PLANILHA DE CLCULO

Data: 21/10/2012
Folha 01/05
Eng. Fernando Rocha

Trecho

REDE COLETORA DE ESGOTOS SANITRIOS Taxa de Infiltrao: 0,00005 l/s x m

Empreendimento: Loteamento "Antonio Manoel da Silva"
q - 1 Etapa: 0,00083 l/s x m
Bacia: Lagoa do Fogo Sub-Bacia: E.T.E. Tanque Septico
q - 2 Etapa: 0,00226 l/s x m

A
B
C
D
E
F
G
H
I
J
K
L

P.V.
M
1
2
3
4
5
6
7
8
9
10
11
12

J
2
3
6
5
6
E
10
9
10
11
E
E

RUA /
AVENIDA

12
12
9A
10A
10A
9A
10
13A
13A
10
10
10

Ext.

Vazes ( l / s )

Cota Terreno

Vel.
i m/m

(mm)

Y/D
m/s

T.
Trat.
N/m

P.V. Montante

P.V. Jusante

Trecho

Col. Efl.

Prof.

Col. Efl. Prof.

68
70
55
68
70
61
36
55.5
56
79
67
48

0.000
0.100
0.203
0.000
0.142
0.053
0.000

0.100
0.103
0.081
0.100
0.103
0.090
0.053
0.082
0.082
0.116
0.098
0.071

0.100
0.203
0.284
0.100
0.246
0.142
0.053

507.34
506.95
506.59
#REF!
507.49
#REF!
507.89

506.95 505.84
506.59 505.35
506.71 504.89
#REF! #REF!
507.18 #REF!
#REF! #REF!
507.74 #REF!

505.35 0.0072
504.89 0.0065
504.41 0.0088
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!

200
200
200
200
150
150
150

0.18 0.511 2.784

0.19 0.504 2.853
0.19 0.574 2.815
0.19 ### 2.886
0.21 ### 2.555
0.26 ### 2.834
0.25 ### 2.787

1.58
1.51
1.97
###
###
###
###

505.84
505.35
504.89
#REF!
#REF!
#REF!
#REF!

1.50
1.60
1.70
###
###
###
###

505.35 1.60 Vazo inicial

504.89 1.70 Vazo inicial
504.41 2.30 Vazo inicial
#REF! ### Vazo inicial
#REF! ### Vazo inicial
#REF! ### Vazo inicial
#REF! ### Vazo inicial

#REF!
#REF!
#REF!
#REF!

#REF!
#REF!
#REF!
#REF!

#REF!
#REF!
#REF!
#REF!

#REF!
#REF!
#REF!
#REF!

150
150
200
150

0.21
0.28
0.13
0.22

###
###
###
###

#REF!
#REF!
#REF!
#REF!

###
###
###
###

#REF!
#REF!
#REF!
#REF!

#REF!
#REF!
#REF!
#REF!

Vel.
Crit.
m/s

(m)

#REF!
#REF!
#REF!
#REF!

Cota Coletor

#REF!
#REF!
#REF!
#REF!

###
###
###
###

2.568
2.902
2.396
2.636

Ricardo Ragazzi de Oliveira

Engenheiro Civil
CREA/SP 506.209.056.2
A.R.T. 92221220121448050

###
###
###
###

Obs.

Vazo inicial
Vazo inicial
Vazo inicial
Vazo inicial

PLANILHA DE MATERIAIS
Rede coletora de Esgoto

Obra:
Local

Data:

5/20/2007

Folha:

01/01

Unitrio

Preo (R$)
Total Parcial

Total Global

Condomnio Douglas Devs Faleiros

Item

Historico

Quantidade

Unidade

MATERIAL E MO DE OBRA
1.

REDE INTERNA

1.1.

CUSTO DE REDE EM TERRA, MANILHA CERMICA 150mm

1.2.

CUSTO DE POO DE VISITA C/ TAMPO FF

2.

RAMAIS

2.1.
2.2.
2.3.
3.

1,328

27.00

35,856.00

15

UN.

1,100.00

16,500.00

EXECUO DE RAMAIS DE ESGOTO

150

UN.

115.00

17,250.00

SELIM 150X100mm

150

UN.

10.50

1,575.00

CURVA 45 100mm

150

UN.

10.50

1,575.00

52,356.00

20,400.00

EMISSRIO

3.1.

CUSTO DE REDE EM TERRA, PVC OCRE 150mm

3.2.

CUSTO DE POO DE VISITA C/ TAMPO FF

3.3.

CORTE E REPOSIO DE ASFALTO

CUSTO TOTAL DA OBRA

139

30.00

4,170.00

UN.

1,100.00

1,100.00

17.00

m2

30.00

510.00

5,780.00

78,536.00

PLANILHA DE MATERIAIS
Rede coletora de Esgoto

Obra:
Local

CondomnioMorada do Sol

Item

Historico

1 Ms
(R$)

2 Ms
(R$)

34,554.96

17,801.04

3 Ms
(R$)

Data:

5/20/2007

Folha:

01/01
Total (R$)

MATERIAL E MO DE OBRA
1.
1.1.

REDE INTERNA
EXECUO DA REDE INTERNA, INCLUSIVE POOS DE
VISITA E DE INSPEO

2.

RAMAIS

2.1.

EXECUO DE RAMAIS DE ESGOTO

3.
3.1.

8,160.00

52,356.00

12,240.00

20,400.00

5,780.00

5,780.00

EMISSRIO
EXECUO DO EMISSRIO, INCLUSIVE POOS DE
VISITA

TOTAL PARCIAL
% PARCIAL
TOTAL ACUMULADO
% ACUMULADA

34,554.96
44.00
34,554.96
44.00

25,961.04
33.06
60,516.00
77.06

18,020.00
22.94
78,536.00
100.00

78,536.00