BILL OF QUANTITIES / BID FORM

PROJECT: PPC 7
LOCATION: MEZ II, Basak, Lapu-Lapu City
CLIENT: SSI
SUBJECT: PPC In House Estimate for Toilet Renovation (5 sets of 45 sqm toilets)
DATE:

ITEM
NO
I.

II.

III.

ITEM DESCRIPTION
General Requirements
1 Mobilization/Demobilization
2 Safety Requirements
3 Hauling and Disposal of Demolished Items
4 Housekeeping and Final Cleaning
5 As-Built Plants (Architectural, Plumbing and Electrical on A3, signed by Engr./Archt. In charge)

Removal Works, for 5 sets (Male and Female) Toilets

1 Removal of Existing Mirrors and Framing
2 Removal of Defective Cabinets
3 Removal of All Existing Tank Type Waterclosets on 3F only
4 Removal of Existing Lavatory Faucets
5 Removal of Existing Toilet Cubicles on GF, 2F & 3F
6 Removal of Existing Tiles @ GF, 2F & 3F (Floor and Wall)
7 Removal of Existing Flush Valve and Pipe for replace

Architectural Works
Ceiling Works
1 Painting of Slab Soffit, Boysen
Floor Finishes
1 Waterproofing works, Cementituous (0.3 m rise waterproofing on walls)
2 Tiling, Porcelain tiles, 60x60 cm
Wall Finishes
1 Tiling, Porcelain Tiles, 60x60 cm Border accent tiles, 10x10 cm (around mirror)
2 Paint Finish, (base on approve color similar to tile), Boysen (GF-2.0 m; 2F & 3F 1m)
3 Paint Finish, similar to existing soffit color, Boysen (GF, 2f & 3F 1m)
Granite Counter Top
1 Cleaning and Repolish of Existing Granite Counter, Natural Stone
Carpentry and Others

Qty

Unit

COST BREAKDOWN
Matl
Labor
Others

1.00
1.00
1.00
1.00
1.00

lot
lot
lot
lot
lot

35,000
20,000
55,000
32,000
7,500

40.00
1.00
24.00
40.00
60.00
589.00
39.00

sets
lot
sets
sets
sets
sqm
sets

211.30

sqm

140

252.95
211.30

sqm
sqm

377.05

Unit Cost

Amount

35,000
20,000
55,000
32,000
7,500
Subtotal

35,000
20,000
55,000
32,000
7,500
150,000.00

300

9,000

400
300

2,400
1,500

250
300
Subtotal

147,000
2,100
162,000.00

130

270

57,051

OSM
1,100

170
330

170
1,430

43,000
302,159

sqm

1,100

330

1,450

539,181.50

236.10
196.75

sqm
sqm

140
140

130
130

270
270

35,698.73
40,965.75

1.00

lot

30,000

30,000

300
OSC
400
300
OSC
250
300

30,000

1
2
3
4
5

IV.

V.

Toilet Cubicles (60 sets) and Urinal Partitions (15 sets) Brand new accessories (black) with
laminate finish on front side and paint finish on partitions and back portion of the door
Installation of Cabinets under counter w/ retouching works (5 Toilet sets)
Replacing Counter Base Cabinet Hinges (11 doors female/ 5 doors male)
Reinstallation of existing Mirrors w/ plywood backing
Replacing Un-reusable Mirrors with Plywood Backing, o.80mL x 0.45 mW

Plumbing Works
Fixtures
1 Waterclosets, Flush Valve Type, Elongated, American Standard, MODEL: 2481
2 Flush Valve, Watercloset, Sloan, MODEL: GEM111 (Note: installed 1.2m ht from FFL)
3 Stainless Tubing, 1.5 MM x 1 x 6m, TYPE 304, (Flush Valve Extension for Waterclosets)
4 Flush Valve for Urinals, Sloan, MODEL: GEM186
5 Faucet, Single Line, Lever Type, COOL, KT05
Piping Works
1 Repiping of waterline for WC (Tank type to Flush type at 3F only, 1.2m ht supply)
2 Repiping of waterline for Slop Sinks (2.5m embed)

Electrical Works
House Wiring
1 Re-installation of removed wires and moldings (exposed; same layout as existing)

60

sets

1.00
160.00
35.00
5.00

lot
pcs
sets
sets

135
4,500

300
750

435
5,250
Subtotal

15,225
52,500
1,115,780.98

24.00
39.00
6.00
7.00
40.00

pcs
pcs
lgths
pcs
sets

13,500
OSM
3,500
OSM
OSM

2,500
2,250
1,100
2,250
250

16,000
2,250
4,600
2,250
250

384,000
87,750
27,600
15,730
10,200

24.00
10.00

sets
sets

1,500
1,500

1,500
1,500
Subtotal

36,000
10,500
571,800.00

1.00

lot

25,000

25,000
Subtotal
TOTAL DIRECT COST

25,000