3.400
0.850
###
1,250.00
67,200.00
242,500.00
7,000.00
882,000.00
Kawat beton
25,000.00
45,000.00
OH
Pekerja
60,000.00
OH
Tukang batu
70,000.00
0.085
OH
Kepala tukang
80,000.00
0.170
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
11
Memasang 1 m3 pondasi sumuran, diameter 100 cm

0.450
m3
###
194.000
kg
Portland Cement
0.312
Pasir beton
###
63,960.00
0.468
Kerikil
###
71,604.00
1,250.00
63,000.00
242,500.00
2.400
OH
Pekerja
60,000.00
0.800
OH
Tukang batu
70,000.00
0.080
OH
Kepala tukang
80,000.00
0.119
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
HARGA
UPAH (Rp)
JUMLAH HARGA
(Rp)
168,000.00
252,500.00
94,575.00
90,000.00
90,000.00
52,500.00
52,500.00
6,000.00
6,000.00
6,750.00
6,750.00
670,325.00
670,325.00
670,320.00
168,000.00
203,750.00
101,400.00
90,000.00
90,000.00
52,500.00
52,500.00
6,000.00
6,000.00
6,750.00
6,750.00
628,400.00
628,400.00
628,400.00
168,000.00
170,000.00
106,080.00
90,000.00
90,000.00
52,500.00
52,500.00
6,000.00
6,000.00
6,750.00
6,750.00
599,330.00
599,330.00
599,330.00
168,000.00
146,250.00
109,395.00
3.26
90,000.00
90,000.00
52,500.00
52,500.00
6,000.00
6,000.00
6,750.00
6,750.00
578,895.00
578,895.00
578,890.00
168,000.00
113,750.00
113,880.00
90,000.00
90,000.00
52,500.00
52,500.00
6,000.00
6,000.00
6,750.00
6,750.00
550,880.00
550,880.00
550,880.00
168,000.00
15,300.00
212.50
66,300.00
90,000.00
90,000.00
52,500.00
52,500.00
6,000.00
6,000.00
6,750.00
6,750.00
405,062.50
405,062.50
405,060.00
168,000.00
76,250.00
13,230.00
95,940.00
90,000.00
90,000.00
52,500.00
52,500.00
6,000.00
6,000.00
6,750.00
6,750.00
508,670.00
508,670.00
508,670.00
168,000.00
51,250.00
11,790.00
101,985.00
90,000.00
90,000.00
52,500.00
52,500.00
6,000.00
6,000.00
6,750.00
6,750.00
488,275.00
488,275.00
488,270.00
168,000.00
51,840.00
46,800.00
46,800.00
27,300.00
27,300.00
3,120.00
3,120.00
3,510.00
3,510.00
300,570.00
300,570.00
300,570.00
n 40% batu belah

67,200.00
242,500.00
63,960.00
71,604.00
882,000.00
45,000.00
204,000.00
204,000.00
59,500.00
59,500.00
6,800.00
6,800.00
15,300.00
15,300.00
1,657,864.00
1,657,864.00
1,657,860.00
63,000.00
242,500.00
63,960.00
71,604.00
144,000.00
144,000.00
56,000.00
56,000.00
6,400.00
6,400.00
10,710.00
10,710.00
658,174.00
658,174.00
658,170.00
NO.
INDEKS
SATUAN
KEBUTUHAN
HARGA,
SATUAN (Rp)
PEKERJAAN BETON
1
247.000
kg
Portland Cement
869.000
kg
Pasir Beton
146.43
999.000
kg
Kerikil (maksimum 30 mm)
126.90
215.000
Liter
Air
1,250.00
10.00
1.650
OH
Pekerja
60,000.00
0.275
OH
Tukang batu
70,000.00
0.028
OH
Kepala tukang
80,000.00
0.083
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
2
276.000
kg
Portland Cement
828.000
kg
Pasir Beton
146.43
1,012.000
kg
126.90
215.000
Liter
Air
1,250.00
10.00
1.650
OH
Pekerja
60,000.00
0.275
OH
Tukang batu
70,000.00
0.028
OH
Kepala tukang
80,000.00
0.083
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
3
299.000
kg
Portland Cement
799.000
kg
Pasir Beton
146.43
1,017.000
kg
126.90
215.000
Liter
Air
1,250.00
10.00
1.650
OH
Pekerja
60,000.00
0.275
OH
Tukang batu
70,000.00
0.028
OH
Kepala tukang
80,000.00
0.083
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
4
Membuat 1 m3 lantai kerja beton mutu f'c = 7,4 MPa (K 100), slump (3-6) cm,
230.000
kg
Portland Cement
1,250.00
893.000
kg
Pasir Beton
146.43
1,027.000
kg
126.90
w/c = 0,87
200.000
Liter
Air
10.00
1.200
OH
Pekerja
60,000.00
0.200
OH
Tukang batu
70,000.00
0.020
OH
Kepala tukang
80,000.00
0.060
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
5
326.000
kg
Portland Cement
760.000
kg
Pasir Beton
146.43
kg
126.90
1,029.000
215.000
Liter
Air
1,250.00
10.00
1.650
OH
Pekerja
60,000.00
0.275
OH
Tukang batu
70,000.00
0.028
OH
Kepala tukang
80,000.00
0.083
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
6
352.000
kg
Portland Cement
731.000
kg
Pasir Beton
146.43
1,031.000
kg
126.90
215.000
Liter
Air
1,250.00
10.00
1.650
OH
Pekerja
60,000.00
0.275
OH
Tukang batu
70,000.00
0.028
OH
Kepala tukang
80,000.00
0.083
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
7
371.000
kg
Portland Cement
698.000
kg
Pasir Beton
146.43
1,047.000
kg
126.90
215.000
Liter
Air
1,250.00
10.00
1.650
OH
Pekerja
60,000.00
0.275
OH
Tukang batu
70,000.00
0.028
OH
Kepala tukang
80,000.00
0.083
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
384.000
kg
Portland Cement
692.000
kg
Pasir Beton
146.43
1,039.000
kg
126.90
215.000
Liter
Air
1,250.00
10.00
1.650
OH
Pekerja
60,000.00
0.275
OH
Tukang batu
70,000.00
0.028
OH
Kepala tukang
80,000.00
0.083
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
9
406.000
kg
Portland Cement
684.000
kg
Pasir Beton
146.43
kg
126.90
1,026.000
215.000
Liter
Air
1,250.00
10.00
1.650
OH
Pekerja
60,000.00
0.275
OH
Tukang batu
70,000.00
0.028
OH
Kepala tukang
80,000.00
0.083
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
10
413.000
kg
Portland Cement
681.000
Pasir Beton
146.43
126.90
1,021.000
215.000
m3
Liter
Air
1,250.00
10.00
1.650
OH
Pekerja
60,000.00
0.275
OH
Tukang batu
70,000.00
0.028
OH
Kepala tukang
80,000.00
0.083
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
11
439.000
kg
Portland Cement
670.000
kg
Pasir Beton
146.43
1,006.000
kg
126.90
215.000
Liter
Air
1,250.00
10.00
2.100
OH
Pekerja
60,000.00
0.350
OH
Tukang batu
70,000.00
0.035
OH
Kepala tukang
80,000.00
0.105
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
12
448.000
kg
Portland Cement
667.000
kg
Pasir Beton
146.43
1,000.000
kg
126.90
215.000
Liter
Air
1,250.00
10.00
2.100
OH
Pekerja
60,000.00
0.350
OH
Tukang batu
70,000.00
0.035
OH
Kepala tukang
80,000.00
0.105
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
13
Membuat 1 m3 beton kedap air dengan strorox - 100

400.000
kg
Portland Cement
0.480
Pasir Beton
146.43
0.800
m/
KR (Kerikil 2cm/3cm)
126.90
1.200
kg
Strorox-100
210.000
3
3
Liter
Air
1,250.00
10.00
2.100
OH
Pekerja
60,000.00
0.350
OH
Tukang batu
70,000.00
0.035
OH
Kepala tukang
80,000.00
0.105
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
14

1.050
Waterstop lebar 150 mm
64,000.00
0.060
OH
Pekerja
60,000.00
0.030
OH
Tukang batu
70,000.00
0.003
OH
Kepala tukang
80,000.00
0.003
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
15

1.050
Waterstop lebar 200 mm
80,000.00
0.070
OH
Pekerja
60,000.00
0.035
OH
Tukang batu
70,000.00
0.004
OH
Kepala tukang
80,000.00
0.004
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
16
Membuat 1 m PVC Waterstop lebar 230 mm - 320 mm

1.050
Waterstop lebar 230 mm - 320 mm
0.080
OH
Pekerja
n.a
60,000.00
0.040
OH
Tukang batu
70,000.00
0.004
OH
Kepala tukang
80,000.00
0.004
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
17
Pembesian 10 kg dengan besi polos atau besi ulir

10.500
kg
Besi beton (polos/ulir)
7,000.00
0.150
kg
Kawat beton
25,000.00
0.070
OH
Pekerja
60,000.00
0.070
OH
Tukang besi
70,000.00
0.007
OH
Kepala tukang
80,000.00
0.004
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
18
Memasang 10 kg kabel presstressed polos/strands

10.500
kg
Besi beton (polos/ulir)
7,000.00
0.100
kg
Kawat beton
25,000.00
0.050
OH
Pekerja
60,000.00
0.050
OH
Tukang besi
70,000.00
0.005
OH
Kepala tukang
80,000.00
0.003
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
19
Memasang 10 Kg jaring kawat baja/wire mesh

10.200
kg
Jaring kawat baja dilas
0.050
kg
Kawat beton
25,000.00
8,300.00
0.025
OH
Pekerja
60,000.00
0.025
OH
Tukang besi
70,000.00
0.025
OH
Kepala tukang
80,000.00
0.001
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
20
Memasang 1 m2 bekisting untuk pondasi

0.040
m3
Kayu kelas III
650,000.00
0.300
kg
0.100
Liter
Paku 5 cm - 10 cm
0.520
OH
Pekerja
60,000.00
0.260
OH
Tukang kayu
70,000.00
0.026
OH
Kepala tukang
80,000.00
0.026
OH
Mandor
90,000.00
Minyak bekisting
17,000.00
8,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
21
Memasang 1 m2 bekisting untuk sloof

0.045
m3
Kayu kelas III
0.300
kg
Paku 5 cm - 10 cm
0.100
Liter
0.520
OH
Pekerja
60,000.00
0.260
OH
Tukang kayu
70,000.00
0.026
OH
Kepala tukang
80,000.00
0.026
OH
Mandor
90,000.00
Minyak bekisting
650,000.00
17,000.00
8,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
22
Memasang 1 m2 bekisting untuk kolom

0.040
m3
Kayu kelas III
0.400
kg
Paku 5 cm-12 cm
17,000.00
0.200
Liter
Minyak bekisting
8,000.00
0.015
0.350
Lbr
2.000
Batang
Dolken kayu galam, <j) (8-10) cm, pjg 4 m
22,000.00
0.660
OH
Pekerja
60,000.00
0.330
OH
Tukang kayu
70,000.00
0.033
OH
Kepala tukang
80,000.00
0.033
OH
Mandor
90,000.00
Balok kayu kelas II

Multipleks tebal 9 mm
650,000.00
1,500,000.00
125,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
23
Memasang 1 m2 bekisting untuk balok

0.040 m3
Kayu kelas III
0.400
kg
Paku 5 cm-12 cm
0.200
Liter
Minyak bekisting
0.018
m3
Balok kayu kelas II
0.350
Lbr
2.000
Batang
0.660
0.330
650,000.00
17,000.00
8,000.00
1,500,000.00
125,000.00
Dolken kayu galam, <f> (8-10) cm, pjg 4 m
22,000.00
OH
Pekerja
60,000.00
OH
Tukang kayu
70,000.00
0.033
OH
Kepala tukang
80,000.00
0.033
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
24
Memasang 1 m2 bekisting untuk plat lantai

0.040
m3
Kayu kelas III
0.400
kg
Paku 5 cm-12 cm
17,000.00
0.200
Liter
Minyak bekisting
8,000.00
0.015
0.350
Lbr
6.000
Batang
0.660
OH
Dolken kayu galam, (8-10) cm, panjang 4
m
Pekerja
0.330
OH
Tukang kayu
70,000.00
0.033
OH
Kepala tukang
80,000.00
0.033
OH
Mandor
90,000.00
Balok kayu kelas II
650,000.00
1,500,000.00
125,000.00
22,000.00
60,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
25
Memasang 1 m2 bekisting untuk dinding

0.030
m3
Kayu kelas III
0.400
kg
Paku 5 cm -12 cm
0.200
Liter
Minyak bekisting
0.020
Balok kayu kelas II

m
Formite /penjaga jarak bekisting/ spacer
650,000.00
17,000.00
8,000.00
1,500,000.00
0.350
Lbr
3.000
Batang
125,000.00
4.000
Buah
0.660
OH
Pekerja
60,000.00
0.330
OH
Tukang kayu
70,000.00
0.033
OH
Kepala tukang
80,000.00
0.033
OH
Mandor
90,000.00
22,000.00
n.a
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
26
Memasang 1 m2 bekisting untuk tangga

0.030
m3
Kayu kelas III
0.400
kg
Paku 5 cm-12 cm
17,000.00
0.150
Liter
Minyak bekisting
8,000.00
0.015
Balok kayu kelas II
650,000.00
1,500,000.00
0.350
Lbr
2.000
Batang
0.660
OH
Plywood tebal 9 mm
m
Pekerja
0.330
OH
Tukang kayu
70,000.00
0.033
OH
Kepala tukang
80,000.00
0.033
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
125,000.00
22,000.00
60,000.00
Jumlah
Dibulatkan
27
Memasang 1 m2 jembatan untuk pengecoran beton

0.026
m3
Kayu kelas III (papan)
650,000.00
0.600
kg
Batang
0.150
OH
Paku 5 cm-12 cm
Dolken kayu galam (kaso), (8-10) cm, p 4
m
Pekerja
17,000.00
0.500
0.050
OH
Tukang kayu
70,000.00
0.005
OH
Kepala tukang
80,000.00
0.008
OH
Mandor
90,000.00
22,000.00
60,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
28
Membuat 1 m3 pondasi beton bertulang (150 kg besi + bekisting)

0.200
m3
Kayu kelas III
650,000.00
1.500
kg
Paku 5 cm-12 cm
17,000.00
0.400
Liter
Minyak bekisting
8,000.00
157.500
kg
Besi beton polos
7,000.00
2.250
kg
Kawat beton
336.000
kg
Portland Cement
0.540
m3
Pasir Beton
205,000.00
0.810
m3
Kerikil 2/3
184,000.00
5.300
OH
Pekerja
60,000.00
0.275
OH
Tukang batu
70,000.00
1.300
OH
Tukang kayu
70,000.00
1.050
OH
Tukang besi
70,000.00
0.262
OH
Kepala tukang
80,000.00
0.265
OH
Mandor
90,000.00
25,000.00
1,250.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
29
Membuat 1 m3 sloof beton bertulang (200 kg besi + bekisting)

0.270
m3
Kayu kelas III
650,000.00
2.000
kg
Paku 5 cm-12cm
17,000.00
0.600
Liter
Minyak bekisting
8,000.00
210.000
kg
Besi beton polos
7,000.00
3.000
kg
Kawat beton
336.000
kg
Portland Cement
0.540
Pasir Beton
205,000.00
0.810
m3
Kerikil 2/3
184,000.00
5.650
OH
Pekerja
60,000.00
0.275
OH
Tukang batu
70,000.00
1.560
OH
Tukang kayu
70,000.00
1.400
OH
Tukang besi
70,000.00
0.323
OH
Kepala tukang
80,000.00
0.283
OH
Mandor
90,000.00
25,000.00
1,250.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
30
Membuat 1 m3 kolom beton bertulang (300 kg besi + bekisting)

0.400
m3
Kayu kelas III
4.000
kg
Paku 5 cm - 12 cm
2.000
Liter
Minyak bekisting
315.000
kg
Besi beton polos
4.500
kg
Kawat beton
336.000
kg
Portland Cement
0.540
Pasir Beton
0.810
Kerikil 2/3
0.150
m3
3.500
Lembar
20.000
Batang
Kayu kelas II balok
650,000.00
17,000.00
8,000.00
7,000.00
25,000.00
1,250.00
205,000.00
184,000.00
1,500,000.00
7.050
OH
Multipleks 9 mm
m
Pekerja
125,000.00
0.275
OH
Tukang batu
70,000.00
1.650
OH
Tukang kayu
70,000.00
2.100
OH
Tukang besi
70,000.00
0.403
OH
Kepala tukang
80,000.00
0.353
OH
Mandor
90,000.00
22,000.00
60,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
31
Membuat 1 m3 balok beton bertulang (200 kg besi + bekisting)

0.320
m3
Kayu kelas III
3.200
kg
Paku 5 cm-12 cm
17,000.00
1.600
Liter
Minyak bekisting
8,000.00
210.000
kg
Besi beton polos
7,000.00
3.000
kg
Kawat beton
336.000
kg
Portland Cement
0.540
m3
Pasir Beton
205,000.00
0.810
m3
Kerikil 2/3
184,000.00
0.140
Kayu kelas II balok
2.800
Lembar
16.000
Batang
650,000.00
25,000.00
1,250.00
1,500,000.00
6.350
OH
Multipleks 9 mm
m
Pekerja
0.275
OH
Tukang batu
70,000.00
1.650
OH
Tukang kayu
70,000.00
1.400
OH
Tukang besi
70,000.00
0.333
OH
Kepala tukang
80,000.00
0.318
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
125,000.00
22,000.00
60,000.00
32
Membuat 1 m3 plat beton bertulang (150 kg besi + bekisting)

0.320
m3
Kayu kelas III
3.200
kg
Paku 5 cm-12 cm
17,000.00
1.600
Liter
Minyak bekisting
8,000.00
157.500
kg
Besi beton polos
2.250
kg
Kawat beton
336.000
kg
Portland Cement
0.540
Pasir Beton
0.810
Kerikil 2/3
0.120
m3
2.800
Lembar
32.000
Batang
Kayu kelas II balok
650,000.00
7,000.00
25,000.00
1,250.00
205,000.00
184,000.00
1,500,000.00
5.300
OH
Plywood 9 mm
m
Pekerja
125,000.00
0.275
OH
Tukang batu
70,000.00
1.300
OH
Tukang kayu
70,000.00
1.050
OH
Tukang besi
70,000.00
0.265
OH
Kepala tukang
80,000.00
0.265
OH
Mandor
90,000.00
22,000.00
60,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
33

0.240
m3
Kayu kelas III
3.200
kg
Paku 5 cm-12 cm
17,000.00
1.600
Liter
Minyak bekisting
8,000.00
157.500
kg
Besi beton polos
7,000.00
2.250
kg
Kawat beton
336.000
kg
Portland Cement
0.540
m3
Pasir Beton
205,000.00
0.810
m3
Kerikil 2/3
184,000.00
0.160
Kayu kelas II balok
2.800
Lembar
24.000
Batang
650,000.00
25,000.00
1,250.00
1,500,000.00
5.300
OH
Plywood 9 mm
m
Pekerja
125,000.00
0.275
OH
Tukang batu
70,000.00
1.300
OH
Tukang kayu
70,000.00
1.050
OH
Tukang besi
70,000.00
0.262
OH
Kepala tukang
80,000.00
0.265
OH
Mandor
90,000.00
22,000.00
60,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
34

0.250
m3
Kayu kelas III
3.000
kg
Paku 5 cm - 12 cm
1.200
Liter
Minyak bekisting
650,000.00
17,000.00
8,000.00
210.000
kg
Besi beton polos
3.000
kg
Kawat beton
336.000
kg
Portland Cement
0.540
Pasir Beton
0.810
Kerikil 2/3
0.105
m3
2.500
Lembar
14.000
Batang
Kayu kelas II balok
7,000.00
25,000.00
1,250.00
205,000.00
184,000.00
1,500,000.00
5.650
OH
Plywood 9 mm
m
Pekerja
0.275
OH
Tukang batu
70,000.00
1.560
OH
Tukang kayu
70,000.00
1.400
OH
Tukang besi
70,000.00
Kepala tukang
80,000.00
Mandor
90,000.00
0.323 OH
0.283
OH
125,000.00
22,000.00
60,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
35
Membuat 1 m kolom praktis beton bertulang (11 x 11) cm

0.002
m3
Kayu kelas III
0.010
kg
Paku 5 cm-12 cm
3.000
kg
Besi beton polos
0.045
kg
Kawat beton
4.000
kg
Portland Cement
0.006
Pasir Beton
205,000.00
0.009
m3
Kerikil 2/3
184,000.00
0.180
OH
Pekerja
60,000.00
0.020
OH
Tukang batu
70,000.00
0.020
OH
Tukang kayu
70,000.00
0.020
OH
Tukang besi
70,000.00
0.006
OH
Kepala tukang
80,000.00
0.009
OH
Mandor
90,000.00
650,000.00
17,000.00
7,000.00
25,000.00
1,250.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
36
Membuat 1 m ring balok beton bertulang (10 x 15) cm

0.003
m3
Kayu kelas III
650,000.00
0.020
kg
Paku 5 cm-12 cm
3.600
kg
Besi beton polos
0.050
kg
Kawat beton
5.500
kg
Portland Cement
0.009
Pasir Beton
205,000.00
0.015
Kerikil 2/3
184,000.00
0.297
OH
Pekerja
60,000.00
0.033
OH
Tukang batu
70,000.00
0.033
OH
Tukang kayu
70,000.00
0.033
OH
Tukang besi
70,000.00
17,000.00
7,000.00
25,000.00
1,250.00
0.010
OH
Kepala tukang
80,000.00
0.015
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
HARGA
BAHAN (Rp)
UPAH (Rp)
JUMLAH HARGA
(Rp)
cm, w/c = 0,87

308,750.00
308,750.00
127,246.43
127,246.43
126,769.66
126,769.66
2,150.00
2,150.00
99,000.00
99,000.00
19,250.00
19,250.00
2,240.00
2,240.00
7,470.00
7,470.00
692,876.08
692,876.08
692,870.00
cm, w/c = 0,78

345,000.00
345,000.00
121,242.86
121,242.86
128,419.31
128,419.31
2,150.00
2,150.00
99,000.00
99,000.00
19,250.00
19,250.00
2,240.00
2,240.00
7,470.00
7,470.00
724,772.17
724,772.17
724,770.00
) cm, w/c = 0,72
mp (3-6) cm,
373,750.00
373,750.00
116,996.43
116,996.43
129,053.79
129,053.79
2,150.00
2,150.00
99,000.00
99,000.00
19,250.00
19,250.00
2,240.00
2,240.00
7,470.00
7,470.00
749,910.22
749,910.22
749,910.00
w/c = 0,87
287,500.00
287,500.00
130,760.71
130,760.71
130,322.76
130,322.76
2,000.00
2,000.00
72,000.00
72,000.00
14,000.00
14,000.00
1,600.00
1,600.00
5,400.00
5,400.00
643,583.47
643,583.47
643,580.00
) cm, w/c = 0,66

407,500.00
407,500.00
111,285.71
111,285.71
130,576.55
130,576.55
2,150.00
2,150.00
99,000.00
99,000.00
19,250.00
19,250.00
2,240.00
2,240.00
7,470.00
7,470.00
779,472.27
779,472.27
779,470.00
) cm, w/c = 0,61

440,000.00
440,000.00
107,039.29
107,039.29
130,830.34
130,830.34
2,150.00
2,150.00
99,000.00
99,000.00
19,250.00
19,250.00
2,240.00
2,240.00
7,470.00
7,470.00
807,979.63
807,979.63
807,970.00
) cm, w/c = 0,58

463,750.00
463,750.00
102,207.14
102,207.14
132,860.69
132,860.69
2,150.00
2,150.00
99,000.00
99,000.00
19,250.00
19,250.00
2,240.00
2,240.00
7,470.00
7,470.00
828,927.83
828,927.83
828,920.00
) cm, w/c = 0,56

480,000.00
480,000.00
101,328.57
101,328.57
131,845.52
131,845.52
2,150.00
2,150.00
99,000.00
99,000.00
19,250.00
19,250.00
2,240.00
2,240.00
7,470.00
7,470.00
843,284.09
843,284.09
843,280.00
) cm, w/c = 0,53

507,500.00
507,500.00
100,157.14
100,157.14
130,195.86
130,195.86
2,150.00
2,150.00
99,000.00
99,000.00
198,000.00
19,250.00
19,250.00
38,500.00
2,240.00
2,240.00
4,480.00
7,470.00
7,470.00
14,940.00
995,923.00
995,923.00
995,920.00
) cm, w/c = 0,52

516,250.00
516,250.00
99,717.86
99,717.86
129,561.38
129,561.38
2,150.00
2,150.00
99,000.00
99,000.00
19,250.00
19,250.00
2,240.00
2,240.00
7,470.00
7,470.00
875,639.24
875,639.24
875,630.00
) cm, w/c = 0,49

548,750.00
548,750.00
98,107.14
98,107.14
127,657.93
127,657.93
2,150.00
2,150.00
126,000.00
126,000.00
252,000.00
24,500.00
24,500.00
49,000.00
2,800.00
2,800.00
5,600.00
9,450.00
9,450.00
18,900.00
1,102,165.07
-
1,102,165.07
1,102,160.00
) cm, w/c = 0,48

560,000.00
560,000.00
97,667.86
97,667.86
126,896.55
126,896.55
2,150.00
2,150.00
126,000.00
126,000.00
24,500.00
24,500.00
2,800.00
2,800.00
9,450.00
9,450.00
949,464.41
949,464.41
949,460.00
500,000.00
500,000.00
70.29
70.29
101.52
101.52
2,100.00
2,100.00
126,000.00
126,000.00
24,500.00
24,500.00
2,800.00
2,800.00
9,450.00
9,450.00
665,021.80
665,021.80
665,020.00
67,200.00
67,200.00
3,600.00
3,600.00
2,100.00
2,100.00
240.00
240.00
270.00
270.00
73,410.00
73,410.00
73,410.00
84,000.00
84,000.00
4,200.00
4,200.00
2,450.00
2,450.00
320.00
320.00
360.00
360.00
91,330.00
91,330.00
91,330.00
#VALUE!
#VALUE!
4,800.00
4,800.00
2,800.00
2,800.00
320.00
320.00
360.00
360.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
73,500.00
73,500.00
3,750.00
3,750.00
4,200.00
4,200.00
4,900.00
4,900.00
560.00
560.00
360.00
360.00
87,270.00
87,270.00
87,270.00
73,500.00
73,500.00
2,500.00
2,500.00
3,000.00
3,000.00
3,500.00
3,500.00
400.00
400.00
270.00
270.00
83,170.00
83,170.00
83,170.00
84,660.00
84,660.00
1,250.00
1,250.00
1,500.00
1,500.00
1,750.00
1,750.00
2,000.00
2,000.00
90.00
90.00
91,250.00
91,250.00
91,250.00
26,000.00
26,000.00
5,100.00
5,100.00
800.00
800.00
31,200.00
31,200.00
18,200.00
18,200.00
2,080.00
2,080.00
2,340.00
2,340.00
85,720.00
85,720.00
85,720.00
29,250.00
29,250.00
5,100.00
5,100.00
800.00
800.00
31,200.00
31,200.00
18,200.00
18,200.00
2,080.00
2,080.00
2,340.00
2,340.00
88,970.00
88,970.00
88,970.00
26,000.00
26,000.00
6,800.00
6,800.00
1,600.00
1,600.00
22,500.00
22,500.00
43,750.00
43,750.00
44,000.00
44,000.00
39,600.00
39,600.00
23,100.00
23,100.00
2,640.00
2,640.00
2,970.00
2,970.00
212,960.00
212,960.00
212,960.00
26,000.00
26,000.00
6,800.00
6,800.00
1,600.00
1,600.00
27,000.00
27,000.00
43,750.00
43,750.00
44,000.00
44,000.00
39,600.00
39,600.00
23,100.00
23,100.00
2,640.00
2,640.00
2,970.00
2,970.00
217,460.00
-
217,460.00
217,460.00
26,000.00
26,000.00
6,800.00
6,800.00
1,600.00
1,600.00
22,500.00
22,500.00
43,750.00
43,750.00
132,000.00
132,000.00
39,600.00
39,600.00
23,100.00
23,100.00
2,640.00
2,640.00
2,970.00
2,970.00
300,960.00
300,960.00
300,960.00
19,500.00
19,500.00
6,800.00
6,800.00
1,600.00
1,600.00
30,000.00
30,000.00
43,750.00
43,750.00
66,000.00
66,000.00
#VALUE!
#VALUE!
39,600.00
39,600.00
23,100.00
23,100.00
2,640.00
2,640.00
2,970.00
2,970.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
19,500.00
19,500.00
6,800.00
6,800.00
1,200.00
1,200.00
22,500.00
22,500.00
43,750.00
43,750.00
44,000.00
44,000.00
39,600.00
39,600.00
23,100.00
23,100.00
2,640.00
2,640.00
2,970.00
2,970.00
206,060.00
206,060.00
206,060.00
17,160.00
17,160.00
10,200.00
10,200.00
11,000.00
11,000.00
9,000.00
9,000.00
3,500.00
3,500.00
400.00
400.00
720.00
720.00
51,980.00
51,980.00
51,980.00
130,000.00
130,000.00
25,500.00
25,500.00
3,200.00
3,200.00
1,102,500.00
1,102,500.00
56,250.00
56,250.00
420,000.00
420,000.00
110,700.00
110,700.00
149,040.00
149,040.00
318,000.00
318,000.00
19,250.00
19,250.00
91,000.00
91,000.00
73,500.00
73,500.00
20,960.00
20,960.00
23,850.00
23,850.00
2,543,750.00
2,543,750.00
2,543,750.00
175,500.00
175,500.00
34,000.00
34,000.00
4,800.00
4,800.00
1,470,000.00
1,470,000.00
75,000.00
75,000.00
420,000.00
420,000.00
110,700.00
110,700.00
149,040.00
149,040.00
339,000.00
339,000.00
19,250.00
19,250.00
109,200.00
109,200.00
98,000.00
98,000.00
25,840.00
25,840.00
25,470.00
25,470.00
3,055,800.00
-
3,055,800.00
3,055,800.00
260,000.00
260,000.00
68,000.00
68,000.00
16,000.00
16,000.00
2,205,000.00
2,205,000.00
112,500.00
112,500.00
420,000.00
420,000.00
110,700.00
110,700.00
149,040.00
149,040.00
225,000.00
225,000.00
437,500.00
437,500.00
440,000.00
440,000.00
423,000.00
423,000.00
19,250.00
19,250.00
115,500.00
115,500.00
147,000.00
147,000.00
32,240.00
32,240.00
31,770.00
31,770.00
5,212,500.00
5,212,500.00
5,212,500.00
208,000.00
208,000.00
54,400.00
54,400.00
12,800.00
12,800.00
1,470,000.00
1,470,000.00
75,000.00
75,000.00
420,000.00
420,000.00
110,700.00
110,700.00
149,040.00
149,040.00
210,000.00
210,000.00
350,000.00
350,000.00
352,000.00
352,000.00
381,000.00
381,000.00
19,250.00
19,250.00
115,500.00
115,500.00
98,000.00
98,000.00
26,640.00
26,640.00
28,620.00
28,620.00
4,080,950.00
4,080,950.00
4,080,950.00
208,000.00
208,000.00
54,400.00
54,400.00
12,800.00
12,800.00
1,102,500.00
1,102,500.00
56,250.00
56,250.00
420,000.00
420,000.00
110,700.00
110,700.00
149,040.00
149,040.00
180,000.00
180,000.00
350,000.00
350,000.00
704,000.00
704,000.00
318,000.00
318,000.00
19,250.00
19,250.00
91,000.00
91,000.00
73,500.00
73,500.00
21,200.00
21,200.00
23,850.00
23,850.00
3,894,490.00
3,894,490.00
3,894,490.00
156,000.00
156,000.00
54,400.00
54,400.00
12,800.00
12,800.00
1,102,500.00
1,102,500.00
56,250.00
56,250.00
420,000.00
420,000.00
110,700.00
110,700.00
149,040.00
149,040.00
240,000.00
240,000.00
350,000.00
350,000.00
528,000.00
528,000.00
318,000.00
318,000.00
19,250.00
19,250.00
91,000.00
91,000.00
73,500.00
73,500.00
20,960.00
20,960.00
23,850.00
23,850.00
3,726,250.00
3,726,250.00
3,726,250.00
162,500.00
162,500.00
51,000.00
51,000.00
9,600.00
9,600.00
1,470,000.00
1,470,000.00
75,000.00
75,000.00
420,000.00
420,000.00
110,700.00
110,700.00
149,040.00
149,040.00
157,500.00
157,500.00
312,500.00
312,500.00
308,000.00
308,000.00
339,000.00
339,000.00
19,250.00
19,250.00
109,200.00
109,200.00
98,000.00
98,000.00
25,840.00
25,840.00
25,470.00
25,470.00
3,842,600.00
3,842,600.00
3,842,600.00
1,300.00
1,300.00
170.00
170.00
21,000.00
21,000.00
1,125.00
1,125.00
5,000.00
5,000.00
1,230.00
1,230.00
1,656.00
1,656.00
10,800.00
10,800.00
1,400.00
1,400.00
1,400.00
1,400.00
1,400.00
1,400.00
480.00
480.00
810.00
810.00
47,771.00
47,771.00
47,770.00
1,950.00
1,950.00
340.00
340.00
25,200.00
25,200.00
1,250.00
1,250.00
6,875.00
6,875.00
1,845.00
1,845.00
2,760.00
2,760.00
17,820.00
17,820.00
2,310.00
2,310.00
2,310.00
2,310.00
2,310.00
2,310.00
800.00
800.00
1,350.00
1,350.00
67,120.00
67,120.00
67,120.00
HARGA
NO.
INDEKS
SATUAN
KEBUTUHAN
HARGA,
SATUAN
(Rp)
BAHAN (Rp)
PEKERJAAN BESI
1
Memasang 1 kg besi profil

1.150
Kg
Besi profil
10,000.00
0.060
OH
Pekerja
60,000.00
0.060
OH
Tukang las Konstruksi
70,000.00
0.006
OH
Kepala tukang
80,000.00
0.003
OH
Mandor
90,000.00
11,500.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
2
Memasang 1 kg rangka kuda-kuda baja IWF

1.150
Kg
Besi baja IWF
12,000.00
0.060
OH
Pekerja
60,000.00
0.060
OH
Tukang las Konstruksi
70,000.00
0.006
OH
Kepala tukang
80,000.00
0.003
OH
Mandor
90,000.00
13,800.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
3
Mengerjakan 100 kg pekerjaan perakitan

1.000
Liter
Solar
12,000.00
12,000.00
0.100
Liter
Minyak pelumas
25,000.00
2,500.00
0.100
OH
Pekerja
60,000.00
0.100
OH
Tukang besi Konstruksi
70,000.00
0.001
OH
Kepala tukang
80,000.00
0.005
OH
Mandor
90,000.00
0.800
Jam
Sewa alat
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
4
Membuat 1 m2 pintu besi plat baja tebal 2 mm rangkap, rangka baja siku
15.000
Kg
Besi siku L 30.30.3
10,000.00
150,000.00
32.800
Kg
Besi plat baja
13,000.00
426,400.00
0.050
Kg
kawat las
22,000.00
1,100.00
1.050
OH
Pekerja
60,000.00
1.050
OH
Tukang Las Biasa
70,000.00
0.105
OH
Kepala tukang
80,000.00
0.052
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
5
Mengerjakan 10 cm pengelasan dengan las listrik

0.400
Kg
Kawat las listrik
22,000.00
8,800.00
0.300
Liter
Solar
12,000.00
3,600.00
0.040
Liter
Minyak pelumas
25,000.00
1,000.00
0.040
OH
Pekerja
60,000.00
0.020
OH
Tukang besi Konstruksi
70,000.00
0.002
OH
Kepala tukang
80,000.00
0.002
OH
Mandor
90,000.00
0.170
Jam
Sewa alat
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
6
Membuat 1 m2 rangka jendela besi scuare tube (25 x 5) cm

4.760
Besi scuare tube
n/a
#VALUE!
4.522
Besi lis kaca (1 x 1) cm
n/a
#VALUE!
n/a
#VALUE!
20.000
Cm
Pengelasan
0.650
OH
Pekerja
60,000.00
0.650
OH
Tukang Las Biasa
70,000.00
0.065
OH
Kepala tukang
80,000.00
0.032
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
7
Memasang 1 m2 pintu rolling door besi

1.000
M2
Pintu gulung besi
n/a
1.200
OH
Pekerja
60,000.00
1.200
OH
Tukang Las biasa
70,000.00
0.120
OH
Kepala tukang
80,000.00
0.006
OH
Mandor
90,000.00
#VALUE!
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
8
Memasang 1 m2 pintu lipat (Folding door) bahan plastik/PVC

1.000
M2
Pintu lipat
0.440
OH
Pekerja
n/a
60,000.00
0.440
OH
Tukang
70,000.00
0.044
OH
Kepala tukang
80,000.00
0.022
OH
Mandor
90,000.00
#VALUE!
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
9
Memasang 1 m2 sunscreen alluminium

1.000
M2
Sunscreen alluminium
n/a
0.080
OH
Pekerja
60,000.00
0.800
OH
Tukang
70,000.00
0.080
OH
Kepala tukang
80,000.00
0.004
OH
Mandor
90,000.00
#VALUE!
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
10
Memasang 1 m2 rolling door alluminium

1.000
m2
Rolling door alluminium
n/a
1.000
OH
Pekerja
60,000.00
1.000
OH
Tukang Khusus alluminium
70,000.00
0.100
OH
Kepala tukang
80,000.00
0.050
OH
Mandor
90,000.00
#VALUE!
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
11
Memasang 1 m kusen pintu alluminium

1.100
Profil alluminium
n/a
#VALUE!
2.000
Buah
Skrup fixer
n/a
#VALUE!
0.060
Tube
Sealant
n/a
#VALUE!
0.043
OH
Pekerja
60,000.00
0.043
OH
70,000.00
0.004
OH
Kepala tukang
80,000.00
0.002
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
12
Memasang 1 m2 pintu alluminium strip lebar 8 cm

4.400
m'
Profil alluminium
n/a
#VALUE!
14.600
m'
Alluminium strip
n/a
#VALUE!
0.085
OH
Pekerja
60,000.00
0.085
OH
70,000.00
0.009
OH
Kepala tukang
80,000.00
0.004
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
13
Memasang 1 m2 pintu kaca rangka alluminium

4.400
Pintu alluminium
4.500
Profil kaca
0.270
Tube
Sealant
0.085
OH
Pekerja
60,000.00
0.085
OH
70,000.00
0.009
OH
Kepala tukang
80,000.00
0.005
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
14
Memasang 1 m2 venetions blinds dan Vertical blinds

1.000
m2
Venetions blinds dan vertical blinds (tirai)
0.350
OH
Pe kerja
60,000.00
0.350
OH
Tukang
70,000.00
0.035
OH
Kepala tukang
80,000.00
0.018
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
15
Memasang 1 m2 terali besi strip (2 x 3) mm

6.177
kg
Besi strip
27.080
cm
Pengelasan
1.670
OH
Pekerja
60,000.00
1.670
OH
Tukang Las
70,000.00
0.167
OH
Kepala tukang
80,000.00
0.083
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
16
Memasang 1 m2 kawat nyamuk

1.100
m2
Kawat nyamuk
11.110
cm
Pengelasan
1.716
kg
Baja strip (0,2 x 2) cm
0.100
OH
Pe kerja
60,000.00
0.100
OH
Tukang
70,000.00
0.010
OH
Kepala tukang
80,000.00
0.005
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
17
Memasang 1 m2 jendela nako & tralis

1.100
10.000
m2
Buah
Jendela nako (rangka + kaca 5 mm)
Paku skrup 1 cm - 2,5 cm
7.000
Besi strip
0.200
OH
Pekerja
60,000.00
0.200
OH
Tukang
70,000.00
0.020
OH
Kepala tukang
80,000.00
0.001
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
18
Memasang 1 m' talang datar/ jurai seng bjls 28 lebar 90 cm

1.050
m'
Seng plat
0.015
kg
Paku 1 cm - 2,5 cm
0.019
m3
Papan kayu kelas II atau III
0.200
OH
Pekerja
60,000.00
0.200
OH
Tukang
70,000.00
0.020
OH
Kepala tukang
80,000.00
0.010
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
19
Memasang 1 m' talang 1/2 lingkaran D-15 cm, seng plat bjls 30 lebar 45 cm
1.050
Seng plat
0.010
kg
Paku 1 cm -2,5 cm
0.500
kg
Besi strip
0.150
OH
Pekerja
60,000.00
0.300
OH
Tukang
70,000.00
0.030
OH
Kepala tukang
80,000.00
0.008
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
20
Memasang 1 m' rangka besi hollow 1 x 40.40.2 mm, modul 60 x 120, dinding partisi
3.500
1 x rangka
Rangka metal hollow 40.40.2
ls
Assesoris (perkuatan, las, dll)
0.250
OH
Pekerja
60,000.00
0.250
OH
Tukang
70,000.00
0.025
OH
Kepala tukang
80,000.00
0.013
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
21
Memasang 1 m' rangka besi hollow 1 x 40.40.2 mm, modul 60 x 60, plafon
4.000
Rangka metal hollow 40.40.2
1 x rangka
ls
Assesoris (perkuatan, las, dll)
0.350
OH
Pekerja
60,000.00
0.350
OH
Tukang
70,000.00
0.035
OH
Kepala tukang
80,000.00
0.018
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
HARGA
UPAH (Rp)
JUMLAH HARGA
(Rp)
11,500.00
3,600.00
3,600.00
4,200.00
4,200.00
480.00
480.00
270.00
270.00
20,050.00
20,050.00
20,050.00
13,800.00
3,600.00
3,600.00
4,200.00
4,200.00
480.00
480.00
270.00
270.00
22,350.00
22,350.00
22,350.00
12,000.00
2,500.00
6,000.00
6,000.00
7,000.00
7,000.00
80.00
80.00
450.00
450.00
28,030.00
28,030.00
28,030.00
150,000.00
426,400.00
1,100.00
63,000.00
63,000.00
73,500.00
73,500.00
8,400.00
8,400.00
4,680.00
4,680.00
727,080.00
-
727,080.00
727,080.00
8,800.00
3,600.00
1,000.00
2,400.00
2,400.00
1,400.00
1,400.00
160.00
160.00
180.00
180.00
5,140.00
22,680.00
22,680.00
22,680.00
#VALUE!
#VALUE!
#VALUE!
39,000.00
39,000.00
45,500.00
45,500.00
5,200.00
5,200.00
2,880.00
2,880.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
72,000.00
72,000.00
84,000.00
84,000.00
9,600.00
9,600.00
540.00
540.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
26,400.00
26,400.00
30,800.00
30,800.00
3,520.00
3,520.00
1,980.00
1,980.00
#VALUE!
-
#VALUE!
#VALUE!
#VALUE!
#VALUE!
4,800.00
4,800.00
56,000.00
56,000.00
6,400.00
6,400.00
360.00
360.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
60,000.00
60,000.00
70,000.00
70,000.00
8,000.00
8,000.00
4,500.00
4,500.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
2,580.00
2,580.00
3,010.00
3,010.00
344.00
344.00
189.00
189.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
5,100.00
5,100.00
5,950.00
5,950.00
680.00
680.00
378.00
378.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
5,100.00
5,100.00
5,950.00
5,950.00
720.00
720.00
450.00
450.00
12,220.00
12,220.00
12,220.00
-
21,000.00
21,000.00
24,500.00
24,500.00
2,800.00
2,800.00
1,620.00
1,620.00
49,920.00
49,920.00
49,920.00
-
100,200.00
100,200.00
116,900.00
116,900.00
13,360.00
13,360.00
7,470.00
7,470.00
237,930.00
237,930.00
237,930.00
-
6,000.00
6,000.00
7,000.00
7,000.00
800.00
800.00
450.00
450.00
14,250.00
14,250.00
14,250.00
12,000.00
12,000.00
14,000.00
14,000.00
1,600.00
1,600.00
90.00
90.00
27,690.00
27,690.00
27,690.00
-
12,000.00
12,000.00
14,000.00
14,000.00
1,600.00
1,600.00
900.00
900.00
28,500.00
28,500.00
28,500.00
-
9,000.00
9,000.00
21,000.00
21,000.00
2,400.00
2,400.00
720.00
720.00
33,120.00
33,120.00
33,120.00
-
15,000.00
15,000.00
17,500.00
17,500.00
2,000.00
2,000.00
1,170.00
1,170.00
35,670.00
-
35,670.00
35,670.00
-
21,000.00
21,000.00
24,500.00
24,500.00
2,800.00
2,800.00
1,620.00
1,620.00
49,920.00
49,920.00
49,920.00
HARGA
NO.
INDEKS
SATUAN
KEBUTUHAN
HARGA,
SATUAN
(Rp)
BAHAN
(Rp)
PEKERJAAN DINDING
1
140.000
43.500
Buah
Bata merah
600.00
84,000.00
1,250.00
54,375.00
195,000.00
15,600.00
kg
Portland Cement
0.080
Pasir pasang
0.600
OH
Pekerja
60,000.00
0.200
OH
Tukang batu
70,000.00
0.020
OH
Kepala tukang
80,000.00
0.030
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
2
140.000
32.950
Buah
Bata merah
600.00
84,000.00
1,250.00
41,187.50
195,000.00
17,745.00
kg
Portland Cement
0.091
Pasir pasang
0.600
OH
Pekerja
60,000.00
0.200
OH
Tukang batu
70,000.00
0.020
OH
Kepala tukang
80,000.00
0.030
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
3
140.000
26.550
Buah
Bata merah
600.00
84,000.00
1,250.00
33,187.50
195,000.00
18,135.00
kg
Portland Cement
0.093
Pasir pasang
0.600
OH
Pekerja
60,000.00
0.200
OH
Tukang batu
70,000.00
0.020
OH
Kepala tukang
80,000.00
0.030
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
4
140.000
22.200
0.102
Buah
Bata merah
kg
Portland Cement
Pasir pasang
600.00
84,000.00
1,250.00
27,750.00
195,000.00
19,890.00
0.600
OH
Pekerja
60,000.00
0.200
OH
Tukang batu
70,000.00
0.020
OH
Kepala tukang
80,000.00
0.030
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
5
140.000
18.500
Buah
Bata merah
600.00
84,000.00
1,250.00
23,125.00
195,000.00
23,790.00
kg
Portland Cement
0.122
Pasir pasang
0.600
OH
Pekerja
60,000.00
0.200
OH
Tukang batu
70,000.00
0.020
OH
Kepala tukang
80,000.00
0.030
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
6
Memasang 1 m2 dinding bata merah ukuran (5 x 11 x 22) cm tebal 1 bata, campuran spesi 1 PC : 3 KP :
140.000
10.080
Buah
Bata merah
600.00
84,000.00
1,250.00
12,600.00
195,000.00
18,037.50
2,475.00
kg
Portland Cement
0.093
Pasir pasang
0.028
Kapur padam
90,000.00
0.600
OH
Pekerja
60,000.00
0.200
OH
Tukang batu
70,000.00
0.020
OH
Kepala tukang
80,000.00
0.030
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
7
70.000
Buah
18.950
kg
Portland Cement
0.038
Pasir pasang
0.300
OH
Pekerja
60,000.00
0.100
OH
Tukang batu
70,000.00
0.010
OH
Kepala tukang
80,000.00
0.015
OH
Mandor
90,000.00
Bata merah
600.00
42,000.00
1,250.00
23,687.50
195,000.00
7,410.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
0%
70.000
Buah
14.370
kg
Portland Cement
0.040
Pasir pasang
0.300
OH
Pekerja
60,000.00
0.100
OH
Tukang batu
70,000.00
0.010
OH
Kepala tukang
80,000.00
0.015
OH
Mandor
90,000.00
Bata merah
600.00
42,000.00
1,250.00
17,962.50
195,000.00
7,800.00
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
9
70.000
Buah
11.500
kg
Portland Cement
0.043
Pasir pasang
0.300
OH
Pekerja
60,000.00
0.100
OH
Tukang batu
70,000.00
0.010
OH
Kepala tukang
80,000.00
0.015
OH
Mandor
90,000.00
Bata merah
600.00
42,000.00
1,250.00
14,375.00
195,000.00
8,385.00
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
10
70.000
Buah
Bata merah
600.00
42,000.00
1,250.00
12,100.00
195,000.00
8,775.00
9.680
kg
Portland Cement
0.045
Pasir pasang
0.300
OH
Pekerja
60,000.00
0.100
OH
Tukang batu
70,000.00
0.010
OH
Kepala tukang
80,000.00
0.015
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
11
70.000
Buah
Bata merah
600.00
42,000.00
1,250.00
10,400.00
195,000.00
9,555.00
8.320
kg
Portland Cement
0.049
Pasir pasang
0.300
OH
Pekerja
60,000.00
0.100
OH
Tukang batu
70,000.00
0.010
OH
Kepala tukang
80,000.00
0.015
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
12
Memasang 1 m2 dinding bata merah ukuran (5 x11 x 22) tebal 1/2 bata, campuran spesi 1 PC : 8 PP
70.000
Buah
Bata merah
600.00
42,000.00
1,250.00
8,125.00
195,000.00
9,750.00
6.500
kg
Portland Cement
0.050
Pasir pasang
0.300
OH
Pekerja
60,000.00
0.100
OH
Tukang batu
70,000.00
0.010
OH
Kepala tukang
80,000.00
0.015
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
13
Memasang 1 m2 dinding bata merah ukuran (5 x 11 x 22) cm tebal 1/2 bata, campuran spesi 1 PC : 3 KP :
70.000
Buah
Bata merah
600.00
42,000.00
1,250.00
5,625.00
195,000.00
9,750.00
Kapur padam
90,000.00
1,350.00
OH
Pekerja
60,000.00
OH
Tukang batu
70,000.00
0.010
OH
Kepala tukang
80,000.00
0.015
OH
Mandor
90,000.00
4.500
kg
Portland Cement
0.050
Pasir pasang
0.015
0.300
0.100
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
14
Memasang 1 m2 dinding bata merah ukuran (5 x 11 x 22) cm tebal 1/2 bata, campuran spesi 1 KP : 1 SM :
70.000
Buah
Bata merah
0.018
0.018
Semen merah
Pasir pasang
0.018
0.300
OH
0.100
600.00
n.a
42,000.00
#VALUE!
195,000.00
3,510.00
Kapur padam
90,000.00
1,620.00
Pekerja
60,000.00
OH
Tukang batu
70,000.00
0.010
OH
Kepala tukang
80,000.00
0.015
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
15
Memasang 1 m2 dinding bata merah ukuran (5 x 11 x 22) cm tebal V2 bata, campuran spesi 1 KP : 1 SM
70.000
Buah
0.014
0.028
Bata merah
Semen merah
Pasir pasang
600.00
n.a
195,000.00
42,000.00
#VALUE!
5,460.00
0.014
m3
Kapur padam
90,000.00
0.300
OH
Pekerja
60,000.00
0.100
OH
Tukang batu
70,000.00
0.010
OH
Kepala tukang
80,000.00
0.015
OH
Mandor
90,000.00
1,260.00
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
16
Memasang 1 m2 dinding HB/CB 20 , campuran spesi 1 PC : 3 PP

12.500
Buah
HB/CB 20
3,200.00
40,000.00
30.320
kg
Portland Cement
1,250.00
37,900.00
0.728
Pasir pasang
0.280
kg
Besi angkur =8 mm
0.350
OH
Pekerja
60,000.00
0.150
OH
Tukang batu
70,000.00
0.015
OH
Kepala tukang
80,000.00
0.018
OH
Mandor
90,000.00
195,000.00 141,960.00
8,727.00
2,443.56
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
17

12.500
Buah
HB20
3,200.00
40,000.00
1,250.00
30,325.00
24.260
kg
Portland Cement
0.772
m3
Pasir pasang
0.280
kg
Besi angkur =8 mm
0.350
OH
Pekerja
60,000.00
0.150
OH
Tukang batu
70,000.00
0.015
OH
Kepala tukang
80,000.00
0.018
OH
Mandor
90,000.00
195,000.00 150,540.00
8,727.00
2,443.56
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
18

12.500
Buah
22.740
kg
Portland Cement
0.550
m3
Pasir pasang
0.280
kg
Besi angkur =8 mm
0.320
OH
Pekerja
60,000.00
0.120
OH
Tukang batu
70,000.00
0.012
OH
Kepala tukang
80,000.00
0.016
OH
Mandor
90,000.00
Jumlah
HB15
n.a
#VALUE!
1,250.00
28,425.00
195,000.00 107,250.00
8,727.00
2,443.56
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
19

12.500
Buah
18.200
kg
HB 15
Portland Cement
n.a
#VALUE!
0.582
m3
Pasir pasang
0.280
kg
Besi angkur =8 mm
0.320
OH
Pekerja
60,000.00
0.120
OH
Tukang batu
70,000.00
0.012
OH
Kepala tukang
80,000.00
0.016
OH
Mandor
90,000.00
1,250.00
22,750.00
195,000.00 113,490.00
8,727.00
2,443.56
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
20

12.500
Buah
15.160
kg
Portland Cement
Pasir pasang
0.364
HB 10
n.a
#VALUE!
1,250.00
18,950.00
195,000.00
70,980.00
8,727.00
2,443.56
0.280
kg
Besi angkur =8 mm
0.300
OH
Pekerja
60,000.00
0.100
OH
Tukang batu
70,000.00
0.010
OH
Kepala tukang
80,000.00
0.015
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
21

12.500
Buah
12.130
kg
Portland Cement
0.388
Pasir pasang
0.280
kg
Besi angkur =8 mm
0.300
OH
Pekerja
60,000.00
0.100
OH
Tukang batu
70,000.00
0.010
OH
Kepala tukang
80,000.00
0.015
OH
Mandor
90,000.00
HB 10
n.a
#VALUE!
1,250.00
15,162.50
195,000.00
75,660.00
8,727.00
2,443.56
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
22
30.000
Buah
Terawang (roster)
14.000
kg
Portland Cement
n.a
#VALUE!
1,250.00
17,500.00
0.032
m3
Pasir pasang
0.300
OH
Pekerja
195,000.00
60,000.00
0.100
OH
Tukang batu
70,000.00
0.010
OH
Kepala tukang
80,000.00
0.015
OH
Mandor
90,000.00
6,240.00
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
23
30.000
Buah
Terawang (roster)
11.000
kg
Portland Cement
0.035
Pasir pasang
0.300
OH
Pekerja
60,000.00
0.100
OH
Tukang batu
70,000.00
0.010
OH
Kepala tukang
80,000.00
0.015
OH
Mandor
90,000.00
n.a
#VALUE!
1,250.00
13,750.00
195,000.00
6,825.00
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
24
Memasang 1 m2 dinding bata berongga ekspose ukuran (5x11x24) cm, campuran spesi 1 PC : 3 PP
70.000
Buah
14.000
kg
Portland Cement
0.032
Pasir pasang
0.300
OH
Pekerja
60,000.00
0.150
OH
Tukang batu
70,000.00
0.015
OH
Kepala tukang
80,000.00
0.015
OH
Mandor
90,000.00
Bata berongga ekspose
n.a
#VALUE!
1,250.00
17,500.00
195,000.00
6,240.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
0%
HARGA
UPAH (Rp)
JUMLAH HARGA
(Rp)
, campuran spesi 1 PC : 2 PP
84,000.00
54,375.00
15,600.00
36,000.00
36,000.00
14,000.00
14,000.00
1,600.00
1,600.00
2,700.00
2,700.00
208,275.00
0%
208,275.00
208,270.00
84,000.00
41,187.50
17,745.00
36,000.00
36,000.00
14,000.00
14,000.00
1,600.00
1,600.00
2,700.00
2,700.00
197,232.50
0%
197,232.50
197,230.00
84,000.00
33,187.50
18,135.00
36,000.00
36,000.00
14,000.00
14,000.00
1,600.00
1,600.00
2,700.00
2,700.00
189,622.50
0%
189,622.50
189,620.00
84,000.00
27,750.00
19,890.00
36,000.00
36,000.00
14,000.00
14,000.00
1,600.00
1,600.00
2,700.00
2,700.00
185,940.00
0%
185,940.00
185,940.00
84,000.00
23,125.00
23,790.00
36,000.00
36,000.00
14,000.00
14,000.00
1,600.00
1,600.00
2,700.00
2,700.00
185,215.00
0%
185,215.00
185,210.00
a, campuran spesi 1 PC : 3 KP : 10 PP
84,000.00
12,600.00
18,037.50
2,475.00
36,000.00
36,000.00
14,000.00
14,000.00
1,600.00
1,600.00
2,700.00
2,700.00
171,412.50
0%
171,412.50
171,410.00
a, campuran spesi 1 PC : 2 PP
42,000.00
23,687.50
7,410.00
18,000.00
18,000.00
7,000.00
7,000.00
800.00
800.00
1,350.00
1,350.00
100,247.50
0%
100,247.50
100,240.00
42,000.00
17,962.50
7,800.00
18,000.00
18,000.00
7,000.00
7,000.00
800.00
800.00
1,350.00
1,350.00
94,912.50
0%
94,912.50
94,910.00
42,000.00
14,375.00
8,385.00
18,000.00
18,000.00
7,000.00
7,000.00
800.00
800.00
1,350.00
1,350.00
91,910.00
0%
91,910.00
91,910.00
42,000.00
12,100.00
8,775.00
18,000.00
18,000.00
7,000.00
7,000.00
800.00
800.00
1,350.00
1,350.00
48,025.00
0%
48,025.00
48,020.00
42,000.00
10,400.00
9,555.00
18,000.00
18,000.00
7,000.00
7,000.00
800.00
800.00
1,350.00
1,350.00
89,105.00
0%
89,105.00
89,100.00
ampuran spesi 1 PC : 8 PP
42,000.00
8,125.00
9,750.00
18,000.00
18,000.00
7,000.00
7,000.00
800.00
800.00
1,350.00
1,350.00
87,025.00
0%
87,025.00
87,020.00
a, campuran spesi 1 PC : 3 KP : 10 PP
42,000.00
5,625.00
9,750.00
1,350.00
18,000.00
18,000.00
7,000.00
7,000.00
800.00
800.00
1,350.00
1,350.00
85,875.00
0%
85,875.00
85,870.00
a, campuran spesi 1 KP : 1 SM : 1 PP
42,000.00
#VALUE!
3,510.00
1,620.00
18,000.00
18,000.00
7,000.00
7,000.00
800.00
800.00
1,350.00
1,350.00
#VALUE!
0%
#VALUE!
#VALUE!
#VALUE!
a, campuran spesi 1 KP : 1 SM : 2 PP
42,000.00
#VALUE!
5,460.00
1,260.00
18,000.00
18,000.00
7,000.00
7,000.00
800.00
800.00
1,350.00
1,350.00
#VALUE!
0%
#VALUE!
#VALUE!
#VALUE!
40,000.00
37,900.00
141,960.00
2,443.56
21,000.00
21,000.00
10,500.00
10,500.00
1,200.00
1,200.00
1,620.00
1,620.00
256,623.56
0%
256,623.56
256,620.00
40,000.00
30,325.00
150,540.00
2,443.56
21,000.00
21,000.00
10,500.00
10,500.00
1,200.00
1,200.00
1,620.00
1,620.00
257,628.56
0%
257,628.56
257,620.00
#VALUE!
28,425.00
107,250.00
2,443.56
19,200.00
19,200.00
8,400.00
8,400.00
960.00
960.00
1,440.00
1,440.00
#VALUE!
0%
#VALUE!
#VALUE!
#VALUE!
#VALUE!
22,750.00
113,490.00
2,443.56
19,200.00
19,200.00
8,400.00
8,400.00
960.00
960.00
1,440.00
1,440.00
#VALUE!
0%
#VALUE!
#VALUE!
#VALUE!
#VALUE!
18,950.00
70,980.00
2,443.56
18,000.00
18,000.00
7,000.00
7,000.00
800.00
800.00
1,350.00
1,350.00
#VALUE!
0%
#VALUE!
#VALUE!
#VALUE!
#VALUE!
15,162.50
75,660.00
2,443.56
18,000.00
18,000.00
7,000.00
7,000.00
800.00
800.00
1,350.00
1,350.00
#VALUE!
0%
#VALUE!
#VALUE!
#VALUE!
puran spesi 1 PC : 3 PP
#VALUE!
17,500.00
6,240.00
18,000.00
18,000.00
7,000.00
7,000.00
800.00
800.00
1,350.00
1,350.00
#VALUE!
0%
#VALUE!
#VALUE!
#VALUE!
puran spesi 1 PC : 4 PP
#VALUE!
13,750.00
6,825.00
18,000.00
18,000.00
7,000.00
7,000.00
800.00
800.00
1,350.00
1,350.00
#VALUE!
0%
#VALUE!
#VALUE!
#VALUE!
ampuran spesi 1 PC : 3 PP
#VALUE!
17,500.00
6,240.00
18,000.00
18,000.00
10,500.00
10,500.00
1,200.00
1,200.00
1,350.00
1,350.00
#VALUE!
0%
#VALUE!
#VALUE!
#VALUE!
HARGA
NO.
INDEKS
SATUAN
KEBUTUHAN
HARGA,
SATUAN
(Rp)
BAHAN
(Rp)
PEKERJAAN PLESTERAN
1

15.504
Kg
Portland Cement
0.016
Pasir Pasang
0.300
OH
Pekerja
60,000.00
0.150
OH
Tukang batu
70,000.00
0.015
OH
Kepala tukang
80,000.00
0.015
OH
Mandor
90,000.00
1,250.00
19,380.00
195,000.00
3,120.00
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
2

10.224
Kg
Portland Cement
0.020
Pasir Pasang
0.300
OH
Pekerja
60,000.00
0.150
OH
Tukang batu
70,000.00
0.015
OH
Kepala tukang
80,000.00
0.015
OH
Mandor
90,000.00
1,250.00
12,780.00
195,000.00
3,900.00
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
3

7.776
Kg
Portland Cement
0.023
M3
Pasir Pasang
1,250.00
9,720.00
195,000.00
4,485.00
0.300
OH
Pekerja
60,000.00
0.150
OH
Tukang batu
70,000.00
0.015
OH
Kepala tukang
80,000.00
0.015
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
4

6.240
Kg
Portland Cement
0.024
Pasir Pasang
0.300
OH
Pekerja
60,000.00
0.150
OH
Tukang batu
70,000.00
0.015
OH
Kepala tukang
80,000.00
0.015
OH
Mandor
90,000.00
1,250.00
7,800.00
195,000.00
4,680.00
Jumlah
Keuntungan Maksimal
Jumlah
0%
Dibulatkan
5

5.184
Kg
Portland Cement
0.026
Pasir Pasang
0.300
OH
Pekerja
60,000.00
0.150
OH
Tukang batu
70,000.00
0.015
OH
Kepala tukang
80,000.00
0.015
OH
Mandor
90,000.00
1,250.00
6,480.00
195,000.00
5,070.00
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
6

4.416
kg
Portland Cement
0.027
Pasir Pasang
0.300
OH
Pekerja
60,000.00
0.150
OH
Tukang batu
70,000.00
0.015
OH
Kepala tukang
80,000.00
0.015
OH
Mandor
90,000.00
1,250.00
5,520.00
195,000.00
5,265.00
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
7

3.936
kg
Portland Cement
0.028
m3
Pasir Pasang
1,250.00
4,920.00
195,000.00
5,460.00
0.300
OH
Pekerja
60,000.00
0.150
OH
Tukang batu
70,000.00
0.015
OH
Kepala tukang
80,000.00
0.015
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
8

3.456
kg
Portland Cement
0.029
Pasir Pasang
0.300
OH
Pekerja
60,000.00
0.150
OH
Tukang batu
70,000.00
0.015
OH
Kepala tukang
80,000.00
0.015
OH
Mandor
90,000.00
1,250.00
4,320.00
195,000.00
5,655.00
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
9
Membuat 1 m2 plesteran 1 PC : 1/2 KP : 3 PP, tebal 15 mm

5.760
kg
Portland Cement
0.003
Kapur Padam
1,250.00
7,200.00
90,000.00
270.00
0.013
m3
Pasir Pasang
0.360
OH
Pekerja
195,000.00
60,000.00
0.120
OH
Tukang batu
70,000.00
0.012
OH
Kepala tukang
80,000.00
0.018
OH
Mandor
90,000.00
2,535.00
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
10
Membuat 1 m2 plesteran 1 PC : 2 KP : 8 PP, tebal 15 mm

3.000
kg
Portland Cement
0.005
1,250.00
3,750.00
Kapur Padam
0.020
90,000.00
450.00
Pasir Pasang
0.360
OH
Pekerja
195,000.00
60,000.00
3,900.00
0.120
OH
Tukang batu
70,000.00
0.012
OH
Kepala tukang
80,000.00
0.018
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
11

0.009
m3
Semen Merah
0.009
n.a
#VALUE!
Kapur Padam
0.009
Pasir Pasang
0.360
OH
Pekerja
60,000.00
0.120
OH
Tukang batu
70,000.00
0.012
OH
Kepala tukang
80,000.00
0.018
OH
Mandor
90,000.00
90,000.00
810.00
195,000.00
1,755.00
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
12

0.007
m3
Semen Merah
0.007
n.a
#VALUE!
Kapur Padam
0.015
Pasir Pasang
0.360
OH
Pekerja
60,000.00
0.120
OH
Tukang batu
70,000.00
0.012
OH
Kepala tukang
80,000.00
0.018
OH
Mandor
90,000.00
90,000.00
630.00
195,000.00
2,925.00
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
13

13.632
0.027
kg
Portland Cement
Pasir Pasang
1,250.00
17,040.00
195,000.00
5,265.00
0.400
OH
Pekerja
60,000.00
0.200
OH
Tukang batu
70,000.00
0.020
OH
Kepala tukang
80,000.00
0.022
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
14

10.368
kg
Portland Cement
0.031
Pasir Pasang
0.260
OH
Pekerja
60,000.00
0.200
OH
Tukang batu
70,000.00
0.020
OH
Kepala tukang
80,000.00
0.013
OH
Mandor
90,000.00
1,250.00
12,960.00
195,000.00
6,045.00
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
15

8.320
kg
Portland Cement
0.032
m3
Pasir Pasang
1,250.00
10,400.00
195,000.00
6,240.00
0.400
OH
Pekerja
60,000.00
0.200
OH
Tukang batu
70,000.00
0.020
OH
Kepala tukang
80,000.00
0.022
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
16

6.912
kg
Portland Cement
0.035
Pasir Pasang
0.400
OH
Pekerja
60,000.00
0.200
OH
Tukang batu
70,000.00
0.020
OH
Kepala tukang
80,000.00
0.022
OH
Mandor
90,000.00
1,250.00
8,640.00
195,000.00
6,825.00
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
17

5.888
kg
Portland Cement
0.036
Pasir Pasang
0.400
OH
Pekerja
60,000.00
0.200
OH
Tukang batu
70,000.00
0.020
OH
Kepala tukang
80,000.00
0.022
OH
Mandor
90,000.00
1,250.00
7,360.00
195,000.00
7,020.00
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
18

0.009
m3
Semen Merah
0.009
n.a
#VALUE!
Kapur Padam
0.018
Pasir Pasang
0.440
OH
Pekerja
60,000.00
0.220
OH
Tukang batu
70,000.00
0.022
OH
Kepala tukang
80,000.00
0.022
OH
Mandor
90,000.00
90,000.00
810.00
195,000.00
3,510.00
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
19
Membuat 1 m2 Berapen 1 PC : 5 PP, tebal 15 mm

5.184
kg
Portland Cement
0.026
Pasir Pasang
0.150
OH
Pekerja
60,000.00
0.075
OH
Tukang batu
70,000.00
0.008
OH
Kepala tukang
80,000.00
0.008
OH
Mandor
90,000.00
1,250.00
6,480.00
195,000.00
5,070.00
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
20
Membuat 1 m' Plesteran Skoning lebar 10 mm 1 PC : 2 PP.

0.500
kg
Portland Cement
0.013
m3
Pasir Pasang
1,250.00
625.00
195,000.00
2,535.00
0.080
OH
Pekerja
60,000.00
0.400
OH
Tukang batu
70,000.00
0.040
OH
Kepala tukang
80,000.00
0.004
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
21
Membuat 1 m2 Plesteran Granit, 1 PC : 2 Granit, tebal 10 mm

10.000
kg
Portland Cement
1,250.00
15.000
kg
Batu granit
0.450
OH
Pekerja
60,000.00
0.225
OH
Tukang batu
70,000.00
0.023
OH
Kepala tukang
80,000.00
0.023
OH
Mandor
90,000.00
n.a
12,500.00
#VALUE!
Jumlah
Keuntungan Maksimal
Jumlah
0%
Dibulatkan
22
Membuat 1 m2 Plesteran Teraso , 1 PC : 2 Batu Teraso, tebal 10 mm

10.000
kg
Portland Cement
1,250.00
15.000
kg
Batu teraso
0.450
OH
Pekerja
60,000.00
0.225
OH
Tukang batu
70,000.00
0.023
OH
Kepala tukang
80,000.00
0.023
OH
Mandor
90,000.00
n.a
12,500.00
#VALUE!
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
23
Membuat 1 m2 Plesteran Ciprat / Kamprotan 1 PC : 2 PP

4.320
kg
Portland Cement
0.006
Pasir Pasang
0.300
OH
Pekerja
60,000.00
0.100
OH
Tukang batu
70,000.00
0.010
OH
Kepala tukang
80,000.00
0.015
OH
Mandor
90,000.00
1,250.00
5,400.00
195,000.00
1,170.00
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
24
Membuat 1 m2 finishing siar pasangan dinding bata merah (=20 m')

3.108
kg
Portland Cement
0.150
OH
Pekerja
60,000.00
1,250.00
0.075
OH
Tukang batu
70,000.00
0.008
OH
Kepala tukang
80,000.00
0.008
OH
Mandor
90,000.00
3,885.00
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
25
Membuat 1 m2 finishing siar pasangan dinding conblock ekspose (=8 m')

1.600
kg
Portland Cement
1,250.00
0.070
OH
Pekerja
60,000.00
0.035
OH
Tukang batu
70,000.00
0.004
OH
Kepala tukang
80,000.00
0.004
OH
Mandor
90,000.00
2,000.00
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
26
Membuat 1 m2 finishing siar pasangan batu kali adukan 1 PC : 2 PP

6.340
kg
Portland Cement
0.012
m3
Pasir Pasang
1,250.00
7,925.00
195,000.00
2,340.00
0.300
OH
Pekerja
60,000.00
0.150
OH
Tukang batu
70,000.00
0.015
OH
Kepala tukang
80,000.00
0.015
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
27
Membuat 1 m2 acian
3.250
kg
Portland Cement
1,250.00
0.200
OH
Pekerja
60,000.00
0.100
OH
Tukang batu
70,000.00
0.010
OH
Kepala tukang
80,000.00
0.010
OH
Mandor
90,000.00
4,062.50
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
0%
HARGA
UPAH (Rp)
JUMLAH HARGA
(Rp)
19,380.00
3,120.00
18,000.00
18,000.00
10,500.00
10,500.00
1,200.00
1,200.00
1,350.00
1,350.00
53,550.00
0%
53,550.00
53,550.00
12,780.00
3,900.00
18,000.00
18,000.00
10,500.00
10,500.00
1,200.00
1,200.00
1,350.00
1,350.00
47,730.00
0%
47,730.00
47,730.00
9,720.00
4,485.00
18,000.00
18,000.00
10,500.00
10,500.00
1,200.00
1,200.00
1,350.00
1,350.00
45,255.00
0%
45,255.00
45,250.00
7,800.00
4,680.00
18,000.00
18,000.00
10,500.00
10,500.00
1,200.00
1,200.00
1,350.00
1,350.00
43,530.00
0%
43,530.00
43,530.00
6,480.00
5,070.00
18,000.00
18,000.00
10,500.00
10,500.00
1,200.00
1,200.00
1,350.00
1,350.00
42,600.00
0%
42,600.00
42,600.00
5,520.00
5,265.00
18,000.00
18,000.00
10,500.00
10,500.00
1,200.00
1,200.00
1,350.00
1,350.00
41,835.00
0%
41,835.00
41,830.00
4,920.00
5,460.00
18,000.00
18,000.00
10,500.00
10,500.00
1,200.00
1,200.00
1,350.00
1,350.00
41,430.00
0%
41,430.00
41,430.00
4,320.00
5,655.00
18,000.00
18,000.00
10,500.00
10,500.00
1,200.00
1,200.00
1,350.00
1,350.00
41,025.00
0%
41,025.00
41,020.00
7,200.00
270.00
2,535.00
21,600.00
21,600.00
8,400.00
8,400.00
960.00
960.00
1,620.00
1,620.00
42,585.00
0%
42,585.00
42,580.00
3,750.00
450.00
3,900.00
21,600.00
21,600.00
8,400.00
8,400.00
960.00
960.00
1,620.00
1,620.00
40,680.00
0%
40,680.00
40,680.00
#VALUE!
810.00
1,755.00
21,600.00
21,600.00
8,400.00
8,400.00
960.00
960.00
1,620.00
1,620.00
#VALUE!
0%
#VALUE!
#VALUE!
#VALUE!
#VALUE!
630.00
2,925.00
21,600.00
21,600.00
8,400.00
8,400.00
960.00
960.00
1,620.00
1,620.00
#VALUE!
0%
#VALUE!
#VALUE!
#VALUE!
17,040.00
5,265.00
24,000.00
24,000.00
14,000.00
14,000.00
1,600.00
1,600.00
1,980.00
1,980.00
63,885.00
0%
63,885.00
63,880.00
12,960.00
6,045.00
15,600.00
15,600.00
14,000.00
14,000.00
1,600.00
1,600.00
1,170.00
1,170.00
51,375.00
0%
51,375.00
51,370.00
10,400.00
6,240.00
24,000.00
24,000.00
14,000.00
14,000.00
1,600.00
1,600.00
1,980.00
1,980.00
58,220.00
0%
58,220.00
58,220.00
8,640.00
6,825.00
24,000.00
24,000.00
14,000.00
14,000.00
1,600.00
1,600.00
1,980.00
1,980.00
57,045.00
0%
57,045.00
57,040.00
7,360.00
7,020.00
24,000.00
24,000.00
14,000.00
14,000.00
1,600.00
1,600.00
1,980.00
1,980.00
55,960.00
0%
55,960.00
55,960.00
#VALUE!
810.00
3,510.00
26,400.00
26,400.00
15,400.00
15,400.00
1,760.00
1,760.00
1,980.00
1,980.00
#VALUE!
0%
#VALUE!
#VALUE!
#VALUE!
6,480.00
5,070.00
9,000.00
9,000.00
5,250.00
5,250.00
640.00
640.00
720.00
720.00
27,160.00
0%
27,160.00
27,160.00
625.00
2,535.00
4,800.00
4,800.00
28,000.00
28,000.00
3,200.00
3,200.00
360.00
360.00
39,520.00
0%
39,520.00
39,520.00
12,500.00
#VALUE!
27,000.00
27,000.00
15,750.00
15,750.00
1,840.00
1,840.00
2,070.00
2,070.00
#VALUE!
0%
#VALUE!
#VALUE!
#VALUE!
12,500.00
#VALUE!
27,000.00
27,000.00
15,750.00
15,750.00
1,840.00
1,840.00
2,070.00
2,070.00
#VALUE!
0%
#VALUE!
#VALUE!
#VALUE!
5,400.00
1,170.00
18,000.00
18,000.00
7,000.00
7,000.00
800.00
800.00
1,350.00
1,350.00
33,720.00
0%
33,720.00
33,720.00
3,885.00
9,000.00
9,000.00
5,250.00
5,250.00
640.00
640.00
720.00
720.00
19,495.00
0%
19,495.00
19,490.00
2,000.00
4,200.00
4,200.00
2,450.00
2,450.00
320.00
320.00
360.00
360.00
9,330.00
0%
9,330.00
9,330.00
7,925.00
2,340.00
18,000.00
18,000.00
10,500.00
10,500.00
1,200.00
1,200.00
1,350.00
1,350.00
41,315.00
0%
41,315.00
41,310.00
4,062.50
12,000.00
12,000.00
7,000.00
7,000.00
800.00
800.00
900.00
900.00
24,762.50
0%
24,762.50
24,760.00
HARGA
NO.
INDEKS
SATUAN
KEBUTUHAN
HARGA,
SATUAN (Rp)
BAHAN (Rp)
PEKERJAAN LANTAI
1

6.630
Buah
9.800
kg
Portland Cement
0.045
Pasir pasang
0.250
OH
Pekerja
60,000.00
0.125
OH
Tukang batu
70,000.00
0.013
OH
Kepala tukang
80,000.00
0.013
OH
Mandor
90,000.00
Ubin abu-abu
n/a
#VALUE!
1,250.00
12,250.00
195,000.00
8,775.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
2

11.870
Buah
10.000
kg
Portland Cement
0.045
Pasir pasang
0.250
OH
Pekerja
60,000.00
0.125
OH
Tukang batu
70,000.00
0.013
OH
Kepala tukang
80,000.00
0.013
OH
Mandor
90,000.00
Ubin abu-abu
n/a
#VALUE!
1,250.00
12,500.00
195,000.00
8,775.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
3

26.500
Buah
10.400
kg
Portland Cement
0.045
Pasir pasang
0.270
OH
Pekerja
60,000.00
0.135
OH
Tukang batu
70,000.00
0.014
OH
Kepala tukang
80,000.00
0.014
OH
Mandor
90,000.00
Ubin abu-abu
n/a
#VALUE!
1,250.00
13,000.00
195,000.00
8,775.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
4

6.630
Buah
9.800
kg
Portland Cement
0.045
Pasir pasang
Ubin warna
n/a
#VALUE!
1,250.00
12,250.00
195,000.00
8,775.00
1.300
kg
Semen warna
10,000.00
0.250
OH
Pekerja
60,000.00
0.125
OH
Tukang batu
70,000.00
0.013
OH
Kepala tukang
80,000.00
0.013
OH
Mandor
90,000.00
13,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
5

11.870
Buah
10.000
kg
Portland Cement
0.045
Pasir pasang
195,000.00
8,775.00
1.500
kg
Semen warna
10,000.00
15,000.00
0.260
OH
Pekerja
60,000.00
0.130
OH
Tukang batu
70,000.00
0.013
OH
Kepala tukang
80,000.00
0.013
OH
Mandor
90,000.00
Ubin warna
n/a
#VALUE!
1,250.00
12,500.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
6

26.500
Buah
Ubin warna
10.400
kg
Portland Cement
0.045
m3
Pasir pasang
1.620
kg
0.270
n/a
#VALUE!
1,250.00
13,000.00
195,000.00
8,775.00
Semen warna
10,000.00
16,200.00
OH
Pekerja
60,000.00
0.135
OH
Tukang batu
70,000.00
0.014
OH
Kepala tukang
80,000.00
0.014
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
7

6.630
Buah
9.800
kg
Ubin teraso
Portland Cement
0.045
m3
Pasir pasang
1.300
kg
0.250
0.125
n/a
#VALUE!
1,250.00
12,250.00
195,000.00
8,775.00
Semen warna
10,000.00
13,000.00
OH
Pekerja
60,000.00
OH
Tukang batu
70,000.00
0.013
OH
Kepala tukang
80,000.00
0.013
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
8

11.870
Buah
Ubin teraso
2,200.00
26,114.00
10.000
kg
Portland Cement
1,250.00
12,500.00
0.045
Pasir pasang
195,000.00
8,775.00
1.500
kg
Semen warna
10,000.00
15,000.00
0.260
OH
Pekerja
60,000.00
0.130
OH
Tukang batu
70,000.00
0.013
OH
Kepala tukang
80,000.00
0.013
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
9

6.630
Buah
9.800
kg
Portland Cement
0.045
Pasir pasang
Ubin granit
n/a
#VALUE!
1,250.00
12,250.00
195,000.00
8,775.00
13,000.00
1.300
kg
Semen warna
10,000.00
0.250
OH
Pekerja
60,000.00
0.125
OH
Tukang batu
70,000.00
0.013
OH
Kepala tukang
80,000.00
0.013
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
10

11.870
Buah
10.000
kg
Portland Cement
0.045
Pasir pasang
195,000.00
8,775.00
1.500
kg
Semen warna
10,000.00
15,000.00
0.260
OH
Pekerja
60,000.00
0.130
OH
Tukang batu
70,000.00
0.013
OH
Kepala tukang
80,000.00
0.013
OH
Mandor
90,000.00
Ubin granit
n/a
#VALUE!
1,250.00
12,500.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
11

6.630
Buah
9.800
kg
Ubin teralux kerang

Portland Cement
n/a
#VALUE!
1,250.00
12,250.00
0.045
m3
Pasir pasang
195,000.00
8,775.00
1.300
kg
Semen warna
10,000.00
13,000.00
0.250
OH
Pekerja
60,000.00
0.125
OH
Tukang batu
70,000.00
0.013
OH
Kepala tukang
80,000.00
0.013
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
12

11.870
Buah
Ubin teralux kerang
10.000
kg
Portland Cement
0.045
m3
Pasir pasang
1.500
kg
0.260
n/a
#VALUE!
1,250.00
12,500.00
195,000.00
8,775.00
Semen warna
10,000.00
15,000.00
OH
Pekerja
60,000.00
0.130
OH
Tukang batu
70,000.00
0.013
OH
Kepala tukang
80,000.00
0.013
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
13

3.100
Buah
9.600
kg
Ubin teralux marmer

Portland Cement
0.045
m3
Pasir pasang
1.500
kg
0.240
0.120
n/a
#VALUE!
1,250.00
12,000.00
195,000.00
8,775.00
Semen warna
10,000.00
15,000.00
OH
Pekerja
60,000.00
OH
Tukang batu
70,000.00
0.012
OH
Kepala tukang
80,000.00
0.012
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
14

6.630
Buah
9.800
kg
Portland Cement
0.045
Pasir pasang
Ubin teralux marmer
n/a
#VALUE!
1,250.00
12,250.00
195,000.00
8,775.00
13,000.00
1.300
kg
Semen warna
10,000.00
0.250
OH
Pekerja
60,000.00
0.125
OH
Tukang batu
70,000.00
0.013
OH
Kepala tukang
80,000.00
0.013
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
15

11.870
Buah
10.000
kg
Portland Cement
Pasir pasang
0.045
Ubin teralux marmer
n/a
#VALUE!
1,250.00
12,500.00
195,000.00
8,775.00
15,000.00
1.500
kg
Semen warna
10,000.00
0.260
OH
Pekerja
60,000.00
0.130
OH
Tukang batu
70,000.00
0.013
OH
Kepala tukang
80,000.00
0.013
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
16

5.300
Buah
1.650
kg
Portland Cement
0.004
Pasir pasang
0.090
OH
Pekerja
60,000.00
0.090
OH
Tukang batu
70,000.00
0.009
OH
Kepala tukang
80,000.00
0.005
OH
Mandor
90,000.00
Plint Ubin
n/a
#VALUE!
1,250.00
2,062.50
195,000.00
780.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
17

3.530
Buah
1.240
kg
Portland Cement
0.003
Pasir pasang
0.090
OH
Pekerja
60,000.00
0.090
OH
Tukang batu
70,000.00
0.009
OH
Kepala tukang
80,000.00
0.005
OH
Mandor
90,000.00
Plint Ubin
n/a
#VALUE!
1,250.00
1,550.00
195,000.00
585.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
18

2.650 Buah
Plint Ubin
1.240 kg
Portland Cement
0.003 m
Pasir pasang
n/a
#VALUE!
1,250.00
1,550.00
195,000.00
585.00
0.090 OH
Pekerja
60,000.00
0.090 OH
Tukang batu
70,000.00
0.009 OH
Kepala tukang
80,000.00
0.005 OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
19
Memasang 1 m plint ubin PC warna ukuran (10 x20) cm

5.300 Buah
Plint ubin PC warna
1.140 kg
Portland Cement
0.003 m
Pasir pasang
n/a
#VALUE!
1,250.00
1,425.00
195,000.00
585.00
1,000.00
0.100 kg
Semen warna
10,000.00
0.090 OH
Pekerja
60,000.00
0.090 OH
Tukang batu
70,000.00
0.009 OH
Kepala tukang
80,000.00
0.005 OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
20

3.530 Buah
Plint ubin PC warna
1.140 kg
Portland Cement
0.003 m
Pasir pasang
n/a
#VALUE!
1,250.00
1,425.00
195,000.00
585.00
0.100 kg
Semen warna
10,000.00
1,000.00
0.090 OH
Pekerja
60,000.00
0.090 OH
Tukang batu
70,000.00
0.009 OH
Kepala tukang
80,000.00
0.005 OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
21

2.650 Buah
Plint ubin PC warna
1.140 kg
Portland Cement
0.003 m3
Pasir pasang
0.100 kg
n/a
#VALUE!
1,250.00
1,425.00
195,000.00
585.00
Semen warna
10,000.00
1,000.00
0.090 OH
Pekerja
60,000.00
0.090 OH
Tukang batu
70,000.00
0.009 OH
Kepala tukang
80,000.00
0.005 OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
22

3.530
Buah
Plint ubin teraso
1.140
kg
Portland Cement
0.003
m3
Pasir pasang
0.100
kg
0.090
2,200.00
7,766.00
1,250.00
1,425.00
195,000.00
585.00
Semen warna
10,000.00
1,000.00
OH
Pekerja
60,000.00
0.090
OH
Tukang batu
70,000.00
0.009
OH
Kepala tukang
80,000.00
0.005
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
23

2.650
Buah
Plint ubin teraso
1.140
kg
Portland Cement
0.003
m3
Pasir pasang
0.100
Kg
0.090
0.090
n/a
#VALUE!
1,250.00
1,425.00
195,000.00
585.00
Semen warna
10,000.00
1,000.00
OH
Pekerja
60,000.00
OH
Tukang batu
70,000.00
0.009
OH
Kepala tukang
80,000.00
0.005
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
24

2.650
Buah
Plint ubin granit
1.140
kg
Portland Cement
0.003
Pasir pasang
n/a
#VALUE!
1,250.00
1,425.00
195,000.00
585.00
1,000.00
0.100
kg
Semen warna
10,000.00
0.090
OH
Pekerja
60,000.00
0.090
OH
Tukang batu
70,000.00
0.009
OH
Kepala tukang
80,000.00
0.005
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
25

3.530
Buah
Plint ubin granit
1.140
kg
Portland Cement
0.003
Pasir pasang
n/a
#VALUE!
1,250.00
1,425.00
195,000.00
585.00
0.100
kg
Semen warna
10,000.00
0.090
OH
Pekerja
60,000.00
0.090
OH
Tukang batu
70,000.00
0.009
OH
Kepala tukang
80,000.00
0.005
OH
Mandor
90,000.00
1,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
26

2.650
Buah
Plint ubin granit
1.140
kg
Portland Cement
0.003
Pasir pasang
195,000.00
585.00
0.100
kg
Semen warna
10,000.00
1,000.00
0.090
OH
Pekerja
60,000.00
0.090
OH
Tukang batu
70,000.00
0.009
OH
Kepala tukang
80,000.00
0.005
OH
Mandor
90,000.00
n/a
#VALUE!
1,250.00
1,425.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
27

3.530
Buah
Plint ubin teralux kerang
1.140
kg
Portland Cement
0.003
m3
Pasir pasang
0.100
Kg
0.090
n/a
#VALUE!
1,250.00
1,425.00
195,000.00
585.00
Semen warna
10,000.00
1,000.00
OH
Pekerja
60,000.00
0.090
OH
Tukang batu
70,000.00
0.009
OH
Kepala tukang
80,000.00
0.005
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
28

1.700
Buah
1.140
kg
Plint ubin teralux marmer

Portland Cement
0.003
m3
Pasir pasang
0.100
kg
0.090
0.090
n/a
#VALUE!
1,250.00
1,425.00
195,000.00
585.00
Semen warna
10,000.00
1,000.00
OH
Pekerja
60,000.00
OH
Tukang batu
70,000.00
0.009
OH
Kepala tukang
80,000.00
0.005
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
29

2.650
Buah
1.140
kg

Portland Cement
0.003
m3
Pasir pasang
0.100
kg
0.090
0.090
n/a
#VALUE!
1,250.00
1,425.00
195,000.00
585.00
Semen warna
10,000.00
1,000.00
OH
Pekerja
60,000.00
OH
Tukang batu
70,000.00
0.009
OH
Kepala tukang
80,000.00
0.005
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
30

3.530
Buah
1.140
kg
Portland Cement
0.003
Pasir pasang
n/a
#VALUE!
1,250.00
1,425.00
195,000.00
585.00
1,000.00
0.100
kg
Semen warna
10,000.00
0.090
OH
Pekerja
60,000.00
0.090
OH
Tukang batu
70,000.00
0.009
OH
Kepala tukang
80,000.00
0.005
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
31
Memasang 1 m2 lantai teraso cor ditempat, tebal 3 cm

0.036
m3
Bahan teraso cor
n/a
#VALUE!
0.100
kg
Semen warna
10,000.00
0.360
OH
Pekerja
60,000.00
0.180
OH
Tukang batu
70,000.00
0.018
OH
Kepala tukang
80,000.00
0.018
OH
Mandor
90,000.00
1,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
32
Memasang 1 m2 lantai keramik artistik ukuran (10 x 20) cm

53.000
Buah
Ubin keramik artistik
8.190
kg
Portland Cement
0.045
Pasir pasang
2.750
kg
Semen warna
970.00
51,410.00
1,250.00
10,237.50
195,000.00
8,775.00
10,000.00
27,500.00
0.700
OH
Pekerja
60,000.00
0.350
OH
Tukang batu
70,000.00
0.035
OH
Kepala tukang
80,000.00
0.035
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
33
Memasang 1 m2 lantai keramik artistik ukuran (10 x 10) cm atau (5 x 20) cm

106.000
Buah
Ubin keramik artistik
8.190
kg
Portland Cement
0.045
Pasir pasang
517.00
54,802.00
1,250.00
10,237.50
195,000.00
8,775.00
32,000.00
3.200
kg
Semen warna
10,000.00
0.700
OH
Pekerja
60,000.00
0.350
OH
Tukang batu
70,000.00
0.035
OH
Kepala tukang
80,000.00
0.035
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
34
Memasang 1 m2 lantai keramik ukuran (33 x 33) cm

10.000
Buah
Ubin keramik
n/a
#VALUE!
8.190
kg
Portland Cement
0.045
Pasir pasang
195,000.00
8,775.00
1.620
kg
Semen warna
10,000.00
16,200.00
0.700
OH
Pekerja
60,000.00
0.350
OH
Tukang batu
70,000.00
0.035
OH
Kepala tukang
80,000.00
0.035
OH
Mandor
90,000.00
1,250.00
10,237.50
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
35

11.870
Buah
Ubin keramik
10.000
kg
Portland Cement
0.045
m3
Pasir pasang
1.500
kg
0.700
8,400.00
99,708.00
1,250.00
12,500.00
195,000.00
8,775.00
Semen warna
10,000.00
15,000.00
OH
Pekerja
60,000.00
0.350
OH
Tukang batu
70,000.00
0.035
OH
Kepala tukang
80,000.00
0.035
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
36

26.500
Buah
Ubin keramik
10.400
kg
Portland Cement
0.045
m3
Pasir pasang
1.620
kg
0.700
3,360.00
89,040.00
1,250.00
13,000.00
195,000.00
8,775.00
Semen warna
10,000.00
16,200.00
OH
Pekerja
60,000.00
0.350
OH
Tukang batu
70,000.00
0.035
OH
Kepala tukang
80,000.00
0.035
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
37
Memasang 1 m2 lantai keramik ukuran (10 x 33) cm, variasi/border

33.000
Buah
Ubin keramik
9.800
kg
Portland Cement
0.045
m3
Pasir pasang
4.370
kg
1.050
0.525
n/a
#VALUE!
1,250.00
12,250.00
195,000.00
8,775.00
Semen warna
10,000.00
43,700.00
OH
Pekerja
60,000.00
OH
Tukang batu
70,000.00
0.053
OH
Kepala tukang
80,000.00
0.053
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
38
Memasang 1 m2 lantai mosaik ukuran (30 x 30) cm, campuran spesi 1 PC : 3 PP

11.870
Buah
14.150
kg
Portland Cement
Pasir pasang
0.039
Mosaik
n/a
#VALUE!
1,250.00
17,687.50
195,000.00
7,605.00
20,000.00
2.000
kg
Semen warna
10,000.00
0.700
OH
Pekerja
60,000.00
0.350
OH
Tukang batu
70,000.00
0.035
OH
Kepala tukang
80,000.00
0.035
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
39
Memasang 1 m plint keramik warna ukuran (10 x 20) cm

5.300
Buah
1.140
kg
Portland Cement
0.003
Pasir pasang
Plint keramik artistik
970.00
5,141.00
1,250.00
1,425.00
195,000.00
585.00
0.025
kg
Semen warna
10,000.00
0.090
OH
Pekerja
60,000.00
0.090
OH
Tukang batu
70,000.00
0.035
OH
Kepala tukang
80,000.00
0.005
OH
Mandor
90,000.00
250.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
40
Memasang 1 m' plint keramik warna ukuran (10 x 10) cm

10.600
Buah
517.00
5,480.20
1,250.00
1,425.00
1.140
kg
Portland Cement
0.003
Pasir pasang
195,000.00
585.00
0.050
kg
Semen warna
10,000.00
500.00
0.090
OH
Pekerja
60,000.00
0.090
OH
Tukang batu
70,000.00
0.035
OH
Kepala tukang
80,000.00
0.005
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
41
Memasang 1 m plint keramik ukuran (5 x 20) cm

5.300
Buah
0.570
kg
Portland Cement
0.002
m3
Pasir pasang
0.013
kg
0.090
n/a
#VALUE!
1,250.00
712.50
195,000.00
292.50
Semen warna
10,000.00
130.00
OH
Pekerja
60,000.00
0.090
OH
Tukang batu
70,000.00
0.035
OH
Kepala tukang
80,000.00
0.005
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
42
Memasang 1 m plint internal cove artistik ukuran (5 x 5 x 20) cm

5.300
Buah
1.140
kg
Internal cove
Portland Cement
0.003
m3
Pasir pasang
0.100
kg
0.750
0.750
n/a
#VALUE!
1,250.00
1,425.00
195,000.00
585.00
Semen warna
10,000.00
1,000.00
OH
Pekerja
60,000.00
OH
Tukang batu
70,000.00
0.075
OH
Kepala tukang
80,000.00
0.038
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
43
Memasang 1 m2 lantai granit DN ukuran (100 x 100) cm

1.060
Buah
8.190
kg
Portland Cement
1,373,200.00
1,455,592.00
1,250.00
10,237.50
0.045
Pasir pasang
195,000.00
8,775.00
0.650
kg
Semen warna
10,000.00
6,500.00
0.700
0.350
OH
Pekerja
60,000.00
OH
Tukang batu
70,000.00
0.035
OH
Kepala tukang
80,000.00
0.035
OH
Mandor
90,000.00
Marmer
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
44
Memasang 1 m2 lantai karpet

1.050
m2
Karpet
n/a
#VALUE!
0.350
kg
Lem
34,000.00
0.170
OH
Pekerja
60,000.00
0.170
OH
Tukang kayu
70,000.00
0.017
OH
Kepala tukang
80,000.00
0.009
OH
Mandor
90,000.00
11,900.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
45
Memasang 1 m2 underlayer/ Pelapis bawah karpet

1.050
m2
Underlayer/rubber corrugated
0.350
kg
Lem
n/a
34,000.00
#VALUE!
0.120
OH
Pekerja
60,000.00
0.120
OH
Tukang kayu
70,000.00
0.012
OH
Kepala tukang
80,000.00
0.006
OH
Mandor
90,000.00
11,900.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
46
Memasang 1 m2 lantai parquet kayu

1.050
m2
Parquet
n/a
#VALUE!
0.600
kg
Lem
34,000.00
0.700
OH
Pekerja
60,000.00
0.350
OH
Tukang kayu
70,000.00
0.035
OH
Kepala tukang
80,000.00
0.035
OH
Mandor
90,000.00
20,400.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
47
Memasang 1 m2 lantai kayu (gymfloor)

1.050
m2
Gymfloor
n/a
#VALUE!
0.600
kg
Lem
34,000.00
0.700
OH
Pekerja
60,000.00
0.350
OH
Tukang kayu
70,000.00
0.035
OH
Kepala tukang
80,000.00
0.035
OH
Mandor
90,000.00
20,400.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
48
Memasang 1 m2 dinding porselen ukuran (11 x 11) cm

86.000
Buah
Porselen
517.00
44,462.00
1,250.00
11,625.00
195,000.00
3,510.00
Semen warna
10,000.00
15,000.00
OH
Pekerja
60,000.00
OH
Tukang batu
70,000.00
0.050
OH
Kepala tukang
80,000.00
0.050
OH
Mandor
90,000.00
9.300
kg
Portland Cement
0.018
Pasir pasang
1.500
kg
1.000
0.500
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
49

53.000
Buah
Porselin
9.300
kg
Portland Cement
0.018
Pasir pasang
n/a
#VALUE!
1,250.00
11,625.00
195,000.00
3,510.00
27,500.00
2.750
kg
Semen warna
10,000.00
0.900
OH
Pekerja
60,000.00
0.450
OH
Tukang batu
70,000.00
0.045
OH
Kepala tukang
80,000.00
0.045
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
50

26.500
Buah
Porselin
9.300
kg
Portland Cement
0.018
Pasir pasang
n/a
#VALUE!
1,250.00
11,625.00
195,000.00
3,510.00
1.940
kg
Semen warna
10,000.00
0.900
OH
Pekerja
60,000.00
0.450
OH
Tukang batu
70,000.00
0.045
OH
Kepala tukang
80,000.00
0.045
OH
Mandor
90,000.00
19,400.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
51
Memasang 1 m2 dinding keramik artistik ukuran (10 x20) cm

53.000
Buah
Keramik artistik
9.300
kg
Portland Cement
0.018
Pasir pasang
195,000.00
3,510.00
2.750
kg
Semen warna
10,000.00
27,500.00
0.900
OH
Pekerja
60,000.00
0.450
OH
Tukang batu
70,000.00
0.045
OH
Kepala tukang
80,000.00
0.045
OH
Mandor
90,000.00
970.00
51,410.00
1,250.00
11,625.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
52
Memasang 1 m2 dinding keramik artistik ukuran (5 x 20) cm

106.000
Buah
Keramik artistik
9.300
kg
Portland Cement
0.018
m3
Pasir pasang
2.900
kg
0.900
n/a
#VALUE!
1,250.00
11,625.00
195,000.00
3,510.00
Semen warna
10,000.00
29,000.00
OH
Pekerja
60,000.00
0.450
OH
Tukang batu
70,000.00
0.045
OH
Kepala tukang
80,000.00
0.045
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
53
Memasang 1 m2 dinding keramik ukuran (10x20) cm

53.000
Buah
Keramik
870.00
46,110.00
1,250.00
11,625.00
195,000.00
3,510.00
Semen warna
10,000.00
27,500.00
OH
Pekerja
60,000.00
OH
Tukang batu
70,000.00
0.045
OH
Kepala tukang
80,000.00
0.045
OH
Mandor
90,000.00
9.300
kg
Portland Cement
0.018
Pasir pasang
2.750
kg
0.900
0.450
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
54
Memasang 1 m2 dinding keramik warna ukuran (20 x 20) cm

26.500
Keramik
3,360.00
89,040.00
9.300
Buah
kg
Portland Cement
1,250.00
11,625.00
0.018
PS
195,000.00
3,510.00
1.940
kg
Semen warna
10,000.00
19,400.00
0.900
OH
Pekerja
60,000.00
0.450
OH
Tukang batu
70,000.00
0.045
OH
Kepala tukang
80,000.00
0.045
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
55
Memasang 1 m2 dinding granit DN ukuran (100 x 100) cm

1.060
m2
3.003
Buah
12.440
Marmer
1,373,200.00
Paku 12 cm
n/a
#VALUE!
kg
Portland Cement
0.025
Pasir pasang
0.650
kg
Semen warna
1.300
OH
Pekerja
60,000.00
0.650
OH
Tukang batu
70,000.00
0.065
OH
Kepala tukang
80,000.00
0.065
OH
Mandor
90,000.00
1,455,592.00
1,250.00
15,550.00
195,000.00
4,875.00
10,000.00
6,500.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
56
Memasang 1 m2 dinding bata pelapis ukuran (3 x 7 x 24) cm

63.000
Buah
Bata pelapis dinding
12.440
kg
Portland Cement
0.025
m3
Pasir pasang
2.750
kg
1.000
n/a
#VALUE!
1,250.00
15,550.00
195,000.00
4,875.00
Semen warna
10,000.00
27,500.00
OH
Pekerja
60,000.00
0.500
OH
Tukang batu
70,000.00
0.050
OH
Kepala tukang
80,000.00
0.050
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
57
Memasang 1 m2 dinding batu paras

1.100
m2
Batu paras
n/a
#VALUE!
11.750
kg
Portland Cement
0.035
m3
Pasir pasang
1,250.00
14,687.50
195,000.00
6,825.00
0.700
OH
Pekerja
60,000.00
0.350
OH
Tukang batu
70,000.00
0.035
OH
Kepala tukang
80,000.00
0.035
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
58
Memasang 1 m2 dinding batu tempel hitam

1.100
m2
Batu tempel hitam
105,000.00
115,500.00
11.750
kg
Portland Cement
0.035
m3
Pasir pasang
1,250.00
14,687.50
195,000.00
6,825.00
0.700
OH
Pekerja
60,000.00
0.350
OH
Tukang batu
70,000.00
0.035
OH
Kepala tukang
80,000.00
0.035
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
59
Memasang 1 m2 lantai Vinyl ukuran (30 x 30) cm

11.870
Buah
KL. I
Vinyl
n/a
n/a
#VALUE!
0.350
kg
Lem vinyl
0.150
OH
Pekerja
60,000.00
#VALUE!
0.150
OH
Tukang
70,000.00
0.015
OH
Kepala tukang
80,000.00
0.008
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
60
Memasang 1 m2 wall paper, lebar 50 cm

2.200
Wall paper
n/a
#VALUE!
0.250
kg
Lem
n/a
#VALUE!
0.350
OH
Pekerja
60,000.00
0.175
OH
Tukang
70,000.00
0.017
OH
Kepala tukang
80,000.00
0.002
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
61
Memasang 1 m2 floor hardener
5.000
kg
Floor hardener
0.120
OH
Pekerja
n/a
60,000.00
#VALUE!
0.120
OH
Tukang
70,000.00
0.012
OH
Kepala tukang
80,000.00
0.006
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
62
Memasang 1 m' plint Vinyl karet ukuran (15 x 30) cm dengan perekat
1.760
Buah
Vinyl karet
n/a
#VALUE!
0.080
kg
Lem vinyl
n/a
#VALUE!
0.080
OH
Pekerja
60,000.00
0.080
OH
Tukang
70,000.00
0.008
OH
Kepala tukang
80,000.00
0.004
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
63
Memasang 1 m' plint kayu kelas II tebal 2Cm, Lebar 10 Cm

0.003
m3
Papan kayu kelas II
5,950,000.00
17,850.00
0.050
kg
Paku /skrup 5 cm
17,000.00
850.00
0.120
OH
Pekerja
60,000.00
0.120
OH
Tukang kayu
70,000.00
0.012
OH
Kepala tukang
80,000.00
0.006
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
HARGA
UPAH (Rp)
JUMLAH HARGA
(Rp)
#VALUE!
12,250.00
8,775.00
15,000.00
15,000.00
8,750.00
8,750.00
1,040.00
1,040.00
1,170.00
1,170.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
12,500.00
8,775.00
15,000.00
15,000.00
8,750.00
8,750.00
1,040.00
1,040.00
1,170.00
1,170.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
13,000.00
8,775.00
16,200.00
16,200.00
9,450.00
9,450.00
1,120.00
1,120.00
1,260.00
1,260.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
12,250.00
8,775.00
13,000.00
15,000.00
15,000.00
8,750.00
8,750.00
1,040.00
1,040.00
1,170.00
1,170.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
12,500.00
8,775.00
15,000.00
15,600.00
15,600.00
9,100.00
9,100.00
1,040.00
1,040.00
1,170.00
1,170.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
13,000.00
8,775.00
16,200.00
16,200.00
16,200.00
9,450.00
9,450.00
1,120.00
1,120.00
1,260.00
1,260.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
12,250.00
8,775.00
13,000.00
15,000.00
15,000.00
8,750.00
8,750.00
1,040.00
1,040.00
1,170.00
1,170.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
26,114.00
12,500.00
8,775.00
15,000.00
15,600.00
15,600.00
9,100.00
9,100.00
1,040.00
1,040.00
1,170.00
1,170.00
89,299.00
89,299.00
89,290.00
#VALUE!
12,250.00
8,775.00
13,000.00
15,000.00
15,000.00
8,750.00
8,750.00
1,040.00
1,040.00
1,170.00
1,170.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
12,500.00
8,775.00
15,000.00
15,600.00
15,600.00
9,100.00
9,100.00
1,040.00
1,040.00
1,170.00
1,170.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
12,250.00
8,775.00
13,000.00
15,000.00
15,000.00
8,750.00
8,750.00
1,040.00
1,040.00
1,170.00
1,170.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
12,500.00
8,775.00
15,000.00
15,600.00
15,600.00
9,100.00
9,100.00
1,040.00
1,040.00
1,170.00
1,170.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
12,000.00
8,775.00
15,000.00
14,400.00
14,400.00
8,400.00
8,400.00
960.00
960.00
1,080.00
1,080.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
12,250.00
8,775.00
13,000.00
15,000.00
15,000.00
8,750.00
8,750.00
1,040.00
1,040.00
1,170.00
1,170.00
#VALUE!
-
#VALUE!
#VALUE!
#VALUE!
#VALUE!
12,500.00
8,775.00
15,000.00
15,600.00
15,600.00
9,100.00
9,100.00
1,040.00
1,040.00
1,170.00
1,170.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
2,062.50
780.00
5,400.00
5,400.00
6,300.00
6,300.00
720.00
720.00
450.00
450.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
1,550.00
585.00
5,400.00
5,400.00
6,300.00
6,300.00
720.00
720.00
450.00
450.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
1,550.00
585.00
5,400.00
5,400.00
6,300.00
6,300.00
720.00
720.00
450.00
450.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
1,425.00
585.00
1,000.00
5,400.00
5,400.00
6,300.00
6,300.00
720.00
720.00
450.00
450.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
1,425.00
585.00
1,000.00
5,400.00
5,400.00
6,300.00
6,300.00
720.00
720.00
450.00
450.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
1,425.00
585.00
1,000.00
5,400.00
5,400.00
6,300.00
6,300.00
720.00
720.00
450.00
450.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
7,766.00
1,425.00
585.00
1,000.00
5,400.00
5,400.00
6,300.00
6,300.00
720.00
720.00
450.00
450.00
23,646.00
23,646.00
23,640.00
#VALUE!
1,425.00
585.00
1,000.00
5,400.00
5,400.00
6,300.00
6,300.00
720.00
720.00
450.00
450.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
1,425.00
585.00
1,000.00
5,400.00
5,400.00
6,300.00
6,300.00
720.00
720.00
450.00
450.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
1,425.00
585.00
1,000.00
5,400.00
5,400.00
6,300.00
6,300.00
720.00
720.00
450.00
450.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
1,425.00
585.00
1,000.00
5,400.00
5,400.00
6,300.00
6,300.00
720.00
720.00
450.00
450.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
1,425.00
585.00
1,000.00
5,400.00
5,400.00
6,300.00
6,300.00
720.00
720.00
450.00
450.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
1,425.00
585.00
1,000.00
5,400.00
5,400.00
6,300.00
6,300.00
720.00
720.00
450.00
450.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
1,425.00
585.00
1,000.00
5,400.00
5,400.00
6,300.00
6,300.00
720.00
720.00
450.00
450.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
1,425.00
585.00
1,000.00
5,400.00
5,400.00
6,300.00
6,300.00
720.00
720.00
450.00
450.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
1,000.00
21,600.00
21,600.00
12,600.00
12,600.00
1,440.00
1,440.00
1,620.00
1,620.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
51,410.00
10,237.50
8,775.00
27,500.00
42,000.00
42,000.00
24,500.00
24,500.00
2,800.00
2,800.00
3,150.00
3,150.00
170,372.50
170,372.50
170,370.00
54,802.00
10,237.50
8,775.00
32,000.00
42,000.00
42,000.00
24,500.00
24,500.00
2,800.00
2,800.00
3,150.00
3,150.00
178,264.50
178,264.50
178,260.00
#VALUE!
10,237.50
8,775.00
16,200.00
42,000.00
42,000.00
24,500.00
24,500.00
2,800.00
2,800.00
3,150.00
3,150.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
99,708.00
12,500.00
8,775.00
15,000.00
42,000.00
42,000.00
24,500.00
24,500.00
2,800.00
2,800.00
3,150.00
3,150.00
208,433.00
208,433.00
208,430.00
89,040.00
13,000.00
8,775.00
16,200.00
42,000.00
42,000.00
24,500.00
24,500.00
2,800.00
2,800.00
3,150.00
3,150.00
199,465.00
199,465.00
199,460.00
#VALUE!
12,250.00
8,775.00
43,700.00
63,000.00
63,000.00
36,750.00
36,750.00
4,240.00
4,240.00
4,770.00
4,770.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
17,687.50
7,605.00
20,000.00
42,000.00
42,000.00
24,500.00
24,500.00
2,800.00
2,800.00
3,150.00
3,150.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
5,141.00
1,425.00
585.00
250.00
5,400.00
5,400.00
6,300.00
6,300.00
2,800.00
2,800.00
450.00
450.00
22,351.00
22,351.00
22,350.00
5,480.20
1,425.00
585.00
500.00
5,400.00
5,400.00
6,300.00
6,300.00
2,800.00
2,800.00
450.00
450.00
22,940.20
22,940.20
22,940.00
#VALUE!
712.50
292.50
130.00
5,400.00
5,400.00
6,300.00
6,300.00
2,800.00
2,800.00
450.00
450.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
1,425.00
585.00
1,000.00
45,000.00
45,000.00
52,500.00
52,500.00
6,000.00
6,000.00
3,420.00
3,420.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
1,455,592.00
10,237.50
8,775.00
6,500.00
42,000.00
42,000.00
24,500.00
24,500.00
2,800.00
2,800.00
3,150.00
3,150.00
1,553,554.50
1,553,554.50
1,553,550.00
#VALUE!
11,900.00
10,200.00
10,200.00
11,900.00
11,900.00
1,360.00
1,360.00
810.00
810.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
11,900.00
7,200.00
7,200.00
8,400.00
8,400.00
960.00
960.00
540.00
540.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
20,400.00
42,000.00
42,000.00
24,500.00
24,500.00
2,800.00
2,800.00
3,150.00
3,150.00
#VALUE!
-
#VALUE!
#VALUE!
#VALUE!
#VALUE!
20,400.00
42,000.00
42,000.00
24,500.00
24,500.00
2,800.00
2,800.00
3,150.00
3,150.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
44,462.00
11,625.00
3,510.00
15,000.00
60,000.00
60,000.00
35,000.00
35,000.00
4,000.00
4,000.00
4,500.00
4,500.00
178,097.00
178,097.00
178,090.00
#VALUE!
11,625.00
3,510.00
27,500.00
54,000.00
54,000.00
31,500.00
31,500.00
3,600.00
3,600.00
4,050.00
4,050.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
11,625.00
3,510.00
19,400.00
54,000.00
54,000.00
31,500.00
31,500.00
3,600.00
3,600.00
4,050.00
4,050.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
51,410.00
11,625.00
3,510.00
27,500.00
54,000.00
54,000.00
31,500.00
31,500.00
3,600.00
3,600.00
4,050.00
4,050.00
187,195.00
187,195.00
187,190.00
#VALUE!
11,625.00
3,510.00
29,000.00
54,000.00
54,000.00
31,500.00
31,500.00
3,600.00
3,600.00
4,050.00
4,050.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
46,110.00
11,625.00
3,510.00
27,500.00
54,000.00
54,000.00
31,500.00
31,500.00
3,600.00
3,600.00
4,050.00
4,050.00
181,895.00
181,895.00
181,890.00
89,040.00
11,625.00
3,510.00
19,400.00
54,000.00
54,000.00
31,500.00
31,500.00
3,600.00
3,600.00
4,050.00
4,050.00
216,725.00
216,725.00
216,720.00
1,455,592.00
#VALUE!
15,550.00
4,875.00
6,500.00
78,000.00
78,000.00
45,500.00
45,500.00
5,200.00
5,200.00
5,850.00
5,850.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
15,550.00
4,875.00
27,500.00
60,000.00
60,000.00
35,000.00
35,000.00
4,000.00
4,000.00
4,500.00
4,500.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
14,687.50
6,825.00
42,000.00
42,000.00
24,500.00
24,500.00
2,800.00
2,800.00
3,150.00
3,150.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
115,500.00
14,687.50
6,825.00
42,000.00
42,000.00
24,500.00
24,500.00
2,800.00
2,800.00
3,150.00
3,150.00
209,462.50
209,462.50
209,460.00
#VALUE!
#VALUE!
9,000.00
9,000.00
10,500.00
10,500.00
1,200.00
1,200.00
720.00
720.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
21,000.00
21,000.00
12,250.00
12,250.00
1,360.00
1,360.00
180.00
180.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
7,200.00
7,200.00
8,400.00
8,400.00
960.00
960.00
540.00
540.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
4,800.00
4,800.00
5,600.00
5,600.00
640.00
640.00
360.00
360.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
17,850.00
850.00
7,200.00
7,200.00
8,400.00
8,400.00
960.00
960.00
540.00
540.00
35,800.00
35,800.00
35,800.00
NO.
INDEKS
SATUAN
KEBUTUHAN
HARGA
HARGA,
SATUAN (Rp) BAHAN (Rp)
5
PEKERJAAN LANGIT-LANGIT
1
Memasang 1 m2 langit-langit asbes semen, tebal 4 mm, 5 mm, dan 6 mm

1.100
m2
Asbes semen
15,000.00
16,500.000
0.010
kg
Paku tripleks
28,600.00
286.000
0.030
OH
Pekerja
60,000.00
0.070
OH
Tukang kayu
70,000.00
0.007
OH
Kepala tukang
80,000.00
0.004
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
2

12.000
Lembar
Akustik
n/a
#VALUE!
0.050
kg
Paku tripleks
28,600.00
0.120
OH
Pekerja
60,000.00
0.120
OH
Tukang kayu
70,000.00
0.012
OH
Kepala tukang
80,000.00
0.006
OH
Mandor
90,000.00
1,430.000
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
3

5.800
Lembar
0.050
kg
Akustik
Paku tripleks
n/a
28,600.00
#VALUE!
0.120
OH
Pekerja
60,000.00
0.120
OH
Tukang kayu
70,000.00
0.012
OH
Kepala tukang
80,000.00
0.006
OH
Mandor
90,000.00
1,430.000
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
4

1.500
Lembar
Akustik
90,000.00
135,000.000
1,430.000
0.050
kg
Paku tripleks
28,600.00
0.100
OH
Pekerja
60,000.00
0.100
OH
Tukang kayu
70,000.00
0.010
OH
Kepala tukang
80,000.00
0.005
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
5
Memasang 1 m2 langit-langit tripleks ukuran (120 x 240) cm, tebal 4 mm

0.375
Lembar
Tripleks
62,100.00
23,287.500
0.030
kg
Paku tripleks
28,600.00
858.000
0.100
OH
Pekerja
60,000.00
0.100
OH
Tukang kayu
70,000.00
0.010
OH
Kepala tukang
80,000.00
0.005
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
6
Memasang 1 m2 langit-langit lambriziring kayu, tebal 9 mm

0.015
Kayu papan
n/a
#VALUE!
0.010
kg
Paku tripleks
28,600.00
0.800
OH
Pekerja
60,000.00
0.800
OH
Tukang kayu
70,000.00
0.080
OH
Kepala tukang
80,000.00
0.040
OH
Mandor
90,000.00
286.000
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
7
Memasang 1 m2 langit-langit gypsum board DN ukuran (1200x2400x9) mm,

0.364
Lembar
Gypsum board
60,000.00
21,840.000
3,300.000
0.110
kg
Paku skrup
30,000.00
0.100
OH
Pekerja
60,000.00
0.050
OH
Tukang kayu
70,000.00
0.005
OH
Kepala tukang
80,000.00
0.005
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
8
Memasang 1 m' list plafond gysum profil

1.050
m'
List gypsum profil
n/a
#VALUE!
0.150
kg
Tepung gypsum
n/a
#VALUE!
0.060
OH
Pekerja
60,000.00
0.060
OH
Tukang kayu
70,000.00
0.006
OH
Kepala tukang
80,000.00
0.003
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
9
Memasang 1 m2 langit-langit akustik ukuran (60 x 120) cm + rangka alluminium

3.600
m'
Profil Alluminium "T"
n/a
#VALUE!
0.150
kg
Kawat diameter 4 mm
n/a
#VALUE!
1.050
Buah
Ramset
n/a
#VALUE!
1.500
Lembar
0.500
0.500
Akustik 60 cm x 120 cm
60,000.00
OH
Pekerja
60,000.00
OH
Tukang besi
70,000.00
0.050
OH
Kepala tukang
80,000.00
0.025
OH
Mandor
90,000.00
90,000.000
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
10
Memasang 1 m' list langit-langit kayu kamper 5 cm

1.050
m'
List kayu profil
15,000.00
15,750.000
0.010
kg
Paku
28,600.00
286.000
0.050
OH
Pekerja
60,000.00
0.050
OH
Tukang kayu
70,000.00
0.005
OH
Kepala tukang
80,000.00
0.003
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
0%
HARGA
UPAH (Rp)
JUMLAH HARGA
(Rp)
16,500.00
286.00
1,800.00
1,800.00
4,900.00
4,900.00
560.00
560.00
360.00
360.00
24,406.00
0%
24,406.00
24,400.00
#VALUE!
1,430.00
7,200.00
7,200.00
8,400.00
8,400.00
960.00
960.00
540.00
540.00
#VALUE!
0%
#VALUE!
#VALUE!
#VALUE!
#VALUE!
1,430.00
7,200.00
7,200.00
8,400.00
8,400.00
960.00
960.00
540.00
540.00
#VALUE!
0%
#VALUE!
#VALUE!
#VALUE!
135,000.00
1,430.00
6,000.00
6,000.00
7,000.00
7,000.00
800.00
800.00
450.00
450.00
150,680.00
0%
150,680.00
150,680.00
23,287.50
858.00
6,000.00
6,000.00
7,000.00
7,000.00
800.00
800.00
450.00
450.00
38,395.50
0%
38,395.50
38,390.00
#VALUE!
286.00
48,000.00
48,000.00
56,000.00
56,000.00
6,400.00
6,400.00
3,600.00
3,600.00
#VALUE!
0%
#VALUE!
#VALUE!
#VALUE!
21,840.00
3,300.00
6,000.00
6,000.00
3,500.00
3,500.00
400.00
400.00
450.00
450.00
35,490.00
0%
35,490.00
35,490.00
#VALUE!
#VALUE!
3,600.00
3,600.00
4,200.00
4,200.00
480.00
480.00
270.00
270.00
#VALUE!
0%
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
90,000.00
30,000.00
30,000.00
35,000.00
35,000.00
4,000.00
4,000.00
2,250.00
2,250.00
#VALUE!
0%
#VALUE!
#VALUE!
#VALUE!
15,750.00
286.00
3,000.00
3,000.00
3,500.00
3,500.00
400.00
400.00
270.00
270.00
23,206.00
0%
23,206.00
23,200.00
NO.
INDEKS
SATUAN
KEBUTUHAN
HARGA
HARGA,
5
PEKERJAAN KAYU
1
Membuat dan memasang 1 m3 kusen pintu dan kusen jendela, kayu kelas I
1.100
M3
Balok kayu
9,400,000.00 10,340,000.00
1.250
Kg
Paku 10 cm
17,000.00
21,250.00
1.000
Kg
Lem kayu
34,000.00
34,000.00
7.000
OH
Pekerja
60,000.00
21.000
OH
Tukang kayu
70,000.00
2.100
OH
Kepala tukang
80,000.00
0.350
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
2
Membuat dan memasang 1 m3 kusen pintu dan kusen jendela, kayu kelas II atau III
1.200
M3
Balok kayu
5,670,000.00
6,804,000.00
1.250
Kg
Paku 10 cm
17,000.00
21,250.00
1.000
Kg
Lem kayu
34,000.00
34,000.00
6.000
OH
Pekerja
60,000.00
18.000
OH
Tukang kayu
70,000.00
1.800
OH
Kepala tukang
80,000.00
0.300
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
3
Membuat dan memasang 1 m2 pintu klamp standar, kayu kelas II

0.040
M3
Papan kayu
6,960,000.00
278,400.00
0.050
Kg
Paku 5 cm - 7 cm
17,000.00
850.00
0.350
1.050
OH
Pekerja
60,000.00
OH
Tukang kayu
70,000.00
0.105
OH
Kepala tukang
80,000.00
0.018
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
4
Membuat dan memasang 1 m2 pintu klamp sederhana, kayu kelas gudang sementara.
0.040
M3
Papan kayu
4,250,000.00
170,000.00
0.050
Kg
Paku 5 cm - 7 cm
17,000.00
850.00
0.350
OH
Pekerja
60,000.00
1.050
OH
Tukang kayu
70,000.00
0.105
OH
Kepala tukang
80,000.00
0.018
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
5
Membuat dan memasang 1 m2 daun pintu panel, kayu kelas I

0.040
m3
Papan kayu
10,400,000.00
416,000.00
0.500
kg
Lem kayu
34,000.00
17,000.00
1.000
OH
Pekerja
60,000.00
3.000
OH
Tukang kayu
70,000.00
0.300
OH
Kepala tukang
80,000.00
0.050
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
6
Membuat dan memasang 1 m2 pintu dan jendela kaca, kayu kelas I atau II
0.024
m3
Papan kayu
6,960,000.00
167,040.00
0.300
kg
0.800
OH
Lem kayu
34,000.00
10,200.00
Pekerja
60,000.00
2.400
OH
Tukang kayu
70,000.00
0.240
OH
Kepala tukang
80,000.00
0.040
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
7
Membuat dan memasang 1 m2 pintu dan jendela jalusi kayu kelas I atau II
0.064
m3
Papan kayu
6,960,000.00
445,440.00
0.500
kg
Lem kayu
34,000.00
17,000.00
1.000
3.000
OH
Pekerja
60,000.00
OH
Tukang kayu
70,000.00
0.300
OH
Kepala tukang
80,000.00
0.050
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
8
Membuat 1 m2 daun pintu kayu lapis (teakwood) rangkap, rangka tertutup kayu kelas II (lebar samp
0.025
m3
Papan kayu
6,960,000.00
174,000.00
0.030
kg
Paku 1 cm - 2,5 cm
28,600.00
858.00
0.500
kg
34,000.00
17,000.00
80,000.00
80,000.00
OH
Lem kayu
Teakwood tebal 4 mm Ukuran (90 x 220)
cm
Pekerja
1.000
Lembar
0.700
2.100
OH
Tukang kayu
70,000.00
0.210
OH
Kepala tukang
80,000.00
0.035
OH
Mandor
90,000.00
60,000.00
Jumlah
Keuntungan Maksimal
Jumlah
0%
Dibulatkan
9
Membuat 1 m2 pintu Teakwood rangkap, rangka expose kayu kelas I atau II

0.026
m3
Papan kayu
10,400,000.00
266,240.00
0.030
kg
Paku 1 cm - 2,5 cm
28,600.00
858.00
0.500
kg
1.000
Lembar
34,000.00
17,000.00
80,000.00
80,000.00
OH
Lem kayu
Teakwood tebal 4 mm Ukuran (90 x 220)
cm
Pekerja
0.800
2.400
OH
Tukang kayu
70,000.00
0.240
OH
Kepala tukang
80,000.00
0.040
OH
Mandor
90,000.00
60,000.00
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
10
Memasang 1 m2jalusi kusen, kayu kelas I atau II

0.060
m3
Papan kayu
10,400,000.00
624,000.00
0.150
kg
0.670
OH
Paku 1 cm - 2,5 cm
28,600.00
4,290.00
Pekerja
60,000.00
2.000
OH
Tukang kayu
70,000.00
0.200
OH
Kepala tukang
80,000.00
0.335
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
11
Memasang 1 m2teakwood rangkap, rangka expose kayu kelas I

0.025
m3
Papan kayu
10,400,000.00
260,000.00
0.030
kg
Paku 1 cm - 2,5 cm
28,600.00
858.00
0.300
kg
1.000
Lembar
34,000.00
10,200.00
80,000.00
80,000.00
OH
Lem kayu
Teakwood tebal 4 mm ukuran (90 x 220)
cm
Pekerja
0.800
2.400
OH
Tukang kayu
70,000.00
0.240
OH
Kepala tukang
80,000.00
0.040
OH
Mandor
90,000.00
60,000.00
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
12
Memasang 1 m2 teakwood rangkap lapis formika, rangka expose kayu kelas I

0.025
m3
Papan kayu
10,400,000.00
260,000.00
0.030
kg
Paku 1 cm - 2,5 cm
28,600.00
858.00
0.800
kg
34,000.00
27,200.00
1.000
Lembar
80,000.00
80,000.00
0.500
Lembar
Lem kayu
Teakwood tebal 4 mm ukuran (90 x 220)
cm
Formika
132,000.00
66,000.00
0.850
OH
Pekerja
60,000.00
2.550
OH
Tukang kayu
70,000.00
0.255
OH
Kepala tukang
80,000.00
0.043
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
13
Memasang 1 m3 konstruksi kuda-kuda konvensional, kayu kelas I, II dan bentang 6 meter

1.100
m3
Balok kayu (kamper banjar)
5,670,000.00
6,237,000.00
15.000
kg
Besi strip tebal 5 mm
12,000.00
180,000.00
5.600
kg
Paku 12 cm
17,000.00
95,200.00
4.000
OH
Pekerja
60,000.00
12.000
OH
Tukang kayu
70,000.00
1.200
OH
Kepala tukang
80,000.00
0.200
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
14
Memasang 1 m3 konstruksi kuda-kuda expose, kayu kelas I

1.200
m3
Balok kayu (kamper samarinda)
9,400,000.00 11,280,000.00
15.000
kg
12,000.00
180,000.00
5.600
kg
Paku 12 cm
17,000.00
95,200.00
6.700
OH
Pekerja
60,000.00
20.100
OH
Tukang kayu
70,000.00
2.010
OH
Kepala tukang
80,000.00
0.335
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
15
Memasang 1 m3 konstruksi gordeng, kayu kelas II

1.100
m3
Balok kayu (kamper banjar)
5,670,000.00
6,237,000.00
15.000
kg
12,000.00
180,000.00
3.000
kg
Paku 12 cm
17,000.00
51,000.00
6.700
OH
Pekerja
60,000.00
20.100
OH
Tukang kayu
70,000.00
2.010
OH
Kepala tukang
80,000.00
0.335
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
16
Memasang 1 m2 rangka atap genteng keramik, kayu kelas II

0.014
m3
Kaso-kaso (5 x 7) cm
5,450,000.00
76,300.00
0.036
Reng (2 x 3) cm
6,666,666.67
240,000.00
0.250
kg
Paku 5 cm dan 10 cm
17,000.00
4,250.00
0.100
OH
Pekerja
60,000.00
0.100
OH
Tukang kayu
70,000.00
0.010
OH
Kepala tukang
80,000.00
0.005
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
17
Memasang 1 m2 rangka atap genteng beton, kayu kelas II

0.014
m3
5,450,000.00
76,300.00
0.057
Reng (3 x 4) cm
6,666,666.67
380,000.00
0.250
kg
Paku 5 cm dan 10 cm
17,000.00
4,250.00
0.100
OH
Pekerja
60,000.00
0.100
OH
Tukang kayu
70,000.00
0.010
OH
Kepala tukang
80,000.00
0.005
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
18
Memasang 1 m2 rangka atap sirap, kayu kelas II

0.014
m3
Kayu kelas II
5,450,000.00
76,300.00
0.057
kg
Paku 5 cm sampai 10 cm
17,000.00
969.00
0.120
OH
Pekerja
60,000.00
0.120
OH
Tukang kayu
70,000.00
0.012
OH
Kepala tukang
80,000.00
0.006
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
19
Memasang 1 m2 rangka langit-langit
(50x100) cm, kayu kelas II atau III
0.015
4,250,000.00
65,450.00
0.200
kg
Paku 7 cm - 10 cm
17,000.00
3,400.00
0.150
OH
Pekerja
60,000.00
0.300
OH
Tukang kayu
70,000.00
0.030
OH
Kepala tukang
80,000.00
0.075
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
20
Memasang 1 m2 rangka langit-langit

0.016
(60 x 60) cm, kayu kelas II atau III
4,250,000.00
69,275.00
4,250.00
0.250
kg
Paku 7 cm- 10 cm
17,000.00
0.200
OH
Pekerja
60,000.00
0.300
OH
Tukang kayu
70,000.00
0.030
OH
Kepala tukang
80,000.00
0.010
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
0%
Dibulatkan
21
Memasang 1 m1
lisplank ukuran (3 x 20) cm, kayu kelas I atau kelas II
0.011
0.100
kg
0.100
0.200
Papan kayu
6,960,000.00
75,168.00
Paku 5 cm dan 7 cm
17,000.00
1,700.00
OH
Pekerja
60,000.00
OH
Tukang kayu
70,000.00
0.020
OH
Kepala tukang
80,000.00
0.005
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
22
Memasang 1 m1
lisplank ukuran (3 x 30) cm, kayu kelas I atau kelas II
0.011
m3
Papan kayu
6,960,000.00
76,560.00
0.050
kg
Paku 5 cm dan 7 cm
17,000.00
850.00
0.100
OH
Pekerja
60,000.00
0.200
OH
Tukang kayu
70,000.00
0.020
OH
Kepala tukang
80,000.00
0.005
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
23
Memasang 1 m2 rangka dinding pemisah (60 x 120) cm kayu kelas II atau

0.028
m3
Balok kayu
5,450,000.00
152,600.00
0.150
kg
Paku 5 cm dan 7 cm
17,000.00
2,550.00
0.150
OH
Pekerja
60,000.00
0.450
OH
Tukang kayu
70,000.00
0.045
OH
Kepala tukang
80,000.00
0.008
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
24
Memasang 1 m2 dinding pemisah teakwood rangkap, rangka kayu kelas II

0.028
m3
Balok kayu, Ukuran (6x 12) cm
5,450,000.00
0.150
kg
0.860
Lembar
0.560
kg
Paku 5 cm dan 10 cm
Teakwood t= 4 mm, Ukuran 120 cm x 240
cm
Lem kayu
0.150
OH
Pekerja
60,000.00
0.450
OH
Tukang kayu
70,000.00
0.045
OH
Kepala tukang
80,000.00
0.008
OH
Mandor
90,000.00
152,600.00
17,000.00
2,550.00
107,000.00
92,020.00
34,000.00
19,040.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
25
Memasang 1 m2 dinding pemisah plywood rangkap, rangka kayu kelas II
0%
0.028
m3
Balok kayu, ukuran (6x12) cm
0.150
kg
Paku 5 cm dan 10 cm
5,450,000.00
152,600.00
17,000.00
2,550.00
0.860
Lembar
0.560
kg
Lem kayu
34,000.00
0.200
OH
Pekerja
60,000.00
0.600
OH
Tukang kayu
70,000.00
0.060
OH
Kepala tukang
80,000.00
0.010
OH
Mandor
90,000.00
Plywood t=4 mm, ukuran 120 cm x 240 cm n/a
#VALUE!
19,040.00
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
26
Memasang 1 m2 dinding lambriziring dari papan kayu kelas I

0.007
m3
Papan kayu
10,400,000.00
72,800.00
0.100
kg
Paku 5 cm dan 10 cm
17,000.00
1,700.00
0.150
kg
Paku skrup 10 cm
30,000.00
4,500.00
0.600
OH
Pekerja
60,000.00
1.800
OH
Tukang kayu
70,000.00
0.180
OH
Kepala tukang
80,000.00
0.030
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
27
Memasang 1 m2 dinding lambriziring dari teakwood ukuran (120 x 240) cm

0.400
Lembar
Teakwood tebal 4 mm
107,000.00
42,800.00
0.050
kg
Paku 1 cm dan 2,5 cm
28,600.00
1,430.00
0.025
OH
Pekerja
60,000.00
0.075
OH
Tukang kayu
70,000.00
0.008
OH
Kepala tukang
80,000.00
0.001
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
28
Memasang 1 m2 dinding bilik, rangka kayu kelas III atau IV

1.500
m2
Bilik bambu
0.014
m3
0.012
kg
Paku
0.003
List kayu 2/4
0.100
OH
Pekerja
60,000.00
0.050
OH
Tukang kayu
70,000.00
0.005
OH
Kepala tukang
80,000.00
0.005
OH
Mandor
90,000.00
18,000.00
27,000.00
1,500,000.00
21,000.00
17,000.00
204.00
2,400,000.00
7,200.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
0%
HARGA
UPAH (Rp)
JUMLAH HARGA
(Rp)
10,340,000.00
21,250.00
34,000.00
420,000.00
420,000.00
1,470,000.00
1,470,000.00
168,000.00
168,000.00
31,500.00
31,500.00
12,484,750.00
0%
0.00
12,484,750.00
12,484,750.00
6,804,000.00
21,250.00
34,000.00
360,000.00
360,000.00
1,260,000.00
1,260,000.00
144,000.00
144,000.00
27,000.00
27,000.00
8,650,250.00
0%
8,650,250.00
8,650,250.00
278,400.00
850.00
21,000.00
21,000.00
73,500.00
73,500.00
8,400.00
8,400.00
1,620.00
1,620.00
9,034,020.00
0%
9,034,020.00
9,034,020.00
170,000.00
850.00
21,000.00
21,000.00
73,500.00
73,500.00
8,400.00
8,400.00
1,620.00
1,620.00
275,370.00
0%
275,370.00
275,370.00
416,000.00
17,000.00
60,000.00
60,000.00
210,000.00
210,000.00
24,000.00
24,000.00
4,500.00
4,500.00
731,500.00
0%
731,500.00
731,500.00
167,040.00
10,200.00
48,000.00
48,000.00
168,000.00
168,000.00
19,200.00
19,200.00
3,600.00
3,600.00
416,040.00
0%
416,040.00
416,040.00
445,440.00
17,000.00
60,000.00
60,000.00
210,000.00
210,000.00
24,000.00
24,000.00
4,500.00
4,500.00
760,940.00
0%
760,940.00
760,940.00
yu kelas II (lebar sampai 90 cm)

174,000.00
858.00
17,000.00
80,000.00
42,000.00
42,000.00
147,000.00
147,000.00
16,800.00
16,800.00
3,150.00
3,150.00
480,808.00
0%
480,808.00
480,800.00
266,240.00
858.00
17,000.00
80,000.00
48,000.00
48,000.00
168,000.00
168,000.00
19,200.00
19,200.00
3,600.00
3,600.00
602,898.00
0%
602,898.00
602,890.00
624,000.00
4,290.00
40,200.00
40,200.00
140,000.00
140,000.00
16,000.00
16,000.00
30,150.00
30,150.00
854,640.00
0%
854,640.00
854,640.00
260,000.00
858.00
10,200.00
80,000.00
48,000.00
48,000.00
168,000.00
168,000.00
19,200.00
19,200.00
3,600.00
3,600.00
589,858.00
0%
589,858.00
589,850.00
260,000.00
858.00
27,200.00
80,000.00
66,000.00
51,000.00
51,000.00
178,500.00
178,500.00
20,400.00
20,400.00
3,870.00
3,870.00
687,828.00
0%
687,828.00
687,820.00
ng 6 meter
6,237,000.00
180,000.00
95,200.00
240,000.00
240,000.00
840,000.00
840,000.00
96,000.00
96,000.00
18,000.00
18,000.00
7,706,200.00
0%
7,706,200.00
7,706,200.00
11,280,000.00
180,000.00
95,200.00
402,000.00
402,000.00
1,407,000.00
1,407,000.00
160,800.00
160,800.00
30,150.00
30,150.00
13,555,150.00
0%
13,555,150.00
13,555,150.00
6,237,000.00
180,000.00
51,000.00
402,000.00
402,000.00
1,407,000.00
1,407,000.00
160,800.00
160,800.00
30,150.00
30,150.00
8,467,950.00
0%
8,467,950.00
8,467,950.00
76,300.00
240,000.00
4,250.00
6,000.00
6,000.00
7,000.00
7,000.00
800.00
800.00
450.00
450.00
334,800.00
0%
334,800.00
334,800.00
76,300.00
380,000.00
4,250.00
6,000.00
6,000.00
7,000.00
7,000.00
800.00
800.00
450.00
450.00
474,800.00
0%
474,800.00
474,800.00
76,300.00
969.00
7,200.00
7,200.00
8,400.00
8,400.00
960.00
960.00
540.00
540.00
94,369.00
0%
94,369.00
94,360.00
65,450.00
3,400.00
9,000.00
9,000.00
21,000.00
21,000.00
2,400.00
2,400.00
6,750.00
6,750.00
108,000.00
0%
108,000.00
108,000.00
69,275.00
4,250.00
12,000.00
12,000.00
21,000.00
21,000.00
2,400.00
2,400.00
900.00
900.00
109,825.00
0%
109,825.00
109,820.00
75,168.00
1,700.00
6,000.00
6,000.00
14,000.00
14,000.00
1,600.00
1,600.00
450.00
450.00
98,918.00
0%
98,918.00
98,910.00
76,560.00
850.00
6,000.00
6,000.00
14,000.00
14,000.00
1,600.00
1,600.00
450.00
450.00
99,460.00
0%
99,460.00
99,460.00
152,600.00
2,550.00
9,000.00
9,000.00
31,500.00
31,500.00
3,600.00
3,600.00
720.00
720.00
199,970.00
0%
199,970.00
199,970.00
152,600.00
2,550.00
92,020.00
19,040.00
9,000.00
9,000.00
31,500.00
31,500.00
3,600.00
3,600.00
720.00
720.00
311,030.00
0%
311,030.00
311,030.00
152,600.00
2,550.00
#VALUE!
19,040.00
12,000.00
12,000.00
42,000.00
42,000.00
4,800.00
4,800.00
900.00
900.00
#VALUE!
0%
#VALUE!
#VALUE!
#VALUE!
72,800.00
1,700.00
4,500.00
36,000.00
36,000.00
126,000.00
126,000.00
14,400.00
14,400.00
2,700.00
2,700.00
258,100.00
0%
258,100.00
258,100.00
42,800.00
1,430.00
1,500.00
1,500.00
5,250.00
5,250.00
640.00
640.00
90.00
90.00
51,710.00
0%
51,710.00
51,710.00
27,000.00
21,000.00
204.00
7,200.00
6,000.00
6,000.00
3,500.00
3,500.00
400.00
400.00
450.00
450.00
65,754.00
0%
65,754.00
65,750.00
NO
INDEKS
SATUAN
KEBUTUHAN
HARGA
HARGA,
5
PEKERJAAN PENUTUP ATAP

1
1 m Pasang atap genteng palentong kecil

25.000
bh
Genteng palentong kecil
960.00
0.150
Oh
Pekerja
60,000.00
0.075
Oh
Tukang kayu
70,000.00
0.008
Oh
Kepala tukang
80,000.00
0.008
Oh
Mandor
90,000.00
24,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
2
1 m Pasang atap genteng kodok / glazzur

25.000
bh
Atap genteng kodok
0.150
Oh
Pekerja
n/a
60,000.00
#VALUE!
0.075
Oh
Tukang kayu
70,000.00
0.008
Oh
Kepala tukang
80,000.00
0.008
Oh
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
3
1 m Pasang atap genteng palentong besar/ super

12.000
bh
Genteng palentong kecil
1,100.00
0.150
Oh
Pekerja
60,000.00
0.075
Oh
Tukang kayu
70,000.00
0.008
Oh
Kepala tukang
80,000.00
0.008
Oh
Mandor
90,000.00
13,200.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
4
1 m' Pasang bubung genteng palentong kecil

5.000
bh
Genteng bubung
4,000.00
20,000.00
8.000
kg
Semen portland
1,250.00
10,000.00
0.032
kg
Pasir pasang
195,000.00
6,240.00
0.400
Oh
Pekerja
60,000.00
0.200
Oh
Tukang kayu
70,000.00
0.020
Oh
Kepala tukang
80,000.00
0.002
Oh
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
5
1 m' Pasang bubung genteng kodok glazuur

5.000
bh
Genteng bubung
n/a
#VALUE!
8.000
kg
Semen portland
0.032
kg
Pasir pasang
0.400
Oh
Pekerja
60,000.00
0.200
Oh
Tukang kayu
70,000.00
0.020
Oh
Kepala tukang
80,000.00
0.002
Oh
Mandor
90,000.00
1,250.00
10,000.00
195,000.00
6,240.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
6
1 m' Pasang bubung genteng palentong besar

4.000
bh
Genteng bubung
4,200.00
16,800.00
8.000
kg
Semen portland
0.032
kg
Pasir pasang
1,250.00
10,000.00
195,000.00
6,240.00
0.400
Oh
Pekerja
60,000.00
0.200
Oh
Tukang kayu
70,000.00
0.020
Oh
Kepala tukang
80,000.00
0.002
Oh
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
7
1 m Pasang roof light fibreglass uk. 180 cm x 90 cm

0.600
lbr
Rooflight fibreglass uk. 1,8 x 0,9 (m)
n/a
#VALUE!
0.050
kg
Paku berbagai ukuran (1/2" - 1")
17,000.00
0.140
Oh
Pekerja
60,000.00
0.067
Oh
Tukang kayu
70,000.00
0.007
Oh
Kepala tukang
80,000.00
0.007
Oh
Mandor
90,000.00
850.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
8

0.500
lbr
Atap asbes gelombang uk. 2,50 x 0,92 (m) t=5
0.120
kg
Paku asbes
30,000.00
0.140
Oh
Pekerja
60,000.00
0.075
Oh
Tukang kayu
70,000.00
0.008
Oh
Kepala tukang
80,000.00
0.008
Oh
Mandor
90,000.00
Jumlah
n/a
#VALUE!
3,600.00
Keuntungan Maksimal
Jumlah
Dibulatkan
9

0.600
lbr
Atap asbes gelombang uk. 2,25 x 0,92 (m) t=5
0.120
kg
Paku asbes
n/a
30,000.00
#VALUE!
0.140
Oh
Pekerja
60,000.00
0.075
Oh
Tukang kayu
70,000.00
0.008
Oh
Kepala tukang
80,000.00
0.008
Oh
Mandor
90,000.00
3,600.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
10

0.600
lbr
Atap asbes gelombang uk. 2,00 x 0,92 (m) tebal
n/a
#VALUE!
0.120
kg
Paku asbes
30,000.00
0.140
Oh
Pekerja
60,000.00
0.075
Oh
Tukang kayu
70,000.00
0.008
Oh
Kepala tukang
80,000.00
0.008
Oh
Mandor
90,000.00
3,600.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
11

0.750
lbr
49,000.00
36,750.00
0.120
kg
Paku asbes
30,000.00
3,600.00
0.140
Oh
Pekerja
60,000.00
0.070
Oh
Tukang kayu
70,000.00
0.007
Oh
Kepala tukang
80,000.00
0.007
Oh
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
12

0.350
lbr
n/a
#VALUE!
0.120
kg
Paku asbes
30,000.00
0.140
Oh
Pekerja
60,000.00
0.070
Oh
Tukang kayu
70,000.00
0.007
Oh
Kepala tukang
80,000.00
0.007
Oh
Mandor
90,000.00
3,600.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
13

0.420
lbr
n/a
#VALUE!
0.120
kg
Paku asbes
30,000.00
0.140
Oh
Pekerja
60,000.00
0.070
Oh
Tukang kayu
70,000.00
0.007
Oh
Kepala tukang
80,000.00
0.007
Oh
Mandor
90,000.00
3,600.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
14

0.440
lbr
n/a
#VALUE!
0.120
kg
Paku asbes
30,000.00
0.140
Oh
Pekerja
60,000.00
0.070
Oh
Tukang kayu
70,000.00
0.007
Oh
Kepala tukang
80,000.00
0.007
Oh
Mandor
90,000.00
3,600.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
15

0.510
lbr
n/a
#VALUE!
0.120
kg
Paku asbes
30,000.00
0.140
Oh
Pekerja
60,000.00
0.070
Oh
Tukang kayu
70,000.00
0.007
Oh
Kepala tukang
80,000.00
0.007
Oh
Mandor
90,000.00
3,600.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
16

0.800
lbr
0.120
kg
Paku asbes
n/a
30,000.00
#VALUE!
0.140
Oh
Pekerja
60,000.00
0.070
Oh
Tukang kayu
70,000.00
0.007
Oh
Kepala tukang
80,000.00
0.007
Oh
Mandor
90,000.00
3,600.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
17

0.370
lbr
n/a
#VALUE!
0.120
kg
Paku asbes
30,000.00
0.140
Oh
Pekerja
60,000.00
0.070
Oh
Tukang kayu
70,000.00
0.007
Oh
Kepala tukang
80,000.00
0.007
Oh
Mandor
90,000.00
3,600.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
18

0.380
lbr
n/a
#VALUE!
0.120
kg
Paku asbes
30,000.00
0.140
Oh
Pekerja
60,000.00
0.070
Oh
Tukang kayu
70,000.00
0.007
Oh
Kepala tukang
80,000.00
0.007
Oh
Mandor
90,000.00
3,600.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
19

0.460
lbr
0.120
kg
Paku asbes
n/a
30,000.00
#VALUE!
0.140
Oh
Pekerja
60,000.00
0.070
Oh
Tukang kayu
70,000.00
0.007
Oh
Kepala tukang
80,000.00
0.007
Oh
Mandor
90,000.00
3,600.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
20

0.490
lbr
n/a
#VALUE!
0.120
kg
Paku asbes
30,000.00
0.140
Oh
Pekerja
60,000.00
0.070
Oh
Tukang kayu
70,000.00
0.007
Oh
Kepala tukang
80,000.00
0.007
Oh
Mandor
90,000.00
3,600.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
21

0.570
lbr
n/a
#VALUE!
0.120
kg
Paku asbes
30,000.00
0.140
Oh
Pekerja
60,000.00
0.070
Oh
Tukang kayu
70,000.00
0.007
Oh
Kepala tukang
80,000.00
0.007
Oh
Mandor
90,000.00
3,600.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
22

2.400
lbr
Bubung stel gelombang 92 cm
n/a
#VALUE!
6.000
bh
Paku skrup 3,5"
n/a
#VALUE!
0.084
Oh
Pekerja
60,000.00
0.125
Oh
Tukang kayu
70,000.00
0.013
Oh
Kepala tukang
80,000.00
0.004
Oh
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
23

2.100
lbr
n/a
#VALUE!
6.000
bh
Paku skrup 3,5"
n/a
0.084
Oh
Pekerja
60,000.00
0.125
Oh
Tukang kayu
70,000.00
0.013
Oh
Kepala tukang
80,000.00
0.004
Oh
Mandor
90,000.00
#VALUE!
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
24

2.050
lbr
n/a
#VALUE!
6.000
bh
Paku skrup 3,5"
n/a
#VALUE!
0.084
Oh
Pekerja
60,000.00
0.125
Oh
Tukang kayu
70,000.00
0.013
Oh
Kepala tukang
80,000.00
0.004
Oh
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
25
1.200
lbr
Nok paten 92 cm
n/a
#VALUE!
6.000
bh
Paku skrup 3,5"
n/a
#VALUE!
0.084
Oh
Pekerja
60,000.00
0.125
Oh
Tukang kayu
70,000.00
0.013
Oh
Kepala tukang
80,000.00
0.004
Oh
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
26

1.200
lbr
Nok paten 105 cm
n/a
#VALUE!
6.000
bh
Paku skrup 3,5"
n/a
0.084
Oh
Pekerja
60,000.00
0.125
Oh
Tukang kayu
70,000.00
0.013
Oh
Kepala tukang
80,000.00
0.004
Oh
Mandor
90,000.00
#VALUE!
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
27

1.200
lbr
Nok paten 108 cm
n/a
#VALUE!
6.000
bh
Paku skrup 3,5"
n/a
#VALUE!
0.084
Oh
Pekerja
60,000.00
0.125
Oh
Tukang kayu
70,000.00
0.013
Oh
Kepala tukang
80,000.00
0.004
Oh
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
28

1.100
lbr
Nok paten 92 cm
n/a
#VALUE!
6.000
bh
Paku skrup 3,5"
n/a
#VALUE!
0.100
Oh
Pekerja
60,000.00
0.150
Oh
Tukang kayu
70,000.00
0.013
Oh
Kepala tukang
80,000.00
0.004
Oh
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
29

1.100
lbr
Nok paten 105 cm
n/a
#VALUE!
6.000
bh
Paku skrup 3,5"
0.100
Oh
Pekerja
n/a
60,000.00
#VALUE!
0.150
Oh
Tukang kayu
70,000.00
0.013
Oh
Kepala tukang
80,000.00
0.004
Oh
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
30
1 m Pasang genteng beton

11.000
bh
Genteng beton
62,000.00
682,000.00
0.030
kg
Paku biasa
17,000.00
510.00
0.200
Oh
Pekerja
60,000.00
0.100
Oh
Tukang kayu
70,000.00
0.010
Oh
Kepala tukang
80,000.00
0.010
Oh
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
31
1 m Pasang genteng aspal

6.900
bh
Genteng aspal
n/a
#VALUE!
0.350
lbr
Plywood 6 mm
0.030
kg
Paku biasa - 1"
0.500
bh
Plastic Aerator
0.200
Oh
Pekerja
60,000.00
0.300
Oh
Tukang kayu
70,000.00
0.030
Oh
Kepala tukang
80,000.00
0.500
Oh
Mandor
90,000.00
17,000.00
n/a
510.00
#VALUE!
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
32
1 m Pasang genteng metal

1.020
bh
Genteng metal
n/a
#VALUE!
0.200
kg
Paku biasa - 1"
17,000.00
0.200
Oh
Pekerja
60,000.00
0.100
Oh
Tukang kayu
70,000.00
0.010
Oh
Kepala tukang
80,000.00
0.010
Oh
Mandor
90,000.00
3,400.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
33
1 m Pasang atap sirap kayu
30.000
bh
Sirap kayu
1,100.00
33,000.00
0.200
kg
Paku biasa - 1"
17,000.00
3,400.00
0.166
Oh
Pekerja
60,000.00
0.250
Oh
Tukang kayu
70,000.00
0.025
Oh
Kepala tukang
80,000.00
0.008
Oh
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
34
1 m' Pasang nok genteng beton

3.500
bh
Nok genteng beton
0.050
kg
Paku biasa - 1"
10.800
kg
Semen portland
0.032
m3
Pasir pasang
1.000
kg
0.166
0.250
6,000.00
21,000.00
17,000.00
850.00
1,250.00
13,500.00
195,000.00
6,240.00
Semen warna
10,000.00
10,000.00
Oh
Pekerja
60,000.00
Oh
Tukang kayu
70,000.00
0.025
Oh
Kepala tukang
80,000.00
0.008
Oh
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
35
1 m' Pasang nok genteng aspal

2.000
bh
Nok genteng aspal
n/a
#VALUE!
0.050
kg
Paku biasa - 1"
0.004
m3
Kayu balok borneo
0.125
Oh
Pekerja
60,000.00
0.250
Oh
Tukang kayu
70,000.00
0.025
Oh
Kepala tukang
80,000.00
0.008
Oh
Mandor
90,000.00
17,000.00
850.00
4,250,000.00
14,875.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
36
1 m' Pasang nok genteng metal

1.100
bh
Nok genteng metal
n/a
#VALUE!
0.050
kg
Paku biasa - 1"
17,000.00
0.250
Oh
Pekerja
60,000.00
0.150
Oh
Tukang kayu
70,000.00
0.015
Oh
Kepala tukang
80,000.00
0.013
Oh
Mandor
90,000.00
850.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
37
1 m' Pasang nok sirap

0.400
lbr
Seng plat 3 x 6"
29,000.00
11,600.00
0.050
kg
Paku biasa - 1"
17,000.00
850.00
0.050
kg
Paku biasa 2 - 5"
17,000.00
850.00
0.125
Oh
Pekerja
60,000.00
0.250
Oh
Tukang kayu
70,000.00
0.025
Oh
Kepala tukang
80,000.00
0.008
Oh
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
38
1 m Pasang atap seng gelombang

0.700
lbr
Seng gelombang 3" x 6"
29,000.00
20,300.00
0.020
kg
Paku biasa - 1"
17,000.00
340.00
0.120
Oh
Pekerja
60,000.00
0.060
Oh
Tukang kayu
70,000.00
0.006
Oh
Kepala tukang
80,000.00
0.006
Oh
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
39
1 m' Pasang nok atap seng

0.300
lbr
Seng plat 3" x 6" BJLS
29,000.00
8,700.00
0.020
kg
Paku biasa - 1"
17,000.00
340.00
0.150
Oh
Pekerja
60,000.00
0.070
Oh
Tukang kayu
70,000.00
0.007
Oh
Kepala tukang
80,000.00
0.006
Oh
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
40
1 m Pasang atap aluminium

1.050
lbr
Aluminium gelombang t=0,55
n/a
#VALUE!
0.020
kg
Paku hak panjang 15 cm
n/a
#VALUE!
0.150
Oh
Pekerja
60,000.00
0.750
Oh
Tukang kayu
70,000.00
0.080
Oh
Kepala tukang
80,000.00
0.006
Oh
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
41
1 m' Pasang nok aluminium

1.200
bh
Nok standar 40 x 18
n/a
#VALUE!
0.040
kg
Paku hak panjang 15 cm
n/a
0.100
Oh
Pekerja
60,000.00
1.000
Oh
Tukang kayu
70,000.00
0.100
Oh
Kepala tukang
80,000.00
0.050
Oh
Mandor
90,000.00
#VALUE!
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
42
1 m Pasang aluminium foil/ sisalation

1.050
m2
Aluminium foil
n/a
#VALUE!
0.150
Oh
Pekerja
60,000.00
0.050
Oh
Tukang kayu
70,000.00
0.005
Oh
Kepala tukang
80,000.00
0.008
Oh
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
HARGA
UPAH (Rp)
JUMLAH HARGA
(Rp)
24,000.00
9,000.00
9,000.00
5,250.00
5,250.00
640.00
640.00
720.00
720.00
39,610.00
0%
0.00
39,610.00
39,610.00
#VALUE!
9,000.00
9,000.00
5,250.00
5,250.00
640.00
640.00
720.00
720.00
#VALUE!
0%
#VALUE!
#VALUE!
#VALUE!
13,200.00
9,000.00
9,000.00
5,250.00
5,250.00
640.00
640.00
720.00
720.00
28,810.00
0%
0.00
28,810.00
28,810.00
20,000.00
10,000.00
6,240.00
24,000.00
24,000.00
14,000.00
14,000.00
1,600.00
1,600.00
180.00
180.00
76,020.00
0%
0.00
76,020.00
76,020.00
#VALUE!
10,000.00
6,240.00
24,000.00
24,000.00
14,000.00
14,000.00
1,600.00
1,600.00
180.00
180.00
#VALUE!
0%
#VALUE!
#VALUE!
#VALUE!
16,800.00
10,000.00
6,240.00
24,000.00
24,000.00
14,000.00
14,000.00
1,600.00
1,600.00
180.00
180.00
72,820.00
0%
0.00
72,820.00
72,820.00
#VALUE!
850.00
8,400.00
8,400.00
4,690.00
4,690.00
560.00
560.00
630.00
630.00
#VALUE!
0%
#VALUE!
#VALUE!
#VALUE!
#VALUE!
3,600.00
8,400.00
8,400.00
5,250.00
5,250.00
640.00
640.00
720.00
720.00
#VALUE!
0%
#VALUE!
#VALUE!
#VALUE!
#VALUE!
3,600.00
8,400.00
8,400.00
5,250.00
5,250.00
640.00
640.00
720.00
720.00
#VALUE!
0%
#VALUE!
#VALUE!
#VALUE!
#VALUE!
3,600.00
8,400.00
8,400.00
5,250.00
5,250.00
640.00
640.00
720.00
720.00
#VALUE!
0%
#VALUE!
#VALUE!
#VALUE!
36,750.00
3,600.00
8,400.00
8,400.00
4,900.00
4,900.00
560.00
560.00
630.00
630.00
54,840.00
0%
0.00
54,840.00
54,840.00
#VALUE!
3,600.00
8,400.00
8,400.00
4,900.00
4,900.00
560.00
560.00
630.00
630.00
#VALUE!
0%
#VALUE!
#VALUE!
#VALUE!
#VALUE!
3,600.00
8,400.00
8,400.00
4,900.00
4,900.00
560.00
560.00
630.00
630.00
#VALUE!
0%
#VALUE!
#VALUE!
#VALUE!
#VALUE!
3,600.00
8,400.00
8,400.00
4,900.00
4,900.00
560.00
560.00
630.00
630.00
#VALUE!
0%
#VALUE!
#VALUE!
#VALUE!
#VALUE!
3,600.00
8,400.00
8,400.00
4,900.00
4,900.00
560.00
560.00
630.00
630.00
#VALUE!
0%
#VALUE!
#VALUE!
#VALUE!
#VALUE!
3,600.00
8,400.00
8,400.00
4,900.00
4,900.00
560.00
560.00
630.00
630.00
#VALUE!
0%
#VALUE!
#VALUE!
#VALUE!
#VALUE!
3,600.00
8,400.00
8,400.00
4,900.00
4,900.00
560.00
560.00
630.00
630.00
#VALUE!
0%
#VALUE!
#VALUE!
#VALUE!
#VALUE!
3,600.00
8,400.00
8,400.00
4,900.00
4,900.00
560.00
560.00
630.00
630.00
#VALUE!
0%
#VALUE!
#VALUE!
#VALUE!
#VALUE!
3,600.00
8,400.00
8,400.00
4,900.00
4,900.00
560.00
560.00
630.00
630.00
#VALUE!
0%
#VALUE!
#VALUE!
#VALUE!
#VALUE!
3,600.00
8,400.00
8,400.00
4,900.00
4,900.00
560.00
560.00
630.00
630.00
#VALUE!
0%
#VALUE!
#VALUE!
#VALUE!
#VALUE!
3,600.00
8,400.00
8,400.00
4,900.00
4,900.00
560.00
560.00
630.00
630.00
#VALUE!
0%
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
5,040.00
5,040.00
8,750.00
8,750.00
1,040.00
1,040.00
360.00
360.00
#VALUE!
0%
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
5,040.00
5,040.00
8,750.00
8,750.00
1,040.00
1,040.00
360.00
360.00
#VALUE!
0%
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
5,040.00
5,040.00
8,750.00
8,750.00
1,040.00
1,040.00
360.00
360.00
#VALUE!
0%
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
5,040.00
5,040.00
8,750.00
8,750.00
1,040.00
1,040.00
360.00
360.00
#VALUE!
0%
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
5,040.00
5,040.00
8,750.00
8,750.00
1,040.00
1,040.00
360.00
360.00
#VALUE!
0%
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
5,040.00
5,040.00
8,750.00
8,750.00
1,040.00
1,040.00
360.00
360.00
#VALUE!
0%
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
6,000.00
6,000.00
10,500.00
10,500.00
1,040.00
1,040.00
360.00
360.00
#VALUE!
0%
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
6,000.00
6,000.00
10,500.00
10,500.00
1,040.00
1,040.00
360.00
360.00
#VALUE!
0%
#VALUE!
#VALUE!
#VALUE!
682,000.00
510.00
12,000.00
12,000.00
7,000.00
7,000.00
800.00
800.00
900.00
900.00
703,210.00
0%
0.00
703,210.00
703,210.00
#VALUE!
510.00
#VALUE!
12,000.00
12,000.00
21,000.00
21,000.00
2,400.00
2,400.00
45,000.00
45,000.00
#VALUE!
0%
#VALUE!
#VALUE!
#VALUE!
#VALUE!
3,400.00
12,000.00
12,000.00
7,000.00
7,000.00
800.00
800.00
900.00
900.00
#VALUE!
0%
#VALUE!
#VALUE!
#VALUE!
33,000.00
3,400.00
9,960.00
9,960.00
17,500.00
17,500.00
2,000.00
2,000.00
720.00
720.00
66,580.00
0%
0.00
66,580.00
66,580.00
21,000.00
850.00
13,500.00
6,240.00
10,000.00
9,960.00
9,960.00
17,500.00
17,500.00
2,000.00
2,000.00
720.00
720.00
81,770.00
0%
0.00
81,770.00
81,770.00
#VALUE!
850.00
14,875.00
7,500.00
7,500.00
17,500.00
17,500.00
2,000.00
2,000.00
720.00
720.00
#VALUE!
0%
#VALUE!
#VALUE!
#VALUE!
#VALUE!
850.00
15,000.00
15,000.00
10,500.00
10,500.00
1,200.00
1,200.00
1,170.00
1,170.00
#VALUE!
0%
#VALUE!
#VALUE!
#VALUE!
11,600.00
850.00
850.00
7,500.00
7,500.00
17,500.00
17,500.00
2,000.00
2,000.00
720.00
720.00
41,020.00
0%
0.00
41,020.00
41,020.00
20,300.00
340.00
7,200.00
7,200.00
4,200.00
4,200.00
480.00
480.00
540.00
540.00
33,060.00
0%
0.00
33,060.00
33,060.00
8,700.00
340.00
9,000.00
9,000.00
4,900.00
4,900.00
560.00
560.00
540.00
540.00
24,040.00
0%
0.00
24,040.00
24,040.00
#VALUE!
#VALUE!
9,000.00
9,000.00
52,500.00
52,500.00
6,400.00
6,400.00
540.00
540.00
#VALUE!
0%
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
6,000.00
6,000.00
70,000.00
70,000.00
8,000.00
8,000.00
4,500.00
4,500.00
#VALUE!
0%
#VALUE!
#VALUE!
#VALUE!
#VALUE!
9,000.00
9,000.00
3,500.00
3,500.00
400.00
400.00
720.00
720.00
#VALUE!
0%
#VALUE!
#VALUE!
#VALUE!
HARGA
NO.
INDEKS
SATUAN
KEBUTUHAN
HARGA,
SATUAN
(Rp)
BAHAN (Rp)
PEKERJAAN PIPA DAN SANITASI (RSNI T15-2002)

1
Memasang 1 buah klosed duduk / monoblock

1.000 bh
Closed duduk (lokal)
6.000 %
Perlengkapan (dari harga closed)
3.300 Oh
60,000.00
1.100 Oh
Tukang batu
70,000.00
0.001 Oh
Kepala tukang
80,000.00
0.160 Oh
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
2
Memasang 1 buah klosed jongkok porselin

1.000 bh
Closed jongkok porcelaint (lokal)
6.000 kg
Semen PC @ 50 kg
0.010 m
Pasir pasang
1.000 Oh
60,000.00
1.500 Oh
Tukang batu
70,000.00
1.500 Oh
Kepala tukang
80,000.00
0.160 Oh
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
3
Memasang 1 buah klosed jongkok keramik

1.000 bh
Closed jongkok keramik
7.000 bh
6.000 kg
Semen PC @ 50 kg
0.010 m
Pasir pasang
1.000 Oh
60,000.00
1.500 Oh
Tukang batu
70,000.00
0.300 Oh
Kepala tukang
80,000.00
0.110 Oh
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
4
Memasang 1 buah urinoir

1.000 bh
30.000 %
Urinoir terasso
Perlengkapan (dari harga urinoir)
6.000 kg
Semen PC @ 50 kg
0.010 m
Pasir pasang
1.000 Oh
60,000.00
1.000 Oh
Tukang batu
70,000.00
0.100 Oh
Kepala tukang
80,000.00
0.100 Oh
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
5
Memasang 1 buah wastafel

1.000 bh
12.000 %
Wastafel
Perlengkapan (dari harga wastafel)
6.000 kg
Semen PC @ 50 kg
0.010 m
Pasir pasang
1.200 Oh
60,000.00
1.450 Oh
Tukang batu
70,000.00
0.150 Oh
Kepala tukang
80,000.00
0.100 Oh
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
6
Memasang 1 buah bak mandi fibreglass vol. 0,3 m

1.000 bh
18.000 %
Bak mandi fibreglass volume 0,30 m

Perlengkapan (dari harga bak)
1.800 Oh
60,000.00
2.700 Oh
Tukang batu
70,000.00
0.540 Oh
Kepala tukang
80,000.00
0.110 Oh
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
7
Memasang 1 buah bak mandi fibreglass vol. 1 m

1.000 bh
12.000 %
Bak mandi fibreglass volume 1,00 m

Perlengkapan (dari harga bak)
3.000 Oh
60,000.00
4.500 Oh
Tukang batu
70,000.00
0.900 Oh
Kepala tukang
80,000.00
0.900 Oh
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
0%
Memasang 1 buah bak mandi batu bata vol. 0,3 m + porselin 11 cm x 11 cm

180.000 bh
120.000 kg
Semen PC @ 50 kg
Pasir pasang
0.300 m
360.000 bh
Porcelaint uk. 11 cm x 11 cm
6.000 kg
Semen putih
6.000 Oh
60,000.00
3.000 Oh
Tukang batu
70,000.00
0.300 Oh
Kepala tukang
80,000.00
0.300 Oh
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
9
Memasang 1 buah bak mandi batu bata vol. 0,3 m + keramik 10 cm x 20 cm

180.000 bh
120.000 kg
Semen PC @ 50 kg
0.300 m
Pasir pasang
4.400 m
Keramik 10 x 20 (cm) terang
6.000 kg
Semen putih
60,000.00
6.000 Oh
70,000.00
3.000 Oh
Tukang batu
80,000.00
0.300 Oh
Kepala tukang
90,000.00
0.300 Oh
Mandor
Jumlah
0%
Keuntungan Maksimal
10%
Jumlah
Dibulatkan
10
Memasang 1 buah bak beton vol. 1 m air dengan keramik 10 cm x 20 cm

0.900 m
180.000 kg
0.800 m
Beton adukan 1 pc : 1 ps : 2 krk
Besi beton
10.760 m
Keramik 10 x 20 (cm) terang
10.000 %
Perlengkapan (dari harga total bahan)
2.300 Oh
60,000.00
3.200 Oh
Tukang batu
70,000.00
0.700 Oh
Kepala tukang
80,000.00
0.700 Oh
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
11
Memasang 1 buah bak beton vol. 1 m air dengan porselin 11 cm x 11 cm

0.900 m
180.000 kg
Beton adukan 1 pc : 1 ps : 2 krk
Besi beton
0.800 m
1,115.000 bh
10.000 %
Porcelaint uk. 11 cm x 11 cm
Perlengkapan (dari harga total bahan)
3.500 Oh
60,000.00
4.500 Oh
Tukang batu
70,000.00
0.900 Oh
Kepala tukang
80,000.00
0.900 Oh
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
12
Memasang 1 buah bathtub (non SNI)

1.000 bh
20.000 %
Bak mandi jenis bathtub
Perlengkapan (dari harga bathtub)
0.075 Oh
Tukang batu
0.075 Oh
Kepala tukang
0.250 Oh
Mandor
Jumlah
Keuntungan Maksimal
10%
Jumlah
Dibulatkan
13
Memasang 1 m' pipa beton 15 cm - 20 cm

1.100 bh
Pipa beton 20 cm, panjang 1 m'
3.920 kg
Semen PC @ 50 kg
0.056 m
Pasir pasang
0.024 m
Pasir urug / timbun
0.140 Oh
60,000.00
0.070 Oh
Tukang batu
70,000.00
0.007 Oh
Kepala tukang
80,000.00
0.007 Oh
Mandor
90,000.00
13.000 bh
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
14
Memasang 1 m' pipa beton 30 cm - 100 cm

Pipa beton 60 cm, panjang 1 m'
25.000 bh
1.100 bh
10.300 kg
Semen PC @ 50 kg
0.061 m
Pasir pasang
0.069 m
Pasir urug / timbun
0.380 Oh
60,000.00
0.190 Oh
Tukang batu
70,000.00
0.019 Oh
Kepala tukang
80,000.00
0.019 Oh
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
15
Memasang 1 bh bak kontrol pas. batu bata uk. 30 cm x 30 cm, tinggi 35 cm

66.000 bh
44.000 kg
Semen PC @ 50 kg
0.070 m
Pasir pasang
0.070 m
Batu kerikil ayak / batu saring / kerai
1.600 kg
Besi beton
0.060 m
3.200 Oh
60,000.00
1.105 Oh
Tukang batu
70,000.00
0.002 Oh
Kepala tukang
80,000.00
0.016 Oh
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
16

113.000 bh
Semen PC @ 50 kg
0.130 m
Pasir pasang
0.020 m
2.600 kg
Besi beton
0.090 m
1.420 Oh
60,000.00
0.473 Oh
Tukang batu
70,000.00
0.047 Oh
Kepala tukang
80,000.00
0.071 Oh
Mandor
90,000.00
77.000 kg
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
17

167.000 bh
114.000 kg
Semen PC @ 50 kg
0.184 m
Pasir pasang
0.033 m
4.850 kg
Besi beton
0.120 m
2.160 Oh
60,000.00
0.720 Oh
Tukang batu
70,000.00
0.072 Oh
Kepala tukang
80,000.00
0.108 Oh
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
18
Memasang 1 m' pipa galvanis 1/2"

1.200 m'
35.000 %
Pipa besi galvanis 0,5 (inch)

Perlengkapan (dari harga pipa)
0.054 Oh
60,000.00
0.090 Oh
Tukang batu
70,000.00
0.009 Oh
Kepala tukang
80,000.00
0.027 Oh
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
19
Memasang 1 m' pipa galvanis 3/4"

1.200 m'
35.000 %
0.054 Oh
60,000.00
0.090 Oh
Tukang batu
70,000.00
0.009 Oh
Kepala tukang
80,000.00
0.027 Oh
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
20
Memasang 1 m' pipa galvanis 1"

1.200 m'
35.000 %
Pipa besi galvanis 1 (inch)

0.054 Oh
60,000.00
0.090 Oh
Tukang batu
70,000.00
0.009 Oh
Kepala tukang
80,000.00
0.027 Oh
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
21
Memasang 1 m' pipa galvanis 1,5"

1.200 m'
35.000 %
Jumlah

0.108 Oh
60,000.00
0.180 Oh
Tukang batu
70,000.00
0.018 Oh
Kepala tukang
80,000.00
0.005 Oh
Mandor
90,000.00
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
22

1.200 m'
35.000 %

0.108 Oh
60,000.00
0.180 Oh
Tukang batu
70,000.00
0.018 Oh
Kepala tukang
80,000.00
0.005 Oh
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
23

1.200 m'
35.000 %

0.135 Oh
60,000.00
0.225 Oh
Tukang batu
70,000.00
0.023 Oh
Kepala tukang
80,000.00
0.007 Oh
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
24
Memasang 1 m' pipa PVC tipe AW 1/2"

1.200 m'
35.000 %
Pipa PVC 1/2 (inch) AW, panjang 4 m

0.036 Oh
60,000.00
0.060 Oh
Tukang batu
70,000.00
0.006 Oh
Kepala tukang
80,000.00
0.002 Oh
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
25
Memasang 1 m' pipa PVC tipe AW 3/4"

1.200 m'
35.000 %
Pipa PVC 3/4 (inch) AW, panjang 4 m

0.036 Oh
60,000.00
0.060 Oh
Tukang batu
70,000.00
0.006 Oh
Kepala tukang
80,000.00
0.002 Oh
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
26
Memasang 1 m' pipa PVC tipe AW 1"

1.200 m'
35.000 %
Pipa PVC 1(inch) AW, panjang 4 m

0.036 Oh
60,000.00
0.060 Oh
Tukang batu
70,000.00
0.006 Oh
Kepala tukang
80,000.00
0.002 Oh
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
27
Memasang 1 m' pipa PVC tipe AW 1,5"

1.200 m'
35.000 %
Pipa PVC 1,5 (inch) AW, panjang 4 m

0.036 Oh
60,000.00
0.060 Oh
Tukang batu
70,000.00
0.006 Oh
Kepala tukang
80,000.00
0.002 Oh
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
28
Memasang 1 m' pipa PVC type AW 3"

1.200 m'
35.000 %
Pipa PVC 3 (inch) AW, panjang 4 m

0.081 Oh
60,000.00
0.135 Oh
Tukang batu
70,000.00
0.135 Oh
Kepala tukang
80,000.00
0.004 Oh
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
29

1.200 m'
35.000 %

0.081 Oh
60,000.00
0.135 Oh
Tukang batu
70,000.00
0.135 Oh
Kepala tukang
80,000.00
0.004 Oh
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
0%
Dibulatkan
30

1.200 m'
35.000 %

0.081 Oh
60,000.00
0.135 Oh
Tukang batu
70,000.00
0.135 Oh
Kepala tukang
80,000.00
0.004 Oh
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
30
Memasang 1 bh kran air 3/4" atau 1/2"

1.000 bh
Kran air 0,75 (inch)
0.025 bh
seal tape
0.010 Oh
60,000.00
0.100 Oh
Tukang batu
70,000.00
0.010 Oh
Kepala tukang
80,000.00
0.005 Oh
mandor
90,000.00
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
31
Memasang 1 bh floor drain

1.000 bh
Floor drain
0.010 Oh
60,000.00
0.100 Oh
Tukang batu
70,000.00
0.010 Oh
Kepala tukang
80,000.00
0.005 Oh
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
10%
Jumlah
Dibulatkan
32
Memasang 1 bh tempat sabun keramik (non SNI)

1.000 bh
Tempat sabun keramik
0.002 kg
Semen putih
0.100 Oh
Tukang batu
70,000.00
0.010 Oh
Kepala tukang
80,000.00
Jumlah
Keuntungan Maksimal
10%
Jumlah
Dibulatkan
33
Memasang 1 bh septic tank, volume air 1 m (non SNI)

3.717 m
Galian tanah
2.038 m
Urugan kembali
0.360 m
Pas. dinding bata merah tebal 1/2 bata ad. 1 : 4
3.567 m
Pas. plesteran dinding dalam bak ad. 1 : 2, tebal 15 mm
0.056 m
Pas. kolom beton bertulang ad. 1 : 2 : 3
0.130 m
Pas. sloof beton bertulang ad. 1 : 2 : 3
0.020 m
Pas. ringbalk beton bertulang ad. 1 : 2 : 3
2.600 m
Pas. lantai bak beton tumbuk ad. 1 : 3 : 6
0.600 m'
Pas. pipa galvanis 1,5"
Jumlah
Keuntungan Maksimal
10%
Jumlah
Dibulatkan
34
Memasang 1 bh septic tank, volume air 1,5 m (non SNI)

5.580 m
Galian tanah
3.050 m
Urugan kembali
0.540 m
5.351 m
0.084 m
0.200 m
0.030 m
3.900 m
0.600 m'
Jumlah
Keuntungan Maksimal
10%
Jumlah
Dibulatkan
35
Memasang 1 bh septic tank, volume air 2 m (non SNI)

7.434 m
Galian tanah
4.076 m
Urugan kembali
0.720 m
7.134 m
0.112 m
0.260 m
0.040 m
5.200 m
0.600 m'
Jumlah
Keuntungan Maksimal
10%
Jumlah
Dibulatkan
36
Memasang 1 bh Peresapan, dalam 5 m'

5.000 m
Galian Tanah
2.488 m
Urugan Kembali
2.512 m
Pas.Buis Beton tak bertulang 80 cm
0.384 m
Pas. Plesteran dinding(dalam) pd pertemuan buis , ad. 1 : 2, te
0.600 m'
Pas. Pipa galvanis 1,5"
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
10%
HARGA
UPAH (Rp)
JUMLAH HARGA
(Rp)
7.00
198,000.00
198,000.00
77,000.00
77,000.00
80.00
80.00
14,400.00
14,400.00
289,480.00
0%
289,480.00
289,480.00
-
60,000.00
60,000.00
105,000.00
105,000.00
120,000.00
120,000.00
14,400.00
14,400.00
299,400.00
0%
299,400.00
299,400.00
-
60,000.00
60,000.00
105,000.00
105,000.00
24,000.00
24,000.00
9,900.00
9,900.00
198,900.00
0%
198,900.00
198,900.00
-
60,000.00
60,000.00
70,000.00
70,000.00
8,000.00
8,000.00
9,000.00
9,000.00
147,000.00
0%
147,000.00
147,000.00
-
72,000.00
72,000.00
101,500.00
101,500.00
12,000.00
12,000.00
9,000.00
9,000.00
194,500.00
0%
194,500.00
194,500.00
-
108,000.00
108,000.00
189,000.00
189,000.00
43,200.00
43,200.00
9,900.00
9,900.00
350,100.00
0%
350,100.00
350,100.00
-
180,000.00
180,000.00
315,000.00
315,000.00
72,000.00
72,000.00
81,000.00
81,000.00
648,000.00
0%
648,000.00
648,000.00
360,000.00
360,000.00
210,000.00
210,000.00
24,000.00
24,000.00
27,000.00
27,000.00
621,000.00
0%
621,000.00
621,000.00
-
360,000.00
360,000.00
420,000.00
420,000.00
240,000.00
240,000.00
27,000.00
27,000.00
1,047,000.00
0%
10%
138,000.00
138,000.00
224,000.00
224,000.00
56,000.00
56,000.00
63,000.00
63,000.00
481,000.00
481,000.00
481,000.00
-
210,000.00
210,000.00
315,000.00
315,000.00
72,000.00
72,000.00
81,000.00
81,000.00
678,000.00
0%
678,000.00
678,000.00
-
315,000.00
315,000.00
72,000.00
72,000.00
81,000.00
81,000.00
468,000.00
10%
46,800.00
514,800.00
514,800.00
-
8,400.00
8,400.00
4,900.00
4,900.00
560.00
560.00
630.00
630.00
14,490.00
0%
14,490.00
14,490.00
-
22,800.00
22,800.00
13,300.00
13,300.00
1,520.00
1,520.00
1,710.00
1,710.00
39,330.00
0%
39,330.00
39,330.00
-
192,000.00
192,000.00
77,350.00
77,350.00
120.00
120.00
1,440.00
1,440.00
270,910.00
0%
270,910.00
270,910.00
-
85,200.00
85,200.00
33,110.00
33,110.00
3,760.00
3,760.00
6,390.00
6,390.00
128,460.00
0%
128,460.00
128,460.00
-
129,600.00
129,600.00
50,400.00
50,400.00
5,760.00
5,760.00
9,720.00
9,720.00
195,480.00
0%
195,480.00
195,480.00
-
3,240.00
3,240.00
6,300.00
6,300.00
720.00
720.00
2,430.00
2,430.00
12,690.00
0%
12,690.00
12,690.00
-
3,240.00
3,240.00
6,300.00
6,300.00
720.00
720.00
2,430.00
2,430.00
12,690.00
0%
12,690.00
12,690.00
-
3,240.00
3,240.00
6,300.00
6,300.00
720.00
720.00
2,430.00
2,430.00
12,690.00
0%
12,690.00
12,690.00
-
6,480.00
6,480.00
12,600.00
12,600.00
1,440.00
1,440.00
486.00
486.00
21,006.00
0%
21,006.00
21,000.00
-
6,480.00
6,480.00
12,600.00
12,600.00
1,440.00
1,440.00
486.00
486.00
21,006.00
0%
21,006.00
21,000.00
-
8,100.00
8,100.00
15,750.00
15,750.00
1,800.00
1,800.00
612.00
612.00
26,262.00
0%
26,262.00
26,260.00
-
2,160.00
2,160.00
4,200.00
4,200.00
480.00
480.00
162.00
162.00
7,002.00
0%
7,002.00
7,000.00
-
2,160.00
2,160.00
4,200.00
4,200.00
480.00
480.00
162.00
162.00
7,002.00
0%
7,002.00
7,000.00
2,160.00
2,160.00
4,200.00
4,200.00
480.00
480.00
162.00
162.00
7,002.00
0%
7,002.00
7,000.00
-
2,160.00
2,160.00
4,200.00
4,200.00
480.00
480.00
162.00
162.00
7,002.00
0%
7,002.00
7,000.00
-
4,860.00
4,860.00
9,450.00
9,450.00
10,800.00
10,800.00
369.00
369.00
25,479.00
0%
25,479.00
25,470.00
-
4,860.00
4,860.00
9,450.00
9,450.00
10,800.00
10,800.00
369.00
369.00
25,479.00
0%
25,479.00
25,470.00
4,860.00
4,860.00
9,450.00
9,450.00
10,800.00
10,800.00
369.00
369.00
25,479.00
0%
25,479.00
25,470.00
-
600.00
600.00
7,000.00
7,000.00
800.00
800.00
450.00
450.00
8,850.00
0%
8,850.00
8,850.00
-
600.00
600.00
7,000.00
7,000.00
800.00
800.00
450.00
450.00
8,850.00
10%
885.00
9,735.00
9,730.00
-
7,000.00
7,000.00
800.00
800.00
7,800.00
10%
780.00
8,580.00
8,580.00
-
10%
10%
10%
10%

Analisa Sat SNI 2013

Enviado por

Dados do documento

Direitos autorais

Formatos disponíveis

Compartilhar este documento

Compartilhar ou incorporar documento

Opções de compartilhamento

Você considera este documento útil?

Este conteúdo é inapropriado?

Direitos autorais:

Formatos disponíveis

Analisa Sat SNI 2013

Enviado por

Direitos autorais:

Formatos disponíveis

UPAH KERJA

DALAM 1 HARI KERJA ( 8 JAM )

JENIS PEKERJA / KEAHLIAN

DAFTAR HARGA STANDAR BAHAN BANGUNAN

AGREGAT KASAR, BAHAN PEREKAT & BAHAN JADINYA

Koral Beton Kali

Bata Merah Bakar Kelas I

Bata Merah Oven ( Klingker )

Paving Block Natural 6 cm

Kaanstein Paving Block

Batu Pinggir Beton Kerb Type A

BAHAN PAKU DAN MUR BAUT

Tanpa Tulang dia.dalam

Mur Baut Biasa dia. 10 mm s/d 16 mm ( 5 cm )

BAHAN KAYU BERIKUT BAHAN JADINYA

Harga Bahan SK Gub Jabar 2012

Kayu Kamper Singkil / Kapur (K. Samarinda klas II)

Papan Borneo Super

Balok Kamper Samarinda

Kayu Jati Jabar dia. 40 cm kebawah

List Profil Kamper 2 cm

Pegangan Tangga Profil Kamper

BAHAN FINISHING LABURAN, PENGISI DAN ALATNYA

Cat Tahan Asam

Rool Cat Tembok

Otem (Pewarna Plitur)

Dempul Halus / Impra ( Wood Filler )

Meni Kayu / Besi

Cat Besi Duco

BAHAN PENUTUP RANGKA PLAFOND

BAHAN KAYU LAPIS

Triplek 3 mm 120 x 240

Bilik Bambu ( Tanpa Kulit )

Multiplek 12 mm 120 x 240

Teak Wood 3 mm Ukuran Pintu

Harga Bahan SK Gub Jabar 2012

Formika Ukuran Pintu

BAHAN LANTAI DAN PELAPIS DINDING

Plin Tegel Warna 15 x 30

Porcelin 11 x 11 Warna Khusus DN

BAHAN SALURAN AIR KOTOR / BERSIH

Buis Beton dia. 30 cm (1 m')

Buis Beton dia. 60 cm (1 m')

Buis Beton dia. 100 cm (1 m')

Buis Tanah dia. 20 cm (0.50 m)

BAHAN LOGAM DAN BAHAN JADINYA

Baja Tulangan D 39 Ulir

Plat Besi Tipis

x 25 Dinding KM KW I DN Corak / Warna

Harga Bahan SK Gub Jabar 2012

Kaca Polos 3 mm ( ASAHI )

Glass Block 20 x 20 cm ( Ex. Luar )

BAHAN PENUTUP ATAP

Fiber Glass Tipis 80 x 180 (Gelombang)

Atap Genteng Plentong Pres Molen Oven KW I

Atap Genteng Beton Warna 14,4/m2

Bubung Murando Glazur

Baja Struktur (15)

Besi Pengikat Baja Profil Desain (Blocking)

BAHAN PENAMPUNG AIR

Rool Meter 50 meter (Bahan Plastik)

Kran Panas Dingin San Ei Standar

Closet Jongkok Standar Putih Porselin TOTO

Kitchen Zink Stainless Standar Lokal ( 1 Lobang )