Você está na página 1de 16

**HP CONSULTING CONFIDENTIAL**

HP CONSULTING BRAZIL QUOTATION WORKSHEET - A3


February FY'01
Version 2.08

1 Complete Risk Questions (FocusPM - PMT 7100);


2 Risk Identification & Assessment - Risk Summary;
3 Identification of "Red Flags";
4 Input data into Resource Sheet (Only White cells);
5 If necessary, input discount or Value Added
and provide requested signature;
6 Deals with delivery longer than 6 months and/or negative
cash-flow not using FCG, please contact HPC Finance in
order to obtain a Financial Analysis;
7 For quotation using FCG, use Payment in US$
100% initial; use one Worksheet for Services and other for
On Demand;
8 HP Consulting Brazil - Approval Rule

The purpose of this Matrix is to ensure the following:


The business we pursue meets the strategic intent of HP Consulting
There is effective visibility & approval for our business decisions
We can exhibit effective business control within our business
There are two parts to the Approval Matrix: the first details the approvals required at a world wide leve
BUSINESS CONSIDERATION
INTENT TO QUOTE/ENGAGEMENT PRICING

WORLD WIDE

Approval is for the Risk Assessment & Rating, price, anticipated


Engagement Gross Margin, proposed commercial terms, resourcing
requirements & any special business considerations associated with
delivering the deal.
For deals (4K only) > $25m

WW General Manager
WW Controller
AFTER Geographic Approvals have
been obtain ed

MAXIMUM POSSIBLE CONTRACT PENALTY (relating to


HP Consulting deliverables)
To ensure visibility of potential exposures & profitability impacts
associated with penalties stated in contracts
> $10m

WW General Manager
WW Controller

GEOGRAPHIC APPROVAL TEMPLATE


Each Geographic Region should create its own matrix based on the maturity of the organisation & the
structure within th e geography.

BUSINESS CONSIDERATION

COUNTRY

REGION

WORLD
WIDE

EXTENDED QUOTE VALIDITY


To ensure deal pricing reflects potential cost/profitability changes
during the period when the client can place an order against the
quota.
< $1000K and < or = 6 months

F&A

> $1000K or > 6 months


QUOTE IN DIFFERENT CURRENCY

F&A + CGM

To ensure that deal pricing reflects potential currency exchan ge


risks.
All

F&A

DEAL QUALIFICATION/ENGAGEMENT PURSUIT


Approval is for the costs of developing the bid & winning the
business & also asking the question do we want to pursue this
Business? (This approval is optional at the Geographic level,
provided a review process is in place for controlling Owned Selling
Costs).
Any business which looks like it may develop into an Acquisition,
Joint Venture or Utility Pricing.
Approvals are based on estimated Owned Selling Costs for
pursuing the deal.
< $50K

PC

> $50K < = $300K

CGM

> $300K

CGM

GGM

INTENT TO QUOTE/ENGAGEMENT PRICING/ CLIENT


PROPOSAL
Approval is for the Risk Assessment & Rating, price, anticipated
Engagement Gross Margin, proposed commercial terms, resourcing
requirements & any special business considerations associated with
delivering the deal.
Approvals are based on deal size and EGM% (4K ONLY):
CPM/PC + F&A
< $1m and EGM% > 37%
>$1m < $25m and EGM% > 37%

CGM + CPM +
F&A

Regional
Controller /
GGM

< $1m and EGM% < 37%

F&A + CGM

Regional
Controller/
GGM

F&A + CGM

Regional
Controller/
GGM

CGM + CPM +
F&A

Regional
Controller /
GGM

> $1m < $25m and EGM%< 37%

For deals (4K only) > $25m

PRICING WORKSHEET & RISK ASSESSMENT


Pricing Worksheets & Risk Assessment are integrated parts of the
Intent to Quote/Engagement Pricing phase & must be provided as
part of the approval for this phase. Risk Assessment processes
should be documented & completed for all business
Approvals are based on deal size and EGM% (4K ONLY):
< $1m and EGM% > 37%

$1m < $25m and EGM% > 37%

< $1m and EGM% < 37%

> $1m < $25m and EGM%< 37%


For deals (4K only) > $25m

CPM/PC + F&A
CGM + CPM +
F&A

Regional
Controller /
GGM

F&A + CGM

Regional
Controller/
GGM

F&A + CGM

Regional
Controller/
GGM

WW General
Manager
WW Controller

ABRIL

#VALUE!
Questionnaire
0

tbd

1. Client Commitment
The client's project manager has decision making
power.
The client's project manager has the time to
manage the project.
The client's project manager has the skill to
manage the project.
The steering committee is authorized to decide on
important engagement issues.
The intended users are aware of the engagement.
The intended users understand the value of the
engagement.
The intended users are able to give input
throughout the engagement.
Client assigned staff are experienced running
similar projects.
Client has assigned adequate budget for the
engagement.

Score

Yes

No

Yes

No

Yes

No

Yes

No

No

No

Yes

Most

Some

Yes
Yes

Many

Some

No

Yes

Somewhat

A Little

No

Yes

Low Budget

No

Client has assigned adequate personnel for the


engagement.

Yes

Planned - Not
Assigned

No

The intended users have had input into the RFP,


RFI requirements.

Yes

Some

No

Many

Analyze?

Other Factors (Please List and Score - 1 to 100)


1
2
3
4
2. Engagement Definition
The scope of work is sufficiently detailed.
Our proposal clearly meets all of the client's
specifications and requirements.
Client's requirements are understandable and
documented.
Project objectives are defined and clear.
The engagement is in line with or part of the
client's strategic plan.
The engagement will cause changes in the daily
operations / primary process.
The engagement results are mission critical.
There is a viable change order process in place
for use by the project team.

Yes

Mostly

Somewhat

No

Score
2

Yes

Mostly

Somewhat

No

Yes

Mostly

Somewhat

No

Yes

Mostly

Somewhat

No

Yes

Mostly

Somewhat

No

No

Somewhat

Mostly

Yes

No

Somewhat

Mostly

Yes

No

Yes

Analyze?

Other Factors (Please List and Score - 1 to 100)


1
2
3
4
3. Project Schedule
The schedule (time frame) is realistic to complete
all of the required work.
Is timeframe critical to client?
A bottom-up estimate of all work packages was
performed by HP.
The critical path is identified.
All dependencies have been taken into
consideration.
All constraints have been taken into consideration.
All of the engagements milestones have been
identified.
All of the engagements deliverables have been
identified.

FocusPM
PMT7100 / Version 7 / 1-Mar-1999
HP Finance Brazil

Score

Yes

Mostly

Somewhat

No

No

Yes

Crucial

Yes

Somewhat

No

Yes

Somewhat

No

Yes

Mostly

No

Yes

Mostly

No

Yes

Most

Some

No

Yes

Most

Some

No

HP Confidential

Analyze?

Page 2 of 16
by Claudio Tiba

ABRIL

#VALUE!
Questionnaire
0

tbd

Who is responsible for setting schedule dates?

HP

Is HP able to complete the project on or before


the contract completion date?

Yes

HP & Client

Client

No

Other Factors (Please List and Score - 1 to 100)


1
2
3
4
4. HP Experience and Capability
Has the proposed application been successfully
implemented before?
Do we have enough people with the right skill set?
Are there consultants with Line of Business
knowledge present in the delivery team?
What is the ramp-up and ramp-down capability of
the delivery team?
The project team has adequate experience in
executing similar projects.
Do we have sufficient capability to delivery the
project?
If material will be purchased from outside sources,
have we identified the vendors?
The necessary hardware for development and
testing is available.
All necessary installation equipment and tools are
available to support the installation.
Do we have sufficient capability to comply with
Y2k compliance requirements?

Score

Yes - Many
Times

Yes - Once
or Twice

Similar
Projects are
in Process

No

Yes

Mostly

Limited

No

Yes

Somewhat

No

Fast

Medium

Slow

Yes

Mostly

Limited

No

Yes

Mostly

Limited

No

Yes / NA

Most

Some

No

Yes / NA

Most

No / Some

Yes / NA

Most - Rest
is on Order

Some - Most
on Order

No

Yes

Mostly

Limited

No

Analyze?

Other Factors (Please List and Score - 1 to 100)


1
2
3
4
5. Duration
1
2
How long will it take the HP to complete the
< year
< 1 year
engagement?
What is the estimated team size at its peak -- both < 5 people < 10 people
HP and non-HP members?
How many physical locations for the development?
How many physical locations for the
implementation?
How many interfaces to existing systems?
How many countries / HPC practices are involved?
How many different HP organizations must
function together for success?
How many different client departments must
function together for success?
Solution Engagement Size?
MUST: LIST ADDITIONAL RISK AFTER
ANALYSIS (Score 1 to 100)
1
2
3
4
6. Legal and Contractual
Is Client a Public Agency?

FocusPM
PMT7100 / Version 7 / 1-Mar-1999
HP Finance Brazil

Score

< 2 years

>=2 years

< 15 people

>= 15 people

4 or more

4 or more

>= 1

4 or more

3-4

>= 5

0
1

1-2
1

4 or more

<$1M

$1-$5M

$5-10M

>$10M

Score

Yes

No

HP Confidential

Analyze?

Yes

Analyze?

Page 3 of 16
by Claudio Tiba

ABRIL

#VALUE!
Questionnaire
0

tbd

If not Public Agency, have we placed standard


T&Cs in the proposal?
Has the client specified Terms & Conditions
relating to Y2k compliance?
Have we included the HP standard Y2k clause in
our proposed contract?
If non-standard terms & conditions, has the
contract been reviewed by legal?
Does the contract explicitly exclude our liability for
consequential damage?

Yes

No

Don't Know

No

Yes

Don't Know

Yes

No

Don't Know

Yes / NA

No

Don't Know

Yes

No / Don't
Know

No

Yes / Don't
Know

If we are using new technology, are we infringing


on any patent?

No / NA

Yes / Don't
Know

Does the contract contain a force major ("act of


God") clause that specifically defines events that
would justify suspension of our contractual
obligations?

Yes

No / Don't
Know

Yes

No / Don't
Know

Yes

No / Don't
Know

Yes

No

No

<20%

20%+

Yes

Don't Know

No / Don't
Know

Yes in Add. to
Damages

Will the law of the country or state where we have


to perform impose on us any unusual or excessive
obligations?

Does the contract explicitly exclude or limit our


liability for liquidated damages?
Does the client accept responsibility for its
negligence?
Have we reviewed the "hold-harmless" clause, if
any?
Have we reviewed the penalty clauses, if any?
Does the client require system (rather than
individual component) acceptance?
Is HP legally liable if timeframe not met?

Yes Penalties
Exist

Yes - No
Penalties
No

Up to 10%

No

Do we have all of the necessary approvals and


permits (government, safety, environmental)?

Yes

Does client have right of cancellation for delay?

No

If we are buying standard commercial items, does


the warranty support our obligations to the client?

Yes

No

If we are buying software, will the subcontractor


agree to our license terms?

Yes

No

If the subcontractor will not agree to our software


license terms, have we reviewed their license for
acceptability to the client?

Yes

No

Does the client expect HP to be responsible for


Y2k Compliance of the complete sytem, including
non-HP components -- beyond supplier
documented compliance?
In the case of Y2k correction services in warranty
or support, does the client expect HP to be
responsible for Y2k Compliance of the complete
system, including non-HP implemented
components -- beyond supplier documented
compliance?
Will we need to have a formal agreement after
proposal is accepted?

Yes in Full
Settlement

No

Don't Know

Yes

No

Don't Know

Yes

Yes

No

Don't Know

If penalties apply, do we know them?

No or <
10%

10% to 30%

30% to 50%

> 50%

If indemnification apply, do we know them?

No or <
R$1M

1M to 3M

3M to 5M

> R$5M

Other Factors (Please List and Score - 1 to 100)


1
2

FocusPM
PMT7100 / Version 7 / 1-Mar-1999
HP Finance Brazil

HP Confidential

Page 4 of 16
by Claudio Tiba

ABRIL

#VALUE!
Questionnaire
0

tbd

3
4
7. Technology -- Hardware & Software
HP can readily comply with the requirements in
the scope of work by using existing products and
technology.

Yes

Score

Some
Futures

No

No

There are agreed-upon test and acceptance


criteria?

Written &
Agreed by
HP

Will new products be used on the project? If so,


when were these products introduced?
Can we comply with all requisite standards (local,
industry, or client imposed)?
Does HP need to develop new application
software?

No New
Products

Products Just
Introduced

Yes

No

No

Yes

Are we transferring the developed software


through a non-exclusive license agreement that
protects our intellectual property rights?

Yes / NA

No

For application software development for thirdparty systems, have we limited our guarantee of
compatibility to a specific release of a third-party
system?

Yes / NA

No

If third-party software is incorporated into the


offering, are we sure that we can sublicense it?

Yes / NA

No / Don't
Know

Is the third-party committed to ensure compatibility


and support of its software for a period equal to
HP's responsibility toward the client?

Yes / NA

No

Do we have access to source code in case of


default by the third-party software supplier?
Is the third-party product certified to be Y2k
compliant?
Are there any HP or non-HP products which are
not Y2k compliant?

Written by
Client

Yes / NA

Don't Know

No

Yes / NA

Don't Know

No

No

Don't Know

Yes

Do we have the tools, processes or information


available to scan HP and non-HP products at the
client site -- to determine Y2k compliance?

Yes

Don't Know

NO

Does HP have the ability to adequately perform


Y2k compliance testing based on HP standards or
based on client standards?

Yes

Don't Know

NO

Analyze?

Yes

MUST: LIST ADDITIONAL RISK AFTER


ANALYSIS (Score 1 to 100)
1
2
3
4
8. Complexity
How complex are the deliverables?
Is the client willing to share financial, contractual,
and intellectual risks in the execution of the
project?

H/W Only

H/W & S/W

Complex

Very Complex

Score
3

Maybe

No / Don't
Know

Yes / NA

Does the required solution match HP's focus


industry solutions e.g., ERP, Electronic
Commerce, etc.)?

Yes

No

Does the required solution match one or more of


the HPC's Fields of Interests (e.g., Internet,
Decision Support, etc.)?

Yes

No

Maybe

No

Is a Proof-of-Concept / Pilot acceptable to client


as a phased approach?
Are the required resources available to match the
engagement's needs?
Is the required infrastructure in place to meet the
engagement's needs?

FocusPM
PMT7100 / Version 7 / 1-Mar-1999
HP Finance Brazil

Yes / NA
Yes

Most

Some

No

Yes

Most

Some

No

HP Confidential

Analyze?
Yes

Page 5 of 16
by Claudio Tiba

ABRIL

#VALUE!
Questionnaire
0

tbd

What is the level of commitment to the emerging


HP technologies needed for this Solution?
The corporate culture at the client is compatible
with HP's corporate culture.
MUST: LIST ADDITIONAL RISK AFTER
ANALYSIS (Score 1 to 100)
1
2
3
4
9. Financial
Have all costs been identified and included in the
estimate?
Will the payment terms allow the project to
generate and maintain a positive cash flow?
Has negative cash flow been priced?
What is the maximum % of the total cost which is
unpaid at any particular time?
Are there clear milestones or deliverables to
trigger payment?
Are payments to be received from outside
countries / practices?
What are the payment terms?
What is the maximum delay between final
acceptance and final invoice?

Very High

High

Yes,
Completely

Yes

Medium

Unknown/ Low

Not Really

No - Not at All

Score

No

Don't Know

Positive

Neutral

Slightly
Negative

Very Negative

N/A

Yes

Partially

No

0 - 20%

21 - 30%

31 - 40%

> 40%

Yes - On
Delivery

Yes Milestone

Not Defined

No

Yes Americas

Yes Elsewhere

< 30 days

30 days

30 - 60 days

> 60 days

1 Mos..

3 Mos..

6 Mos.

>= 12 Mos.

Have these costs been verified by the


implementing organizations and subcontractors?

Yes

No

Don't Know

Are there or should we expect some payment


restrictions in the country where the project is
executed?

No

Some

Yes / Don't
Know

Have we assessed the financial standing of our


direct client and the end-user over the life of the
project?

Yes

No

Does the contract protect HP against inflation,


currency fluctuation, and cost increases?

Yes

No

Don't Know

Somewhat

Is this project a fixed price contract?


If so, are we imposing the same constraints on
our suppliers?
Is a performance or bid bond required?

No

Yes

N/A

Yes

N/A

No

Are we bound by any back-to-back clause that


imposes on us a risk totally outside of our control?
Does the warranty deviate from HP standard
terms?
Are the delivery terms clearly defined and
understood?

No

Yes

No

Yes

No

Yes

Don't Know

Yes

Somewhat

No

Is there a penalty for late delivery?

No

Yes

Are there any financial penalties associated with


Y2k compliance?

No

Yes

Have we identified all of those risk areas that


require insurance coverage (product liability, thirdparty liability, workers, compensation, site
insurance)?

Yes

No

No

None

Will the bid still bring in the expected gross margin


Yes
after having factored in all of the risks and
contingencies?
Very Tight
How tight is change control clause?

FocusPM
PMT7100 / Version 7 / 1-Mar-1999
HP Finance Brazil

Good

HP Confidential

OK

Analyze?

Page 6 of 16
by Claudio Tiba

ABRIL

#VALUE!
Questionnaire
0

tbd

Is HP "investment" required? If so, has it been


factored into the proposal?

No

Yes Factored

Yes - Not
Factored

Other Factors (Please List and Score - 1 to 100)


1
2
3
4
10. Subcontractors
How many non-HP subcontractors or suppliers
are involved?
To what extent do subcontractors indemnify HP in
respect of their default?

Score

<3

<6

>=6

All

Most

Some

Not at all

Yes

No

Have all other important terms been flowed down


to subcontractors?

NA

Will HP have legal commitments from


subcontractors prior to submitting firm quotation?

Yes / NA

No

Yes

No

Yes

No

Have we clearly decided which part of the work


will be subcontracted and which part will be
handled by HP?
Have bid packages been prepared for
subcontractors to review?
Did we solicit competitive bids?
Are subcontractors, quotes valid for thirty days
after the validity of our proposal?
Do we have experience working with the
subcontractor?
Have the subcontractors agreed to our terms and
conditions?

No

No

Don't Know

Yes - Client

No

Yes

No

Negotiating

Have the subcontractors taken exception to the


specification, statement of work, terms &
conditions or any other requirement?

No

Some

Yes

Have the subcontractors been reviewed for


applicable licenses and permits to perform the
work?

Yes

No

Have we reviewed the subcontractors for


experienced staff available to perform the work?

Yes

No

Have we reviewed the subcontractors for financial


capability to take on the subcontract including any
insurance or bonding requirements?

Yes

No

Does the client have the right to approve


subcontractors?

No

Yes

Are the subcontractors financially able to


complete the work with normal progress payments
from HP?

Yes

No

Will the subcontractor warrant their products /


deliverables to be Y2k compliant?

Yes

No

Yes
Yes
Yes - Direct

Yes - Other
HP

N/A

Don't Know

Analyze?

Other Factors (Please List and Score - 1 to 100)


1
2
3
4

FocusPM
PMT7100 / Version 7 / 1-Mar-1999
HP Finance Brazil

** COMPANY CONFIDENTIAL **

HP Confidential

Page 7 of 16
by Claudio Tiba

ABRIL

#VALUE!
Red Flags Summary
0

tbd

This section identifies "red flags" that were found based on answers to the Risk Questions. A red flag is defined as a
combination of risk elements which, if not mitigated or eliminated, will likely result in project failure.
Item

Red Flag

The client's project manager neither has the time nor the ability to manage a mission critical project!
The intended users are unaware of this large mission critical project that will change their daily processes!
The scope of work IS NOT clearly defined and this is a fixed price contract!
The client defined contract completion date cannot be met by HP!
The proposed application has not been done before and there is no "bottoms-up" estimates of work packages!
The project is mission critical and available resources are insufficient for this time contained project!
Non-standard terms and conditions are being used that have not been reviewed by legal!
HP may be liable for consequential damages!
The solution is mission critical and involves a new technology that has a low level of commitment from HP!
The project is fixed priced and there are no agreed upon acceptance criteria!
There are insufficient resources available for this project and our ramp-up capability is poor!
This large project is outside HPC's Fields Interests and Focus and will consume lots of resources
This very complex project hasn't been done before and will not be using a phased approach!
The project is fixed price but not all costs have been identified or committed to by implementing organizations!
The project is fixed price and HP is bound by "back-to-back" clauses that we can't control!
Commitments from subcontractors will not be received prior to bidding this fixed price contract!

The project has Y2k issues!

Total Red Flags

Approval
Name:
Title: [HP Consulting Manager]
Date:

FocusPM

PMT7100 / Version 7 / 1-Mar-1999

HP Confidential

Page 8 of 16
334253724.xls

ABRIL

#VALUE!
Summary and Approvals
0

tbd

Document Information
Project Name: ABRIL
Project Manager: aaa
FocusPM Phase:

Document Version No:


Document Version Date:

Quality Review Method: Management Review by Project Manager


Project Name
Prepared By:
Reviewed By:

Preparation Date:
Review Date:

Distribution List
From

To

Action*

Date

Phone/Fax

Due Date

Phone/Fax

* Action Types: Approve, Review, Inform, File, Action Required, Other (please specify)

Version History
Ver. No.

Ver. Date

Revised By

Description

File Name

Risk Analysis Commitment: /aaa


We analized and addressed risk before send the proposal to client.

NOTE: The Percentage column in the table below will reflect a value when the other sheets have data.

FocusPM

PMT7100 / Version 7 / 1-Mar-1999


HP Finance Brazil

HP Confidential

Page 9 of 16
by Claudio Tiba

ABRIL

#VALUE!
Summary and Approvals
0

tbd

RISK SUMMARY

Impact

Rating

5
15
5
5
5
5
5
5
5
5

1.6
6.6
2.0
1.4
2.1
1.0
1.5
1.7
1.4
1.4

0.76%
6.25%
1.67%
0.28%
1.85%
0.00%
0.60%
0.93%
0.35%
0.33%

60
21
(see Red Flags Summary if
> 0; Max=16)
Risk Percentage range is 0-100, with 100 being the highest risk

13.00%

1. Client Commitment
2. Engagement Definition
3. Project Schedule
4. HP Experience and Capability
5. Duration
6. Legal and Contractual
7. Technology -- Hardware & Software
8. Complexity
9. Financial
10. Subcontractors

Percentage

Risk Score

# of Red Flags

Risk Overview

1. Client Commitment
2. Engagement Definition
10. Subcontractors
9. Financial

3. Project Schedule

8. Complexity

4. HP Experience and Capability

7. Technology -- Hardw are & Softw are


5. Duration
6. Legal and Contractual

Approved by: Principal Consultant

Country Practice Manager

Reviewed by: Project Manager


aaa

Project Office Manager (orders larger than US$1M)

FocusPM

PMT7100 / Version 7 / 1-Mar-1999


HP Finance Brazil

HP Confidential

Page 10 of 16
by Claudio Tiba

HP CONSULTING BRAZIL
Resource Worksheet

** HP CONSULTING CONFIDENTIAL **

February FY'01
Version 2.08

SELECT ONE TYPE

General Information
Date:
Country Practice Mgr.
Project Manager
Principal Consultant
Customer Name
Project Name
ID - Services
ID - Integration
Sales Representative
Prepared by:
Select Solution Type:

Financial Terms\Risk Output

##
##

16-fev-2001

Alexandre Brgamo

aaa

Payment(US$/R$)
US$ Payment Term ==>
Input %
Time of Delivery
4 # Months
Initial(
20
Order Expectation(date)
Mar
30(
20
Probability (%)
50 25,50,75
60(
20
Client Budget KUS$
0
90(
20
Comission to non-HP
0% Input %
120(
20
FCG Billing
no Yes/No
150(
0
Risk
13.0%
180(
0
<- MUST! Red Flags
- No Red Flags
100
Account Rate
1.97
Manufacturing
Industry
Practice
NSP(Telecom)
Time Material? No
Location Code
K110 8CDA 28 00 4K 00
<- MUST!

ABRIL
tbd

John Doe

MFG: Extended

)%
)%
)%
)%
)%
)%
)%
%

##
##
##
##
##
?
##
##

HPC Labor Cost & Trainee level


Activities - NOTE - Activities must be in executing order, and should be a multiple of 4 Hours (Minimun)

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35

Phase/Activity
All
All
All
All
All
Quality assurance
Planning
Other Pre-Sale/Engag

Role
Admin Support
Time spend in Travel
CGM - 4h each 100K
PC - No rule
SBD - 4h each 50K
Quality - 8h each 500K
Quality - 8h per engag.

Mgr Sr

Mgr

Senior C.

Consultant

Assoc.

SW Plant

Trainee

20

GP (60)
Infra (20)
Analista Neg (60)
Cmanag (60)

480
160
480
480

Regras/UI(88)

480

Integr1 sistema atual (80)


Integr2-ERP Basico c/ adapter (70)

640
560

End Project
TOTAL

20

480

2,800

TOTAL
20
8
480
160
480
480
480
640
560
3,308

##

HPC Integration - Software


Phase

Price US$ + TAX(1)

Description

##
Payment
##
Payment
##
Payment
##
Payment
##
Payment
##
Payment
##
Payment
##
Payment

1
2
3
4
5
6
7
8
Transfer Tax - BC
TOTAL

HPC Hardware and Software to HPC Assets


Price US$ + TAX(1)

Description

1
2
3
4
5
6
7
8
Transfer Tax - BC
TOTAL

Brazil
Brazil
Brazil
Brazil
Brazil
Brazil
Brazil
Brazil

(1)Tax: ICMS, IPI, PIS(3%), COFINS(0,65%), ISS, II(Imposto de Importao)

HPC Third Party Labor Cost Estimation (including Service Integration)


HPC Labor WW (Other Community)
Phase
Price R$ + TAX(1)
Third Party Name
1 Relat(50)
2 Regras/UI(88)
3 Hook (50)
21,600
4 Integr1(88)
5
6
7 desp gerenciais
15,000.00
8
Transfer Tax - BC
TOTAL
36,600.00

Part Number

Outside
Outside
Outside
Outside
Outside
Outside
Outside
Outside

Payment

Travel Expenses

Outside

Role
Pre-Sales
P.O. 1BR.
2
Delivery
P.O. BR
P.O. 3BR
P.O. 4BR
P.O. 5BR
P.O. 6BR
P.O. 7BR
P.O. 8BR
9
10
11
12
13
14
P.O.15BR
P.O.16BR
P.O.17BR
P.O.18BR
P.O.19BR
P.O.20BR
P.O.21BR
P.O.22BR
TOTAL
Payment
Brazil

City

Air Fare R$

# of Trips

# Over
Night

Hotel
Type
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3

##
##
##
##
##
##
##
##

##
##
##
##
##
##
##
##

Outside
Brazil

Resource Calculation Memory by Project Manager & other comments

HPC Finance Brazil

Resource Worksheet

By Claudio Tiba

HP CONSULTING BRAZIL
Pricing Summary (US$)

** HP CONSULTING CONFIDENTIAL **

Version 2.08

Total HPC Cost


HP Cost
3P Cost

% of Rev.
47%
4%

242,305.12
207,440.84
18,578.68

3%
0%
0%
0%

14,472.50
1,813.10

Travel Expenses
Other Expenses
Admin Recov.
SDL/PC/CBL Recov.
Risk

13.0%

273,802.49

Country Contribution to Global Funding

162,789.78

HPC Services Price


Services Gross Margin
Services GM%

436,592.27
194,287.15
44.5%

Total Integration Cost


Risk

0%
13.0%

Sub-Total

Country Expenses

HPC Integration SW/HW Price


SW/HW Gross Margin
SW/HW GM%

HPC STANDARD PRICE


HPC STANDARD PRICE + PIS + COFINS
Gross Margin
GM%

436,592.27
453,131.57
194,287.15
44.5%

HPC Net Profit - Services Standard Price


NP %

14,238.21
3.3%

Discount

Commercial (input + #)
Investment (input + #)

Date 16-fev-2001
Country Practice Mgr. Alexandre Brgamo
Project Manager aaa
Principal Consultant
Customer Name ABRIL
Project Name
ID - Services tbd
ID - Integration

31,497.38

Sub-Total

# Months of Delivery
FCG Billing

4
no

Practice and F&A approval Template


______________________________________________
CPM and F&A Manager Autorization

Payment in US$
Startup
30 days
60 days
90 days
120 days
150 days
180 days
Total

91,162
91,162
91,162
91,162
91,162
455,808

Order & Discount Approval Template

Value Added
Life Cycle Factor\Market (input + #)
Value Pricing (input + #)

383.00
383.00

HPC Price Revised

436,975.27

New Gross Margin


New GM%
GM% Target for Project Manager

194,670.15
44.5%
46.6%

Comission non-HP

February FY'01

0%

Net Price (-ISS)


Value Added or (Discount)
Total Order
GM%
GM% Excluding Risk

453,146.08
383.00
453,529.08
44.5%
40.2%

Order Approval:

CGM & F&A Approval

HPC FINAL NET PRICE


PRICE + PIS + COFINS

436,975.27
453,529.08

FINAL PRICE + PIS + COFINS + ISS

455,808.12

Final Net Profit - HPC


NP %

HPC Finance Brazil

14,468.01
3.3%

Discount Approval:

No Additional Approval Necessary

Pricing Summary

By Claudio Tiba

HP CONSULTING BRAZIL
CCM Summary

** HP CONSULTING CONFIDENTIAL **

Country Practice Mgr.


Project Manager
Principal Consultant
Customer Name
Project Name

ID - Services
ID - Integration

February FY'01
Version 2.08

Alexandre Brgamo
aaa

tbd

ABRIL

16-fev-2001
Solution Type
MFG: Extended Manufacturing Industry K110 8CDA 28 00 4K 00
All fields on this CCM Summary are automatically filled in from other pages or calculated. No entry is required.
SECTION NAME
WW Portfolio
WW Portfolio
Avg. Uplift %
Cost
Avg. Price
ENGAGEMENT LABOR ACTIVITY
HPC Labor (excluding travel) (incl. ETW labor)
1.5
207,440.84
311,161.25
Subcontracted Solution Delivery (fixed and/or variable price)
1.5
18,578.68
27,868.02
Other HP labor (Other HP Division, SSG)
1.5
Subtotal - ENGAGEMENT LABOR
1.5
226,019.52
339,029.27
OTHER CLIENT FUNDED ACTIVITY
HPC Travel Expenses (excluding travel time)
Misc. Client Billable Expenses (eg. Equipment, Admin etc.)
Other Billable (ie. Currency Protection, Inflation, etc.)
Client funded selling activities (CA to CB)
Subtotal - OTHER CLIENT FUNDED ACTIVITY

1.5
1.5
1.5
1.5
1.5

ADDITIONAL HPC PRICING FACTORS


Risk/Commission/Others
Structured Intellectual Capital
Value/Market Price Evaluation
Subtotal - PRICING FACTORS

1.5
1.5
1.5

Engagement
Price

Engagement
GM%

Global Funding
Cost ($)

Owned Selling
Cost ($)

Pre-Tax
CCM ($)

Net
CCM ($)

Pre-Tax
CCM%

Net
CCM%

346,426.20
31,026.40

40%
40%

80,901.93
7,245.69

38,106.88
3,412.90

19,976.55
1,789.13

11,985.93
1,073.48

6%
6%

3%
3%

377,452.59

40%

88,147.61

41,519.79

21,765.68

13,059.41

6%

3%

14,472.50
-

21,708.75
-

24,169.08
-

40%
0%

5,644.28
-

2,658.60
-

1,393.70
-

836.22
-

6%
#DIV/0!

3%
#DIV/0!

1,813.10
16,285.60

2,719.65
24,428.40

3,473.23
27,642.30

48%
41%

707.11
6,351.38

382.05
3,040.65

570.96
1,964.67

342.58
1,178.80

16%
7%

10%
4%

31,497.38

100%

31,497.38

18,898.43

100%

60%

383.00
31,880.38

100%
100%

383.00
31,880.38

229.80
19,128.23

100%
100%

60%
60%

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

12.7%

7.6%

Client Facing Deal Summary


(Discount)
HPC MATERIAL
HP Products integrated by HP Consulting (Side-by-Side agree)
Total PL4K Deal Summary

STATISTICAL INFORMATION
HPC Engagement WW Target Uplift (Total PL4K Deal Summary)
HPC Engagement Actual Uplift (Total PL4K Deal Summary)
HPC Engagement Discount/(Markup) (Total PL4K Deal Summary)

1.25

242,305.12

0%

363,457.67

436,975.27
Percent of Revenue

94,499.00
22%

44,560.44
10%

55,610.72
13%

33,366.43
8%

1.50

Non-client funded CAl Selling Costs - Total Est for engagement


Global reporting cost uplift factor (included WW selling costs)

39%

Total CGM Owned Selling Cost %

11%

HP Finance Brazil

CCM Summary

By Claudio Tiba

HP CONSULTING BRAZIL
Order Entry Table

February FY'01
Version 2.08

Country Practice Mgr.


Project Manager
Principal Consultant
Customer Name
Project Name

Alexandre Brgamo
aaa

ID - Services
ID - Integration

tbd

ABRIL
16-fev-2001

Prod.Number

H6952A
H6953A
H6956A
H6951A
H6966A
H6972A
100% H6973A
H6974A
H6975A
H6991A
H6996A
H7001A
H7006A
H7002A
H7003A
H7004A
H7011A
H7010A
H7016A
H7012A
H7021A
H9147A
H9152A
H9157A
H9162A
H9167A
H9173A
H9172A
H9181A
H6959A
INTEGRATION
H9145A
H9150A

M06

PL

SF

A
Inicial Price

Description

B
(discount)

4K
4K
4K
4K
4K
4K
4K
4K
4K
4K
4K
4K
4K
4K
4K
4K
4K
4K
4K
4K
4K
4K
4K
4K
4K
4K
4K
4K
4K
4K

SF53
SF53
SF53
SF53
SF53
SF53
SF53
SF53
SF53
SF53
SF53
SF53
SF53
SF53
SF53
SF53
SF53
SF53
SF53
SF53
SF53
SF53
SF53
SF53
SF53
SF53
SF53
SF53
SF53
SF53

VCN-Procurement & Sourcing


Enterprise Application Integration
VCN-Product Lifecycle Collaborat
VCN- Supply Chain Optimisation
VCN-Strategy Services
Customer Interaction Solutions
E-Commerce Solutions
Sales & Service Automation Solut
Analytical CRM
NSP E-Services
Service Delivery
Service Assurance
Service Usage
Network Centric Services
Unified Communications Services
Network and Service Infrastructur
Mobile E-Services
E- Financial Services Portals
E- Banking Solutions
Capital markets
Consulting Services (Custom)
IT Infrastructure Solutions
Management Solutions
Security Solutions
Storage/SAN Solutions
E-Intelligence Solutions
Enterprise Information Portals
E-services Technology Solutions
E-services Access & Integration
HPC On-line consulting Services

4K
4K

SF53
SF53

Non HP 3P Hardware
Non HP 3P Software

Comission

4K

100.00% Total Order


1%

453,529.08
-

US$

453,529.08

Total Price + Tax US$


(Discount)
Total Price w/ Discount

455,808.12
455,808.12

A+B
Final Net Price
-

453,529.08
-

Tax
2,279.04
-

453,529.08

2,279.04

###
##
Payment in US$
Startup
30 days
60 days
90 days
120 days
150 days
180 days
Total

Gross Margin :
44.5%
Gross Margin With Discount:
44.5%
GM% Target for PM:
46.6%
Practice:
NSP(Telecom)
Location Code:
K110 8CDA 28 00 4K 00
Solution Type:
MFG: Extended Manufacturing Industry
Revenue Type:
Revenue Recognition Project

CDI/CTIP+1
91,161.62
91,161.62
91,161.62
91,161.62
91,161.62
455,808.12

TO BE ASSIGNED BY OP:
HP Consulting Approval

HP Consulting F&A_______________________________
Additional Approval
Order:
Discount:

HPC Finance Brazil

_______________________________________/______/_____
Alexandre Brgamo
aaa
_______________________________________/______/_____
CGM & F&A Approval
No Additional Approval Necessary

Order Entry Table

by Claudio Tiba

HP CONSULTING BRAZIL
Air Fare Worksheet

TAM ,VARIG and American Airlines


Price R$
CAMPINAS/PORTO ALEGRE/CAMPINAS
CAMPINAS/RIO DE JANEIRO/CAMPINAS
PORTO ALEGRE/CAMPINAS/SP/CAMPINAS
PORTO ALEGRE/SP/BRASILIA/SP
RIO DE JANEIRO/BRASILIA/RIO DE JANEIRO
RIO DE JANEIRO/BRASILIA/SALVADOR
RIO DE JANEIRO/UBERLANDIA/RIO DE JANEIRO
RIO DE JANEIRO/SO PAULO/RIO DE JANEIRO
SO PAULO/BAURU/SO PAULO
S.PAULO/RIO DE JANEIRO/BELO HORIZONTE
SO PAULO/BELO HORIZONTE/SO PAULO
SO PAULO/UBERLANDIA/SO PAULO
S.P/BRASILIA/CUIABA/SP
S.P/BRASILIA/MANAUS/SP
S.P/BRASILIA/NATAL/S.P
SO PAULO/BRASILIA/SO PAULO
SO PAULO/BRASILIA/VITORIA/S.PAULO
SO PAULO/CHAPECO/SO PAULO
SO PAULO/CURITIBA/SO PAULO
SO PAULO/NAVEGANTES/SO PAULO
S.PAULO/PORTO ALEGRE/BRASILIA/SO PAULO
SO PAULO/PORTO ALEGRE/SO PAULO
SO PAULO/RECIFE/SO PAULO
SO PAULO/R JANEIRO/PORTO ALEGRE/S.P
SO PAULO/SALVADOR/SO PAULO
CHAPECO/BRASILIA/CHAPECO
BRASILIA/RIO/BRASILIA
BELO HORIZONTE/BRASILIA/B.HORIZONTE
CHAPECO/UBERLANDI/CHAPECO
SO PAULO/MIAMI/SO PAULO
SO PAULO/MEXICO/SO PAULO
SO PAULO / SO FRANCISCO/SO PAULO
SO PULO / VENEZUELA/SO PAULO
SO PAULO/BUENOS AIRES/SO PAULO
SO PAULO/BOSTON/SO PAULO
Destinos que no constam nesta planilha, favor consultar a Flytour (r.8312).

995.94
633.92
995.94
1,487.56
1,045.37
1,091.30
745.24
444.90
514.32
873.91
741.54
756.98
1,293.16
2,142.24
1,772.37
996.84
1,501.55
865.22
560.60
634.00
1,737.63
995.94
1,385.58
1,313.16
1,457.06
1,042.60
1,045.34
807.72
942.32
4,282.80
3,916.36
5,425.38
3,199.28
1,248.98
5,464.78

HP Consulting Brazil
EMT Brazil
Cost Evolution - Financial Control (KUS$)

** HP CONSULTING CONFIDENTIAL **

tbd

Unit Cost Template US$

Country Practice Mgr.


Project Manager
Principal Consultant
Customer Name
Project Name

Alexandre Brgamo
aaa

ID - Services
ID - Integration

tbd

Level 1
Level 2
Level 3
Level 4
SW Plant
Trainee

ABRIL
Go to Web EID Lookup: Year to Project ID Cost
Q1 FY'01
Jan

Q2 FY'01
Mar

Feb

Apr

Q3 FY'01
Jun

May

Jul

Q4 FY'01
Sep

Aug

Oct

47.50
60.83
75.84
90.65
34.68
23.87
Q1 FY'02
Dec

Nov

FY'02
Jan

TOTAL
COST

TARGET
COST

1) Phisical Evolution
2) Expenses
2.1) HPC Labor

Total HPC Labor


2.2) 3P Cost

209.3

Total 3P Cost
Travel Expenses
Other Expenses

18.6
14.5
-

TOTAL COST

242.3
437.0
44.5%

HPC Utility Brazil

EMT Brazil

TOTAL ORDER
TGT GM%
ACTUAL GM%
DIFFERENCE

100.0%
(242.3)

by Claudio Tiba

Você também pode gostar