Escolar Documentos
Profissional Documentos
Cultura Documentos
INCREMENTAL ANALYSIS
SUMMARY OF QUESTIONS BY OBJECTIVES AND BLOOMS TAXONOMY
Item
SO
BT
Item
SO
BT
Item
SO
BT
Item
SO
BT
Item
SO
BT
8
2
3
5
7
4
2
K
K
C
K
C
K
C
29.
30.
31.
32.
7
2
4
6
C
K
K
K
84.
85.
86.
87.
88.
89.
90.
91.
92.
93.
94.
95.
96.
97.
98.
99.
100.
6
7
7
7
8
8
8
3
4
7
8
4
4
3
4
4
5
K
AN
AP
AN
AN
C
AP
AP
C
AN
AP
K
AP
C
C
AN
AP
101.
102.
103.
104.
105.
106.
107.
108.
109.
110.
111.
112.
113.
114.
115.
116.
117.
5
5
4
3
5
6
4
1
3
1
3
5
2
5
7
6
5
AN
AN
K
K
AN
C
AN
K
K
C
C
C
K
K
C
K
K
130.
131.
132.
133.
7
4
5
7
AN
AN
AN
AN
134.
135.
4
3
AN
AN
148.
149.
150.
151.
7
8
8
3
AN
AN
AN
S
152.
153.
154.
155
2
1
6
4
C
C
C
AN
True-False Statements
1.
2.
3.
4.
5.
6.
7.
2
1
2
2
1
2
3
K
K
C
K
K
C
C
8.
9.
10.
11.
12.
13.
14.
3
3
4
4
4
5
5
C
C
C
K
C
C
C
15.
16.
17.
18.
19.
20.
21.
33.
34.
35.
36.
37.
38.
39.
40.
41.
42.
43.
44.
45.
46.
47.
48.
49.
4
4
3
4
4
7
7
4
5
8
5
3
1
1
1
1
2
K
K
AP
AP
K
AP
AP
AP
K
K
AP
AP
K
K
K
K
K
50.
51.
52.
53.
54.
55.
56.
57.
58.
59.
60.
61.
62.
63.
64.
65.
66.
1
2
2
2
2
2
2
2
2
2
3
2
3
3
3
3
4
C
K
C
C
K
K
C
C
C
C
AP
C
C
C
C
C
K
67.
68.
69.
70.
71.
72.
73.
74.
75.
76.
77.
78.
79.
80.
81.
82.
83.
118.
119.
120.
121.
4
4
4
7
AP
AP
AP
AP
122.
123.
124.
125.
7
8
4
6
AP
AP
AP
AN
126.
127.
128.
129.
6
6
6
7
7
8
8
C
C
C
C
C
C
C
22.
23.
24.
25.
26.
27.
28.
C
C
AP
AN
AN
AN
AN
AN
AN
C
AN
C
AN
C
K
C
C
Brief Exercises
2
8
3
4
AP
AN
AP
AP
Exercises
136.
137.
138.
139.
7
7
3,4
3
AN
AP
AN
AN
140.
141.
142.
143.
3
3
4
4
AN
AN
AN
AN
2
2
K
K
158.
159.
4
5
K
K
163.
1-4
164.
AN
144.
145.
146.
147.
5
6
6
7
AN
AN
E
E
Completion Statements
160.
161.
6
8
K
K
162.
Matching
Short Answer Essay Questions
165.
3,8
AN
Incremental Analysis
7-2
Type
Item
Type
Item
Type
Item
Type
Item
Type
Item
Type
Item
Type
MC
Ex
162.
163.
C
Ma
MC
MC
MC
BE
153.
156.
157.
163
Ex
C
C
Ma
MC
MC
BE
BE
138.
139.
140.
141.
Ex
Ex
Ex
Ex
151.
163.
166.
Ex
Ma
MP
MC
BE
BE
BE
BE
BE
131.
138.
142.
142.
143.
155.
BE
BE
Ex
Ex
Ex
Ex
158
163.
164
C
Ma
SAE
MC
MC
MC
117.
132.
144.
MC
BE
Ex
159.
Ex
Ex
Ex
160.
165.
C
SAE
BE
BE
BE
136.
137.
147.
Ex
Ex
Ex
148.
Ex
BE
BE
149.
150.
Ex
Ex
161.
166.
C
MP
Study Objective 1
2.
5.
TF
TF
45.
46.
MC
MC
47.
48.
MC
MC
1.
3.
4.
6.
TF
TF
TF
TF
23.
28.
30.
49.
TF
TF
TF
MC
51.
52.
53.
54.
MC
MC
MC
MC
7.
8.
9.
24.
TF
TF
TF
TF
35.
44.
60.
62.
MC
MC
MC
MC
63.
64.
65.
72.
MC
MC
MC
MC
10.
11.
12.
27.
31.
33.
TF
TF
TF
TF
TF
MC
34.
36.
37.
40.
66.
67.
MC
MC
MC
MC
MC
MC
68.
69.
70.
71.
74.
76.
MC
MC
MC
MC
MC
MC
50.
108.
MC
MC
110.
153.
Study Objective 2
55.
56.
57.
58.
MC
MC
MC
MC
59.
61.
113.
126.
Study Objective 3
73.
91.
97.
104.
MC
MC
MC
MC
109.
111.
128.
135.
Study Objective 4
92.
95.
96.
98.
99.
103.
MC
MC
MC
MC
MC
MC
107.
118.
119.
120.
124.
129.
Study Objective 5
13.
14.
25.
TF
TF
TF
41.
43.
75.
MC
MC
MC
77.
78.
79.
MC
MC
MC
100.
101.
102.
MC
MC
MC
105.
112.
114.
Study Objective 6
15.
16.
17.
TF
TF
TF
32.
80.
81.
TF
MC
MC
82.
83.
84.
MC
MC
MC
18.
19.
26.
TF
TF
TF
29.
38.
39.
TF
MC
MC
85.
86.
87.
MC
MC
MC
20.
21.
TF
TF
22.
42.
TF
MC
88.
89.
MC
MC
106.
116.
125.
MC
MC
BE
145.
146.
154.
Study Objective 7
93.
115.
121.
MC
MC
BE
122.
130.
133.
Study Objective 8
Note:
TF = True-False
MC = Multiple Choice
90.
94.
BE = Brief Exercise
Ex = Exercise
MC
MC
123.
127.
C = Completion
Ma = Matching
Incremental Analysis
7-3
2.
3.
Identify the relevant costs in accepting an order at a special price. The relevant
information in accepting an order at a special price is the difference between the variable
manufacturing costs to produce the special order and expected revenues.
4.
5.
6.
Identify the relevant costs in deciding whether to retain or replace equipment. The
relevant costs a company needs to consider in determining whether it should retain or
replace equipment are the effects on variable costs and the cost of the new equipment.
Also, it must consider any disposal value of the existing asset.
7.
8.
Determine sales mix when a company has limited resources. When a company has
limited resources, it is necessary to find the contribution margin per unit of limited
resource. This amount is then multiplied by the units of limited resource to determine
which product maximizes net income.
7-4
TRUE-FALSE STATEMENTS
1.
2.
3.
In incremental analysis, total fixed costs will always remain constant under alternative
courses of action.
4.
5.
Decision-making involves reviewing the results of a decision once the decision has been
made.
6.
Decisions made using incremental analysis focus on the amounts which differ among the
alternatives.
7.
A special one-time order is acceptable if the unit sales price is greater than the unit
variable cost.
8.
Max Company has excess capacity. A customer proposes to buy 400 widgets at a special
unit price even though the price is less than the unit variable cost to manufacture the item.
Max should accept the special order if demand on other products is unaffected.
9.
A company should accept an order for its product at less than its regular sales price if the
incremental revenue exceeds the incremental costs.
10.
11.
12.
An incremental make or buy decision depends solely on which alternative is the lowest
cost alternative.
Incremental Analysis
7-5
13.
In a sell or process further decision, management should process further as long as the
incremental revenues from additional processing are greater than the incremental costs.
14.
It is better to process further rather than sell now if the sales price increases.
15.
In a decision concerning replacing old equipment with new equipment, the book value of
the old equipment can be considered an opportunity cost.
16.
In a decision to keep or replace old equipment, the salvage value of the old equipment is
a sunk cost in incremental analysis.
17.
18.
A company should eliminate any segment in which the contribution margin is less than the
fixed costs that are unavoidable.
19.
The elimination of an unprofitable product line will always increase the total profits of a
company.
20.
21.
If a company has limited machine hours available for production, it is generally more
profitable to produce and sell the product with the highest contribution margin per machine
hour.
22.
23.
The process used to identify the financial data that change under alternative courses of
action is called incremental analysis.
24.
If a company is operating at less than capacity, the incremental costs of a special order
will likely include variable manufacturing costs, but not fixed costs.
25.
The basic decision rule in a sell or process further decision is: process further if the
incremental revenue from processing exceeds the incremental processing costs.
26.
7-6
27.
Direct materials, direct labour, and allocated fixed and variable manufacturing overhead
are all relevant in a make or buy decision.
28.
Sunk costs are considered relevant when choosing among alternatives because they are
differential.
29.
30.
31.
A disadvantage of using an outside supplier is the associated loss of control over the
production process.
32.
Incremental Analysis
7-7
Ans.
T
F
F
T
T
Item
6.
7.
8.
9.
10.
Ans.
T
T
F
T
F
Item
11.
12.
13.
14.
15.
Ans.
T
F
T
F
F
Item
16.
17.
18.
19.
20.
Ans.
F
F
F
F
F
Item
21.
22.
23.
24.
25.
Ans.
T
T
T
T
T
Item
26.
27.
28.
29.
30.
Ans.
F
F
F
F
T
Item
31.
32.
Ans.
T
F
7-8
The cost to produce Part A was $5 per unit in 2011. During 2012, it has increased to $8
per unit. In 2012, Supplier Company has offered to supply Part A for $6 per unit. For the
make-or-buy decision,
a. incremental revenues are $1 per unit.
b. incremental costs are $3 per unit.
c. net relevant costs are $3 per unit.
d. differential costs are $2 per unit.
34.
Max Company uses 10,000 units of Part A in producing its products. A supplier offers to
make Part A for $7. Max Company has relevant costs of $8 a unit to manufacture Part A. If
there is excess capacity, the opportunity cost of buying Part A from the supplier is
a. $0.
b. $10,000.
c. $70,000.
d. $80,000.
35.
Truckel, Inc. currently manufactures a wicket as its main product. The costs per unit are as
follows:
Direct materials and direct labour
$11.00
Variable overhead
3.00
Fixed overhead
8.00
Total
$22.00
The fixed overhead is an allocated common cost. How much is the relevant cost of the
wicket?
a. $24.00
b. $14.00
c. $11.00
d. $19.00
36.
Seran Company has contacted Truckel Inc. with an offer to sell it 5,000 of the wickets for
$18.00 each. If Truckel makes the wickets, variable costs are $11 per unit. Fixed costs are
$12 per unit however $5 per unit is avoidable. Should Truckel make or buy the wickets?
a. Buy; savings = $25,000
b. Buy; savings = $10,000
c. Make; savings = $20,000
d. Make; savings = $10,000
37.
Galley Industries can produce 500 units of a necessary component part with the following
costs:
Direct Materials
$75,000
Direct Labour
20,000
Variable Overhead
60,000
Fixed Overhead
10,000
If Galley Industries purchases the component externally, $3,000 of the fixed costs can be
avoided. Below what external price for the 500 units would Galley choose to buy instead
Incremental Analysis
7-9
of make?
a. $95,000
b. $165,000
c. $155,000
d. $158,000
38.
Corn Crunchers has three product lines. Its only unprofitable line is Corn Nuts, the results
of which appear below for 2012:
Sales
$350,000
Variable expenses
230,000
Fixed expenses
180,000
Net loss
$(60,000)
If this product line is eliminated, 30% of the fixed expenses can be eliminated. How much
are the relevant costs in the decision to eliminate this product line?
a. $54,000
b. $410,000
c. $335,000
d. $284,000
39.
40.
Peters, Inc. produces chocolate chip cookies. Costs for producing one batch appear
below:
Direct materials
$ 8.00
Direct labour
3.00
Variable overhead
1.00
Fixed overhead
4.00
An outside supplier has offered to produce the cookies for $14 per batch. If Peters decides
to buy instead of make the cookies, what is the maximum price it would may?
a. $16.00
b. $12.00
c. $13.60
d. $14.40
41.
Walton, Inc. is unsure of whether to sell its product assembled or unassembled. The unit
cost of the unassembled product is $16, while the cost of assembling each unit is
estimated at $17. Unassembled units can be sold for $55, while assembled units could be
sold for $71 per unit. What decision should Walton make?
a. Sell before assembly, the company will save $1 per unit.
b. Sell before assembly, the company will save $15 per unit.
7-10
c.
d.
42.
Ace Company sells office chairs with a selling price of $45 and a contribution margin per
unit of $20. It takes 5 machine hours to produce one chair. How much is the contribution
margin per unit of limited resource?
a. $4
b. $5
c. $9
d. $20
43.
Rosen, Inc. has 10,000 obsolete calculators, which are carried in inventory at a cost of
$20,000. If the calculators are scrapped, they can be sold for $1.10 each (for parts). If they
are repackaged, at a cost of $15,000, they could be sold to toy stores for $2.50 per unit.
What alternative should be chosen, and why?
a. Scrap; profit is $1,000 greater.
b. Repackage; revenue is $5,000 greater than cost.
c. Scrap; incremental loss is $9,000.
d. Repackage; receive profit of $10,000.
44. It costs Lannon Fields $14 of variable costs and $6 of allocated fixed costs to produce an
industrial trash can that sells for $30. A buyer in Mexico offers to purchase 3,000 units at
$18 each. Lannon has excess capacity and can handle the additional production. What
effect will acceptance of the offer have on net income?
a. decrease $4,000
b. increase $4,000
c. increase $54,000
d. increase $12,000
45.
46.
Which one of the following stages of the management decision-making process is properly
sequenced?
a. Evaluate possible courses of action, Make decision
b. Review the actual impact of the decision, Determine possible courses of action
c. Assign responsibility for the decision, Identify the problem
d. Make a decision, Assign responsibility
47.
Who prepares relevant revenue and cost data for the decision making process?
a. Department heads
b. The controller
Incremental Analysis
c.
d.
7-11
Management accountants
Factory supervisors
48.
49.
What is the process of evaluating financial data that changes under alternative courses of
action called?
a. Incremental analysis
b. Decision-making analysis
c. Contribution margin analysis
d. Cost-benefit analysis
50.
Which one of the following is nonfinancial information that management might evaluate in
making a decision?
a. Opportunity costs of a decision
b. Contribution margin
c. The effect on profit of a decision
d. The corporate profile in the community
51.
52.
53.
7-12
54.
55.
56.
57.
58.
59.
60.
Seville Company manufactures a product with a unit variable cost of $42 and a unit sales
price of $75. Fixed manufacturing costs were $80,000 when 10,000 units were produced
and sold, equating to $8 per unit. The company has a one-time opportunity to sell an
Incremental Analysis
7-13
additional 1,500 units at $55 each in an international market which would not affect its
present sales. The company has sufficient capacity to produce the additional units. How
much is the relevant income effect of accepting the special order?
a. $63,000
b. $7,500
c. $50,000
d. $19,500
61.
62.
M&H Ltd. has sufficient capacity to fill an order at a special price below its usual price. The
special price exceeds its variable costs. What non-financial factors should also be
considered in the decision?
a. Is there the potential for additional sales to the customer in the future?
b. How existing customers will respond if they find out about the special price.
c. If there is the potential for additional sales to the customer in the future, can a
higher price be charged?
d. All of the above.
63.
Canosta, Inc. determined it must expand its capacity to accept a special order. Which
situation is likely?
a. Unit variable costs will increase.
b. Fixed costs will not be relevant.
c. Both variable and fixed costs will be relevant.
d. The company should accept the order.
64.
65.
Argus Company anticipates that other sales will be affected by the acceptance of a special
order. What should the company do?
a. Reject the order.
b. Consider the opportunity cost of lost sales in the incremental analysis.
c. Accept the order.
d. Accept the order if the plant is below capacity.
66.
7-14
a.
b.
c.
d.
67.
68.
69.
Wishnell Toys can make 5,000 toy robots with the following costs:
Direct Materials
$74,000
Direct Labour
30,000
Variable Overhead
23,000
Fixed Overhead
15,000
The company can purchase the 5,000 robots externally for $145,000. The avoidable fixed
costs are $15,000 if the units are purchased externally. What is the cost savings if the
company makes the robots?
a. $18,000
b. $15,000
c. $5,000
d. $3,000
If Hermantic, Inc. purchases the units externally for $80,000, by what amount will its total
costs change?
a. An increase of $80,000
b. An increase of $5,000
c. An increase of $17,000
d. A decrease of $22,000
71.
If Hermantic, Inc. can purchase the component externally for $88,000 and only $8,000 of
Incremental Analysis
7-15
the fixed costs can be avoided, what is the correct "make or buy decision"?
a. Make and save $1,000
b. Buy and save $1,000
c. Make and save $5,000
d. Buy and save $13,000
Use the following information for questions 7273.
Eminen Music produces 60,000 blank CDs on which to record music. The CDs have the following
costs:
Direct Materials
$11,000
Direct Labour
15,000
Variable Overhead
3,000
Fixed Overhead
7,000
72.
Eminem could avoid $4,000 in fixed overhead costs if it acquires the CDs externally. If
cost minimization is the major consideration and the company would prefer to buy the
60,000 units externally, what is the maximum external price that Eminem would expect to
pay for the units?
a. $32,000
b. $29,000
c. $36,000
d. $33,000
73.
None of Eminems fixed overhead costs can be reduced, but another product could be
made that would increase profit contribution by $4,000 if the CDs were acquired
externally. If cost minimization is the major consideration and the company would prefer to
buy the CDs, what is the maximum external price that Eminem would be willing to accept
to acquire the 60,000 units externally?
a. $36,000
b. $32,000
c. $33,000
d. $40,000
74.
75.
A company has a process that results in 1,000 kilograms of Product X that can be sold for
$10 per kilogram. An alternative would be to process Product X further at a cost of $2,000
and then sell it for $13 per kilogram. Should management sell Product X now or should
Product X be processed further and then sold?
a. Process further, the company will be better off by $1,000.
b. Sell now, the company will be better off by $1,000.
c. Process further, the company will be better off by $3,000.
7-16
d.
76.
Which statement is true concerning the decision rule on whether to make or buy?
a. The company should buy if the cost of buying is less than the cost of producing.
b. The company should buy if the incremental revenue exceeds the incremental
costs.
c. The company should buy as long as total revenue exceeds present revenues.
d. The company should buy assuming no additional fixed costs are incurred.
77.
PH Toy is unsure of whether to sell its product assembled or unassembled. The unit cost
of the unassembled product is $30 and PH Toy Company would sell it for $65. The cost to
assemble the product is estimated at $21 per unit and PH Toy Company believes the
market would support a price of $85 on the assembled unit. What decision should PH Toy
make?
a. Sell before assembly, the company will be better off by $1 per unit.
b. Sell before assembly, the company will be better off by $20 per unit.
c. Process further, the company will be better off by $29 per unit.
d. Process further, the company will be better off by $14 per unit.
78.
79.
Coggin Company gathered the following data about the three products that it produces:
Present
Estimated Additional
Estimated Sales
Product
Sales Value
Processing Costs
if Processed Further
A
$ 9,000
$ 6,000
$ 16,000
B
15,000
5,000
18,000
C
11,000
8,000
16,000
Which of the products should be processed further?
a. Product A
b. Product B
c. Product C
d. All three products
80.
81.
Incremental Analysis
c.
d.
7-17
An opportunity cost
A cost that is not differential
82.
A company is deciding whether or not to replace some old equipment with new equipment.
Which of the following is not considered in the incremental analysis?
a. Annual operating cost of the new equipment
b. Annual operating cost of the old equipment
c. Net cost of the new equipment
d. Book value of the old equipment
83.
A company is considering replacing old equipment with new equipment. Which of the
following is a relevant cost for incremental analysis?
a. Total accumulated depreciation of the old equipment
b. Cost of the old equipment
c. Annual operating cost of the new equipment
d. Book value of the old equipment
84.
What role does a trade-in allowance on old equipment play in a decision to retain or
replace equipment?
a. It relevant since it increases the cost of the new equipment.
b. It is not relevant since it reduces the cost of the old equipment.
c. It is not relevant to the decision since it does not impact the cost of the new
equipment.
d. It is relevant since it reduces the cost of the new equipment.
85.
Diversified Machines has four product lines, one of which reflects the following results:
Sales
$220,000
Variable expenses
120,000
Contribution margin
100,000
Fixed expenses
120,000
Net loss
$(20,000)
If this product line is eliminated, 40% of the fixed expenses can be eliminated and the
other 60% will be allocated to other product lines. If management decides to eliminate this
product line, what will happen to the company's net income?
a. It will increase by $20,000.
b. It will decrease by $52,000.
c. It will decrease by $32,000.
d. It will increase by $48,000.
86.
7-18
c.
d.
$280,000 decrease
Cannot be determined from the data provided
87.
SmartCard is considering eliminating one of its product lines. The fixed costs currently
allocated to the product line will be allocated to other product lines upon discontinuance.
What financial effects occur if the product line is discontinued?
a. Net income will decrease by the amount of the contribution margin of the product
line being discontinued.
b. The company's total fixed costs will increase.
c. Total fixed costs will decrease by the amount of the product line's fixed costs.
d. Net income will decrease by the amount of the product line's fixed costs.
88.
Shorebucks Coffee can sell all the units it can produce of either latte or cappuccino but not
both. Latte has a unit contribution margin of $45 and takes three machine hours to make
and cappuccino has a unit contribution margin of $32 and takes two machine hours to
make. There are 1,300 machine hours available to manufacture a product. What should
Shorebucks do?
a. Make latte which creates $13 more profit per unit than cappuccino does.
b. Make cappuccino which creates $1 more profit per constraint than latte does.
c. Make cappuccino because more units can be made and sold than latte.
d. The same total profits exists regardless of which product is made.
89.
What is the key factor in performing incremental analysis if a company has limited
resources?
a. Contribution margin per unit of limited resource
b. The amount of fixed costs per unit
c. Total contribution margin
d. The cost of limited resources
90.
Haris Fish House can produce and sell only one of the following two products:
Fryer
Contribution
Hours Required
Margin Per Unit
Fried catfish
3
$15
Fried grouper
4
$16
The company has fryer capacity of 12,000 hours. How much will the contribution margin
be if it produces only the most profitable product?
a. $48,000
b. $36,000
c. $60,000
d. $12,000
91.
It costs Fortune Company $12 of variable and $5 of fixed costs to produce one bathroom
scale which normally sells for $35. A foreign wholesaler offers to purchase 1,000 scales at
$16 each. Fortune would incur special shipping costs of $2 per scale if the order were
accepted. Fortune has sufficient unused capacity to produce the 1,000 scales. If the
special order is accepted, what will be the effect on net income?
a. $2,000 increase
b. $2,000 decrease
Incremental Analysis
c.
d.
7-19
$3,000 decrease
$15,000 increase
92.
Which one of the following does not affect a make or buy decision?
a. Variable manufacturing costs
b. Opportunity cost
c. Incremental revenue
d. Direct labour
93.
How should that portion of fixed costs that are unavoidable be handled when making a
decision on whether to eliminate an unprofitable segment?
a. They should be subtracted from the contribution margin and if that results in a net
loss, the segment should be eliminated.
b. They should not be considered as they are not relevant.
c. They should be allocated to other segments. If that causes a loss in another
segment, that segment should be eliminated as well.
d. Fixed costs are never relevant.
94.
Diaz Companys contribution margin is $4 per unit for Product A and $5 for Product B.
Product A requires 2 machine hours and Product B requires 4 machine hours. How much
is the contribution margin per unit of limited resource for each product?
A
B
a. $4.00 $5.00
b. $2.00 $1.25
c. $1.25 $2.00
d. $2.50 $1.00
95.
What non-financial factors should be considered when making a decision about buying
rather than making a component of a companys product?
a. Is the quality of the purchased component acceptable?
b. Will the outside supplier increase prices significantly in the future?
c. Will the supplier deliver on time?
d. All of the above.
96.
Litto Frays produces corn chips. The cost of one batch is below:
Direct materials
$ 18.00
Direct labour
13.00
Variable overhead
12.00
Fixed overhead
14.00
An outside supplier has offered to produce the corn chips for $26 per batch. How much
will Hungry Bites save if it accepts the offer?
a. $2.00 per batch
b. $17.00 per batch
c. $31.00 per batch
d. $6.00 per batch
97.
When a company does not have sufficient capacity to fill an order for less than the current
7-20
Meow Cat Toys utilizes Lincoln Fabrics by purchasing the fabric to cover toy mice for its
mouse toy division. As it pertains to Lincoln Fabrics, what decision situation does this
create?
a. Make or buy
b. Sell or process further
c. Relevant costing
d. Budgeting
99.
During 2011, it cost Westa, Inc. $12 per unit to produce Part T5. During 2012, it has
increased to $14 per unit. In 2011, Southside Company has offered to provide Part T5 for
$9 per unit to Westa. As it pertains to the make-or-buy decision, which statement is true?
a. Differential costs are $5 per unit.
b. Incremental costs are $3 per unit.
c. Net relevant costs are $3 per unit.
d. Incremental revenues are $2 per unit.
100.
Serene Dairy has 4 product lines: sour cream, ice cream, yogurt, and butter. The total
costs of producing the milk base for the products is $53,000 which has been allocated
based on litres of milk base used by each product. Results of July follow:
Sour
Cream
Units sold
Revenue
Variable departmental costs
Fixed costs
Net income (loss)
1,700
$7,000
4,000
4,500
($1,500)
Ice Cream
750
$15,000
10,000
1,000
$4,000
Yogurt
Butter
500
$12,000
7,000
2,000
$3,000
5,000
$25,000
12,000
6,000
$7,000
Total
7,950
$59,000
33,0000
13,500
$12,500
EKP purchased a raw material in bulk for $10,000. It then spent an additional $500 to
package the product into smaller quantities which it can sell for $12,000. Recently, a
situation has arisen in which EKP can add an additional ingredient to the individual
packages and sell them for $14,000. The cost of adding the additional ingredient is
$1,700. Which amounts are relevant to the decision?
a. $10,000+$500, $12,000 and $14,000
b. $$10,000+$500, $1,700 and $14,000
Incremental Analysis
c.
d.
7-21
102.
Namov Company has old inventory on hand that cost $12,000. Its scrap value is $16,000.
The inventory could be sold for $38,000 if manufactured further at an additional cost of
$12,000. What should Narst do?
a. Sell the inventory for $16,000 scrap value.
b. Dispose of the inventory to avoid any further decline in value.
c. Hold the inventory at its $12,000 cost.
d. Manufacture further and sell it for $38,000.
103.
104.
A factory is operating at less than 100% capacity. Potential additional business will not use
up the remainder of the plant capacity. Given the following list of costs, which one should
be ignored in a decision to produce additional units of product?
a. Variable selling expenses
b. Fixed factory overhead
c. Direct labour
d. Contribution margin of additional units
105
Market Makeup produces face cream. Each bottle of face cream costs $10 to produce and
can be sold for $13. The bottles can be sold as is, or processed further into sunscreen at a
cost of $14 each. Market Makeup could sell the sunscreen bottles for $23 each.
a. Face cream must be further processed because its profit is $9 each.
b. Face cream must not be further processed because costs increase more than
revenue.
c. Face cream must not be further processed because it decreases profit by $1
each.
d Face cream must be further processed because it increases profit by $3 each.
106.
A company decided to replace an old machine with a new machine. Which of the following
is considered a relevant cost?
a. The book value of the old equipment
b. Depreciation expense on the old equipment
c. The loss on the disposal of the old equipment
d. The current disposal price of the old equipment
107.
7-22
Direct labour
22,000
Manufacturing overhead
30,000
Total
$75,000
The manufacturing overhead consists of $12,000 of costs that will be eliminated if the
components are no longer produced by Chapman. From Chapmans point of view, how
much is the incremental cost or savings if the widgets are bought instead of made?
a. $15,000 incremental savings
b. $3,000 incremental cost
c. $3,000 incremental savings
d. $15,000 incremental cost
108.
Costs that are relevant for future decision making in a manufacturing environment include:
a. Only variable manufacturing costs.
b. Only fixed manufacturing costs.
c. All manufacturing costs.
d. Only future costs that impact on the alternatives presented.
109.
110.
111.
112.
113.
When management has excess capacity available to it in the short run, which of the
following would be the best path to follow?
a. Consider ways to reduce its fixed costs
b. Consider accepting special orders
c. Consider outsourcing certain products
Incremental Analysis
d.
7-23
114.
Costs that are common to two or more products are considered to be:
a. Joint costs.
b. Split-off costs.
c. Allocated costs.
d. Shared fixed costs.
115.
116.
The most important thing to consider when deciding to replace or keep equipment is:
a. Salvage value of the current equipment.
b. The estimated number of years remaining on the books.
c. The expected variable costs of the new equipment.
d. If book value is higher than replacement value.
117.
7-24
Ans.
d
b
b
c
d
d
c
b
a
a
a
d
b
Item
46.
47.
48.
49.
50.
51.
52.
53.
54.
55.
56.
57.
58.
Ans.
a
c
c
a
d
d
b
d
c
d
b
a
d
Item
59.
60.
61.
62.
63.
64.
65.
66.
67.
68.
69.
70.
71.
Ans.
d
d
a
d
c
b
b
c
a
b
d
b
c
Item
72.
73.
74.
75.
76.
77.
78.
79.
80.
81.
82.
83.
84.
Ans.
a
b
c
a
a
a
c
a
b
a
d
c
d
Item
85.
86.
87.
88.
89.
90.
91.
92.
93.
94.
95.
96.
97.
Ans.
b
b
a
b
a
c
a
c
b
b
d
b
d
Item
98.
99.
100.
101.
102.
103.
104.
105.
106.
107.
108.
109.
110.
Ans.
a
a
c
c
d
a
b
b
d
b
d
d
b
Item
111.
112.
113.
114.
115.
116.
117.
Ans.
b
c
b
a
a
c
c
Incremental Analysis
7-25
BRIEF EXERCISES
Brief Exercise 118
Temple, Inc. produces several models of clocks. An outside supplier has offered to produce the
commercial clocks for Temple for $350 each. Temple needs 500 clocks annually. Temple has
provided the following unit costs for its commercial clocks:
Direct materials
Direct labour
Variable overhead
Fixed overhead (30% avoidable)
$ 70
80
75
120
Prepare an incremental analysis which shows the effect of the make or buy decision.
Solution Brief Exercise 118
Incremental Analysis
Cost to buy (500 x $350)
Cost savings:
Savings of DM $70 x 500 =
Savings of DL $80 x 500 =
Savings of VOH $75 x 500 =
Incremental Effect
($175,000)
$35,000
40,000
37,500
18,000
+130,500
$ 44,500
($15,000)
+7,000
+5,000
+4,000
+2,000
($3,000)
Make
$7,000
5,000
Buy
$15,000
7-26
DL ($4 x 1,000)
FOH
Incremental cost to buy
4,000
8,000
$24,000
6,000
$21,000
($323,000)
+42,500
+127,500
+51,000
+34,000
($68,000)
($9,600)
+5,000
+4,500
($100)
Incremental Analysis
7-27
Units sold
Revenue
Variable departmental costs
Fixed costs
Net income (loss)
Sour
Cream
2,000
$10,000
6,000
5,000
($1,000)
Ice
Cream
500
$20,000
13,000
2,000
$5,000
Yogurt
Butter
Total
400
$10,000
4,200
3,000
$2,800
200
$20,000
4,800
7,000
$8,200
3,100
$60,000
28,000
17,000
$15,000
Prepare an incremental analysis of the effect of dropping the sour cream product line.
Solution Brief Exercise 122
Incremental revenue
Incremental variable cost savings
Incremental fixed cost savings ($5,000 x .40)
Incremental decrease in profits if dropped
($10,000)
+6,000
+2,000
($2,000)
Footballs
$18/1.25 = $14.40
Baseballs
$3.75/.25 = $15
Footballs
300 footballs
Baseballs
7-28
.
6,500 baseballs
+$48,000
+60,000
+12,000
+28,800
$4,800
Revenue
Variable manufacturing costs
New machine cost
Net savings over 5 years
Retain
Equipment
$100,000
(60,000)
Replace
Equipment
$110,000
(52,500)
Net Income
Change
$10,000*
7,500
(15,000)
$ 2,500
*For 5 years
Brief Exercise 126
Incremental Analysis
7-29
Jamie has been accepted to a university in a city far from her home. She will need to rent an
apartment, and has two choices. The first choice cost $1,000 per month, and is within walking
distance of the university. The second apartment costs $925 per month, but Jamie will have to
buy a bus pass in order to get to the university. The pass costs $100 per month. Jamie has been
hired to work part time at a job that is a bus ride away from both apartments.
Identify which costs are relevant in the incremental analysis. What other factors should be
considered?
Solution Brief Exercise 126
Since Jamie will have to buy a bus pass in both cases in order to get to her job, the $100 cost of
the pass is not relevant. Accordingly, the only relevant costs given are the rent. The second
apartment is $75 cheaper than the first, and therefore strictly from a cost perspective is the better
choice. Other factors that need to be considered are the amount of time spent commuting, and
how Jamie could use that time, and Jamies preference of which apartment she likes better.
Brief Exercise 127
Gladiator Company provided the following information concerning two products:
Contribution margin per unit Product 12
$22
Contribution margin per unit Product 43
$15
Machine hours required for one unit Product 12
2.5 hours
Machine hours required for one unit Product 43
1.5 hours
Calculate the contribution margin per unit of limited resource for each product. Which product
should Gladiator tell its sales personnel to push to customers?
Solution Brief Exercise 127
Product 12: $22/2.5 hours = $8.80
Product 43: $15/1.5 hours = $10
Sales personnel should push product 43.
Brief Exercise 128
McIntosh Enterprises produces giant stuffed bears. Each bear consists of $12 of variable costs
and $9 of fixed costs and sells for $45. A wholesaler offers to buy 8,000 units at $14 each, of
which McIntosh has the capacity to produce. McIntosh will incur extra shipping costs of $1.25 per
bear. Determine the incremental income or loss that McIntosh Enterprises would realize by
accepting the special order.
Solution Brief Exercise 128
Incremental revenue (8,000 x $14)
$112,000
Incremental variable costs ($12 x 8,000)
Incremental shipping costs ($1.25 x 8,000)
Incremental profit if special order accepted
(96,000)
(10,000)
$6,000
7-30
fixed costs. Chuckies uses 2,000 boxes per year. Prepare an incremental analysis showing the
total effect on costs if the boxes are bought instead of manufactured.
Solution Brief Exercise 129
Incremental cost to buy (2,000 x $0.15)
($300)
Incremental variable costs (2,000 x $0.12)
Incremental cost of buying
240
($ 60)
Units sold
Revenue
Variable departmental costs
Direct fixed costs
Allocated fixed costs
Net income (loss)
Kites
1,000
$22,000
15,000
1,000
8,000
($2,000)
Wind Socks
2,000
$40,000
22,000
3,000
8,000
$ 7,000
Flags
2,000
$23,000
12,000
2,000
8,000
$ 1,000
Total
5,000
$85,000
49,000
6,000
24,000
$ 6,000
The allocated fixed costs are unavoidable. Demand of individual products is not affected by
changes in other product lines. What will happen to profits if Harmark discontinues the Kites
product line?
Solution Brief Exercise 130
Incremental revenue
Incremental costs:
Variable costs savings
Direct fixed costs savings
Drop in profits if discontinued
($22,000)
+15,000
+1,000
($6,000)
$ 1.00
10.00
5.00
8.00
$24.00
Sherpert Company has contacted Wood Chuck with an offer to sell it 5,000 of sets of cushions for
$18.00 each. If Wood Chuck makes the cushions, $5 of the fixed overhead per unit will be
allocated to other products. Should Wood Chuck make or buy the cushions?
Solution Exercise 131
Incremental Analysis
7-31
Units sold
Revenue
Variable departmental costs
Direct fixed costs
Allocated fixed costs
Net income
Baby Dolls
1,000
$31,000
22,000
5,000
6,000
($2,000)
Teenage
2,000
$43,000
24,000
4,000
7,000
$ 8,000
Plush
2,000
$26,000
13,000
3,000
7,000
$ 3,000
Total
5,000
$100,000
59,000
12,000
20,000
$ 9,000
Demand of individual products is not affected by changes in other product lines. Prepare an
incremental analysis to determine if baby dolls should be discontinued.
Solution Brief Exercise 133
Incremental revenue
Incremental costs:
Variable costs savings
Direct fixed costs savings
Drop in profits if discontinued
($31,000)
+22,000
+5,000
($4,000)
7-32
The company makes 10,000 tanks every year. An outside supplier has offered to sell the
company the same valve at a cost of $12.50 per unit. By purchasing the valve the company will
eliminate half of its fixed manufacturing overhead.
Calculate the relevant costs the company should consider before making the decision to
purchase the valve from the outside supplier
Solution Brief Exercise 134
$13.95 x ($1.10 x ) = $13.40
(Only half of the fixed manufacturing overhead is avoided. Therefore all other costs are relevant)
Brief Exercise 135
Winslow Industries makes large waste storage bins and sells them for $150 each. The
manufacturing cost of each bin is as follows:
Direct material
$50
Direct labour
$40
Manufacturing overhead
$20
The manufacturing overhead is 80% variable and 20% fixed. The company receives an order for
1,000 bins which will cost an additional $10 in shipping costs per bin. The company has sufficient
excess capacity to produce the order.
Required:
Calculate the minimum price that Winslow should charge for each bin.
Solution Brief Exercise 135
Direct material
Direct labour
Manufacturing overhead ($20 x .8)
Shipping costs
Minimum selling price
$50
40
16
10
116
Incremental Analysis
7-33
EXERCISES
Exercise 136
Anheiser has three divisions: Bud, Wise, and Er. The results of May, 2012 are presented below:
Units sold
Revenue
Less variable costs
Less direct fixed costs
Less allocated fixed costs
Net income
Bud
5,000
$80,000
37,000
15,000
3,125
$24,875
Wise
7,000
$60,000
42,000
25,000
4,375
($11,375)
Er
4,000
$30,000
14,000
13,000
2,500
$ 500
Total
16,000
$170,000
93,000
53,000
10,000
$14,000
All of the allocated costs will continue even if a division is discontinued. Anheiser allocates
indirect fixed costs based on the number of units to be sold. Since the Wise division has a net
loss, Anheiser feels that it should be discontinued. Anheiser feels if the division is closed, that
sales at the Bud division will increase by 30%, and that sales at the Er division will stay the
same.
Instructions
a. Prepare an analysis showing the effect of discontinuing the Wise division.
b. Should Anheiser close the Wise division? Briefly indicate why or why not.
Solution Exercise 136
(1012 min.)
a.
Revenue
Less variable costs
Less direct fixed costs
Less allocated fixed costs
Net income
Bud
$104,000
48,100
15,000
15,400
$25,400
Er
$30,000
14,000
13,000
9,500
$ (6,500)
Total
$134,000
62,100
28,000
25,000
$18,900
Calculations:
Units = 5,000 x 130% = 6,500
Revenue = $80,000 x 130% = $104,000
Variable costs = $37,000 x 130% = $48,100
Allocation of total allocated fixed costs of $25,000:
To Bud: 6,500/(6,500 + 4,000) x $25,000 = $15,500
To Er: 4,000/(6,500 + 4,000) x $25,000 = $9,500
b. Yes. The profit increases by $4,900 ($18,900 - $14,000) when the division is eliminated.
Direct fixed costs and variable costs for the Wise division were relatively high compared to
those for the Bud and Er divisions. The increase in sales by 30% of the Bud division was
enough to offset the loss of the Wise division.
Exercise 137
Beyonce Company sells two items, peanuts and soybeans. The company is considering dropping
soybeans. It is expected that sales of peanuts will increase by 30% as a result. Dropping
soybeans will allow the company to cancel its monthly rental of its bean shucker costing $50 a
month. The other existing equipment will be used for additional production of peanuts. One
7-34
employee earning $2,000 per month can be terminated if soybean production is dropped.
Beyonces other fixed costs are allocated and will continue regardless of the decision made. A
condensed, budgeted monthly income statement with both products is below:
Total
Sales
Food materials
Direct labour
Equipment rental
Other allocated overhead
Operating income
$40,00
0
14,000
12,000
1,600
2,950
$9,450
Soybean
s
Peanuts
$10,000
$30,000
4,000
3,000
700
2,000
$ 300
10,000
9,000
900
950
$9,150
Instructions
Prepare an incremental analysis to determine the financial effect of dropping soybean production.
Solution Exercise 137 (1012 min.)
Beyonce Company
Incremental Analysis
Incremental change in revenue:
Increase in peanut sales: $30,000 x 30%
Decrease in soybean sales
+$9,000
(10,000
)
($1,000)
(3,000)
+4,000
(2,700)
+3,000
+1,300
+50
($350)
Exercise 138
Turner, Inc. budgeted 10,000 widgets for production during 2012. Turner has capacity to produce
15,000 units. Fixed factory overhead is allocated using ABC. The following estimated costs were
provided:
Direct material ($8/unit)
Direct labour ($20/hr. x 3 hrs./unit)
Variable manufacturing overhead ($5/unit)
Fixed factory overhead costs ($2/unit)
$ 80,000
600,000
50,000
20,000
Incremental Analysis
Total
7-35
$750,000
$73.50
73.00
$ 0.50
b. Yes, Turner will save $5,000 if they are bought instead of made.
Cost to buy per widget
Cost to make per widget:
$8 + ($20 x 3) + $5 =
Incremental savings per widget if purchased
$72.50
73.00
$ 0.50
$40
$25
5
30
$10
The company received a proposal from a foreign company to buy 500 units of Paulsen
Company's product for $28 per unit. This is a one-time only order and acceptance of this proposal
will not affect the company's regular sales. The president of Paulsen Company is reluctant to
accept the proposal because he is concerned that the company will lose money on the special
order. All fixed costs are allocated to individual products.
Instructions
Prepare a schedule reflecting an incremental analysis of this proposal. Indicate the effect the
acceptance of this order might have on the company's income.
Solution Exercise 139
Paulsen Company
(79 min.)
7-36
Incremental Analysis
Proposal to buy 500 units at $28
Reject Order
$ -0-0-
Accept Order
$ 14,000
(12,500)
Net Income
Increase (Decrease)
$14,000
(12,500)
$ 1,500
Paulsen Company would increase its income by $1,500 in accepting the special order.
Exercise 140
Smooth Brew manufactures cappuccino makers. For the first eight months of 2012, the company
reported the following operating results while operating at 80% of plant capacity:
Sales (120,000 units)
Cost of goods sold
Gross profit
Operating expenses
Net income
$6,000,000
3,600,000
2,400,000
1,800,000
$ 600,000
An analysis of costs and expenses reveals that variable cost of goods sold is $25 per unit and
variable operating expenses are $10 per unit.
In September, Smooth Brew received a special order for 5,000 machines at $40 each from a
major coffee shop franchise. Acceptance of the order would result in $2,000 of shipping costs but
no increase in fixed expenses.
Instructions
a. Prepare an incremental analysis for the special order.
b. Should Smooth Brew accept the special order? Justify your answer.
Solution Exercise 140
a.
Revenues
Cost of Goods Sold
Operating Expense
Net Income
(1012 min.)
Reject Order
$ -0-0-0$ -0-
Accept Order
$200,000
125,000*
52,000**
$ 23,000
Net Income
Increase (Decrease)
$200,000
(125,000)
(52,000)
$ 23,000
The incremental analysis shows that Smooth Brew should accept the special order because
incremental revenues exceed incremental costs. This recommendation assumes that
acceptance of the special order will not affect relations with existing customers.
Exercise 141
Vincent Company supplies schools with floor mattresses to use in physical education classes.
Vincent has received a special order from a large school district to buy 500 mats at $40 each.
Acceptance of the special order will not affect fixed costs but will result in $800 of shipping costs.
Incremental Analysis
7-37
For the first 6 months of 2012, the company reported the following operating results while
operating at 80% capacity:
Sales (25,000 units)
Cost of goods sold
Gross profit
Operating expenses
Net income
$1,250,000
980,000
270,000
170,000
$ 100,000
Cost of goods sold was 80% variable and 20% fixed; operating expenses were 70% variable and
30% fixed.
Instructions
a. Prepare an incremental analysis for the special order.
b. Should Vincent Company accept the special order? Justify your answer.
Solution Exercise 141
a.
Revenues
Cost of Goods Sold
Operating Expense
Net Income
(1012 min.)
Reject Order
$ -0-0-0$ -0-
Accept Order
$20,000
15,680
3,180
$ 1,140
Net Income
Increase (Decrease)
$20,000
(15,680)
(3,180)
$1,140
The incremental analysis shows Vincent Company should accept the special order because
incremental revenues exceed incremental costs.
Exercise 142
Johnson Motors manufactured 500 gears that are used in its motors and incurred the following
costs:
Direct materials
Direct labour
Variable manufacturing overhead
Fixed manufacturing overhead
$50,000
19,000
30,000
20,000
$119,000
A supplier has offered to sell the gears to Johnson for $200 each. The fixed manufacturing
overhead consists mainly of depreciation on the equipment used to manufacture the part and
would not be reduced if the gears were purchased from the outside firm. If the gears are
purchased from the supplier, Johnson has the opportunity to use the factory equipment to
produce another product which is estimated to have a contribution margin of $3,000.
7-38
Instructions
Prepare an incremental analysis report for Johnson Motors which can serve as informational
input into this make or buy decision.
Solution Exercise 142
(1012 min.)
Direct materials
Direct labour
Variable manufacturing overhead
Fixed manufacturing overhead
Purchase price (500 $200)
Total annual cost
Opportunity cost
Total cost
Make
$ 50,000
19,000
30,000
20,000
-0119,000
3,000
$122,000
Buy
$ -0-0-020,000
100,000
120,000
-0$120,000
Increase (Decrease)
$ 50,000
19,000
30,000
-0(100,000)
(1,000)
3,000
$ 2,000
Income is expected to increase by $2,000 if the component part is purchased from the outside
supplier if the company also manufactured its new product.
Exercise 143
Escher Skateboards has been manufacturing its own wheels for its skateboards. The company is
currently operating at 100% capacity, and variable manufacturing overhead is charged to
production at the rate of 30% of direct labour cost. The direct materials and direct labour cost per
unit to make the wheels are $1.50 and $1.80, respectively. Normal production is 200,000 wheels
per year.
A supplier offers to make the wheels at a price of $4 each. If the skateboard company accepts
this offer, all variable manufacturing costs will be eliminated, but the $42,000 of fixed
manufacturing overhead currently being charged to the skateboard wheels will have to be
absorbed by other products.
Instructions
a. Prepare the incremental analysis for the decision to make or buy the wheels.
b. Should Escher Skateboard buy the wheels from the outside supplier? Justify your answer.
Solution Exercise 143
a.
(1012 min.)
Make
$300,000
360,000
Buy
-0-0-
Net Income
Increase (Decrease)
$300,000
360,000
108,000
-0$768,000
-0800,000
$800,000
108,000
(800,000)
($ 32,000)
Exercise 144
Jackson Chemical Corporation produces a water-based pest control chemical which it sells to
pest control companies to manufacture as a pesticide. In 2012, the company incurred $140,000
Incremental Analysis
7-39
of costs to produce 14,000 kilograms of the chemical. The selling price of the chemical is $21.00
per kilogram. The costs per unit to manufacture a kilogram of the chemical are presented below:
Direct materials
Direct labour
Variable manufacturing overhead
Fixed manufacturing overhead
Total manufacturing costs
$ 3.50
3.00
2.00
1.50
$10.00
The company is considering manufacturing the pesticide itself. If the company processes the
chemical further and manufactures the pesticide itself, the following additional costs per kilogram
will be incurred: Direct materials $1.00, Direct labour $.25, Variable manufacturing overhead,
$1.00. No increase in fixed manufacturing overhead is expected. The company can sell the
pesticide at $25.00 per kilogram.
Instructions
Determine the incremental per kilogram increase in net income and the total increase in net
income if the company manufactures the pesticide.
Solution Exercise 144
(1012 min.)
Sell Chemical
$21.00
3.50
3.00
2.00
1.50
10.00
$11.00
Process Further
$25.00
Net Income
Increase (Decrease)
$4.00
4.50
3.25
3.00
1.50
12.25
$12.75
(1.00)
(.25)
(1.00)
(2.25)
$ 1.75
Assuming the company sells all 14,000 kilograms that it produces, the incremental net income
would be $24,500 (14,000 kilograms $1.75).
Exercise 145
Evett Corporation uses a machine that winds twine onto spools. The machine is unreliable and
results in a significant amount of downtime and excessive labour costs. The management is
considering replacing the machine with a more efficient one which will minimize downtime and
excessive labour costs. Data are presented below for the two machines:
Original purchase cost
Accumulated depreciation
Estimated life
Old Machine
$160,000
120,000
4 years
New Machine
$240,000
4 years
It is estimated that the new machine will produce annual cost savings of $55,000. The old
machine can be sold to a scrap dealer for $24,000. Both machines will have a salvage value of
zero if operated for the remainder of their useful lives.
7-40
Instructions
Determine whether the company should purchase the new machine.
Solution Exercise 145
(78 min.)
Cost savings
New machine cost
Proceeds from sale of old machine
Net incremental net income
1.
Keep
Equipment
$ -0-0$ -0$ -0-
Replace
Equipment
$220,000 1.
(240,000)
24,000
$ 4,000
Net Income
Increase/(Decrease)
$220,000
(240,000)
24,000
$ 4,000
$55,000 4 = $220,000
The company should purchase the new machine because there will be an increase in net income
of $4,000 over the 4 year life of the new machine.
Exercise 146
Doey, Cheatem and Howe, Attorneys, rely heavily on a colour laser printer to process the
paperwork. Recently the printer has not functioned well and print jobs were not being processed.
Management is considering updating the printer with a faster model.
Original purchase cost
Accumulated depreciation
Estimated operating costs (annual)
Useful life
Current Printer
$30,000
17,000
3,000
4 years
New Model
$24,000
2,000
4 years
If sold now, the current printer would have a salvage value of $4,000. If operated for the
remainder of its useful life, the current printer would have zero salvage value. The new printer is
expected to have zero salvage value after four years.
Instructions
Prepare an analysis to show whether the company should retain or replace the printer.
Solution Exercise 146
Operating costs
New machine cost
Salvage value
Totals
(79 min.)
Retain Machine
$12,000
-0-0$12,000
Replace Machine
$ 8,000
24,000
(4,000)
$28,000
Net Income
Increase (Decrease)
$4,000
(24,000)
4,000
($16,000)
The current printer should not be replaced. The incremental analysis shows that net income for
the four-year period will be $16,000 higher by replacing.
Exercise 147
Herman Corporation operates two divisions, the A Division and the B Division. Both divisions
manufacture and sell logs to paper manufacturers. The company is considering disposing of the
B Division since it has been consistently unprofitable for a number of years. The income
statements for the two divisions for the year ended December 31, 2012 are presented below:
Incremental Analysis
A Division
$400,000
150,000
250,000
200,000
$ 50,000
Sales
Cost of goods sold
Gross profit
Selling & administrative expenses
Net income
B Division
$300,000
200,000
100,000
120,000
$(20,000)
7-41
Total
$700,000
350,000
350,000
320,000
$ 30,000
In the B Division, 80% of cost of goods sold is variable costs and 20% of selling and
administrative expenses are variable costs. The management of the company feels it can save
$30,000 of fixed cost of goods sold and $30,000 of fixed selling expenses if it discontinues
operation of the B Division.
Instructions
a. Determine whether the company should discontinue operating the B Division.
b. If the company had discontinued the division for 2012, determine what net income would
have been reported.
Solution Exercise 147
a.
(1012 min.)
Sales
Variable expenses:
Cost of goods sold
Selling and admin. exp.
Contribution margin
Fixed expenses:
Cost of goods sold
Selling and admin. exp.
Net income
(A)
(B)
Continue
$300,000
Eliminate
$
-0-
Net Income
Increase (Decrease)
$(300,000)
160,000 (A)
24,000 (B)
116,000
-0-0-0-
160,000
24,000
(116,000)
40,000 (C)
96,000 (D)
$ (20,000)
10,000
66,000
$(76,000)
30,000
30,000
$ (56,000)
(C)
(D)
The company should continue the B Division because its contribution margin, $116,000, is
greater than the avoidable fixed costs, $60,000.
b.
A Division
$50,000
+
+
= ($6,000)
Exercise 148
A recent accounting graduate from Lethbridge University evaluated the operating performance of
Fane Company's three divisions. The following presentation was made to Fanes Board of
Directors. During the presentation, the accountant made the recommendation to eliminate the
Southern Division stating that total net income would increase by $20,000, as shown in the
analysis below.
Sales
Cost of Goods Sold
Gross Profit
Operating Expenses
Net Income
Southern Division
$300,000
200,000
100,000
120,000
$ (20,000)
Total
$1,300,000
850,000
450,000
220,000
$ 230,000
7-42
Cost of goods sold is 80% variable and operating expenses are 70% variable. If the division is
eliminated, 40% of the fixed costs will be eliminated.
Instructions
Do you concur with the new accountant's recommendation? Present a schedule to support your
answer.
Solution Exercise 148
Sales
Variable Expenses
Cost of goods sold
Operating expenses
Total Variable
Contribution Margin
Fixed Expenses
Cost of goods sold
Operating expenses
Net Income (Loss)
(1214 min.)
Net Income
Increase (Decrease)
$(300,000)
Continue
$300,000
Eliminate
$ -0-
160,000
84,000
244,000
56,000
-0-0-0-0-
160,000
84,000
244,000
(56,000)
40,000
36,000
$(20,000)
24,000
21,600
$(45,600)
16,000
14,400
$(25,600)
The accountant is not correct. If the Southern Division is eliminated, the net income will be
$25,600 less, not $20,000 greater.
Exercise 149
Movie House has 4,000 machine hours available to use to produce either Product 22 or Product
44. The cost accounting department developed the following unit information for each of the
products:
Product 22
Product 44
Sales price
$20.00
$40.00
Direct materials
5.00
8.00
Direct labour
3.00
2.00
Variable manufacturing overhead
4.50
5.00
Fixed manufacturing overhead
3.00
5.00
Machine time required
15 minutes
75 minutes
Instructions
Management wants to know which product to produce in order to maximize the company's
income. Taking into consideration the constraint under which the company operates, prepare a
report to show which product should be produced and sold.
Solution Exercise 149 (1012 min.)
Contribution Margin per Unit Limited Resource
Contribution margin per unit:
Product 22
Sales price
$20.00
Variable costs
Direct material
$5.00
Direct labour
3.00
Variable overhead
4.50
12.50
Contribution margin
$ 7.50
Product 44
$40.00
$8.00
2.00
5.00
15.00
$25.00
Incremental Analysis
1/4 hr
7-43
1 1/4 hrs
$ 30.00
4,000
$120,000
$ 20.00
4,000
$80,000
(68 min.)
Product
Standard
Deluxe
$20
$45
1.6
3
$12.50
$15.00
The Deluxe product should be manufactured because it results in the highest contribution
margin per machine hour: $15.00 x 1,200 = $18,000
Exercise 151
What are some qualitative considerations with accepting a special order with a new supplier?
Solution Exercise 151
(68 min.)
a. Managers need to consider whether it would be likely to generate repeat orders from this
special order customer.
b. Is it possible to increase the selling price on repeat orders, or subsequent special orders
from different customers?
c. Is it possible to reduce variable costs by increasing volume by taking on special orders?
d. Would the repeat business from this special order customer be reliable, and worth doing this
special order right now?
e. What would be the reaction of regular customers if they found out the cost structure for this
special order?
Exercise 152
7-44
Explain how, and why, depreciation should be handled in incremental analysis. Hint use the
term, sunk cost in your answer.
Solution Exercise 152
(68 min.)
Depreciation is a systematic method of matching the cost of a long-lived asset with the revenue it
generates. Though the depreciation expense will be recorded in future periods, the actual cost of
the asset occurred in the past. Accordingly, it is a sunk cost and therefore not relevant. Another
way to look at it, if the equipment is retained, the book value of the equipment will be reduced to
zero via depreciation cost incurred over the remaining life of the asset. If the equipment is
eliminated, the book value will be written off immediately. Accordingly, both options will expense
the book value of the asset. If the cost is the same between two options, the cost is not relevant.
Exercise 153
A group of your friends have invited you to join them on a mini road trip. They are planning to rent
a van and drive to Toronto where they will stay at a hotel for the weekend. Another friend who
moved to Montreal recently has invited you to visit at his home for the weekend.
What financial and non-financial factors should you consider in your decision to choose between
the two options.
Solution Exercise 153
(68 min.)
Financial:
a. Transportation costs to Toronto vs. Montreal
b. Cost of the hotel in Toronto
c. Cost of meals in Toronto vs. Montreal
d. Cost of entertainment in Toronto vs. Montreal
e. Cost of a thank-you gift for your host in Montreal
Non-financial:
a. Which option are you apt to enjoy more?
b. Would you offend someone if you do not accept their offer?
Exercise 154
Barnstorming Company flies vintage aircraft at air shows and has a fleet of three airplanes. One
of the airplanes cost $250,000 to purchase ten years ago and now has a book value of $75,000.
The company is considering replacing this airplane with a different type which will cost $350,000.
The current airplane could be sold for $50,000.
If the company buys the new airplane, it is expected that fuel costs will decrease from $80,000
annually to $45,000 annually and maintenance costs will decrease from $70,000 to $30,000.
Both the current airplane and the new airplane will have a service life of ten years. At that time,
both airplanes would have to be scrapped with no recovery value.
Instructions:
Calculate whether the company should purchase the new airplane or not.
Solution Exercise 154
(68 min.)
Keep
Airplane
$1,500,000
Buy New
Airplane
$750,000
300,000
Net Income
Increase (Decrease)
$750,000
(300,000)
$450,000
Incremental Analysis
7-45
All other things being equal, the company should purchase the new airplane as it will result in
$450,000 additional income over the life of the airplane.
Note that the book value of the current airplane is irrelevant in this decision.
Exercise 155
(68 min.)
Bonzai Company grows and sells Bonzai trees. It also makes the pot that holds the trees at a
cost of $10 per pot. This cost includes $3 of fixed overhead. The company makes 10,000 trees
each year.
Potsdam Industries approaches Bonzai and offers to sell it pots for only $9.
Instructions:
Calculate the impact that purchasing the pots from Potsdam would have on Bonzais Net Income.
Solution Exercise 155
(68 min.)
Cost from Potsdam
$9
Costs avoided at Bonzai ($10 - $3) $7
Unit savings (additional cost)
($2)
Impact on Net Income 10,000 x $2 = $20,000 decrease
7-46
COMPLETION STATEMENTS
156.
The process used to identify the financial data that change under alternative courses of
action is called __________________ analysis.
157.
158.
The potential benefit that may be obtained by following an alternative course of action is
called an _________________ cost.
159.
A decision whether to sell a product now or to process it further, depends on whether the
incremental _____________ from processing further are greater than the incremental
processing ______________.
160.
161.
In an environment where there are limited resources, the products with the highest
contribution per unit of ______________ should identify the products to be produced.
162.
Incremental Analysis
incremental (differential)
variable costs (incremental costs)
opportunity
revenues, costs
book, sunk
limited resource
relevant information
7-47
7-48
MATCHING
163. Match the items below by entering the appropriate code letter in the space provided.
A. Incremental analysis
B. Opportunity cost
C. Sunk cost
____
____
b. The process of identifying the financial data that change under alternative courses of
action.
____
c. The potential benefit that may be lost from following an alternative course of action.
Incremental Analysis
ANSWERS TO MATCHING
a.
b.
c.
7-49
7-50
Option D
$270,000
284,000
Instructions:
Prepare a brief report for management in which you make a recommendation for one system or
the other, using the information given.
Solution Short Answer Essay 165
I recommend that the company accept Option D, to purchase upgrades to our present system
and to buy a more efficient printer. In the first place, the changes will be easier to implement
because the equipment is similar to that which we already use. Second, the costs savings exceed
those of Option Z.
Incremental Analysis
7-51
$37,000
(10,000)
$27,000
The company should accept this new order only if it can recover its lost sales of 40,000 chocolate
pieces in the future.
c.
Attempt to maximize production of the products that generates the highest CM per machine
hour:
Pieces
Cards
CM per unit
$0.25
$0.70
7-52
0.004
$62.50
0.016
$43.75
Maximize sales of both products: make 300,000 pieces + 20,000 cards (1,000 x 20 cards per
hour)
Incremental operating income of special order
CM: 20,000 x ($2.50 $1.80) =
$14,000
Cost of new machine
(12,000)
Incremental income
$2,000
Incremental Analysis
7-53
Legal Notice
Copyright 2011 by John Wiley & Sons Canada, Ltd. or related companies. All rights
reserved.
The data contained in these files are protected by copyright. This manual is furnished
under licence and may be used only in accordance with the terms of such licence.
The material provided herein may not be downloaded, reproduced, stored in a retrieval
system, modified, made available on a network, used to create derivative works, or
transmitted in any form or by any means, electronic, mechanical, photocopying,
recording, scanning, or otherwise without the prior written permission of John Wiley &
Sons Canada, Ltd.