Escolar Documentos
Profissional Documentos
Cultura Documentos
TAHUN 2012
NO
URAIAN PEKERJAAN
HARGA
PEKERJAAN PERSIAPAN
Rp.
567,301.88
Rp.
58,119.81
Rp.
1,208,750.55
Rp.
932,109.82
Rp.
1,127,535.57
Rp.
6,877.50
Rp.
938,037.24
Rp.
142,652.32
Rp.
44,548.88
10
Rp.
78,169.35
11
Rp.
275,792.48
12
Rp.
257,522.48
II
PEKERJAAN TANAH
Rp.
30,266.25
Rp.
37,233.00
Rp.
44,321.55
Rp.
40,273.80
Rp.
61,141.50
Rp.
48,730.50
Rp.
2,220.75
Rp.
22,820.70
1 M3 Urugan Kembali
Rp.
8,515.50
10
1 M3 Pemadatan Tanah
Rp.
22,207.50
11
Rp.
90,625.50
12
1 M3 Urugan Pasir
Rp.
127,522.50
13
Rp.
36,902.25
14
1 M3 Urugan Sirtu
Rp.
136,599.75
III
PEKERJAAN PONDASI
Rp.
759,069.36
Rp.
631,756.23
Rp.
574,140.53
Rp.
506,818.94
Rp.
1,796,495.51
Rp.
545,884.08
Rp.
878,379.29
Rp.
258,479.24
Rp.
700,197.33
10
Rp.
427,751.16
IV
PEKERJAAN DINDING
Rp.
141,387.12
Rp.
136,399.20
Rp.
131,737.20
Rp.
176,603.70
Rp.
86,690.73
Rp.
68,467.98
Rp.
247,113.93
NO
URAIAN PEKERJAAN
HARGA
Rp.
211,559.99
NO
URAIAN PEKERJAAN
HARGA
PEKERJAAN PLESTERAN
Rp.
35,941.40
Rp.
31,026.14
Rp.
30,290.09
Rp.
30,247.46
1 M2 Pekerjaan Acian
Rp.
20,104.47
VI
PEKERJAAN KAYU
Rp.
11,277,498.75
Rp.
431,115.83
Rp.
578,287.50
Rp.
391,314.00
Rp.
477,432.90
Rp.
391,314.00
Rp.
10,174,458.00
Rp.
11,599,943.25
Rp.
8,470,486.50
10
Rp.
118,051.50
11
12
Rp.
132,559.88
13
Rp.
231,231.00
14
Rp.
156,534.42
15
Rp.
272,272.88
16
Rp.
112,791.00
17
Rp.
56,395.50
18
Rp.
154,059.68
19
Rp.
266,874.83
20
Rp.
30,619.73
130,651.50
Rp.
541,158.98
Rp.
542,927.18
Rp.
608,477.63
Rp.
10,706.27
Rp.
143,256.75
Rp.
155,808.45
Rp.
368,050.10
Rp.
375,581.12
Rp.
609,042.74
10
Rp.
229,728.98
11
Rp.
424,566.56
12
Rp.
342,159.20
13
Rp.
814,515.93
14
Rp.
851,152.88
15
Rp.
2,992,210.73
16
Rp.
3,728,783.10
17
Rp.
6,424,148.85
18
Rp.
140,327.67
19
Rp.
5,665,937.76
20
Rp.
5,046,819.96
21
Rp.
2,812,290.60
NO
URAIAN PEKERJAAN
HARGA
22
Rp.
2,828,777.18
NO
URAIAN PEKERJAAN
HARGA
23
Rp.
5,412,052.07
24
Rp.
5,118,505.67
25
Rp.
51,589.55
26
Rp.
4,277,455.67
27
Rp.
6,053,005.67
28
Rp.
70,120.26
29
Rp.
46,597.11
30
Rp.
9,426.90
31
Rp.
58,498.65
32
Rp.
26,679.56
Rp.
57,722.70
Rp.
49,217.70
Rp.
62,965.98
Rp.
30,490.43
Rp.
160,569.15
Rp.
289,228.28
Rp.
75,289.20
Rp.
147,871.50
Rp.
40,018.65
10
Rp.
42,426.83
11
Rp.
24,536.40
IX
Rp.
32,958.98
Rp.
32,119.50
Rp.
47,201.70
Rp.
45,152.63
Rp.
295,316.70
Rp.
44,342.03
Rp.
32,340.95
Rp.
185,988.60
Rp.
42,054.08
10
Rp.
213,623.55
PEKERJAAN SANITASI
Rp.
5,124,921.38
Rp.
442,593.90
Rp.
3,174,882.90
Rp.
1,784,989.50
Rp.
547,837.50
Rp.
262,648.31
Rp.
96,502.21
Rp.
25,110.38
Rp.
52,658.92
10
Rp.
104,522.83
11
Rp.
131,783.45
12
Rp.
38,188.50
NO
URAIAN PEKERJAAN
HARGA
XI
Rp.
15,077.37
Rp.
139,823.25
Rp.
226,327.50
Rp.
220,930.92
Rp.
141,151.50
Rp.
43,949.22
Rp.
22,752.45
Rp.
18,119.22
Rp.
86,979.90
Rp.
97,677.72
Rp.
215,487.72
Rp.
76,823.78
Rp.
85,171.28
Rp.
19,275.59
Rp.
195,803.48
Rp.
200,205.43
Rp.
244,892.93
Rp.
39,947.94
Rp.
159,466.55
Rp.
39,808.65
10
Rp.
436,448.00
11
Rp.
67,159.52
Rp.
37,806.93
Rp.
20,908.23
Rp.
15,861.12
Rp.
11,260.43
Rp.
15,197.70
Rp.
25,217.01
Rp.
14,909.82
Rp.
42,839.37
Rp.
581,875.00
10
Rp.
1,026,200.00
11
Rp.
398,062.50
12
Rp.
1,282,327.20
13
Rp.
186,574.36
Gianyar,
Januari 2012
NAMA BARANG
SATUAN
HARGA
2011
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
Set
Lbr
Ltr
Lbr
Set
Lbr
Lbr
Lbr
Lbr
Lbr
Bh
Bt
Bt
Bt
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
Bt
Kg
Kg
M2
Kg
Bh
Psg
Bh
Bh
Bh
Bh
Bh
m2
Bh
lbr
Kg
Kg
Kg
Kg
Kg
25,305.00
37,590.00
525.00
20,895.00
315.00
5,565.00
25,305.00
63,315.00
29,085.00
24,675.00
158,445.00
18,165.00
12,075.00
15,750.00
2,940.00
253,575.00
9,216,795.00
12,691,350.00
9,971,745.00
14,504,490.00
1,365.00
1,995.00
135,030.00
181,230.00
172,725.00
172,725.00
167,055.00
167,055.00
167,055.00
135,030.00
188,265.00
141,225.00
116,235.00
160,965.00
9,345.00
7,665.00
76,650.00
8,190.00
385,875.00
31,605.00
43,155.00
47,355.00
52,920.00
61,320.00
82,320.00
630,000.00
11,340.00
62,055.00
25,515.00
72,450.00
22,995.00
23,730.00
28,560.00
NO
NAMA BARANG
54 Cat Dasar
55 Cat kayu Emco
SATUAN
HARGA
2011
Kg
Kg
26,040.00
69,720.00
NO
1
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
NAMA BARANG
2
Cat Besi
Cat Jembatan
Cat Mini kayu
Cat Mini besi
Cat Tembok Vinilex
Clear Gross
Closed Duduk KIA Putih
Closed Duduk KIA Warna
Closed Duduk Monoblok C420/W Muda
Closed Duduk Monoblok C420/W Tua
Closed Duduk Monoblok C720/W Muda
Closed Duduk Monoblok C720/W Tua
Closed Duduk Toto C51/W Tua
Closed Duduk Toto C51/W Muda
Closed Jongkok INA Putih Lokal
Closed Jongkok INA Traso
Closed Jongkok KIA Warna
TOTO CE 9/N 150 NW
Dempul
Engsel
Engsel Kupu - Kupu
Engsel Nilon
Enternit Plapond Klas I
Enternit Plapond Klas II
Expagnolet
Formika
Fiber Glass
Gedeg Klas I
Genteng Beton
Genteng Bubungan
Genteng Bubungan Beton
Genteng Bubungan Plentong
Genteng Bubungan Stel gelombang
Genteng Kaca
Genteng Lokal
Genteng Plentong
Genteng Kodok
Genteng Metal
Granit 20 / 20 Cm
Granit 20 / 30 Cm
Glass Block
Grendel
Gypsum Elephant
Hard Board MDF
Ijuk
Impra
Jabarwood
Jaro
Kaca Bening 3 MM
Kaca Bening 5 MM
Kaca Bening 6 MM
Kaca Es / Kapur 3 MM
Kaca Nako
Kaca Nako Telaris Bening
Kaca Ryben 5 MM
Kait angin
Kapur Sirih
Karang Asti
SATUAN
HARGA
2011
Kg
Kg
Kg
Kg
Kg
Kg
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
ltr
Ps
Ps
Ps
Lbr
Lbr
Bh
Lbr
Bh
M2
Biji
Biji
Biji
Biji
Lbr
Biji
Biji
Biji
Biji
Lbr
M2
M2
Biji
Bh
Lbr
Lbr
Kg
Kg
Lbr
Bh
M2
M2
M2
M2
Daun
M2
M2
Ps
M3
Biji
69,720.00
36,120.00
26,775.00
25,305.00
25,305.00
52,185.00
2,406,390.00
2,665,005.00
3,082,170.00
3,172,785.00
2,436,000.00
2,751,525.00
2,393,160.00
2,501,940.00
181,230.00
213,255.00
217,560.00
3,258,360.00
41,790.00
16,695.00
34,860.00
16,695.00
22,575.00
19,530.00
47,775.00
111,510.00
253,575.00
36,330.00
10,710.00
3,465.00
4,410.00
5,355.00
3,780.00
26,565.00
1,575.00
3,990.00
2,940.00
79,800.00
48,720.00
62,685.00
38,535.00
11,130.00
95,025.00
181,230.00
5,040.00
49,140.00
125,475.00
80,535.00
187,635.00
207,375.00
74,550.00
107,730.00
335,895.00
151,620.00
9,030.00
155,190.00
38,535.00
NO
NAMA BARANG
SATUAN
HARGA
2011
Bh
2,520.00
NO
1
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
NAMA BARANG
2
SATUAN
HARGA
2011
Kg
Kg
Kg
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
M3
Btng
M3
M3
M3
M3
M3
M3
M3
M1
Bh
Bh
Bh
Bh
Bh
Bh
M3
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
M3
M1
Ltr
Kg
Ltr
Ltr
Ltr
Ltr
Lbr
Bh
M2
Biji
Kg
Kg
Kg
Biji
Kotak
Kotak
Kotak
Kg
10,080.00
13,755.00
15,330.00
1,394,610.00
8,820,000.00
9,371,250.00
34,936,230.00
35,877,660.00
8,268,750.00
8,820,000.00
6,719,685.00
7,778,400.00
4,410,000.00
4,944,660.00
80,430.00
15,017,940.00
16,038,540.00
2,510,340.00
2,077,845.00
2,091,915.00
5,380,200.00
8,742,825.00
38,010.00
41,250.00
19,250.00
9,765.00
2,520.00
6,930.00
160,020.00
114,660.00
74,865.00
7,560.00
31,605.00
4,410.00
13,860.00
97,545.00
25,095.00
7,560.00
144,060.00
31,605.00
6,930.00
7,770.00
15,750.00
153,405.00
105,840.00
435,120.00
13,230.00
20,370.00
21,525.00
13,755.00
210.00
19,530.00
23,730.00
23,415.00
13,755.00
NO
NAMA BARANG
SATUAN
HARGA
2011
Kg
12,600.00
NO
1
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190
191
192
193
194
195
196
197
198
199
200
201
202
203
204
205
206
207
208
209
210
211
212
213
214
215
216
217
218
219
220
221
222
223
224
225
226
227
228
229
230
231
NAMA BARANG
2
SATUAN
HARGA
2011
Kg
Biji
Biji
Biji
Biji
Biji
Biji
Biji
Biji
M3
M3
M3
M2
ltr
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bt
Bt
Bt
Bt
Bt
Bt
Bt
Bt
Bt
Bt
Bt
Bt
Bt
Bt
Bt
Bt
Bt
Kg
Lbr
Lbr
Lbr
Lbr
Lbr
Kg
Bh
Bh
Bh
M2
Ltr
Kg
Kg
Lbr
Lbr
Lbr
Btg
15,750.00
16,695.00
13,860.00
11,130.00
15,750.00
18,165.00
40,005.00
27,825.00
13,335.00
129,885.00
150,990.00
96,180.00
63,315.00
19,005.00
9,765.00
107,730.00
114,660.00
91,245.00
315,840.00
479,220.00
321,930.00
235,410.00
315,840.00
74,235.00
104,160.00
10,395.00
11,445.00
51,975.00
55,755.00
60,795.00
91,770.00
116,655.00
240,870.00
311,220.00
1,096,305.00
1,284,570.00
2,221,485.00
395,745.00
639,870.00
1,522,395.00
22,260.00
209,160.00
51,555.00
62,685.00
97,545.00
153,405.00
52,920.00
543,900.00
1,813,035.00
4,532,640.00
39,060.00
10,395.00
1,155.00
8,190.00
75,285.00
75,180.00
44,310.00
71,820.00
NO
NAMA BARANG
SATUAN
HARGA
2011
Lbr
44,310.00
NO
1
233
234
235
236
237
238
239
240
241
242
243
244
245
246
247
248
249
250
251
252
253
254
255
256
257
258
259
260
261
262
263
264
265
266
267
268
269
270
271
272
273
274
275
276
277
278
279
280
281
282
283
284
285
286
287
288
289
290
NAMA BARANG
2
Seseh Balok
Seseh Balok Dolken 3 m
Seal tape
Simbar
Sirap
Sirap Jati
Sirlak India
Sirtu
Soft Board
Soalr Yellow
Spritus
Split Halus
Split Kasar
Tali Gedeg Klas I
Tali Gedeg Klas II
Tali Pengikat Alang - Alang
Tali Ijuk
Tanah Urug
Teak Oil
Teakwood 3 MM
Teakwood 4 MM
Tegel Mosaik
Tegel PC 20x20 Cm
Tegel PC Polos 30/30 Cm
Tegel Plin Polos
Tegel Plin PC 15x20 Cm
Tegel Plin warna 15x20 Cm
Tegel traso 30/30 Cm
Tegel Traso 20/20 Cm
Tegel Wafel 20/20 Cm PC
Tegel Wafel 30/30 Cm
Tegel Warna 20/20 Cm
Tegel Warna 30/30 Cm
Tegel Warna 20x 20 Cm
Tegel Warna 30x30 Cm
Tinner
Triplex 3 Mm
Util (ikut celedu)
Urinoir
Vernis
Wood Filer
Washtafel AS
Olie
Solar
Bensin
Aluminium Foil engkel
Padmasari batu hitam 50 x 50 x 200
Padmasari batu hitam 70 x 70 x 250
Padmasari Paras taro 65 x 75 x 225
Dugul batu hitam 50 x 50 x 200
Dugul batu hitam 60 x 70 x 250
Dugul batu hitam 70 x 70 x 250
Candi Bentar batu hitam t = 3,5 m
Candi Bentar paras taro t = 3,5 m
Tembok Penyengker batu hitam
Paduraksa batu hitam
Saka Kamper ukir
Saka Bingkirai ukir
SATUAN
HARGA
2011
M3
Bt
Bh
Bh
Lbr
Lbr
Kg
M3
Lbr
Kg
Ltr
M3
M3
Bt
Bt
Gulung
Kg
M3
Ltr
Lbr
Lbr
M2
Bh
m2
M2
Bh
M2
M2
M2
M2
M2
Bh
M2
M2
M2
Ltr
Lbr
Biji
Bh
Kg
Kg
Bh
Ltr
Ltr
Ltr
m2
Unit
Unit
Unit
Unit
Unit
Unit
Unit
Unit
m2
Unit
Bh
Bh
3,993,780.00
367,605.00
3,780.00
6,300.00
4,410.00
4,410.00
39,900.00
104,580.00
320,670.00
45,990.00
17,430.00
243,915.00
209,370.00
33,600.00
29,505.00
7,560.00
38,010.00
57,015.00
25,305.00
81,060.00
104,580.00
32,235.00
1,470.00
47,145.00
41,370.00
25,095.00
53,760.00
66,255.00
108,780.00
46,305.00
54,180.00
1,785.00
47,355.00
49,875.00
58,170.00
25,935.00
62,685.00
49,560.00
2,356,935.00
19,530.00
48,300.00
1,464,330.00
38,010.00
5,355.00
5,670.00
31,605.00
2,916,060.00
3,790,920.00
2,966,775.00
3,061,905.00
3,936,660.00
3,942,225.00
17,496,675.00
6,592,950.00
1,458,030.00
2,187,045.00
1,128,435.00
1,149,960.00
NO
NAMA BARANG
SATUAN
HARGA
2011
Bh
1,488,375.00
NO
1
292
293
294
295
296
297
298
299
300
301
302
303
304
305
306
307
308
309
NAMA BARANG
2
SATUAN
HARGA
2011
Bh
Bh
Bh
m1
m1
m1
m1
m1
m1
m1
Bh
M1
Set
Set
Bh
Bh
Bh
Bh
Gianyar,
Januari 2012
Kepala Dinas Pekerjaan Umum Kabupaten Gianyar
1,488,375.00
1,008,735.00
488,250.00
901,110.00
1,143,240.00
807,030.00
401,100.00
302,610.00
471,555.00
74,970.00
89,250.00
35,700.00
472,500.00
472,500.00
78,750.00
248,010.00
303,135.00
2,205.00
NAMA BARANG
SPESIFIKASI
SATUAN
HARGA
(Rp.)
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
37
38
39
Mandor
Kepala Tukang Besi
Kepala Tukang batu
Kepala Tukang kayu
Kepala Tukang Cat
Tukang Politur
Tukang Batu
Tukang kayu
Tukang Besi
Tukang cat
Tukang Listrik
Tukang Pipa/ Tukang Ledeng
Tukang Aspal
Tukang masak Aspal
Pekerja
Tukang Ukir
Operator
Pembantu Operator
Mekanik
Pembantu Mekanik
Pekerjaan Steil Bali
Pekerjaan Ukiran Paras
Pekerjaan Ukiran Kayu
Sopir/ Driver
Pembantu Sopir/ Driver
Pekerja Gali Trowongan
Kepala Tukang Las
Supervisor
Pelaksana
Juru Bor
Driller
Pembantu Driller
Welder
Helper/Pitter
Tukang Las
Tukang Bongkar Begesting
Upah Serut Profil Kayu
Upah Serut Kayu
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
M2
M2
M2
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
Hari
m3
m3
60,900.00
60,375.00
60,375.00
60,375.00
56,805.00
52,815.00
51,975.00
54,075.00
50,400.00
50,400.00
52,815.00
50,400.00
52,815.00
52,815.00
38,325.00
102,637.50
60,375.00
48,300.00
60,375.00
48,300.00
183,750.00
362,250.00
483,000.00
56,962.50
44,467.50
57,750.00
56,962.50
65,100.00
65,100.00
56,962.50
59,718.75
44,467.50
59,718.75
44,467.50
54,337.50
40,320.00
1,575,000.00
840,000.00
Gianyar,
Januari 2012
Kepala Dinas Pekerjaan Umum Kabupaten Gianyar
URAIAN
HARGA
SATUAN
(Rp)
HARGA
UPAH
(Rp)
HARGA
BAHAN
(Rp)
HARGA
JUMLAH
(Rp)
I
1
PEKERJAAN PERSIAPAN
1 M' Pagar Sementara
dari seng gelombang, tinggi 2 m
0.0300 M3 1,25 Btg. Kayu Begesting 6x10
2.5000 Kg Semen Portland
1.2000 Lbr Seng gelombang 3" - 5"
0.0050 M3 Pasir Beton
0.0090 M3 Koral beton
0.0720 M3 Kayu Meranti Usuk 5/7
0.0600 Kg Paku Biasa 2" - 5"
0.4500 Kg Meni besi
0.2000 Oh Tukang Kayu
0.4000 Oh Pekerja
0.0200 Oh Kepala Tukang
0.0200 Oh Mandor
1 M' Pengukuran & Pemasangan Bouwplank
0.0120 M3 Kayu Usuk 5/7 Kayu Begesting
0.0200 Kg Paku biasa 2" - 5"
0.0070 M3 Kayu papan Begesting 3/20
0.1000 Oh Tukang Kayu
0.1000 Oh Pekerja
0.0100 Oh Kepala Tukang
0.0050 Oh Mandor
1 M2 Pembuatan Kantor Sementara, dengan Lantai Plesteran
0.0300 M3 1,25 Btg. Kayu Begesting 6x10
0.1800 M3 Kayu Usuk 5/7 Kayu Begesting
0.8500 Kg Paku biasa 2" - 5"
1.1000 Kg Besi Strip
35.0000 Kg Semen Portland
0.1500 M3 Pasir Pasang
0.1000
0.1500
30.0000
0.2500
2.0000
0.0800
0.1500
0.0600
2.0000
1.0000
2.0000
0.3000
0.0500
2,510,340.00
1,155.00
75,180.00
129,885.00
160,020.00
4,944,660.00
13,755.00
25,305.00
54,075.00
38,325.00
60,375.00
60,900.00
Total :
2,510,340.00
13,755.00
2,510,340.00
54,075.00
38,325.00
60,375.00
60,900.00
Total :
75,310.20
2,887.50
90,216.00
649.43
1,440.18
356,015.52
825.30
11,387.25
10,815.00
15,330.00
1,207.50
1,218.00
28,570.50
538,731.38
30,124.08
275.10
17,572.38
5,407.50
3,832.50
603.75
304.50
10,148.25
47,971.56
2,510,340.00
2,510,340.00
13,755.00
7,665.00
1,155.00
150,990.00
75,310.20
451,861.20
11,691.75
8,431.50
40,425.00
22,648.50
M3 Pasir Beton
129,885.00
12,988.50
M3
Bh
Lbr
Bh
M2
Bh
Lbr
Oh
Oh
Oh
Oh
Oh
160,020.00
1,365.00
44,310.00
107,730.00
187,635.00
114,660.00
62,685.00
54,075.00
51,975.00
38,325.00
60,375.00
60,900.00
Total :
24,003.00
40,950.00
11,077.50
215,460.00
15,010.80
17,199.00
3,761.10
Koral Beton
Bata Merah
Seng plat
Jendela nako
Kaca polos
Kunci tanam
Plywood 4 mm
Tukang Kayu
Tukang Batu
Pekerja
Kepala Tukang
Mandor
2,510,340.00
2,510,340.00
13,755.00
1,155.00
129,885.00
160,020.00
75,180.00
54,075.00
38,325.00
60,375.00
60,900.00
Total :
2,510,340.00
2,510,340.00
13,755.00
75,180.00
54,075.00
38,325.00
60,375.00
60,900.00
Total :
567,301.88
108,150.00
51,975.00
76,650.00
18,112.50
3,045.00
257,932.50
950,818.05
58,119.81
1,208,750.55
102,421.87
527,171.40
4,126.50
12,127.50
3,896.55
8,001.00
112,770.00
108,150.00
38,325.00
12,075.00
3,045.00
161,595.00
770,514.82
932,109.82
180,744.48
692,853.84
9,628.50
112,770.00
81,112.50
38,325.00
9,056.25
3,045.00
131,538.75
995,996.82
1,127,535.57
NO
URAIAN
HARGA
SATUAN
(Rp)
HARGA
UPAH
(Rp)
HARGA
BAHAN
(Rp)
HARGA
JUMLAH
(Rp)
38,325.00
60,900.00
Total :
3,832.50
3,045.00
6,877.50
1
6
10
11
12
II
1
Koral Beton
Seng gelombang BJLS 32
Plywood 4 mm
Tukang Kayu
Pekerja
Kepala Tukang
Mandor
2,510,340.00
2,510,340.00
13,755.00
1,155.00
129,885.00
75,310.20
466,923.24
4,126.50
20,790.00
3,896.55
160,020.00
75,180.00
62,685.00
54,075.00
38,325.00
60,375.00
60,900.00
Total :
8,001.00
112,770.00
84,624.75
108,150.00
38,325.00
12,075.00
3,045.00
161,595.00
776,442.24
938,037.24
M3
Lbr
Lbr
Oh
Oh
Oh
Oh
6,877.50
M3
Kg
Btg
Oh
Oh
Kayu Begesting
Paku biasa 2" - 5"
Kaso 5/7
Tukang kayu
Mandor
2,510,340.00
13,755.00
34,865.83
54,075.00
60,900.00
Total :
18,165.00
38,010.00
54,075.00
38,325.00
60,375.00
60,900.00
90,372.24
1,100.40
34,865.83
16,222.50
91.35
16,313.85
126,338.47
142,652.32
18,165.00
9,502.50
919.28
76.65
15,093.75
791.70
16,881.38
27,667.50
44,548.88
135,030.00
20,254.50
0.0900
167,055.00
15,034.95
0.0100
1.0000
0.0500
M3 Pasir pasang
Oh Pekerja
Oh Mandor
PEKERJAAN TANAH
1 M3 Galian Tanah biasa sedalam 1 meter
0.7500 Oh Pekerja
0.0250 Oh Mandor
1 M3 Galian Tanah biasa sedalam 2 meter
0.9000 Oh Pekerja
0.0450 Oh Mandor
1 M3 Galian Tanah biasa sedalam 3 meter
1.0500 Oh Pekerja
0.0670 Oh Mandor
1 M3 Galian Tanah keras sedalam 1 meter
1.0000 Oh Pekerja
0.0320 Oh Mandor
1 M3 Galian Tanah cadas sedalam 1 meter
1.5000 Oh Pekerja
0.0600 Oh Mandor
1 M3 Galian Tanah lumpur sedalam 1 meter
1.2000 Oh Pekerja
0.0450 Oh Mandor
150,990.00
38,325.00
60,900.00
Total :
38,325.00
3,045.00
41,370.00
1,509.90
38,325.00
60,900.00
Total :
255,512.78
20,279.70
275,792.48
275,792.48
38,325.00
60,900.00
Total :
255,512.78
2,009.70
257,522.48
257,522.48
38,325.00
60,900.00
Total :
28,743.75
1,522.50
30,266.25
30,266.25
38,325.00
60,900.00
Total :
34,492.50
2,740.50
37,233.00
37,233.00
38,325.00
60,900.00
Total :
40,241.25
4,080.30
44,321.55
44,321.55
38,325.00
60,900.00
Total :
38,325.00
1,948.80
40,273.80
40,273.80
38,325.00
60,900.00
Total :
57,487.50
3,654.00
61,141.50
61,141.50
38,325.00
60,900.00
Total :
45,990.00
2,740.50
48,730.50
48,730.50
36,799.35
78,169.35
NO
URAIAN
HARGA
SATUAN
(Rp)
HARGA
UPAH
(Rp)
HARGA
BAHAN
(Rp)
HARGA
JUMLAH
(Rp)
38,325.00
60,900.00
Total :
1,916.25
304.50
2,220.75
2,220.75
38,325.00
60,900.00
Total :
19,775.70
3,045.00
22,820.70
22,820.70
38,325.00
60,900.00
Total :
7,358.40
1,157.10
8,515.50
8,515.50
38,325.00
60,900.00
Total :
19,162.50
3,045.00
22,207.50
22,207.50
1
7
10
11
12
96,180.00
38,325.00
60,900.00
Total :
11,497.50
609.00
12,106.50
115,416.00
5,040.00
38,325.00
60,900.00
Total :
5,748.75
913.50
6,662.25
104,580.00
38,325.00
60,900.00
Total :
9,581.25
1,522.50
11,103.75
115,416.00
127,522.50
M3 Ijuk
Oh Pekerja
Oh Mandor
30,240.00
30,240.00
36,902.25
M3 Sirtu
Oh Pekerja
Oh Mandor
125,496.00
125,496.00
136,599.75
M3
Kg
M3
Oh
Oh
Oh
Oh
135,030.00
1,155.00
150,990.00
38,325.00
51,975.00
60,375.00
60,900.00
Total :
162,036.00
452,760.00
47,410.86
57,487.50
31,185.00
3,622.50
4,567.50
96,862.50
662,206.86
759,069.36
M3
Kg
M3
Oh
Oh
Oh
Oh
135,030.00
1,155.00
150,990.00
38,325.00
51,975.00
60,375.00
60,900.00
Total :
162,036.00
308,385.00
64,472.73
57,487.50
31,185.00
3,622.50
4,567.50
96,862.50
534,893.73
631,756.23
M3 Pasir Urug
Oh Pekerja
Oh Mandor
90,625.50
PEKERJAAN PONDASI
1 M3 Pasang pondasi batu kali 1 Pc : 1 Ps
1.2000
392.0000
0.3140
1.5000
0.6000
0.0600
0.0750
68,418.00
1 M3 Urugan Sirtu
1.2000
0.2500
0.0250
III
1
68,418.00
19,162.50
3,045.00
22,207.50
14
57,015.00
38,325.00
60,900.00
1 M3 Urugan Pasir
1.2000
0.3000
0.0100
13
M3 Tanah Urug
Oh Pekerja
Oh Mandor
M3
Kg
M3
Oh
Oh
Oh
Oh
135,030.00
1,155.00
150,990.00
38,325.00
51,975.00
60,375.00
60,900.00
Total :
162,036.00
233,310.00
73,230.15
57,487.50
38,981.25
4,528.13
4,567.50
105,564.38
468,576.15
M3
Kg
M3
Oh
Oh
Oh
Oh
135,030.00
1,155.00
150,990.00
38,325.00
51,975.00
60,375.00
60,900.00
162,036.00
157,080.00
82,138.56
57,487.50
38,981.25
4,528.13
4,567.50
574,140.53
NO
URAIAN
HARGA
SATUAN
(Rp)
3
Total :
HARGA
UPAH
(Rp)
4
105,564.38
HARGA
BAHAN
(Rp)
5
401,254.56
HARGA
JUMLAH
(Rp)
6
506,818.94
NO
URAIAN
HARGA
SATUAN
(Rp)
HARGA
UPAH
(Rp)
HARGA
BAHAN
(Rp)
HARGA
JUMLAH
(Rp)
1
5
135,030.00
1,155.00
129,885.00
64,814.40
224,070.00
40,524.12
0.4680
126.0000
1.8000
3.4000
0.8500
0.0850
0.1700
M3
Kg
Kg
Oh
Oh
Oh
Oh
160,020.00
9,345.00
13,755.00
38,325.00
51,975.00
60,375.00
60,900.00
74,889.36
1,177,470.00
24,759.00
0.4680
2.4000
0.8000
0.0800
0.1190
0.1500
60.5000
45.0000
0.9000
0.0320
0.1200
0.0900
0.2400
1.0000
0.6700
0.0670
0.0500
1,606,526.88
1,796,495.51
135,030.00
1,155.00
129,885.00
M3
Oh
Oh
Oh
Oh
160,020.00
38,325.00
51,975.00
60,375.00
60,900.00
Total :
Koral beton
Pekerja
Tukang Batu
Kepala Tukang
Mandor
M3 Pasir beton
M3
Kg
Kg
Kg
M3
Kg
Ltr
Kg
Oh
Oh
Oh
Oh
Koral beton
Semen Portland
Besi Beton
Kawat beton
Kayu kaso 5/7
Paku reng
Minyak bekisting
Plamur tembok
Pekerja
Tukang Batu
Kepala Tukang
Mandor
60,763.50
224,070.00
40,524.12
74,889.36
91,980.00
41,580.00
4,830.00
7,247.10
145,637.10
400,246.98
96,180.00
1,827.42
129,885.00
12,209.19
160,020.00
1,155.00
9,345.00
13,755.00
7,778,400.00
13,755.00
15,750.00
22,260.00
38,325.00
51,975.00
60,375.00
60,900.00
Total :
24,003.00
69,877.50
420,525.00
12,379.50
248,908.80
1,650.60
1,417.50
5,342.40
38,325.00
34,823.25
4,045.13
3,045.00
80,238.38
798,140.91
545,884.08
878,379.29
0.4320
0.7800
0.3900
0.0390
0.0390
M3
Oh
Oh
Oh
Oh
Pasir urug
Pekerja
Tukang Batu
Kepala Tukang
Mandor
10
130,305.00
44,178.75
5,131.88
10,353.00
189,968.63
koral Beton
Besi Beton
Kawat Beton
Pekerja
Tukang Batu
Kepala Tukang
Mandor
M3 Pasir beton
M3
Kg
Kg
Kg
M3
Kg
Ltr
Kg
Oh
Oh
Oh
Oh
Koral beton
Semen Portland
Besi Beton
Kawat beton
Kayu kaso 5/7
Paku reng
Minyak bekisting
Plamuur tembok
Pekerja
Tukang Batu
Kepala Tukang
Mandor
135,030.00
96,180.00
38,325.00
51,975.00
60,375.00
60,900.00
Total :
162,036.00
41,549.76
29,893.50
20,270.25
2,354.63
2,375.10
54,893.48
203,585.76
96,180.00
1,538.88
129,885.00
10,390.80
160,020.00
1,155.00
9,345.00
13,755.00
7,778,400.00
13,755.00
15,750.00
22,260.00
38,325.00
51,975.00
60,375.00
60,900.00
Total :
20,002.50
56,595.00
322,402.50
9,628.50
210,016.80
1,650.60
1,417.50
4,452.00
30,660.00
25,987.50
3,018.75
2,436.00
62,102.25
638,095.08
258,479.24
700,197.33
M3
kg
Oh
Oh
Oh
ls
135,030.00
15,330.00
38,325.00
51,975.00
60,900.00
400.00
Total :
148,533.00
229,950.00
25,152.70
17,053.00
6,662.46
48,868.16
400.00
378,883.00
427,751.16
NO
URAIAN
HARGA
SATUAN
(Rp)
HARGA
UPAH
(Rp)
HARGA
BAHAN
(Rp)
HARGA
JUMLAH
(Rp)
IV
1
PEKERJAAN DINDING
1 M2 Pas. Bata merah tebal 1/2 bata, 1Pc : 2Ps
70.0000 Bh Bata merah 5 x 11 x 22 cm
18.9500 Kg Semen Portland
0.0380 M3 Pasir pasang
0.3000 Oh Pekerja
0.1000 Oh Tukang Batu
0.0100 Oh Kepala Tukang
0.0150 Oh Mandor
1 M2 Pas. Bata merah tebal 1/2 bata, 1Pc : 3Ps
70.0000 Bh Bata merah 5 x 11 x 22 cm
14.3700 Kg Semen Portland
0.0400 M3 Pasir pasang
0.3000 Oh Pekerja
0.1000 Oh Tukang Batu
0.0100 Oh Kepala Tukang
0.0150 Oh Mandor
1 M2 Pas. Bata merah tebal 1/2 bata, 1Pc : 5Ps
70.0000 Bh Bata merah 5 x 11 x 22 cm
9.6800 Kg Semen Portland
0.0450 M3 Pasir pasang
0.3000 Oh Pekerja
0.1000 Oh Tukang Batu
0.0100 Oh Kepala Tukang
0.0150 Oh Mandor
1 M2 Pas. Bata Gosokl 1/2 bata, 1Pc : 5Ps
70.0000 Bh Bata gosok 5 x 11 x 22 cm
9.6800 Kg Semen Portland
0.0450 M3 Pasir pasang
0.3200 Oh Pekerja
0.1000 Oh Tukang Batu
0.0100 Oh Kepala Tukang
0.0150 Oh Mandor
1 M2 Pasangan batako/ Hollowblock (HB.10)
12.5000 Bh Batako
7.5000 Kg Semen Portland
0.0270 M3 Pasir pasang
1.9500 Kg Besi beton 8 mm
0.3200 Oh Pekerja
0.1000 Oh Tukang Batu
0.0100 Oh Kepala Tukang
0.0150 Oh Mandor
1 M2 Pasangan batako/ Hollowblock (HB.10) tanpa besi
12.5000 Bh Batako
7.5000 Kg Semen Portland
0.0270 M3 Pasir pasang
0.3200 Oh Pekerja
0.1000 Oh Tukang Batu
0.0100 Oh Kepala Tukang
0.0150 Oh Mandor
1 M2 Pasangan dinding roster 12 x 11 x 24 cm
30.0000 Bh Roster/ kerawang
14.0000 Kg Semen Portland
0.0320 M3 Pasir pasang
0.3000 Oh Pekerja
0.1000 Oh Tukang Batu
0.0100 Oh Kepala Tukang
0.0150 Oh Mandor
1,365.00
1,155.00
150,990.00
38,325.00
51,975.00
60,375.00
60,900.00
1,365.00
1,155.00
150,990.00
38,325.00
51,975.00
60,375.00
60,900.00
Total :
1,365.00
1,155.00
150,990.00
38,325.00
51,975.00
60,375.00
60,900.00
Total :
1,995.00
1,155.00
150,990.00
38,325.00
51,975.00
60,375.00
60,900.00
Total :
2,940.00
1,155.00
150,990.00
9,345.00
38,325.00
51,975.00
60,375.00
60,900.00
Total :
2,940.00
1,155.00
150,990.00
38,325.00
51,975.00
60,375.00
60,900.00
Total :
6,930.00
1,155.00
150,990.00
38,325.00
51,975.00
60,375.00
60,900.00
Total :
95,550.00
21,887.25
5,737.62
11,497.50
5,197.50
603.75
913.50
18,212.25
123,174.87
95,550.00
16,597.35
6,039.60
11,497.50
5,197.50
603.75
913.50
18,212.25
118,186.95
0.0140
0.0120
0.0030
0.1000
0.0500
0.0050
0.0020
M3
Kg
M3
Oh
Oh
Oh
Oh
136,399.20
95,550.00
11,180.40
6,794.55
11,497.50
5,197.50
603.75
913.50
18,212.25
113,524.95
131,737.20
139,650.00
11,180.40
6,794.55
12,264.00
5,197.50
603.75
913.50
18,978.75
157,624.95
176,603.70
36,750.00
8,662.50
4,076.73
18,222.75
12,264.00
5,197.50
603.75
913.50
18,978.75
67,711.98
86,690.73
36,750.00
8,662.50
4,076.73
12,264.00
5,197.50
603.75
913.50
18,978.75
49,489.23
68,467.98
207,900.00
16,170.00
4,831.68
11,497.50
5,197.50
603.75
913.50
18,212.25
228,901.68
141,387.12
36,330.00
54,495.00
8,820,000.00
13,755.00
8,820,000.00
38,325.00
54,075.00
60,375.00
60,900.00
123,480.00
165.06
26,460.00
3,832.50
2,703.75
301.88
121.80
247,113.93
NO
URAIAN
HARGA
SATUAN
(Rp)
3
Total :
HARGA
UPAH
(Rp)
4
6,959.93
HARGA
BAHAN
(Rp)
5
204,600.06
HARGA
JUMLAH
(Rp)
6
211,559.99
NO
1
V
1
VI
1
URAIAN
2
PEKERJAAN PLESTERAN
1 M2 Plesteran 1Pc : 2 Ps, tebal 15 mm
10.2240 Kg Semen Portland
0.0200 M3 Pasir Pasang
0.3000 Oh Pekerja
0.1500 Oh Tukang batu
0.0150 Oh Kepala Tukang
0.0150 Oh Mandor
1 M2 Plesteran 1Pc : 5 Ps, tebal 15 mm
5.1840 Kg Semen Portland
0.0260 M3 Pasir Pasang
0.3000 Oh Pekerja
0.1500 Oh Tukang batu
0.0150 Oh Kepala Tukang
0.0150 Oh Mandor
1 M2 Plesteran 1Pc : 6 Ps, tebal 15 mm
4.4160 Kg Semen Portland
0.0270 M3 Pasir Pasang
0.3000 Oh Pekerja
0.1500 Oh Tukang batu
0.0150 Oh Kepala Tukang
0.0150 Oh Mandor
1 M2 Plesteran siar 1Pc : 2 Ps
6.3400 Kg Semen Portland
0.0120 M3 Pasir Pasang
0.3000 Oh Pekerja
0.1500 Oh Tukang batu
0.0150 Oh Kepala Tukang
0.0150 Oh Mandor
1 M2 Pekerjaan Acian
0.0416 zak
0.3500 Oh
0.0350 Oh
0.0030 Oh
HARGA
JUMLAH
(Rp)
1,155.00
150,990.00
38,325.00
51,975.00
60,375.00
60,900.00
Total :
1,155.00
150,990.00
38,325.00
51,975.00
60,375.00
60,900.00
Total :
1,155.00
150,990.00
38,325.00
51,975.00
60,375.00
60,900.00
Total :
11,808.72
3,019.80
11,497.50
7,796.25
905.63
913.50
21,112.88
14,828.52
35,941.40
5,987.52
3,925.74
11,497.50
7,796.25
905.63
913.50
21,112.88
9,913.26
31,026.14
5,100.48
4,076.73
11,497.50
7,796.25
905.63
913.50
21,112.88
1,155.00
150,990.00
38,325.00
51,975.00
60,375.00
60,900.00
Total :
11,497.50
7,796.25
905.63
913.50
21,112.88
7,057.50
50,400.00
56,805.00
60,900.00
Total :
17,640.00
1,988.18
182.70
19,810.88
9,177.21
30,290.09
7,322.70
1,811.88
9,134.58
30,247.46
293.59
293.59
20,104.47
M3
Kg
Kg
Oh
Oh
Oh
Oh
8,268,750.00
13,755.00
7,560.00
38,325.00
54,075.00
60,375.00
60,900.00
Total :
9,922,500.00
17,193.75
7,560.00
229,950.00
973,350.00
108,675.00
18,270.00
1,330,245.00
9,947,253.75
11,277,498.75
M3
Kg
Oh
Oh
Oh
Oh
8,820,000.00
13,755.00
38,325.00
54,075.00
60,375.00
60,900.00
Total :
352,800.00
687.75
13,413.75
56,778.75
6,339.38
1,096.20
77,628.08
353,487.75
431,115.83
HARGA
BAHAN
(Rp)
HARGA
UPAH
(Rp)
PEKERJAAN KAYU
1 M3 Pek. Kusen pintu & jendela kamper
1.2000
1.2500
1.0000
6.0000
18.0000
1.8000
0.3000
Semen Portland
Tukang cat
Kepala Tukang
Mandor
HARGA
SATUAN
(Rp)
M3
Kg
Oh
Oh
Oh
Oh
8,820,000.00
7,560.00
38,325.00
54,075.00
60,375.00
60,900.00
Total :
352,800.00
3,780.00
38,325.00
162,225.00
18,112.50
3,045.00
221,707.50
356,580.00
578,287.50
M3
Kg
Oh
Oh
Oh
Oh
8,820,000.00
7,560.00
38,325.00
54,075.00
60,375.00
60,900.00
Total :
211,680.00
2,268.00
30,660.00
129,780.00
14,490.00
2,436.00
177,366.00
213,948.00
391,314.00
NO
1
5
12
M3
Kg
Ltr
Lbr
Oh
Oh
Oh
Oh
8,820,000.00
13,755.00
7,560.00
97,545.00
38,325.00
54,075.00
60,375.00
60,900.00
Total :
220,500.00
412.65
3,780.00
97,545.00
26,827.50
113,557.50
12,678.75
2,131.50
155,195.25
322,237.65
477,432.90
M3
Ltr
Oh
Oh
Oh
Oh
8,820,000.00
7,560.00
38,325.00
54,075.00
60,375.00
60,900.00
Total :
211,680.00
2,268.00
30,660.00
129,780.00
14,490.00
2,436.00
177,366.00
213,948.00
391,314.00
M3
Kg
Kg
Oh
Oh
Oh
Oh
8,268,750.00
7,665.00
13,755.00
38,325.00
54,075.00
60,375.00
60,900.00
Total :
9,095,625.00
114,975.00
77,028.00
153,300.00
648,900.00
72,450.00
12,180.00
886,830.00
9,287,628.00
10,174,458.00
M3
Kg
Kg
Oh
Oh
Oh
Oh
8,268,750.00
7,665.00
13,755.00
38,325.00
54,075.00
60,375.00
60,900.00
Total :
9,922,500.00
114,975.00
77,028.00
256,777.50
1,086,907.50
121,353.75
20,401.50
1,485,440.25
10,114,503.00
11,599,943.25
M3
Kg
Kg
Oh
Oh
Oh
Oh
6,719,685.00
7,665.00
13,755.00
38,325.00
54,075.00
60,375.00
60,900.00
Total :
7,391,653.50
114,975.00
77,028.00
153,300.00
648,900.00
72,450.00
12,180.00
886,830.00
7,583,656.50
8,470,486.50
11
10
HARGA
JUMLAH
(Rp)
HARGA
BAHAN
(Rp)
HARGA
UPAH
(Rp)
HARGA
SATUAN
(Rp)
URAIAN
M3
Kg
Oh
Oh
Oh
Oh
Kayu kamper
Paku biasa 2" - 5"
Pekerja
Tukang kayu
Kepala Tukang
Mandor
8,820,000.00
13,755.00
38,325.00
54,075.00
60,375.00
60,900.00
105,840.00
2,063.25
3,832.50
5,407.50
603.75
304.50
10,148.25
107,903.25
118,051.50
8,820,000.00
70,560.00
0.0040
0.1500
0.1000
0.1000
0.0100
0.0050
0.0080
M3
Kg
Oh
Oh
Oh
Oh
m3
8,820,000.00
13,755.00
38,325.00
54,075.00
60,375.00
60,900.00
1,575,000.00
35,280.00
2,063.25
3,832.50
5,407.50
603.75
304.50
12,600.00
22,748.25
107,903.25
130,651.50
M3
Kg
Oh
Oh
Oh
Oh
8,820,000.00
13,755.00
38,325.00
54,075.00
60,375.00
60,900.00
Total :
105,840.00
1,375.50
5,748.75
13,518.75
1,509.38
4,567.50
25,344.38
107,215.50
132,559.88
NO
1
13
M3
Kg
Oh
Oh
Oh
Oh
8,820,000.00
13,755.00
38,325.00
54,075.00
60,375.00
60,900.00
Total :
202,860.00
2,063.25
7,665.00
16,222.50
1,811.25
609.00
26,307.75
204,923.25
231,231.00
M3
Kg
Oh
Oh
Oh
Oh
7,778,400.00
13,755.00
38,325.00
54,075.00
60,375.00
60,900.00
Total :
126,787.92
3,438.75
7,665.00
16,222.50
1,811.25
609.00
26,307.75
130,226.67
156,534.42
M3
Kg
Oh
Oh
Oh
Oh
8,820,000.00
13,755.00
38,325.00
54,075.00
60,375.00
60,900.00
Total :
238,140.00
2,751.00
9,581.25
18,926.25
2,113.13
761.25
31,381.88
240,891.00
272,272.88
M3
Kg
Oh
Oh
Oh
Oh
8,820,000.00
13,755.00
38,325.00
54,075.00
60,375.00
60,900.00
Total :
95,256.00
1,375.50
3,832.50
10,815.00
1,207.50
304.50
16,159.50
96,631.50
112,791.00
M3
Kg
Oh
Oh
Oh
Oh
8,820,000.00
13,755.00
38,325.00
54,075.00
60,375.00
60,900.00
Total :
47,628.00
687.75
1,916.25
5,407.50
603.75
152.25
8,079.75
48,315.75
56,395.50
M3
Kg
Oh
Oh
Oh
Oh
8,820,000.00
13,755.00
38,325.00
54,075.00
60,375.00
60,900.00
Total :
127,890.00
825.30
5,748.75
13,518.75
1,509.38
4,567.50
25,344.38
128,715.30
154,059.68
20
19
18
HARGA
JUMLAH
(Rp)
17
HARGA
BAHAN
(Rp)
16
HARGA
UPAH
(Rp)
15
HARGA
SATUAN
(Rp)
14
URAIAN
M3
Kg
Oh
Oh
Oh
Oh
M3
Oh
Oh
Oh
Oh
Koral Beton
Pekerja
Tukang batu
Kepala Tukang
Mandor
8,268,750.00
13,755.00
38,325.00
54,075.00
60,375.00
60,900.00
Total :
231,525.00
2,063.25
5,748.75
24,333.75
2,716.88
487.20
33,286.58
62,685.00
38,325.00
54,075.00
60,375.00
60,900.00
Total :
958.13
4,055.63
452.81
79.17
5,545.73
266,874.83
25,074.00
1,155.00
129,885.00
160,020.00
38,325.00
51,975.00
60,375.00
60,900.00
233,588.25
25,074.00
30,619.73
251,790.00
67,540.20
139,217.40
63,236.25
12,993.75
1,509.38
4,872.00
82,611.38
458,547.60
541,158.98
NO
1
2
M3
Oh
Oh
Oh
Oh
Koral Beton
Pekerja
Tukang batu
Kepala Tukang
Mandor
M3
Oh
Oh
Oh
Oh
Koral Beton
Pekerja
Tukang batu
Kepala Tukang
Mandor
1,155.00
129,885.00
160,020.00
38,325.00
51,975.00
60,375.00
60,900.00
Total :
267,960.00
67,540.20
124,815.60
63,236.25
12,993.75
1,509.38
4,872.00
82,611.38
1,155.00
129,885.00
160,020.00
38,325.00
51,975.00
60,375.00
60,900.00
Total :
9,345.00
13,755.00
38,325.00
50,400.00
60,375.00
60,900.00
Total :
460,315.80
542,927.18
323,400.00
58,448.25
144,018.00
63,236.25
12,993.75
1,509.38
4,872.00
82,611.38
525,866.25
608,477.63
9,812.25
206.33
268.28
352.80
42.26
24.36
687.70
10,018.58
10,706.27
M3
Kg
Ltr
Oh
Oh
Oh
Oh
Kayu terentang/Begesting
Paku biasa 5 cm - 10 cm
Minyak bekisting
Pekerja
Tukang kayu
Kepala Tukang
Mandor
2,510,340.00
13,755.00
15,750.00
38,325.00
54,075.00
60,375.00
60,900.00
Total :
100,413.60
4,126.50
1,575.00
19,929.00
14,059.50
1,569.75
1,583.40
37,141.65
106,115.10
143,256.75
Kayu terentang/Begesting
Paku biasa 5 cm - 10 cm
Minyak bekisting
Pekerja
Tukang kayu
Kepala Tukang
Mandor
2,510,340.00
13,755.00
15,750.00
38,325.00
54,075.00
60,375.00
60,900.00
Total :
112,965.30
4,126.50
1,575.00
19,929.00
14,059.50
1,569.75
1,583.40
37,141.65
118,666.80
155,808.45
HARGA
JUMLAH
(Rp)
0.0450
0.3000
0.1000
0.5200
0.2600
0.0260
0.0260
7
HARGA
BAHAN
(Rp)
0.0400
0.3000
0.1000
0.5200
0.2600
0.0260
0.0260
6
HARGA
UPAH
(Rp)
HARGA
SATUAN
(Rp)
URAIAN
M3
Kg
Ltr
M3
Lbr
M3
Oh
Oh
Oh
Oh
Kayu terentang/Begesting
Paku biasa 5 cm - 12 cm
Minyak bekisting
Balok kayu
Plywood 9 mm
2 Btg Kayu Begesting 6x10 p = 4m
Pekerja
Tukang kayu
Kepala Tukang
Mandor
2,510,340.00
13,755.00
15,750.00
2,510,340.00
153,405.00
2,510,340.00
38,325.00
54,075.00
60,375.00
60,900.00
Total :
100,413.60
5,502.00
3,150.00
37,655.10
53,691.75
120,496.32
25,294.50
17,844.75
1,992.38
2,009.70
47,141.33
320,908.77
368,050.10
M3
Kg
Ltr
M3
Lbr
M3
Oh
Oh
Oh
Oh
Kayu terentang/Begesting
Paku biasa 5 cm - 12 cm
Minyak bekisting
Balok kayu
Plywood 9 mm
2 Btg Kayu Begesting 6x10 p = 4m
Pekerja
Tukang kayu
Kepala Tukang
Mandor
2,510,340.00
13,755.00
15,750.00
2,510,340.00
153,405.00
2,510,340.00
38,325.00
54,075.00
60,375.00
60,900.00
Total :
100,413.60
5,502.00
3,150.00
45,186.12
53,691.75
120,496.32
25,294.50
17,844.75
1,992.38
2,009.70
47,141.33
328,439.79
375,581.12
URAIAN
HARGA
SATUAN
(Rp)
HARGA
UPAH
(Rp)
HARGA
BAHAN
(Rp)
HARGA
JUMLAH
(Rp)
NO
0.0400
0.4000
0.2000
0.0150
0.3500
0.1440
0.6600
0.3300
0.0330
0.0330
10
0.0150
0.3500
0.3200
0.3300
0.0330
0.0060
M3
Kg
Ltr
M3
Lbr
M3
Oh
Oh
Oh
Oh
Kayu terentang/Begesting
Paku biasa 2' - 5'
Minyak bekisting
Kayu usuk 4/6
Plywood 9 mm
6 Btg Kayu Begesting 6x10 p = 4m
Pekerja
Tukang kayu
Kepala Tukang
Mandor
M3
Kg
Ltr
M3
Lbr
M3
Bh
Oh
Oh
Oh
Oh
Kayu terentang/Begesting
Paku biasa 5 cm - 12 cm
Minyak bekisting
Balok kayu
Plywood 9 mm
3 Btg Kayu Begesting 6x10 p = 4m
Formtie/penjaga jarak bekisting/spacer
Pekerja
Tukang kayu
Kepala Tukang
Mandor
M3
Kg
Ltr
M3
Lbr
M3
Oh
Oh
Oh
Oh
Kayu terentang/Begesting
Paku biasa 5 cm - 12 cm
Minyak bekisting
Balok kayu
Plywood 9 mm
2 Btg Kayu Begesting 6x10 p = 4m
Pekerja
Tukang kayu
Kepala Tukang
Mandor
14
100,413.60
5,502.00
3,150.00
37,655.10
53,691.75
361,488.96
25,294.50
17,844.75
1,992.38
2,009.70
47,141.33
561,901.41
609,042.74
2,510,340.00
13,755.00
15,750.00
2,510,340.00
153,405.00
2,510,340.00
38,325.00
54,075.00
60,375.00
60,900.00
Total :
100,413.60
5,502.00
37,655.10
53,691.75
12,264.00
17,844.75
1,992.38
365.40
32,466.53
197,262.45
229,728.98
2,510,340.00
13,755.00
15,750.00
2,510,340.00
153,405.00
2,510,340.00
2,205.00
38,325.00
54,075.00
60,375.00
60,900.00
75,310.20
5,502.00
3,150.00
50,206.80
53,691.75
180,744.48
8,820.00
25,294.50
17,844.75
1,992.38
2,009.70
47,141.33
377,425.23
424,566.56
13
2,510,340.00
13,755.00
15,750.00
2,510,340.00
153,405.00
2,510,340.00
38,325.00
54,075.00
60,375.00
60,900.00
Total :
12
Kayu terentang/Begesting
Paku biasa 5 cm - 12 cm
Minyak bekisting
Balok kayu
Plywood 9 mm
6 Btg Kayu Begesting 6x10 p = 4m
Pekerja
Tukang kayu
Kepala Tukang
Mandor
11
M3
Kg
Ltr
M3
Lbr
M3
Oh
Oh
Oh
Oh
M3
Ltr
Oh
Oh
Oh
Oh
Koral Beton
Air
Pekerja
Tukang batu
Kepala Tukang
Mandor
M3
Ltr
Oh
Oh
Oh
Oh
Koral Beton
Air
Pekerja
Tukang batu
Kepala Tukang
Mandor
2,510,340.00
13,755.00
15,750.00
2,510,340.00
153,405.00
2,510,340.00
38,325.00
54,075.00
60,375.00
60,900.00
Total :
75,310.20
5,502.00
2,362.50
37,655.10
53,691.75
120,496.32
25,294.50
17,844.75
1,992.38
2,009.70
47,141.33
295,017.87
1,155.00
129,885.00
428,505.00
64,756.95
160,020.00
525.00
38,325.00
51,975.00
60,375.00
60,900.00
Total :
124,104.40
112,875.00
63,236.25
14,293.13
1,690.50
5,054.70
84,274.58
730,241.35
1,155.00
129,885.00
468,930.00
63,458.10
160,020.00
525.00
38,325.00
51,975.00
60,375.00
60,900.00
Total :
121,615.20
112,875.00
63,236.25
14,293.13
1,690.50
5,054.70
84,274.58
766,878.30
342,159.20
814,515.93
851,152.88
NO
1
15
16
17
HARGA
SATUAN
(Rp)
HARGA
UPAH
(Rp)
HARGA
BAHAN
(Rp)
HARGA
JUMLAH
(Rp)
M3
Kg
Ltr
Kg
Kg
Kg
M3
Kayu terentang/Begesting
Paku biasa 5 cm - 12 cm
Minyak bekisting
Besi beton polos
Kawat beton
Semen Portland
Pasir Beton
0.8100
5.3000
0.2750
1.3000
1.0500
0.2620
0.2650
M3
Oh
Oh
Oh
Oh
Oh
Oh
Koral Beton
Pekerja
Tukang batu
Tukang kayu
Tukang besi
Kepala Tukang
Mandor
2,510,340.00
13,755.00
15,750.00
9,345.00
13,755.00
1,155.00
129,885.00
160,020.00
38,325.00
51,975.00
54,075.00
50,400.00
60,375.00
60,900.00
Total :
502,068.00
20,632.50
6,300.00
1,471,837.50
30,948.75
388,080.00
70,137.90
129,616.20
203,122.50
14,293.13
70,297.50
52,920.00
15,818.25
16,138.50
372,589.88
2,619,620.85
2,992,210.73
M3
Kg
Ltr
Kg
Kg
Kg
M3
Kayu terentang/Begesting
Paku biasa 5 cm - 12 cm
Minyak bekisting
Besi beton polos
Kawat beton
Semen Portland
Pasir Beton
0.8100
5.6500
0.2750
1.5600
1.4000
0.3230
0.2830
M3
Oh
Oh
Oh
Oh
Oh
Oh
Koral Beton
Pekerja
Tukang batu
Tukang kayu
Tukang besi
Kepala Tukang
Mandor
2,510,340.00
13,755.00
15,750.00
9,345.00
13,755.00
1,155.00
129,885.00
160,020.00
38,325.00
51,975.00
54,075.00
50,400.00
60,375.00
60,900.00
Total :
677,791.80
27,510.00
9,450.00
1,962,450.00
41,265.00
388,080.00
70,137.90
129,616.20
216,536.25
14,293.13
84,357.00
70,560.00
19,501.13
17,234.70
422,482.20
3,306,300.90
3,728,783.10
18
URAIAN
M3
Kg
Ltr
Kg
Kg
Kg
M3
Kayu terentang/Begesting
Paku biasa 5 cm - 12 cm
Minyak bekisting
Besi beton polos
Kawat beton
Semen Portland
Pasir Beton
0.8100
M3 Koral Beton
0.1500
3.5000
0.1200
7.0500
0.2750
1.6500
2.1000
0.4030
0.3530
M3
lbr
M3
Oh
Oh
Oh
Oh
Oh
Oh
Kayu balok
Plywood 9 mm
20 Btg Kayu Balok Begesting 6x10 p=4m
Pekerja
Tukang batu
Tukang kayu
Tukang besi
Kepala Tukang
Mandor
2,510,340.00
13,755.00
15,750.00
9,345.00
13,755.00
1,155.00
129,885.00
1,004,136.00
55,020.00
31,500.00
2,943,675.00
61,897.50
388,080.00
70,137.90
160,020.00
129,616.20
2,510,340.00
153,405.00
2,510,340.00
38,325.00
51,975.00
54,075.00
50,400.00
60,375.00
60,900.00
Total :
376,551.00
536,917.50
301,240.80
63,315.00
96,180.00
51,975.00
60,375.00
38,325.00
60,900.00
270,191.25
14,293.13
89,223.75
105,840.00
24,331.13
21,497.70
525,376.95
5,898,771.90
6,424,148.85
63,315.00
6,636.42
25,987.50
3,018.75
38,325.00
3,045.00
70,376.25
69,951.42
140,327.67
NO
1
19
HARGA
BAHAN
(Rp)
HARGA
JUMLAH
(Rp)
M3
Kg
Ltr
Kg
Kg
Kg
M3
M3 Koral Beton
0.1400
2.8000
0.3840
6.3500
0.2750
1.6500
1.4000
0.3330
0.3180
M3
lbr
M3
Oh
Oh
Oh
Oh
Oh
Oh
Kayu balok
Plywood 9 mm
16 Btg Kayu Balok Begesting 6x10 p=4m
Pekerja
Tukang batu
Tukang kayu
Tukang besi
Kepala Tukang
Mandor
2,510,340.00
13,755.00
15,750.00
9,345.00
13,755.00
1,155.00
129,885.00
803,308.80
44,016.00
25,200.00
1,962,450.00
41,265.00
388,080.00
70,137.90
160,020.00
129,616.20
2,510,340.00
153,405.00
2,510,340.00
38,325.00
51,975.00
54,075.00
50,400.00
60,375.00
60,900.00
Total :
351,447.60
429,534.00
963,970.56
243,363.75
14,293.13
89,223.75
70,560.00
20,104.88
19,366.20
456,911.70
5,209,026.06
5,665,937.76
Kayu terentang/Begesting
Paku biasa 2' - 5'
Minyak bekisting
Besi beton
Kawat beton
Semen Portland
Pasir Beton
0.7800
M3 Koral Beton
0.1200
2.8000
0.3840
5.8000
0.3500
2.8000
1.0500
0.4200
0.1850
M3
lbr
M3
Oh
Oh
Oh
Oh
Oh
Oh
2,510,340.00
13,755.00
15,750.00
9,345.00
13,755.00
1,155.00
129,885.00
803,308.80
44,016.00
25,200.00
1,401,750.00
30,948.75
373,065.00
67,540.20
160,020.00
124,815.60
2,510,340.00
153,405.00
2,510,340.00
38,325.00
51,975.00
54,075.00
50,400.00
60,375.00
60,900.00
301,240.80
429,534.00
963,970.56
222,285.00
18,191.25
151,410.00
52,920.00
25,357.50
11,266.50
481,430.25
4,565,389.71
5,046,819.96
22
HARGA
UPAH
(Rp)
0.8100
0.3200
3.2000
1.6000
150.0000
2.2500
323.0000
0.5200
21
HARGA
SATUAN
(Rp)
20
URAIAN
M3
Kg
Ltr
Kg
Kg
Kg
M3
Kayu terentang
Paku biasa 2' - 5'
Minyak bekisting
Besi beton
Kawat beton
Semen Portland
Pasir Beton
0.7800
M3 Koral Beton
0.1200
2.8000
5.8000
0.3500
2.8000
1.0500
0.4200
0.1850
M3
lbr
M3
Oh
Oh
Oh
Oh
Oh
Oh
Kayu balok
Plywood 9 mm
Dolken kayu 8" /4m
Pekerja
Tukang batu
Tukang kayu
Tukang besi
Kepala Tukang
Mandor
2,510,340.00
13,755.00
15,750.00
9,345.00
13,755.00
1,155.00
129,885.00
44,016.00
25,200.00
934,500.00
30,948.75
373,065.00
67,540.20
160,020.00
124,815.60
2,510,340.00
153,405.00
80,430.00
38,325.00
51,975.00
54,075.00
50,400.00
60,375.00
60,900.00
301,240.80
429,534.00
222,285.00
18,191.25
151,410.00
52,920.00
25,357.50
11,266.50
481,430.25
2,330,860.35
2,812,290.60
M3
Kg
Ltr
Kg
Kg
Kg
M3
Kayu terentang
Paku biasa 2' - 5'
Minyak bekisting
Besi beton
Kawat beton
Semen Portland
Pasir Beton
0.7800
3.9000
0.3500
1.0400
1.0500
0.2450
0.1650
M3
Oh
Oh
Oh
Oh
Oh
Oh
Koral Beton
Pekerja
Tukang batu
Tukang kayu
Tukang besi
Kepala Tukang
Mandor
2,510,340.00
13,755.00
15,750.00
9,345.00
13,755.00
1,155.00
129,885.00
502,068.00
20,632.50
6,300.00
1,401,750.00
30,948.75
373,065.00
67,540.20
160,020.00
38,325.00
51,975.00
54,075.00
50,400.00
60,375.00
60,900.00
124,815.60
149,467.50
18,191.25
56,238.00
52,920.00
14,791.88
10,048.50
77,760.38
2,751,016.80
2,828,777.18
NO
1
23
HARGA
UPAH
(Rp)
HARGA
BAHAN
(Rp)
HARGA
JUMLAH
(Rp)
M3
Kg
Ltr
Kg
Kg
Kg
M3
Kayu terentang/Begesting
Paku biasa 5 cm - 12 cm
Minyak bekisting
Besi beton polos
Kawat beton
Semen Portland
Pasir Beton
0.8100
M3 Koral Beton
0.1600
2.8000
0.5760
5.3000
0.2750
1.3000
1.0500
0.2620
0.2650
M3
lbr
M3
Oh
Oh
Oh
Oh
Oh
Oh
Kayu balok
Plywood 9 mm
24 Btg Kayu Balok Begesting 6x10 p=4m
Pekerja
Tukang batu
Tukang kayu
Tukang besi
Kepala Tukang
Mandor
2,510,340.00
13,755.00
15,750.00
9,345.00
13,755.00
1,155.00
129,885.00
602,481.60
44,016.00
25,200.00
1,471,837.50
30,948.75
388,080.00
70,137.90
160,020.00
129,616.20
2,510,340.00
153,405.00
2,510,340.00
38,325.00
51,975.00
54,075.00
50,400.00
60,375.00
60,900.00
401,654.40
429,534.00
1,445,955.84
203,122.50
14,293.13
70,297.50
52,920.00
15,818.25
16,138.50
372,589.88
5,039,462.19
5,412,052.07
25
HARGA
SATUAN
(Rp)
24
URAIAN
M3
Kg
Ltr
Kg
Kg
Kg
M3
Kayu terentang/Begesting
Paku biasa 2' - 5'
Minyak bekisting
Besi beton
Kawat beton
Semen Portland
Pasir Beton
0.7800
M3 Koral Beton
0.1050
2.5000
0.3360
5.6000
0.3500
2.3000
1.4000
0.4050
0.2020
M3
lbr
M3
Oh
Oh
Oh
Oh
Oh
Oh
2,510,340.00
13,755.00
15,750.00
9,345.00
13,755.00
1,155.00
129,885.00
627,585.00
41,265.00
18,900.00
1,869,000.00
41,265.00
373,065.00
67,540.20
160,020.00
124,815.60
2,510,340.00
153,405.00
2,510,340.00
38,325.00
51,975.00
54,075.00
50,400.00
60,375.00
60,900.00
Total :
263,585.70
383,512.50
843,474.24
214,620.00
18,191.25
124,372.50
70,560.00
24,451.88
12,301.80
464,497.43
4,654,008.24
5,118,505.67
M3
Kg
Ltr
Kg
Kg
Kg
M3
Kayu terentang/Begesting
Paku biasa 2' - 5'
Minyak bekisting
Besi beton
Kawat beton
Semen Portland
Pasir Beton
0.7800
M3 Koral Beton
0.1050
2.5000
0.3360
5.6000
0.3500
2.3000
1.4000
0.4050
0.2020
M3
lbr
M3
Oh
Oh
Oh
Oh
Oh
Oh
2,510,340.00
13,755.00
15,750.00
9,345.00
13,755.00
1,155.00
129,885.00
627,585.00
41,265.00
18,900.00
1,027,950.00
41,265.00
373,065.00
67,540.20
160,020.00
124,815.60
2,510,340.00
153,405.00
2,510,340.00
38,325.00
51,975.00
54,075.00
50,400.00
60,375.00
60,900.00
Total :
263,585.70
383,512.50
843,474.24
214,620.00
18,191.25
124,372.50
70,560.00
24,451.88
12,301.80
464,497.43
3,812,958.24
4,277,455.67
NO
URAIAN
HARGA
SATUAN
(Rp)
HARGA
UPAH
(Rp)
HARGA
BAHAN
(Rp)
HARGA
JUMLAH
(Rp)
1
26
27
28
29
31
Kayu terentang/Begesting
Paku biasa 2' - 5'
Minyak bekisting
Besi beton
Kawat beton
Semen Portland
Pasir Beton
0.7800
M3 Koral Beton
0.1050
2.5000
0.3360
5.6000
0.3500
2.3000
1.4000
0.4050
0.2020
M3
lbr
M3
Oh
Oh
Oh
Oh
Oh
Oh
2,510,340.00
13,755.00
15,750.00
9,345.00
13,755.00
1,155.00
129,885.00
627,585.00
41,265.00
18,900.00
2,803,500.00
41,265.00
373,065.00
67,540.20
160,020.00
124,815.60
2,510,340.00
153,405.00
2,510,340.00
38,325.00
51,975.00
54,075.00
50,400.00
60,375.00
60,900.00
Total :
263,585.70
383,512.50
843,474.24
214,620.00
18,191.25
124,372.50
70,560.00
24,451.88
12,301.80
464,497.43
5,588,508.24
6,053,005.67
M3
Kg
Kg
Kg
Kg
M3
Kayu terentang/Begesting
Paku biasa 5 cm - 12 cm
Besi beton polos
Kawat beton
Semen Portland
Pasir Beton
0.0090
0.1800
0.0200
0.0200
0.0200
0.0060
0.0090
M3
Oh
Oh
Oh
Oh
Oh
Oh
Koral Beton
Pekerja
Tukang batu
Tukang kayu
Tukang besi
Kepala Tukang
Mandor
2,510,340.00
13,755.00
9,345.00
13,755.00
1,155.00
129,885.00
160,020.00
38,325.00
51,975.00
54,075.00
50,400.00
60,375.00
60,900.00
Total :
5,020.68
137.55
28,035.00
618.98
4,620.00
779.31
1,440.18
6,898.50
1,039.50
1,081.50
1,008.00
362.25
548.10
10,937.85
40,651.70
51,589.55
M3
Kg
Kg
Kg
Kg
M3
Kayu terentang/Begesting
Paku biasa 5 cm - 12 cm
Besi beton polos
Kawat beton
Semen Portland
Pasir Beton
0.0150
0.2970
0.0330
0.0330
0.0330
0.0100
0.0150
M3
Oh
Oh
Oh
Oh
Oh
Oh
Koral Beton
Pekerja
Tukang batu
Tukang kayu
Tukang besi
Kepala Tukang
Mandor
2,510,340.00
13,755.00
9,345.00
13,755.00
1,155.00
129,885.00
160,020.00
38,325.00
51,975.00
54,075.00
50,400.00
60,375.00
60,900.00
Total :
7,531.02
275.10
33,642.00
687.75
6,352.50
1,168.97
2,400.30
11,382.53
1,715.18
1,784.48
1,663.20
603.75
913.50
18,062.63
52,057.64
70,120.26
30
M3
Kg
Ltr
Kg
Kg
Kg
M3
M3
M2
Kg
M3
Oh
Oh
Oh
Oh
542,927.18
229,728.98
1,155.00
150,990.00
38,325.00
51,975.00
60,375.00
60,900.00
Total :
1,155.00
150,990.00
38,325.00
51,975.00
60,375.00
60,900.00
Total :
1,155.00
150,990.00
38,325.00
51,975.00
60,375.00
60,900.00
32,575.63
4,594.58
1,155.00
1,509.90
3,832.50
2,079.00
241.50
609.00
6,762.00
39,835.11
46,597.11
1,155.00
1,509.90
3,832.50
2,079.00
241.50
609.00
6,762.00
2,664.90
1,155.00
50,581.65
3,832.50
2,079.00
241.50
609.00
9,426.90
NO
URAIAN
HARGA
SATUAN
(Rp)
3
Total :
HARGA
UPAH
(Rp)
4
6,762.00
HARGA
BAHAN
(Rp)
5
51,736.65
HARGA
JUMLAH
(Rp)
6
58,498.65
NO
URAIAN
HARGA
SATUAN
(Rp)
HARGA
UPAH
(Rp)
HARGA
BAHAN
(Rp)
HARGA
JUMLAH
(Rp)
32
M3
M2
Kg
M3
Oh
Oh
Oh
Oh
542,927.18
229,728.98
1,155.00
150,990.00
38,325.00
51,975.00
60,375.00
60,900.00
Total :
3,832.50
2,079.00
241.50
609.00
6,762.00
3,990.00
38,325.00
54,075.00
60,375.00
60,900.00
Total :
5,748.75
3,244.50
362.25
487.20
9,842.70
1,575.00
38,325.00
54,075.00
60,375.00
60,900.00
Total :
5,748.75
3,244.50
362.25
487.20
9,842.70
5,355.00
1,155.00
150,990.00
38,325.00
54,075.00
60,375.00
60,900.00
Total :
25,305.00
12,600.00
38,325.00
54,075.00
60,375.00
60,900.00
Total :
3,780.00
23,415.00
38,325.00
54,075.00
60,375.00
60,900.00
Total :
4,410.00
13,755.00
38,325.00
54,075.00
60,375.00
60,900.00
Total :
44,310.00
21,525.00
13,755.00
8,820,000.00
38,325.00
54,075.00
60,375.00
60,900.00
Total :
20,895.00
7,560.00
38,325.00
60,900.00
Total :
16,287.82
2,297.29
577.50
754.95
19,917.56
26,679.56
47,880.00
47,880.00
57,722.70
39,375.00
39,375.00
49,217.70
21,420.00
9,240.00
4,831.68
15,330.00
10,815.00
1,207.50
121.80
27,474.30
35,491.68
62,965.98
18,978.75
1,512.00
5,365.50
3,785.25
422.63
426.30
9,999.68
20,490.75
30,490.43
9,072.00
140,490.00
3,219.30
6,759.38
784.88
243.60
11,007.15
149,562.00
160,569.15
264,600.00
2,751.00
6,361.95
13,518.75
1,509.38
487.20
21,877.28
267,351.00
289,228.28
17,724.00
1,291.50
687.75
35,280.00
4,790.63
13,518.75
1,509.38
487.20
20,305.95
54,983.25
75,289.20
135,817.50
3,780.00
7,665.00
609.00
8,274.00
139,597.50
147,871.50
NO
1
9
10
11
IX
1
HARGA
BAHAN
(Rp)
HARGA
JUMLAH
(Rp)
44,310.00
21,525.00
38,325.00
54,075.00
60,375.00
60,900.00
Total :
4,599.00
3,244.50
362.25
365.40
8,571.15
31,605.00
38,325.00
54,075.00
60,375.00
60,900.00
Total :
5,748.75
2,703.75
301.88
487.20
9,241.58
44,310.00
21,525.00
38,325.00
54,075.00
60,375.00
60,900.00
Total :
24,675.00
21,525.00
38,325.00
54,075.00
60,375.00
60,900.00
Total :
31,017.00
430.50
31,447.50
40,018.65
33,185.25
33,185.25
42,426.83
13,293.00
861.00
5,748.75
3,785.25
483.00
365.40
10,382.40
14,154.00
24,536.40
27,142.50
215.25
1,149.75
3,785.25
422.63
243.60
5,601.23
27,357.75
32,958.98
Plywood 4 mm
Paku biasa 1/2" - 1"
Pekerja
Tukang kayu
Kepala Tukang
Mandor
62,685.00
21,525.00
38,325.00
54,075.00
60,375.00
60,900.00
Total :
22,566.60
645.75
2,682.75
5,407.50
603.75
213.15
8,907.15
23,212.35
32,119.50
Teakwood 4 mm
Paku biasa 1/2" - 1"
Pekerja
Tukang kayu
Kepala Tukang
Mandor
104,580.00
21,525.00
38,325.00
54,075.00
60,375.00
60,900.00
Total :
38,010.00
13,755.00
38,325.00
54,075.00
60,375.00
60,900.00
Total :
37,648.80
645.75
2,682.75
5,407.50
603.75
213.15
8,907.15
38,294.55
47,201.70
39,910.50
137.55
1,916.25
2,703.75
301.88
182.70
5,104.58
40,048.05
45,152.63
HARGA
UPAH
(Rp)
0.3600
0.0300
0.0700
0.1000
0.0100
0.0035
4
HARGA
SATUAN
(Rp)
0.3600
0.0300
0.0700
0.1000
0.0100
0.0035
3
URAIAN
M3
Kg
Lbr
Oh
Oh
Oh
Oh
8,820,000.00
13,755.00
62,685.00
38,325.00
54,075.00
60,375.00
60,900.00
Total :
23,730.00
95,025.00
38,325.00
54,075.00
60,375.00
60,900.00
Total :
202,860.00
825.30
56,416.50
10,347.75
21,630.00
2,415.00
822.15
35,214.90
260,101.80
295,316.70
2,610.30
34,589.10
3,832.50
2,703.75
301.88
304.50
7,142.63
37,199.40
44,342.03
NO
1
7
10
HARGA
SATUAN
(Rp)
HARGA
UPAH
(Rp)
HARGA
BAHAN
(Rp)
HARGA
JUMLAH
(Rp)
23,730.00
62,055.00
38,325.00
54,075.00
60,375.00
60,900.00
Total :
36,330.00
7,778,400.00
13,755.00
54,075.00
60,375.00
38,325.00
60,900.00
36,330.00
13,755.00
54,075.00
60,375.00
38,325.00
60,900.00
2,610.30
22,588.02
3,832.50
2,703.75
301.88
304.50
7,142.63
25,198.32
32,340.95
36,330.00
116,676.00
275.10
10,815.00
1,207.50
19,162.50
1,522.50
32,707.50
153,281.10
185,988.60
36,330.00
275.10
3,785.25
422.63
1,149.75
91.35
5,448.98
36,605.10
42,054.08
X
1
URAIAN
m3
Kg
Hr
Hr
Hr
Hr
PEKERJAAN SANITASI
Memasang 1 buah kloset duduk/ monoblok
1.0000 Bh Kloset duduk/ monoblok
60% x harga kloset
Perlengkapan
3.3000 Oh Pekerja
1.1000 Oh Tukang batu
0.0010 Oh Kepala Tukang
0.1600 Oh Mandor
Memasang 1 buah kloset jongkok porselen
1.0000 Bh Kloset jongkok porselen
6.0000 Kg Semen Portland
0.0100 M3 Pasir Pasang
1.0000 Oh Pekerja
1.5000 Oh Tukang batu
1.5000 Oh Kepala Tukang
0.1600 Oh Mandor
Memasang 1 buah urinoir KIA
1.0000 Bh Urinoir
30% x harga Urin
Perlengkapan
6.0000 Kg Semen Portland
0.0100 M3 Pasir Pasang
1.0000 Oh Pekerja
1.0000 Oh Tukang batu
0.1000 Oh Kepala Tukang
0.1000 Oh Mandor
Memasang 1 buah Washtafel KIA
1.0000 Bh Washtafel
12% x harga wast
Perlengkapan
6.0000 Kg Semen Portland
0.0100 M3 Pasir Pasang
1.2000 Oh Pekerja
1.4500 Oh Tukang batu
0.1500 Oh Kepala Tukang
0.1000 Oh Mandor
8,820,000.00
13,755.00
54,075.00
60,375.00
38,325.00
60,900.00
132,300.00
137.55
43,260.00
4,830.00
30,660.00
2,436.00
81,186.00
3,082,170.00
38,325.00
51,975.00
60,375.00
60,900.00
Total :
217,560.00
1,155.00
150,990.00
38,325.00
51,975.00
60,375.00
60,900.00
Total :
126,472.50
57,172.50
60.38
9,744.00
193,449.38
4,931,472.00
5,124,921.38
217,560.00
6,930.00
1,509.90
38,325.00
77,962.50
90,562.50
9,744.00
216,594.00
225,999.90
442,593.90
2,356,935.00
707,080.50
6,930.00
1,509.90
38,325.00
51,975.00
6,037.50
6,090.00
102,427.50
1,464,330.00
1,155.00
150,990.00
38,325.00
51,975.00
60,375.00
60,900.00
Total :
213,623.55
3,082,170.00
1,849,302.00
2,356,935.00
1,155.00
150,990.00
38,325.00
51,975.00
60,375.00
60,900.00
Total :
132,437.55
3,072,455.40
3,174,882.90
1,464,330.00
175,719.60
6,930.00
1,509.90
45,990.00
75,363.75
9,056.25
6,090.00
136,500.00
1,648,489.50
1,784,989.50
NO
1
5
10
11
12
HARGA
SATUAN
(Rp)
HARGA
UPAH
(Rp)
HARGA
BAHAN
(Rp)
HARGA
JUMLAH
(Rp)
URAIAN
M3
Kg
M3
Oh
Oh
Oh
Oh
Koral Beton
Besi beton
Pasir Beton
Pekerja
Tukang batu
Kepala Tukang
Mandor
253,575.00
38,325.00
51,975.00
60,375.00
60,900.00
Total :
253,575.00
45,643.50
68,985.00
140,332.50
32,602.50
6,699.00
248,619.00
299,218.50
1,365.00
1,155.00
150,990.00
197.93
50,820.00
10,569.30
160,020.00
9,345.00
129,885.00
38,325.00
51,975.00
60,375.00
60,900.00
Total :
11,201.40
5,607.00
7,793.10
52,640.00
18,424.00
38,325.00
51,975.00
60,375.00
60,900.00
Total :
12,993.75
4,547.81
38,325.00
51,975.00
60,375.00
60,900.00
Total :
29,163.75
10,207.31
38,325.00
51,975.00
60,375.00
60,900.00
Total :
60,217.50
21,076.13
38,325.00
51,975.00
60,375.00
60,900.00
Total :
77,805.00
27,231.75
38,325.00
51,975.00
60,375.00
60,900.00
Total :
31,605.00
3,780.00
38,325.00
51,975.00
60,375.00
60,900.00
Total :
122,640.00
52,754.63
90.56
974.40
176,459.59
86,188.73
547,837.50
262,648.31
63,168.00
18,424.00
4,139.10
9,355.50
1,086.75
328.86
14,910.21
81,592.00
96,502.21
15,592.50
4,547.81
1,379.70
3,118.50
362.25
109.62
4,970.07
20,140.31
25,110.38
34,996.50
10,207.31
2,069.55
4,677.75
543.38
164.43
7,455.11
45,203.81
52,658.92
72,261.00
21,076.13
3,104.33
7,016.63
815.06
249.69
11,185.70
93,337.13
104,522.83
93,366.00
27,231.75
3,104.33
7,016.63
815.06
249.69
11,185.70
120,597.75
131,783.45
31,605.00
94.50
383.25
5,197.50
603.75
304.50
6,489.00
31,699.50
38,188.50
NO
URAIAN
HARGA
SATUAN
(Rp)
HARGA
UPAH
(Rp)
HARGA
BAHAN
(Rp)
HARGA
JUMLAH
(Rp)
XI
1
M2
Kg
M2
Oh
Oh
Oh
Oh
Jendela nako
Paku biasa 0,5" - 1" atau skrup
Besi strip
Pekerja
Tukang besi
Kepala Tukang
Mandor
9,418.50
2,024.40
229.95
3,024.00
362.25
18.27
3,634.47
11,442.90
15,077.37
8,190.00
25,305.00
38,325.00
50,400.00
60,375.00
60,900.00
Total :
107,730.00
19,530.00
76,650.00
38,325.00
50,400.00
60,375.00
60,900.00
Total :
44,310.00
21,525.00
8,820,000.00
25,305.00
38,325.00
50,400.00
60,375.00
60,900.00
Total :
118,503.00
390.60
1,916.25
7,665.00
10,080.00
1,207.50
60.90
19,013.40
120,809.85
139,823.25
22,155.00
322.88
167,580.00
6,326.25
7,665.00
20,160.00
1,509.38
609.00
29,943.38
44,310.00
21,525.00
8,820,000.00
25,305.00
38,325.00
50,400.00
60,375.00
60,900.00
Total :
1,533.00
20,160.00
1,509.38
79.17
23,281.55
114,660.00
38,325.00
50,400.00
60,375.00
60,900.00
Total :
383.25
25,200.00
603.75
304.50
26,491.50
34,860.00
38,325.00
50,400.00
60,375.00
60,900.00
Total :
574.88
7,560.00
905.63
48.72
9,089.22
16,695.00
38,325.00
50,400.00
60,375.00
60,900.00
Total :
383.25
5,040.00
603.75
30.45
6,057.45
9,030.00
38,325.00
50,400.00
60,375.00
60,900.00
Total :
574.88
7,560.00
905.63
48.72
9,089.22
74,865.00
38,325.00
50,400.00
60,375.00
60,900.00
Total :
766.50
10,080.00
1,207.50
60.90
12,114.90
196,384.13
226,327.50
22,155.00
322.88
167,580.00
7,591.50
197,649.38
220,930.92
114,660.00
114,660.00
141,151.50
34,860.00
34,860.00
43,949.22
16,695.00
16,695.00
22,752.45
9,030.00
9,030.00
18,119.22
74,865.00
74,865.00
86,979.90
NO
1
6
URAIAN
HARGA
SATUAN
(Rp)
HARGA
UPAH
(Rp)
HARGA
BAHAN
(Rp)
HARGA
JUMLAH
(Rp)
80,535.00
38,325.00
50,400.00
60,375.00
60,900.00
Total :
574.88
7,560.00
905.63
48.72
9,089.22
187,635.00
38,325.00
50,400.00
60,375.00
60,900.00
Total :
574.88
7,560.00
905.63
48.72
9,089.22
1,470.00
1,155.00
150,990.00
38,325.00
51,975.00
60,375.00
60,900.00
Total :
1,785.00
1,155.00
150,990.00
8,190.00
38,325.00
51,975.00
60,375.00
60,900.00
Total :
1,470.00
1,155.00
150,990.00
38,325.00
51,975.00
60,375.00
60,900.00
Total :
9,765.00
1,155.00
150,990.00
8,190.00
38,325.00
51,975.00
60,375.00
60,900.00
Total :
19,250.00
1,155.00
150,990.00
8,190.00
38,325.00
51,975.00
60,375.00
60,900.00
Total :
41,250.00
1,155.00
150,990.00
8,190.00
38,325.00
51,975.00
60,375.00
60,900.00
Total :
88,588.50
88,588.50
97,677.72
206,398.50
206,398.50
215,487.72
38,955.00
12,012.00
6,794.55
10,347.75
7,016.63
845.25
852.60
19,062.23
57,761.55
76,823.78
47,302.50
12,012.00
6,794.55
10,347.75
7,016.63
845.25
852.60
19,062.23
66,109.05
85,171.28
7,791.00
1,905.75
603.96
3,449.25
4,677.75
543.38
304.50
8,974.88
10,300.71
19,275.59
115,910.55
11,550.00
6,794.55
12,285.00
26,827.50
18,191.25
2,113.13
2,131.50
49,263.38
146,540.10
195,803.48
120,312.50
11,550.00
6,794.55
12,285.00
26,827.50
18,191.25
2,113.13
2,131.50
49,263.38
150,942.05
200,205.43
165,000.00
11,550.00
6,794.55
12,285.00
26,827.50
18,191.25
2,113.13
2,131.50
49,263.38
195,629.55
244,892.93
NO
1
7
10
11
URAIAN
2
1 M1 Pasang Plint keramik 10 x 30 cm
3.3300 Bh Keramik 30 x 30 cm
1.6500 Kg Semen Portland
0.0032 M3 Pasir Pasang
0.1000 Kg Semen warna/semen grouting
0.0600 Oh Pekerja
0.0300 Oh Tukang batu
0.0030 Oh Kepala Tukang
0.0030 Oh Mandor
1 M2 Pasang Dinding keramik 20 x 20 cm
26.5000 Bh Keramik 20 x 20 cm
9.3000 Kg Semen Portland
0.0180 M3 Pasir Pasang
1.9400 Kg Semen warna/semen grouting
0.9000 Oh Pekerja
0.4500 Oh Tukang batu
0.0450 Oh Kepala Tukang
0.0450 Oh Mandor
1 M1 Pasang Plint Kayu (2 x 10) cm
0.0030 M3 Kayu papan kamper
0.0500 Kg Paku sekrup 3,5'
0.1200 Oh Pekerja
0.1200 Oh Tukang kayu
0.0120 Oh Kepala Tukang
0.0060 Oh Mandor
1 M2 Pasang Lantai Marmer 60 x 60 cm
5.6000 Bh Marmer 60 x 60 cm
8.1900 Kg Semen Portland
0.0450 M3 Pasir Pasang
1.0000 Kg Semen warna/semen grouting
0.2500 Oh Pekerja
0.1200 Oh Tukang batu
0.0120 Oh Kepala Tukang
0.0125 Oh Mandor
HARGA
SATUAN
(Rp)
HARGA
UPAH
(Rp)
HARGA
BAHAN
(Rp)
HARGA
JUMLAH
(Rp)
9,765.00
1,155.00
150,990.00
8,190.00
38,325.00
51,975.00
60,375.00
60,900.00
Total :
2,520.00
1,155.00
150,990.00
8,190.00
38,325.00
51,975.00
60,375.00
60,900.00
Total :
8,820,000.00
23,415.00
38,325.00
54,075.00
60,375.00
60,900.00
Total :
70,482.14
1,155.00
150,990.00
8,190.00
38,325.00
51,975.00
60,375.00
60,900.00
Total :
14,096.43
1,155.00
150,990.00
8,190.00
38,325.00
51,975.00
60,375.00
60,900.00
Total :
26,775.00
41,790.00
26,040.00
69,720.00
38,325.00
50,400.00
56,805.00
60,900.00
Total :
22,260.00
26,040.00
69,720.00
38,325.00
50,400.00
56,805.00
60,900.00
Total :
32,517.45
1,905.75
483.17
819.00
2,299.50
1,559.25
181.13
182.70
4,222.58
35,725.37
39,947.94
66,780.00
10,741.50
2,717.82
15,888.60
34,492.50
23,388.75
2,716.88
2,740.50
63,338.63
96,127.92
159,466.55
26,460.00
1,170.75
4,599.00
6,489.00
724.50
365.40
12,177.90
27,630.75
39,808.65
394,700.00
9,459.45
6,794.55
8,190.00
9,581.25
6,237.00
724.50
761.25
17,304.00
419,144.00
436,448.00
23,963.93
1,905.75
483.17
819.00
34,492.50
4,677.75
543.38
274.05
39,987.68
27,171.85
67,159.52
5,355.00
6,268.50
4,426.80
18,127.20
2,682.75
453.60
340.83
152.25
3,629.43
34,177.50
37,806.93
3,339.00
4,426.80
11,852.40
2,682.75
3,780.00
426.04
152.25
7,041.04
19,618.20
26,659.24
NO
1
2
HARGA
SATUAN
(Rp)
HARGA
UPAH
(Rp)
HARGA
BAHAN
(Rp)
HARGA
JUMLAH
(Rp)
10
URAIAN
Ls
Upah Pasang
19,530.00
41,790.00
5,565.00
7,560.00
38,325.00
50,400.00
56,805.00
60,900.00
Total :
22,260.00
26,040.00
25,305.00
38,325.00
50,400.00
56,805.00
60,900.00
Total :
26,040.00
25,305.00
38,325.00
50,400.00
56,805.00
60,900.00
Total :
2,929.50
2,089.50
556.50
75.60
6,132.00
8,064.00
908.88
152.25
15,257.13
766.50
3,175.20
357.87
152.25
4,451.82
1,073.10
2,116.80
238.58
152.25
3,580.73
69,720.00
38,325.00
50,400.00
56,805.00
60,900.00
Total :
229.95
3,024.00
681.66
365.40
4,301.01
69,720.00
38,325.00
50,400.00
56,805.00
60,900.00
Total :
766.50
3,175.20
357.87
152.25
4,451.82
15,861.12
7,679.70
11,260.43
2,530.50
75.60
2,606.10
15,197.70
20,916.00
20,916.00
25,217.01
10,458.00
3,024.00
908.88
152.25
4,085.13
18,165.00
1,995.00
57,750.00
630,000.00
57,750.00
300,000.00
50,000.00
Total :
11,409.30
3,124.80
4,554.90
766.50
10,080.00
1,136.10
609.00
12,591.60
175,000.00
Total :
20,908.23
2,226.00
2,604.00
6,579.30
25,305.00
7,560.00
38,325.00
50,400.00
56,805.00
60,900.00
Total :
52,920.00
52,920.00
5,565.00
38,325.00
50,400.00
56,805.00
60,900.00
Total :
5,651.10
10,458.00
14,909.82
7,938.00
19,686.24
11,130.00
-
38,754.24
42,839.37
272,475.00
99,750.00
34,650.00
175,000.00
175,000.00
406,875.00
581,875.00
630,000.00
46,200.00
300,000.00
50,000.00
350,000.00
676,200.00
1,026,200.00
NO
1
11
12
13
URAIAN
2
1 buah Tiang/ Saka Diprofil ( 10/10/300 )
0.0300 M3 Kayu Kamper Balok
1.0000 Ls Upah Kerja
1 M2 Pasang Atap Ijuk (t = 45 cm)
245.0000 Kg Ijuk
0.6000 Oh Pekerja
0.4000 Oh Tukang kayu
0.0400 Oh Kepala Tukang
0.0080 Oh Mandor
1 M2 Pasang Atap Genteng Metal (t=0,3 mm) batuan
2.1500 Lbr Metal roof ex. Utama roof t. 0,25 mm
0.0240 Kg Paku anti karat
0.0025 Oh Pekerja
0.2500 Oh Tukang Besi
0.0250 Oh Kepala Tukang
0.0013 Oh Mandor
HARGA
SATUAN
(Rp)
HARGA
UPAH
(Rp)
HARGA
BAHAN
(Rp)
HARGA
JUMLAH
(Rp)
8,268,750.00
150,000.00
Total :
150,000.00
150,000.00
5,040.00
38,325.00
54,075.00
60,375.00
60,900.00
Total :
22,995.00
21,630.00
2,415.00
487.20
47,527.20
79,800.00
30,000.00
38,325.00
50,400.00
60,375.00
60,900.00
Total :
248,062.50
248,062.50
398,062.50
1,234,800.00
1,234,800.00
1,282,327.20
171,570.00
720.00
95.81
12,600.00
1,509.38
79.17
14,284.36
172,290.00
186,574.36