Escolar Documentos
Profissional Documentos
Cultura Documentos
No.
Sat.
Koeff.
XII
XII.1
bt
lot
Oh
Oh
Oh
Oh
0.167
1.000
0.060
0.006
0.036
0.002
bt
lot
Oh
Oh
Oh
Oh
0.167
1.000
0.060
0.006
0.036
0.002
bt
lot
Oh
Oh
Oh
Oh
0.167
1.000
0.060
0.006
0.036
0.002
bh
lot
Oh
Oh
Oh
Oh
1.000
1.000
2.700
0.540
1.800
0.110
bh
1.000
Jumlah
XII.2
XII.3
XII.4
XII.5
1 BUAH BATHTUBE
Bathtube standard
lot
Oh
Oh
Oh
Oh
1.000
2.700
0.540
1.800
0.110
bh
lot
Oh
Oh
1.000
1.000
0.040
0.040
bh
lot
Oh
Oh
Oh
Oh
1.000
1.000
1.100
0.010
3.300
0.160
bh
lot
Oh
Oh
Oh
Oh
1.000
1.000
1.100
0.010
3.300
0.160
Jumlah
XII.6
1 BUAH KERAN
Kran stainless lokal kait
Perlengkapan (6% x harga pipa)
Pekerja
Mandor
Jumlah
XII.7
1 KLOSET DUDUK
Kloset duduk warna standard TOTO C 240 lengkap
Perlengkapan (6% x harga pipa)
Tukang batu
Kepala tukang batu
Pekerja
Mandor
Jumlah
XII.8
XII.9
4.500
0.214
2.250
15.000
0.300
5.400
1.200
3.375
5.400
1.050
9.000
1.125
7.078
3.000
Oh
Oh
0.800
0.500
bh
Oh
Oh
1.000
0.250
0.125
Jumlah
XII.10
TABEL XII.1
HARGA SATUAN (AHS) PEKERJAAN INSTALASI AIR
Harga Sat.
Jumlah Harga
Upah
Bahan
Rp.
Rp.
Rp.
Rp.
Rp30,000.00
Rp10,500.00
Rp48,000.00
Rp52,000.00
Rp38,000.00
Rp60,000.00
Rp153,000.00
Rp53,550.00
Rp48,000.00
Rp52,000.00
Rp38,000.00
Rp60,000.00
Rp5,001.00
-
Rp2,880.00
Rp312.00
Rp1,368.00
Rp108.00
Rp5,001.00
Rp4,668.00
Rp25,505.10
Rp25,505.10
Rp235,000.00
Rp82,250.00
Rp48,000.00
Rp52,000.00
Rp38,000.00
Rp60,000.00
Rp39,174.50
Rp39,174.50
Rp95,000.00
Rp33,250.00
Rp48,000.00
Rp52,000.00
Rp38,000.00
Rp60,000.00
Rp95,000.00
Rp95,000.00
Rp2,745,000.00
Rp2,745,000.00
Rp2,880.00
Rp312.00
Rp1,368.00
Rp108.00
Rp4,668.00
Rp2,880.00
Rp312.00
Rp1,368.00
Rp108.00
Rp4,668.00
Rp129,600.00
Rp28,080.00
Rp68,400.00
Rp6,600.00
Rp232,680.00
-
Alat
Rp10,500.00
Rp10,500.00
Rp53,550.00
Rp53,550.00
Rp82,250.00
Rp82,250.00
Rp33,250.00
Rp33,250.00
-
Rp960,750.00
Rp48,000.00
Rp52,000.00
Rp38,000.00
Rp60,000.00
Rp22,000.00
Rp1,320.00
Rp38,000.00
Rp60,000.00
Rp129,600.00
Rp28,080.00
Rp68,400.00
Rp6,600.00
Rp2,745,000.00
Rp232,680.00
Rp22,000.00
Rp22,000.00
Rp2,050,000.00
Rp123,000.00
Rp48,000.00
Rp52,000.00
Rp38,000.00
Rp60,000.00
Rp2,050,000.00
Rp2,050,000.00
Rp425,000.00
Rp51,000.00
Rp48,000.00
Rp52,000.00
Rp38,000.00
Rp60,000.00
Rp425,000.00
Rp425,000.00
Rp1,520.00
Rp2,400.00
Rp3,920.00
Rp52,800.00
Rp520.00
Rp125,400.00
Rp9,600.00
Rp188,320.00
Rp52,800.00
Rp520.00
Rp125,400.00
Rp9,600.00
Rp188,320.00
Rp960,750.00
Rp960,750.00
Rp1,320.00
Rp1,320.00
Rp123,000.00
Rp123,000.00
Rp51,000.00
Rp51,000.00
PE KECIL)
Rp36,900.00
Rp50,000.00
Rp57,084.53
Rp71,656.00
Rp8,591,412.59
Rp40,000.00
Rp294,000.00
Rp36,900.00
Rp7,000.00
Rp36,500.00
Rp58,750.00
Rp9,998.00
Rp38,000.00
Rp48,000.00
Rp166,050.00
Rp10,710.00
Rp128,440.19
Rp1,074,840.00
Rp2,577,423.78
Rp216,000.00
Rp352,800.00
Rp124,537.50
Rp37,800.00
Rp38,325.00
Rp528,750.00
Rp11,247.75
-
Rp268,957.03
Rp144,000.00
Rp52,000.00
Rp60,000.00
Rp5,266,924.22
Rp4,850,000.00
Rp38,000.00
Rp60,000.00
Rp4,850,000.00
Rp4,850,000.00
Rp41,600.00
Rp30,000.00
Rp484,557.03
Rp9,500.00
Rp7,500.00
Rp17,000.00
Rp0.00
Rp0.00
LASI AIR
Jumlah Harga
Bahan + Upah
Rp.
9
Rp20,169.00
Rp83,723.10
Rp126,092.50
Rp360,930.00
Rp3,938,430.00
Rp27,240.00
Rp2,361,320.00
Rp664,320.00
Rp5,751,481.25
Rp4,867,000.00
TABEL XII.2
RAB BAHAN PEKERJAAN INSTALASI AIR DAN SANITASI
NO
URAIAN PEKERJAAN
1
2
L. PEKERJAAN INSTALASI AIR DAN SANITASI
L.1
L.2
L.3
L.4
Bak
L.5
Bathtub
L.6
Keran
L.7
Kloset Duduk
L.8
L.9
Septictank
L.10
VOL
SAT
13
7
9
2
2
6
2
1
1
1
m'
m'
m'
bh
bh
bh
bh
bh
unit
unit
HARGA SAT
BAHAN
5
JUMLAH HARGA
Biaya Bahan Bid Price
6
Rp5,001
Rp25,505
Rp39,175
Rp95,000
Rp2,745,000
Rp22,000
Rp2,050,000
Rp425,000
Rp5,266,924
Rp4,850,000
Jumlah
Rp65,013.00
Rp178,535.70
Rp352,570.50
Rp190,000.00
Rp5,490,000.00
Rp132,000.00
Rp4,100,000.00
Rp425,000.00
Rp5,266,924.22
Rp4,850,000.00
Rp21,050,043
NO
URAIAN PEKERJAAN
VOL
SAT
HARGA SAT
JUMLAH HARGA
NO
URAIAN PEKERJAAN
1
L. PEKERJAAN PENGECATAN
L.1
L.2
L.3
L.4
Bak
L.5
Bathtub
L.6
Keran
L.7
Kloset Duduk
L.8
L.9
Septictank
L.10
Jumlah
VOL
SAT
13
7
9
2
2
6
2
1
1
1
m'
m'
m'
bh
bh
bh
bh
bh
unit
unit
UPAH
5
Rp4,668
Rp4,668
Rp4,668
Rp232,680
Rp232,680
Rp3,920
Rp188,320
Rp188,320
Rp484,557
Rp17,000
TABEL XII.2
JUMLAH HARGA
Biaya Bahan Pelaksanaan
7
Rp65,013.00
Rp178,535.70
Rp352,570.50
Rp190,000.00
Rp5,490,000.00
Rp132,000.00
Rp4,100,000.00
Rp425,000.00
Rp5,266,924.22
Rp4,850,000.00
Rp21,050,043
JUMLAH HARGA
TABEL XII.3
KEBUTUHAN TENAGA KERJA
No.
Sat.
Tukang batu
Oh
0.0600
0.0540
Oh
0.0060
0.0054
Pekerja
Oh
0.0360
0.0324
Mandor
Oh
0.0018
0.0016
XII
XII.1
Jumlah
XII.2
Oh
0.0600
0.0540
Oh
0.0060
0.0054
Pekerja
Oh
0.0360
0.0324
Mandor
Oh
0.0018
0.0016
Jumlah
XII.3
Oh
0.0600
0.0540
Oh
0.0060
0.0054
Pekerja
Oh
0.0360
0.0324
Mandor
Oh
0.0018
0.0016
Jumlah
XII.4
Bak
Tukang batu
Oh
2.7000
2.4300
Oh
0.5400
0.4860
Pekerja
Oh
1.8000
1.6200
Mandor
Oh
0.1100
0.0990
Jumlah
XII.5
Bathtub
Tukang batu
Oh
2.7000
2.4300
Oh
0.5400
0.4860
Pekerja
Oh
1.8000
1.6200
Mandor
Oh
0.1100
0.0990
Jumlah
XII.6
Keran
Pekerja
Oh
0.0400
0.0360
Mandor
Oh
0.0400
0.0360
Jumlah
XII.7
Kloset Duduk
Tukang batu
Oh
1.1000
0.9900
Oh
0.0100
0.0090
Pekerja
Oh
3.3000
2.9700
Mandor
Oh
0.1600
0.1440
Jumlah
XII.8
Oh
1.1000
0.9900
Oh
0.0100
0.0090
Pekerja
Oh
3.3000
2.9700
Mandor
Oh
0.1600
0.1440
Jumlah
XII.9
Septictank
Pekerja
Oh
7.078
6.3700
Tukang batu
Oh
3.000
2.7000
Oh
0.800
0.7200
Mandor
Oh
0.500
0.4500
Jumlah
XII.10
Oh
0.2500
0.2250
Mandor
Oh
0.1250
0.1125
Jumlah
TABEL XII.3
Volume
Sat
8=5x6
13.000
m'
0.702
13.000
m'
0.070
13.000
m'
0.421
13.000
m'
0.021
Jumlah
1.214
7.000
m'
0.378
7.000
m'
0.038
7.000
m'
0.227
7.000
m'
0.011
Jumlah
0.654
9.000
m'
0.486
9.000
m'
0.049
9.000
m'
0.292
9.000
m'
0.015
Jumlah
0.841
2.000
bh
4.860
2.000
bh
0.972
2.000
bh
3.240
2.000
bh
0.198
Jumlah
Jumlah
9.270
2.000
bh
4.860
2.000
bh
0.972
2.000
bh
3.240
2.000
bh
0.198
9.270
6.000
bh
0.216
6.000
bh
0.216
Jumlah
0.432
2.000
bh
1.980
2.000
bh
0.018
2.000
bh
5.940
2.000
bh
0.288
Jumlah
8.226
1.000
bh
0.990
1.000
bh
0.009
1.000
bh
2.970
1.000
bh
0.144
Jumlah
4.113
1.000
unit
6.370
1.000
unit
2.700
1.000
unit
0.720
1.000
unit
0.450
Jumlah
Jumlah
10.240
1.000
unit
0.225
1.000
unit
0.113
0.338
TABEL XII.4
ANALISIS PRODUKTIVITAS KERJA
No.
Uraian Pekerja
Sat
Kebutuhan
Tenaga Kerja
Upah
5
Biaya Upah
Durasi
(Hari)
6=4x5
1
2
3
XII. PEKERJAAN INSTALASI AIR DAN SANITASI
XII.1 Pipa PVC 1''
Tukang batu
Oh
Kepala tukang batu
Oh
Pekerja
Oh
Mandor
Oh
0.702
0.070
0.421
0.021
Rp48,000
Rp52,000
Rp38,000
Rp60,000
Jumlah
Rp33,696
Rp3,650
Rp16,006
Rp1,264
Rp54,616
Oh
Oh
Oh
Oh
0.378
0.038
0.227
0.011
Rp48,000
Rp52,000
Rp38,000
Rp60,000
Jumlah
Rp18,144
Rp1,966
Rp8,618
Rp680
Rp29,408
Oh
Oh
Oh
Oh
0.486
0.049
0.292
0.015
Rp48,000
Rp52,000
Rp38,000
Rp60,000
Jumlah
Rp23,328
Rp2,527
Rp11,081
Rp875
Rp37,811
XII.4 Bak
Harga Satuan
Tukang batu
Kepala tukang batu
Pekerja
Mandor
Oh
Oh
Oh
Oh
4.860
0.972
3.240
0.198
Rp48,000
Rp52,000
Rp38,000
Rp60,000
Jumlah
Rp233,280
Rp50,544
Rp123,120
Rp11,880
Rp418,824
XII. 5 Bathtub
Tukang batu
Kepala tukang batu
Pekerja
Mandor
Oh
Oh
Oh
Oh
4.860
0.972
3.240
0.198
Rp48,000
Rp52,000
Rp38,000
Rp60,000
Jumlah
Rp233,280
Rp50,544
Rp123,120
Rp11,880
Rp418,824
XII.6 Keran
Pekerja
Mandor
Oh
Oh
0.216
0.216
Rp38,000
Rp60,000
Jumlah
Rp8,208
Rp12,960
Rp21,168
Oh
Oh
Oh
Oh
1.980
0.018
5.940
0.288
Rp48,000
Rp52,000
Rp38,000
Rp60,000
Jumlah
Rp95,040
Rp936
Rp225,720
Rp17,280
Rp338,976
Oh
Oh
Oh
Oh
0.990
0.009
2.970
0.144
Rp48,000
Rp52,000
Rp38,000
Rp60,000
Jumlah
Rp47,520
Rp468
Rp112,860
Rp8,640
Rp169,488
XII.9 Septictank
Pekerja
Tukang batu
Kepala tukang batu
Mandor
Oh
Oh
Oh
Oh
6.370
2.700
0.720
0.450
Rp38,000
Rp48,000
Rp52,000
Rp60,000
Jumlah
Rp242,061
Rp129,600
Rp37,440
Rp27,000
Rp436,101
Oh
Oh
0.225
0.113
Rp38,000
Rp60,000
Jumlah
Rp8,550
Rp6,750
Rp15,300
TABEL XII.4
Sat
13
m'
m'
m'
0.351
0.035
0.211
0.011
0.189
0.019
0.113
0.006
0.243
0.024
0.146
0.007
Produktivitas Kerja
(Per Hari)
11 = 8 10
Sat
6.500
m'
3.500
m'
4.500
m'
12
bh
bh
bh
bh
bh
2.430
0.486
1.620
0.099
1.620
0.324
1.080
0.066
0.216
0.216
0.990
0.009
2.970
0.144
0.990
0.009
2.970
0.144
1.000
bh
0.667
bh
6.000
bh
1.000
bh
1.000
bh
1.000
unit
unit
3.185
1.350
0.360
0.225
0.225
0.113
0.500
unit
1.000
unit
TABEL XII.5
No.
Sat.
Koeff.
Volume
bt
0.1667
13.00
bt
0.1667
7.00
bt
0.1667
9.00
bh
1.0000
2.00
XII
XII.1
XII.2
XII.3
XII.4
Bak
Bak fiberglass
XII.5
Bathtub
Bathtube standard
XII.6
bh
1.0000
2.00
bh
1.0000
6.00
bh
1.0000
2.00
bh
1.0000
1.00
Galian tanah
M3
4.5000
1.00
Pasir urug
M3
0.2142
1.00
Lantai kerja t = 10 cm
M2
2.2500
1.00
M2
15.0000
1.00
M3
0.3000
1.00
M1
5.4000
1.00
btg
1.2000
1.00
M3
3.3750
1.00
Pas.ijuk
Kg
5.4000
1.00
Keran
Kran stainless lokal kait
XII.7
Kloset Duduk
Kloset duduk warna standard TOTO C 240 lengkap
XII.8
XII.9
Septictank
XII.10
M3
1.0500
1.00
M1
9.0000
1.00
M3
1.1250
1.00
bh
1.0000
1.00
TABEL XII.5
ANALISIS BAHAN DAN KEBUTUHAN BAHAN
Sat
Kebutuhan Bahan
Sat
Harga
Satuan
Bahan
RAB Bahan
Durasi
(Hari)
Kebutuhan
Bahan/Hari
Sat
7=5x4
10
11
12
m'
2.167
bt
Rp30,000
1.084
bt
0.583
bt
0.750
bt
0.667
bh
Jumlah
m'
1.167
bt
Rp153,000
Jumlah
m'
1.500
bt
Rp235,000
Jumlah
bh
2.000
bh
Rp95,000
Jumlah
Rp65,013
Rp65,013
Rp178,536
Rp178,536
Rp352,571
Rp352,571
Rp190,000
Rp190,000
bh
2.000
bh
Rp2,745,000
Jumlah
bh
6.000
bh
Rp22,000
Jumlah
bh
2.000
bh
Rp2,050,000
Jumlah
bh
1.000
bh
Rp425,000
Jumlah
Rp5,490,000
Rp5,490,000
Rp132,000
Rp132,000
Rp4,100,000
Rp4,100,000
Rp425,000
Rp425,000
0.667
bh
6.000
bh
1.000
bh
1.000
bh
unit
4.500
M3
Rp36,900
Rp166,050
2.250
M3
unit
0.214
M3
Rp50,000
Rp10,710
0.107
M3
unit
2.250
M2
Rp57,085
Rp128,440
1.125
M2
unit
15.000
M2
Rp71,656
Rp1,074,840
7.500
M2
unit
0.300
M3
Rp8,591,413
Rp2,577,424
0.150
M3
unit
5.400
M1
Rp40,000
Rp216,000
2.700
M1
unit
1.200
btg
Rp294,000
Rp352,800
0.600
btg
unit
3.375
M3
Rp36,900
Rp124,538
1.688
M3
unit
5.400
Kg
Rp7,000
Rp37,800
2.700
Kg
unit
1.050
M3
Rp36,500
Rp38,325
0.525
M3
unit
9.000
M1
Rp58,750
Rp528,750
4.500
M1
unit
1.125
M3
Rp9,998
Rp11,248
0.563
M3
1.000
unit
Jumlah
bh
1.000
unit
Rp4,850,000
Jumlah
Rp5,266,924
Rp4,850,000
Rp4,850,000
Produktivitas/
Hari
Sat
13
14
6.50
m'
3.50
m'
4.50
m'
0.67
bh
0.67
bh
6.00
bh
1.00
bh
1.00
bh
0.50
unit
0.50
unit
1.00
unit
TABEL XII.6
REKAPITULASI
REKAPITULASI UPAH TENAGA KERJA PEKERJAAN INSTALASI AIR BERSIH DAN AIR KOTOR
No.
1
2
3
4
Jenis Pekerja
Pekerja
Tukang batu
Kepala tukang batu
Mandor
Sat
Jumlah Pekerja
Sat
Oh
Oh
Oh
Oh
23.141
16.956
2.848
1.653
Oh
Oh
Oh
Oh
Harga Satuan
Upah
Rp38,000
Rp48,000
Rp52,000
Rp60,000
Jumlah
No.
1
2
3
4
5
6
7
8
9
10
11
Jenis Bahan
Pipa PVC maspion abu diameter 1" (AW)
Pipa PVC maspion abu diameter 3" (AW)
Pipa PVC maspion abu diameter 4" (AW)
Bak fiberglass
Bathtube standard
Kran stainless lokal kait
Kloset duduk warna standard TOTO C 240 lengkap
Kitchen zink stainless 2 lubang
Galian tanah
Pasir urug
Lantai kerja t = 10 cm
Sat
Jumlah Bahan
Sat
bt
bt
bt
bh
bh
bh
bh
bh
M3
M3
M2
2.167
1.167
1.500
2.000
2.000
6.000
2.000
1.000
4.500
0.214
2.250
bt
bt
bt
bh
bh
bh
bh
bh
M3
M3
M2
Harga Satuan
Bahan
Rp30,000
Rp153,000
Rp235,000
Rp95,000
Rp2,745,000
Rp22,000
Rp2,050,000
Rp425,000
Rp36,900
Rp50,000
Rp57,085
12
13
14
15
16
17
18
19
20
21
M2
M3
M1
btg
M3
Kg
M3
M1
M3
bh
Jumlah
15.000
0.300
5.400
1.200
3.375
5.400
1.050
9.000
1.125
1.000
M2
M3
M1
btg
M3
Kg
M3
M1
M3
bh
Rp71,656
Rp8,591,413
Rp40,000
Rp294,000
Rp36,900
Rp7,000
Rp36,500
Rp58,750
Rp9,998
Rp4,850,000
RAB Upah
Rp879,344
Rp813,888
Rp148,075
Rp99,209
Rp1,940,516
Biaya
Upah/Hari
Jumlah
Pekerja/Hari
2.571
1.884
0.316
0.184
Jumlah
Rp97,705
Rp90,432
Rp16,453
Rp11,023
Rp215,613
Jumlah
Bahan/Hari
0.241
0.130
0.167
0.222
0.222
0.667
0.222
0.111
0.500
0.024
0.250
Biaya
Bahan/Hari
Rp7,224
Rp19,837
Rp39,175
Rp21,111
Rp610,000
Rp14,667
Rp455,556
Rp47,222
Rp18,450
Rp1,190
Rp14,271
R KOTOR
RAB Bahan
Rp65,013
Rp178,536
Rp352,571
Rp190,000
Rp5,490,000
Rp132,000
Rp4,100,000
Rp425,000
Rp166,050
Rp10,710
Rp128,440
Rp1,074,840
Rp2,577,424
Rp216,000
Rp352,800
Rp124,538
Rp37,800
Rp38,325
Rp528,750
Rp11,248
Rp4,850,000
Rp21,050,043
1.667
0.033
0.600
0.133
0.375
0.600
0.117
1.000
0.125
0.111
Jumlah
Rp119,427
Rp286,380
Rp24,000
Rp39,200
Rp13,838
Rp4,200
Rp4,258
Rp58,750
Rp1,250
Rp538,889
Rp2,338,894
NO
URAIAN PEKERJAAN
1
2
L. PEKERJAAN INSTALASI AIR DAN SANITASI
L.1
L.2
L.3
L.4
Bak
L.5
Bathtub
L.6
Keran
L.7
Kloset Duduk
L.8
L.9
Septictank
L.10
VOL
SAT
47
47
60
3
2
6
4
1
1
1
m'
m'
m'
bh
bh
bh
bh
bh
unit
unit
HARGA SAT
BAHAN
5
JUMLAH HARGA
Biaya Bahan Bid Price
6
Rp5,001
Rp25,505
Rp39,175
Rp95,000
Rp2,745,000
Rp22,000
Rp2,050,000
Rp425,000
Rp5,266,924
Rp4,850,000
Rp235,047.00
Rp1,198,739.70
Rp2,350,470.00
Rp285,000.00
Rp5,490,000.00
Rp132,000.00
Rp8,200,000.00
Rp425,000.00
Rp5,266,924.22
Rp4,850,000.00
Rp28,433,181
Jumlah
RAB UPAH PEKERJAAN INSTALASI AIR DAN SANITASI
NO
1
L. PEKERJAAN PENGECATAN
L.1
L.2
L.3
L.4
Bak
L.5
Bathtub
L.6
Keran
L.7
Kloset Duduk
URAIAN PEKERJAAN
VOL
SAT
47
47
60
3
2
6
4
m'
m'
m'
bh
bh
bh
bh
HARGA SAT
UPAH
5
Rp4,668
Rp4,668
Rp4,668
Rp232,680
Rp232,680
Rp3,920
Rp188,320
JUMLAH HARGA
Biaya Upah Bid Price
6
Rp219,396.00
Rp219,396.00
Rp280,080.00
Rp698,040.00
Rp465,360.00
Rp23,520.00
Rp753,280.00
L.8
L.9
Septictank
L.10
1
1
1
bh
unit
unit
Rp188,320
Rp484,557
Rp17,000
Jumlah
Rp188,320.00
Rp484,557.03
Rp17,000.00
Rp3,348,949
REKAPITULASI UPAH TENAGA KERJA PEKERJAAN INSTALASI AIR BERSIH DAN AIR KOTOR
No.
Jenis Pekerja
Sat
Pekerja
Oh
34.751
Oh
Rp38,000
Tukang batu
Oh
28.116
Oh
Rp48,000
Oh
4.027
Oh
Rp52,000
Mandor
Oh
2.243
Oh
Rp60,000
Jumlah
REKAPITULASI BAHAN PEKERJAAN INSTALASI AIR BERSIH DAN AIR KOTOR
No.
Jenis Bahan
Sat
bt
7.835
bt
Rp30,000
bt
7.835
bt
Rp153,000
bt
10.002
bt
Rp235,000
Bak fiberglass
bh
3.000
bh
Rp95,000
Bathtube standard
bh
2.000
bh
Rp2,745,000
bh
6.000
bh
Rp22,000
bh
4.000
bh
Rp2,050,000
bh
1.000
bh
Rp425,000
Galian tanah
M3
4.500
M3
Rp36,900
10
Pasir urug
M3
0.214
M3
Rp50,000
11
Lantai kerja t = 10 cm
M2
2.250
M2
Rp57,085
12
M2
15.000
M2
Rp71,656
13
M3
0.300
M3
Rp8,591,413
14
M1
5.400
M1
Rp40,000
15
btg
1.200
btg
Rp294,000
16
17
18
19
20
21
M3
Kg
M3
M1
M3
bh
3.375
5.400
1.050
9.000
1.125
1.000
M3
Kg
M3
M1
M3
bh
Rp36,900
Rp7,000
Rp36,500
Rp58,750
Rp9,998
Rp4,850,000
Jumlah
LAH HARGA
Biaya Bahan Pelaksanaan
7
Rp235,047.00
Rp1,198,739.70
Rp2,350,470.00
Rp285,000.00
Rp5,490,000.00
Rp132,000.00
Rp8,200,000.00
Rp425,000.00
Rp5,266,924.22
Rp4,850,000.00
Rp28,433,181
LAH HARGA
Biaya Upah Pelaksanaan
7
Rp197,456.40
Rp197,456.40
Rp252,072.00
Rp628,236.00
Rp418,824.00
Rp21,168.00
Rp677,952.00
Rp169,488.00
Rp436,101.33
Rp15,300.00
Rp3,014,054
AIR KOTOR
RAB Upah
Jumlah
Pekerja/
Hari
Biaya
Upah/Hari
Rp1,320,524
4.964
Rp188,646
Rp1,349,568
4.017
Rp192,795
Rp209,383
0.575
Rp29,912
Rp134,579
0.320
Rp19,226
Rp3,014,054
Jumlah
Rp430,579
RAB Bahan
Jumlah
Bahan/H
ari
Biaya
Bahan/Hari
Rp235,047
1.119
Rp33,578
Rp1,198,740
1.119
Rp171,249
Rp2,350,470
1.429
Rp335,781
Rp285,000
0.429
Rp40,714
Rp5,490,000
0.286
Rp784,286
Rp132,000
0.857
Rp18,857
Rp8,200,000
0.571
Rp1,171,429
Rp425,000
0.143
Rp60,714
Rp166,050
0.643
Rp23,721
Rp10,710
0.031
Rp1,530
Rp128,440
0.321
Rp18,349
Rp1,074,840
2.143
Rp153,549
Rp2,577,424
0.043
Rp368,203
OTOR
Rp216,000
0.771
Rp30,857
Rp352,800
0.171
Rp50,400
Rp124,538
Rp37,800
Rp38,325
Rp528,750
Rp11,248
Rp4,850,000
0.482
0.771
0.150
1.286
0.161
0.143
Rp17,791
Rp5,400
Rp5,475
Rp75,536
Rp1,607
Rp692,857
Rp28,433,181
Jumlah
Rp4,061,883
Sat.
Tukang batu
Oh
0.0600
0.0540
Oh
0.0060
0.0054
Pekerja
Oh
0.0360
0.0324
Mandor
Oh
0.0018
0.0016
Tukang batu
Oh
0.0600
0.0540
Oh
0.0060
0.0054
Pekerja
Oh
0.0360
0.0324
Mandor
Oh
0.0018
0.0016
Tukang batu
Oh
0.0600
0.0540
Oh
0.0060
0.0054
Pekerja
Oh
0.0360
0.0324
Mandor
Oh
0.0018
0.0016
Tukang batu
Oh
2.7000
2.4300
Oh
0.5400
0.4860
Pekerja
Oh
1.8000
1.6200
Mandor
Oh
0.1100
0.0990
Tukang batu
Oh
2.7000
2.4300
Oh
0.5400
0.4860
Pekerja
Oh
1.8000
1.6200
Mandor
Oh
0.1100
0.0990
Pekerja
Oh
0.0400
0.0360
Mandor
Oh
0.0400
0.0360
Tukang batu
Oh
1.1000
0.9900
Oh
0.0100
0.0090
Pekerja
Oh
3.3000
2.9700
XII
XII.1
Jumlah
XII.2
Jumlah
XII.3
Jumlah
XII.4
Bak
Jumlah
XII.5
Bathtub
Jumlah
XII.6
Keran
Jumlah
XII.7
Kloset Duduk
Mandor
Oh
0.1600
0.1440
Tukang batu
Oh
1.1000
0.9900
Oh
0.0100
0.0090
Pekerja
Oh
3.3000
2.9700
Mandor
Oh
0.1600
0.1440
Pekerja
Oh
7.078
6.3700
Tukang batu
Oh
3.000
2.7000
Oh
0.800
0.7200
Mandor
Oh
0.500
0.4500
Pekerja
Oh
0.2500
0.2250
Mandor
Oh
0.1250
0.1125
Jumlah
XII.8
Jumlah
XII.9
Septictank
Jumlah
XII.10
Jumlah
ANAL
No.
Sat.
Koeff.
Volume
bt
0.1667
47.00
bt
0.1667
47.00
bt
0.1667
60.00
bh
1.0000
3.00
bh
1.0000
2.00
bh
1.0000
6.00
bh
1.0000
4.00
XII
XII.1
XII.2
XII.3
XII.4
Bak
Bak fiberglass
XII.5
Bathtub
Bathtube standard
XII.6
Keran
Kran stainless lokal kait
XII.7
Kloset Duduk
Kloset duduk warna standard TOTO C 240 lengkap
XII.8
XII.9
XII.10
bh
1.0000
1.00
Galian tanah
M3
4.5000
1.00
Pasir urug
M3
0.2142
1.00
Lantai kerja t = 10 cm
M2
2.2500
1.00
M2
15.0000
1.00
M3
0.3000
1.00
M1
5.4000
1.00
btg
1.2000
1.00
M3
3.3750
1.00
Pas.ijuk
Kg
5.4000
1.00
M3
1.0500
1.00
M1
9.0000
1.00
M3
1.1250
1.00
bh
1.0000
1.00
Septictank
Volume
6
Sat
7
Kebutuhan Tenaga
Kerja
8=5x6
No.
Uraian Pekerja
Sat
Oh
47.000
m'
2.538
Oh
47.000
m'
0.254
Pekerja
Oh
47.000
m'
1.523
Mandor
Oh
47.000
m'
0.076
4.391
Oh
47.000
m'
2.538
Oh
47.000
m'
0.254
Pekerja
Oh
47.000
m'
1.523
Mandor
Oh
47.000
m'
0.076
4.391
Oh
60.000
m'
3.240
Oh
60.000
m'
0.324
Pekerja
Oh
60.000
m'
1.944
Mandor
Oh
60.000
m'
0.097
Tukang batu
Oh
5.605
XII.4 Bak
3.000
bh
7.290
Oh
3.000
bh
1.458
Pekerja
Oh
3.000
bh
4.860
Mandor
Oh
3.000
bh
0.297
Tukang batu
Oh
13.905
XII. 5 Bathtub
2.000
bh
4.860
Oh
2.000
bh
0.972
Pekerja
Oh
2.000
bh
3.240
Mandor
Oh
2.000
bh
0.198
Pekerja
Oh
Mandor
Oh
9.270
6.000
bh
0.216
6.000
bh
0.216
0.432
XII.6 Keran
Oh
4.000
bh
3.960
Oh
4.000
bh
0.036
Pekerja
Oh
4.000
bh
11.880
Mandor
Oh
4.000
bh
0.576
16.452
Oh
1.000
bh
0.990
Oh
1.000
bh
0.009
Pekerja
Oh
1.000
bh
2.970
Mandor
Oh
1.000
bh
0.144
4.113
XII.9 Septictank
Pekerja
Oh
1.000
unit
6.370
Tukang batu
Oh
1.000
unit
2.700
Oh
1.000
unit
0.720
Mandor
Oh
1.000
unit
0.450
10.240
1.000
unit
0.225
1.000
unit
0.113
Oh
Mandor
Oh
0.338
ANALISIS BAHAN DAN KEBUTUHAN BAHAN
Sat
Kebutuhan Bahan
Sat
Harga Satuan
Bahan
RAB Bahan
Durasi
(Hari)
7=5x4
10
m'
7.835
bt
Rp30,000
Rp235,047
Jumlah
m'
7.835
Rp153,000
bt
10.002
Rp235,000
bt
3.000
Rp95,000
bh
2.000
bh
Rp2,745,000
6.000
Rp22,000
bh
Jumlah
bh
4.000
bh
Rp5,490,000
Rp5,490,000
Jumlah
bh
Rp285,000
Rp285,000
Jumlah
bh
Rp2,350,470
Rp2,350,470
Jumlah
bh
Rp1,198,740
Rp1,198,740
Jumlah
m'
Rp235,047
Rp2,050,000
Rp132,000
Rp132,000
Rp8,200,000
Rp8,200,000
Jumlah
bh
1.000
Rp425,000
bh
Rp425,000
Rp425,000
Jumlah
unit
4.500
M3
Rp36,900
Rp166,050
unit
0.214
M3
Rp50,000
Rp10,710
unit
2.250
M2
Rp57,085
Rp128,440
unit
15.000
M2
Rp71,656
Rp1,074,840
unit
0.300
M3
Rp8,591,413
Rp2,577,424
unit
5.400
M1
Rp40,000
Rp216,000
unit
1.200
btg
Rp294,000
Rp352,800
unit
3.375
M3
Rp36,900
Rp124,538
unit
5.400
Kg
Rp7,000
Rp37,800
unit
1.050
M3
Rp36,500
Rp38,325
unit
9.000
M1
Rp58,750
Rp528,750
unit
1.125
M3
Rp9,998
Jumlah
bh
1.000
unit
Rp4,850,000
Jumlah
Rp11,248
Rp5,266,924
Rp4,850,000
Rp4,850,000
Harga
Satuan
Upah
5
Biaya Upah
Durasi
(Hari)
Volume
Pekerjaan
Sat
6=4x5
47
m'
47
m'
60
m'
bh
bh
bh
4.000
bh
SI
2.538
Rp48,000
Rp121,824
0.254
Rp52,000
Rp13,198
1.523
Rp38,000
Rp57,866
0.076
Rp60,000
Rp4,568
Jumlah
Rp197,456
2.538
Rp48,000
Rp121,824
0.254
Rp52,000
Rp13,198
1.523
Rp38,000
Rp57,866
0.076
Rp60,000
Rp4,568
Jumlah
Rp197,456
3.240
Rp48,000
Rp155,520
0.324
Rp52,000
Rp16,848
1.944
Rp38,000
Rp73,872
0.097
Rp60,000
Rp5,832
Jumlah
Rp252,072
7.290
Rp48,000
Rp349,920
1.458
Rp52,000
Rp75,816
4.860
Rp38,000
Rp184,680
0.297
Rp60,000
Rp17,820
Jumlah
Rp628,236
4.860
Rp48,000
Rp233,280
0.972
Rp52,000
Rp50,544
3.240
Rp38,000
Rp123,120
0.198
Rp60,000
Rp11,880
Jumlah
Rp418,824
0.216
Rp38,000
Rp8,208
0.216
Rp60,000
Rp12,960
Jumlah
Rp21,168
3.960
Rp48,000
Rp190,080
0.036
Rp52,000
Rp1,872
11.880
Rp38,000
Rp451,440
0.576
Rp60,000
Rp34,560
Jumlah
Rp48,000
Rp47,520
0.009
Rp52,000
Rp468
2.970
Rp38,000
Rp112,860
0.144
Rp60,000
Rp8,640
Rp38,000
Rp242,061
2.700
Rp48,000
Rp129,600
0.720
Rp52,000
Rp37,440
0.450
Rp60,000
Rp27,000
bh
1.000
unit
1.000
unit
Rp436,101
0.225
Rp38,000
Rp8,550
0.113
Rp60,000
Rp6,750
Jumlah
bh
Rp169,488
6.370
Jumlah
4.000
Rp677,952
0.990
Jumlah
Rp15,300
Kebutuhan
Bahan/Hari
Sat
Produktivitas/Hari
Sat
11
12
13
14
3.917
bt
23.50
m'
3.917
bt
23.50
m'
5.001
bt
30.00
m'
1.000
bh
1.00
bh
0.667
bh
0.67
bh
6.000
bh
6.00
bh
2.000
bh
2.00
bh
1.000
bh
2.250
M3
0.107
M3
1.125
M2
7.500
M2
0.150
M3
2.700
M1
0.600
btg
1.688
M3
2.700
Kg
0.525
M3
4.500
M1
0.563
M3
1.000
unit
1.00
bh
0.50
unit
1.00
unit
Kebutuhan
Tenaga Kerja Produktivitas
Sat
(Per Hari)
Kerja (Per Hari)
10 = 4 7
11 = 8 10
12
1.269
0.127
0.761
23.500
m'
23.500
m'
30.000
m'
1.500
bh
0.667
bh
6.000
bh
2.000
bh
0.038
1.269
0.127
0.761
0.038
1.620
0.162
0.972
0.049
3.645
0.729
2.430
0.149
1.620
0.324
1.080
0.066
0.216
0.216
1.980
0.018
5.940
0.288
2.000
bh
1.000
bh
0.500
unit
1.000
unit
0.990
0.009
2.970
0.144
3.185
1.350
0.360
0.225
0.225
0.113