Salamat Po Panginoon

Microsoft Excel 12.
0 Limits Report
Worksheet: [Book1.xlsx]Limits Report 1
Report Created: 2/2/2016 2:33:39 PM
Target
Cell
Name
$B$12 Max Net Profit no. of Whole Milk 1L
Cell
$B$10
$C$10
$D$10
$E$10
$F$10
$G$10
$H$10
$I$10
$J$10
$K$10
no.
no.
no.
no.
no.
no.
no.
no.
no.
no.
of
of
of
of
of
of
of
of
of
of
Adjustable
Name
Whole Milk 1L
Non Fat Milk 1L
Non Fat Milk 200ml
Choco Milk 1L
Choco Milk 200ml
Yogurt Strawberry
Yogurt Blueberry
Yogurt Nata
Yogurt Mango
Yogurt Pineapple
Value
393404.59
Value
3508
1949
5028.7975
3870
19195
2902
2667
2491
1895
1778
Lower
Limit
0
0
0
0
0
0
0
0
0
0
Target
Result
298688.59
344679.59
373289.4
296654.59
316624.59
379474.99
380602.99
381447.79
384308.59
384870.19
Upper
Limit
3508
1949
5028.7957976
3869.9998631
19195.000048
2901.9973187
2666.9975358
2490.9976984
1894.9982491
1777.9983572
Target
Result
393404.59
393404.59
393404.58319
393404.58658
393404.59019
393404.57713
393404.57817
393404.57895
393404.5816
393404.58211
Microsoft Excel 12.0 Answer Report

Worksheet: [Book1.xlsx]Sheet1
Target Cell (Max)

Cell
Name
Original Value
393404.59
Adjustable Cells
Cell
$B$10 no. of
$C$10 no. of
$D$10 no. of
$E$10 no. of
$F$10 no. of
$G$10 no. of
$H$10 no. of
$I$10 no. of
$J$10 no. of
$K$10 no. of
Original Value
3508
1949
5028.7975
3870
19195
2902
2667
2491
1895
1778
Name
Whole Milk 1L
Non Fat Milk 1L
Non Fat Milk 200ml
Choco Milk 1L
Choco Milk 200ml
Yogurt Strawberry
Yogurt Blueberry
Yogurt Nata
Yogurt Mango
Yogurt Pineapple
Constraints
Cell
Name
$B$14 Milk Available no. of Whole Milk 1L
$B$15 Flavoring Choco no. of Whole Milk 1L
$B$18 Whole Milk 1L no. of Whole Milk 1L
$B$19 Non Fat Milk 1L no. of Whole Milk 1L
$B$20 Non Fat Milk 200ml no. of Whole Milk 1L
$B$21 Choco Milk 1L no. of Whole Milk 1L
$B$22 Choco Milk 200ml no. of Whole Milk 1L
$B$23 Yogurt Strawberry no. of Whole Milk 1L
$B$24 Yogurt Blueberry no. of Whole Milk 1L
$B$25 Yogurt Nata no. of Whole Milk 1L
$B$26 Yogurt Mango no. of Whole Milk 1L
$B$27 Yogurt Pineapple no. of Whole Milk 1L
$B$16 Flavoring for Yogurt no. of Whole Milk 1L
Cell Value
15000
2500
3508
1949
5028.7975
3870
19195
2902
2667
2491
1895
1778
351.99
Final Value
393404.59
Final Value
3508
1949
5028.7975
3870
19195
2902
2667
2491
1895
1778
Formula
$B$14<=$D$14
$B$15<=$D$15
$B$18<=$D$18
$B$19<=$D$19
$B$20<=$D$20
$B$21<=$D$21
$B$22<=$D$22
$B$23<=$D$23
$B$24<=$D$24
$B$25<=$D$25
$B$26<=$D$26
$B$27<=$D$27
$B$16<=$D$16
Status
Binding
Binding
Binding
Binding
Not Binding
Binding
Not Binding
Binding
Binding
Binding
Binding
Binding
Not Binding
Slack
0
0
0
0
2751.2025
0
3367
0
0
0
0
0
148.01
Microsoft Excel 12.0 Sensitivity Report

Worksheet: [Book1.xlsx]Sheet1
Adjustable Cells
Cell
$B$10
$C$10
$D$10
$E$10
$F$10
$G$10
$H$10
$I$10
$J$10
$K$10
Name
no.
no.
no.
no.
no.
no.
no.
no.
no.
no.
of
of
of
of
of
of
of
of
of
of
Whole Milk 1L
Non Fat Milk 1L
Non Fat Milk 200ml
Choco Milk 1L
Choco Milk 200ml
Yogurt Strawberry
Yogurt Blueberry
Yogurt Nata
Yogurt Mango
Yogurt Pineapple
Final
Reduced
Value
Cost
3508
0
1949
0
5028.7975
0
3870
0
19195
0
2902
0
2667
0
2491
0
1895
0
1778
0
Constraints
Cell
$B$14
$B$15
$B$18
$B$19
$B$20
$B$21
$B$22
$B$23
$B$24
$B$25
$B$26
$B$27
$B$16
Name
Milk Available no. of Whole Milk 1L
Flavoring Choco no. of Whole Milk 1L
Whole Milk 1L no. of Whole Milk 1L
Non Fat Milk 1L no. of Whole Milk 1L
Non Fat Milk 200ml no. of Whole Milk 1L
Choco Milk 1L no. of Whole Milk 1L
Choco Milk 200ml no. of Whole Milk 1L
Yogurt Strawberry no. of Whole Milk 1L
Yogurt Blueberry no. of Whole Milk 1L
Yogurt Nata no. of Whole Milk 1L
Yogurt Mango no. of Whole Milk 1L
Yogurt Pineapple no. of Whole Milk 1L
Flavoring for Yogurt no. of Whole Milk 1L
Final
Shadow
Value
Price
15000
20
2500
2
3508
7
1949
5
5028.7975
0
3870
4.703
19195
0
2902
3.06
2667
3.06
2491
3.06
1895
3.06
1778
3.06
351.99
0
Objective
Allowable
Coefficient
Increase
27 1.00000E+030
25 1.00000E+030
4 0.2105263158
25 1.00000E+030
4 3.1353333334
4.8 1.00000E+030
4.8 1.00000E+030
4.8 1.00000E+030
4.8 1.00000E+030
4.8 1.00000E+030
Allowable
Decrease
7.0000000001
4.9999999999
4
4.703
0.2
3.0600000002
3.0600000001
3.06
3.06
3.0599999998
Constraint
Allowable
Allowable
R.H. Side
Increase
Decrease
15000
550.2405
1005.7595
2500
336.7 289.60026316
3508
1005.7595
550.2405
1949
1005.7595
550.2405
7780 1.00000E+030
2751.2025
3870 1406.9518081 769.7286144
22562 1.00000E+030
3367
2902 4933.6666667
2902
2667 4933.6666667
2667
2491 4933.6666667
2491
1895 4933.6666667
1895
1778 4933.6666667
1778
500 1.00000E+030
148.01

Worksheet: [Salamat po Panginoon.xlsx]Sheet1
Target Cell (Max)

Cell
Name
Original Value
0
Adjustable Cells
Cell
$B$10 no. of
$C$10 no. of
$D$10 no. of
$E$10 no. of
$F$10 no. of
$G$10 no. of
$H$10 no. of
$I$10 no. of
$J$10 no. of
$K$10 no. of
Original Value
0
0
0
0
0
0
0
0
0
0
Name
Whole Milk 1L
Non Fat Milk 1L
Non Fat Milk 200ml
Choco Milk 1L
Choco Milk 200ml
Yogurt Strawberry
Yogurt Blueberry
Yogurt Nata
Yogurt Mango
Yogurt Pineapple
Constraints
Cell
Name
$L$11 Production and labor cost
Cell Value
13024.4634739
1108.84852174
3508
1949
7780
3870
5870.53913043
2902
2667
2491
1895
1778
351.99
1500000
Final Value
351111.556522
Final Value
3508
1949
7780
3870
5870.53913043
2902
2667
2491
1895
1778
Formula
$B$14<=$D$14
$B$15<=$D$15
$B$18<=$D$18
$B$19<=$D$19
$B$20<=$D$20
$B$21<=$D$21
$B$22<=$D$22
$B$23<=$D$23
$B$24<=$D$24
$B$25<=$D$25
$B$26<=$D$26
$B$27<=$D$27
$B$16<=$D$16
$L$11<=$M$11
Status
Not Binding
Not Binding
Binding
Binding
Binding
Binding
Not Binding
Binding
Binding
Binding
Binding
Binding
Not Binding
Binding
Slack
1975.5365261
391.15147826
0
0
0
0
16691.46087
0
0
0
0
0
148.01
0

Adjustable Cells
Cell
$B$10
$C$10
$D$10
$E$10
$F$10
$G$10
$H$10
$I$10
$J$10
$K$10
Name
no.
no.
no.
no.
no.
no.
no.
no.
no.
no.
of
of
of
of
of
of
of
of
of
of
Whole Milk 1L
Non Fat Milk 1L
Non Fat Milk 200ml
Choco Milk 1L
Choco Milk 200ml
Yogurt Strawberry
Yogurt Blueberry
Yogurt Nata
Yogurt Mango
Yogurt Pineapple
Final
Value
3508
1949
3433.8724637
3870
10216.666667
2902
2667
2491
1895
1778
Constraints
Cell
$B$14
$B$15
$B$18
$B$19
$B$20
$B$21
$B$22
$B$23
$B$24
$B$25
$B$26
$B$27
$B$16
$L$11
Name
Production and labor cost
Final
Value
12985.348326
1500
3508
1949
3433.8724637
3870
10216.666667
2902
2667
2491
1895
1778
351.99
1500000
Reduced
Cost
0
0
0
0
0
0
0
0
0
0
Objective
Allowable
Coefficient
Increase
27 1.00000E+030
25 1.00000E+030
4
0
25 1.00000E+030
4 4.5652173913
4.8 1.00000E+030
4.8 1.00000E+030
4.8 1.00000E+030
4.8 1.00000E+030
4.8 1.00000E+030
Allowable
Decrease
8.2173913044
7.6086956522
4
7.6086956523
0
1.4608695653
1.4608695653
1.4608695652
1.4608695653
1.4608695652
0
0
8.2173913044
7.6086956522
0
7.6086956523
0
1.4608695653
1.4608695653
1.4608695652
1.4608695653
1.4608695652
0
0.1739130435
Constraint
Allowable
R.H. Side
Increase
15000 1.00000E+030
1500 309.04852173
3508 731.2876543
1949 789.79066665
7780 1.00000E+030
3870 1280.7416216
22562 1.00000E+030
2902 4113.4930554
2667 4113.4930554
2491 4113.4930554
1895 4113.4930554
1778 4113.4930556
500 1.00000E+030
1500000 99960.933334
Allowable
Decrease
2014.6516739
391.15147826
925.56419754
999.60933334
4346.1275363
1620.9881081
12345.333333
2902
2667
2491
1895
1778
148.01
78979.066665
Shadow
Price
Microsoft Excel 12.0 Limits Report

Worksheet: [Salamat po Panginoon.xlsx]Limits Report 2
Target
Cell
Name
Cell
$B$10
$C$10
$D$10
$E$10
$F$10
$G$10
$H$10
$I$10
$J$10
$K$10
no.
no.
no.
no.
no.
no.
no.
no.
no.
no.
of
of
of
of
of
of
of
of
of
of
Adjustable
Name
Whole Milk 1L
Non Fat Milk 1L
Non Fat Milk 200ml
Choco Milk 1L
Choco Milk 200ml
Yogurt Strawberry
Yogurt Blueberry
Yogurt Nata
Yogurt Mango
Yogurt Pineapple
Value
351111.55652
Value
3508
1949
7780
3870
5870.5391304
2902
2667
2491
1895
1778
Lower
Limit
0
0
0
0
0
0
0
0
0
0
Target
Result
256395.55652
302386.55652
319991.55652
254361.55652
327629.4
337181.95652
338309.95652
339154.75652
342015.55652
342577.15652
Upper
Limit
3507.9997578
1948.9996805
7779.9958895
3869.9993657
5870.5419716
2901.9990176
2666.9990972
2490.9991568
1894.9993585
1777.9993982
Target
Result
351111.54998
351111.54854
351111.54008
351111.54066
351111.56789
351111.55181
351111.55219
351111.55247
351111.55344
351111.55363
Data
Selling Price
Production Cost
Profit
Milk
Flavoring
Demand
Whole Milk 1L
Non Fat Milk 1L

135
108
27
1
125
100
25
1
3508
1949
no. of Whole Milk 1L

Max Net Profit
Constraints
Milk Available
Flavoring Choco
Flavoring for Yogurt
Demand
Whole Milk 1L
Non Fat Milk 1L
Non Fat Milk 200ml
Choco Milk 1L
Choco Milk 200ml
Yogurt Strawberry
Yogurt Blueberry
Yogurt Nata
Yogurt Mango
Yogurt Pineapple
no. of Non Fat Milk 1L
0
108
0
0 <=
0 <=
0 <=
0 <=
0 <=
0 <=
0 <=
0 <=
0 <=
0 <=
0 <=
0 <=
0 <=
0
100
Non Fat Milk 200ml
Choco Milk 1L
27
23
4
0.2
7780
no. of Non Fat Milk 200ml
0
23
15000
1500
500
3508
1949
7780
3870
22562
2902
2667
2491
1895
1778
125
100
25
0.99985
0.15
3870
no. of Choco Milk 1L
0
100
Choco Milk 200ml
Yogurt Strawberry
27
23
4
0.191
0.09
22562
no. of Choco Milk 200ml
24
19.2
4.8
0.087
0.03
2902
Yogurt Blueberry
24
19.2
4.8
0.087
0.03
2667
no. of Yogurt Strawberry

no. of Yogurt Blueberry
0
0
0
23
19.2
19.2
Yogurt Nata
Yogurt Mango
24
19.2
4.8
0.087
0.03
2491
no. of Yogurt Nata
0
19.2
Yogurt Pineapple
24
19.2
4.8
0.087
0.03
1895
no. of Yogurt Mango
24
19.2
4.8
0.087
0.03
1778
no. of Yogurt Pineapple

0
0
19.2
19.2
RHS
1500000
Data
Selling Price
Production Cost
Profit
Milk
Flavoring
Whole Milk 1L
Non Fat Milk 1L

135
108
27
1
no. of Whole Milk 1L

Production Cost
Max Net Profit
Constraints
Milk Available
Flavoring Choco
125
100
25
1
no. of Non Fat Milk 1L

0
0
108
100
0
0 <=
0 <=
0 <=
Non Fat Milk 200ml
Choco Milk 1L
27
23
4
0.2
125
100
25
0.99985
0.15
Choco Milk 200ml

27
23
4
0.191
0.09
no. of Non Fat Milk 200ml no. of Choco Milk 1L no. of Choco Milk 200ml
0
0
0
23
100
23
15000
2500
1000
Yogurt Strawberry
Yogurt Blueberry
24
19.2
4.8
0.087
0.03
no. of Yogurt Strawberry

0
19.2
Yogurt Nata
24
19.2
4.8
0.087
0.03
no. of Yogurt Blueberry
24
19.2
4.8
0.087
0.03
no. of Yogurt Nata

0
0
19.2
19.2
Yogurt Mango
24
19.2
4.8
0.087
0.03
Yogurt Pineapple
24
19.2
4.8
0.087
0.03
no. of Yogurt Mango no. of Yogurt Pineapple

0
0
19.2
19.2
500000
Whole Milk 1L
Non Fat Milk 1L
Non Fat Milk 200ml
Labor and production cost
108
100
23
Milk Available
0.2
Chocolate Flavoring
Yogurt Flavoring
Total Number to be produce
3508
Total Income
1949
7779.9999999992
31111.5565
Products
Labor and Production cost
Milk Available
Whole Milk 1L
108
Non Fat Milk 1L
100
Non Fat Milk 200ml
23
0.2
Chocolate Flavoring
Choco Milk 1L
100
0.99985
0.15
Choco Milk 200ml
23
0.19
0.1
Yogurt Strawberry
19.2
0.087
Yogurt Blueberry
19.2
0.087
Yogurt Nata
19.2
0.087
Yogurt Mango
19.2
0.087
Yogurt Pineapple
19.2
0.087
<=
<=
<=
1500000
15000
1500
RHS
Choco Milk 1L
Choco Milk 200ml
Yogurt Strawberry
Yogurt Blueberry
Yogurt Nata
100
23
19.2
19.2
19.2
0.99985
0.19
0.087
0.087
0.087
0.15
0.1
0.03
0.03
0.03
3870 5870.53913038
Yogurt Flavoring
Demand
2902
Total No. to be produce
3508
3508
1949
1949
7780
7779.9999999992
3870
3870
22562
5870.5391303784
0.03
2902
2902
0.03
2667
2667
0.03
2491
2491
0.03
1895
1895
0.03
1778
1778
<=
500
2667
Total Income
351111.5565
2491
Yogurt Mango
Yogurt Pineapple
RHS
19.2
19.2
1500000
0.087
0.087
15000
1500
0.03
0.03
1895
500
1778

Report Created: 2/5/2016 11:50:14 AM
Target Cell (Max)

Cell
Name
Original Value
0
Adjustable Cells
Cell
$B$10 no. of
$C$10 no. of
$D$10 no. of
$E$10 no. of
$F$10 no. of
$G$10 no. of
$H$10 no. of
$I$10 no. of
$J$10 no. of
$K$10 no. of
Original Value
0
0
0
0
0
0
0
0
0
0
Name
Whole Milk 1L
Non Fat Milk 1L
Non Fat Milk 200ml
Choco Milk 1L
Choco Milk 200ml
Yogurt Strawberry
Yogurt Blueberry
Yogurt Nata
Yogurt Mango
Yogurt Pineapple
Constraints
Cell
Name
$L$11 Production and labor cost
Cell Value
1500000
13024.4634739
1108.84852174
351.99
3508
1949
7780
3870
5870.53913043
2902
2667
2491
1895
1778
Final Value
351111.556522
Final Value
3508
1949
7780
3870
5870.53913043
2902
2667
2491
1895
1778
Formula
$L$11<=$M$11
$B$14<=$D$14
$B$15<=$D$15
$B$16<=$D$16
$B$18<=$D$18
$B$19<=$D$19
$B$20<=$D$20
$B$21<=$D$21
$B$22<=$D$22
$B$23<=$D$23
$B$24<=$D$24
$B$25<=$D$25
$B$26<=$D$26
$B$27<=$D$27
Status
Binding
Not Binding
Not Binding
Not Binding
Binding
Binding
Binding
Binding
Not Binding
Binding
Binding
Binding
Binding
Binding
Slack
0
1975.5365261
391.15147826
148.01
0
0
0
0
16691.46087
0
0
0
0
0

Adjustable Cells
Cell
$B$10
$C$10
$D$10
$E$10
$F$10
$G$10
$H$10
$I$10
$J$10
$K$10
Name
no.
no.
no.
no.
no.
no.
no.
no.
no.
no.
of
of
of
of
of
of
of
of
of
of
Whole Milk 1L
Non Fat Milk 1L
Non Fat Milk 200ml
Choco Milk 1L
Choco Milk 200ml
Yogurt Strawberry
Yogurt Blueberry
Yogurt Nata
Yogurt Mango
Yogurt Pineapple
Final
Value
3508
1949
3433.8724637
3870
10216.666667
2902
2667
2491
1895
1778
Constraints
Cell
$L$11
$B$14
$B$15
$B$16
$B$18
$B$19
$B$20
$B$21
$B$22
$B$23
$B$24
$B$25
$B$26
$B$27
Name
Final
Value
1500000
12985.348326
1500
351.99
3508
1949
3433.8724637
3870
10216.666667
2902
2667
2491
1895
1778
Reduced
Cost
0
0
0
0
0
0
0
0
0
0
Objective
Allowable
Coefficient
Increase
27 1.00000E+030
25 1.00000E+030
4
0
25 1.00000E+030
4 4.5652173913
4.8 1.00000E+030
4.8 1.00000E+030
4.8 1.00000E+030
4.8 1.00000E+030
4.8 1.00000E+030
Allowable
Decrease
8.2173913044
7.6086956522
4
7.6086956523
0
1.4608695653
1.4608695653
1.4608695652
1.4608695653
1.4608695652
Shadow
Constraint
Allowable
Allowable
Price
R.H. Side
Increase
Decrease
0.1739130435
1500000 99960.933334 78979.066665
0
15000 1.00000E+030 2014.6516739
0
1500 309.04852173 391.15147826
0
500 1.00000E+030
148.01
8.2173913044
3508 731.2876543 925.56419754
7.6086956522
1949 789.79066665 999.60933334
0
7780 1.00000E+030 4346.1275363
7.6086956523
3870 1280.7416216 1620.9881081
0
22562 1.00000E+030 12345.333333
1.4608695653
2902 4113.4930554
2902
1.4608695653
2667 4113.4930554
2667
1.4608695652
2491 4113.4930554
2491
1.4608695653
1895 4113.4930554
1895
1.4608695652
1778 4113.4930556
1778
Microsoft Excel 12.0 Limits Report

Worksheet: [Salamat po Panginoon.xlsx]Limits Report 3
Target
Cell
Name
Cell
$B$10
$C$10
$D$10
$E$10
$F$10
$G$10
$H$10
$I$10
$J$10
$K$10
no.
no.
no.
no.
no.
no.
no.
no.
no.
no.
of
of
of
of
of
of
of
of
of
of
Adjustable
Name
Whole Milk 1L
Non Fat Milk 1L
Non Fat Milk 200ml
Choco Milk 1L
Choco Milk 200ml
Yogurt Strawberry
Yogurt Blueberry
Yogurt Nata
Yogurt Mango
Yogurt Pineapple
Value
351111.55652
Value
3508
1949
7780
3870
5870.5391304
2902
2667
2491
1895
1778
Lower
Limit
0
0
0
0
0
0
0
0
0
0
Target
Result
256395.55652
302386.55652
319991.55652
254361.55652
327629.4
337181.95652
338309.95652
339154.75652
342015.55652
342577.15652
Upper
Limit
3507.9997578
1948.9996805
7779.9958895
3869.9993657
5870.5419716
2901.9990176
2666.9990972
2490.9991568
1894.9993585
1777.9993982
Target
Result
351111.54998
351111.54854
351111.54008
351111.54066
351111.56789
351111.55181
351111.55219
351111.55247
351111.55344
351111.55363

Target Cell (Max)

Cell
Name
Original Value
0
Adjustable Cells
Cell
$B$10 no. of
$C$10 no. of
$D$10 no. of
$E$10 no. of
$F$10 no. of
$G$10 no. of
$H$10 no. of
$I$10 no. of
$J$10 no. of
$K$10 no. of
Original Value
0
0
0
0
0
0
0
0
0
0
Name
Whole Milk 1L
Non Fat Milk 1L
Non Fat Milk 200ml
Choco Milk 1L
Choco Milk 200ml
Yogurt Strawberry
Yogurt Blueberry
Yogurt Nata
Yogurt Mango
Yogurt Pineapple
Constraints
Cell
Name
$B$28 Production and labor cost no. of Whole Milk 1L
Cell Value
1500000
13024.4634739
1108.84852174
351.99
3508
1949
7780
3870
5870.53913043
2902
2667
2491
1895
1778
Final Value
351111.556522
Final Value
3508
1949
7780
3870
5870.53913043
2902
2667
2491
1895
1778
Formula
$B$28<=$D$28
$B$14<=$D$14
$B$15<=$D$15
$B$16<=$D$16
$B$18<=$D$18
$B$19<=$D$19
$B$20<=$D$20
$B$21<=$D$21
$B$22<=$D$22
$B$23<=$D$23
$B$24<=$D$24
$B$25<=$D$25
$B$26<=$D$26
$B$27<=$D$27
Status
Binding
Not Binding
Not Binding
Not Binding
Binding
Binding
Binding
Binding
Not Binding
Binding
Binding
Binding
Binding
Binding
Slack
0
1975.5365261
391.15147826
148.01
0
0
0
0
16691.46087
0
0
0
0
0
Data
Selling Price
Production Cost
Profit
Milk
Flavoring
Demand
Whole Milk 1L
Non Fat Milk 1L

135
108
27
1
125
100
25
1
3508
1949
no. of Whole Milk 1L no. of Non Fat Milk 1L

3508
1949
108
100
Max Net Profit
351111.556521739
Constraints
Milk Available
13024.463473913 <=
Flavoring Choco
1108.8485217391 <=
351.99 <=
Demand
Whole Milk 1L
3508 <=
Non Fat Milk 1L
1949 <=
Non Fat Milk 200ml
7780 <=
Choco Milk 1L
3870 <=
Choco Milk 200ml
5870.5391304348 <=
Yogurt Strawberry
2902 <=
Yogurt Blueberry
2667 <=
Yogurt Nata
2491 <=
Yogurt Mango
1895 <=
Yogurt Pineapple
1778 <=
1500000 <=
Non Fat Milk 200ml
Choco Milk 1L
27
23
4
0.2
7780
125
100
25
0.99985
0.15
3870
Choco Milk 200ml

27
23
4
0.191
0.09
22562
no. of Non Fat Milk 200ml no. of Choco Milk 1L no. of Choco Milk 200ml
7780
3870
5870.5391304348
23
100
23
15000
1500
500
3508
1949
7780
3870
22562
2902
2667
2491
1895
1778
1500000
Yogurt Strawberry
24
19.2
4.8
0.087
0.03
2902
Yogurt Blueberry
24
19.2
4.8
0.087
0.03
2667
Yogurt Nata
24
19.2
4.8
0.087
0.03
2491
no. of Yogurt Strawberry no. of Yogurt Blueberry no. of Yogurt Nata

2902
2667
2491
19.2
19.2
19.2
Yogurt Mango
24
19.2
4.8
0.087
0.03
1895
Yogurt Pineapple
24
19.2
4.8
0.087
0.03
1778
no. of Yogurt Mango no. of Yogurt Pineapple

1895
1778
19.2
19.2
RHS

Salamat Po Panginoon

Enviado por

Dados do documento

Direitos autorais

Formatos disponíveis

Compartilhar este documento

Compartilhar ou incorporar documento

Opções de compartilhamento

Você considera este documento útil?

Este conteúdo é inapropriado?

Direitos autorais:

Formatos disponíveis

Salamat Po Panginoon

Enviado por

Direitos autorais:

Formatos disponíveis

Microsoft Excel 12.

Microsoft Excel 12.0 Answer Report

Target Cell (Max)

Microsoft Excel 12.0 Sensitivity Report

Microsoft Excel 12.0 Answer Report

Target Cell (Max)

Microsoft Excel 12.0 Sensitivity Report

Microsoft Excel 12.0 Limits Report

Non Fat Milk 1L

no. of Whole Milk 1L

no. of Non Fat Milk 1L

Non Fat Milk 200ml

Choco Milk 200ml

no. of Choco Milk 200ml

no. of Yogurt Strawberry

no. of Yogurt Mango

no. of Yogurt Pineapple

Non Fat Milk 1L

no. of Whole Milk 1L

no. of Non Fat Milk 1L

Non Fat Milk 200ml

Choco Milk 200ml

no. of Yogurt Strawberry

no. of Yogurt Blueberry

no. of Yogurt Nata

no. of Yogurt Mango no. of Yogurt Pineapple

Non Fat Milk 1L

Non Fat Milk 200ml

Labor and production cost

Labor and Production cost

Non Fat Milk 1L

Non Fat Milk 200ml

Choco Milk 200ml

Choco Milk 200ml

Total No. to be produce

Microsoft Excel 12.0 Answer Report

Target Cell (Max)

Microsoft Excel 12.0 Sensitivity Report

Microsoft Excel 12.0 Limits Report

Microsoft Excel 12.0 Answer Report

Target Cell (Max)

Non Fat Milk 1L

no. of Whole Milk 1L no. of Non Fat Milk 1L

Non Fat Milk 200ml

Choco Milk 200ml

no. of Yogurt Strawberry no. of Yogurt Blueberry no. of Yogurt Nata

no. of Yogurt Mango no. of Yogurt Pineapple

Você também pode gostar