R

Address: 629 Lancelot Dr, Marion, IN

AM:
Acquisition Date:
Est Market Date:

Repair Description

Vendor Asset Mgr. Re

Vendor

Change Orders

REHAB WORKSHEET TEMPLATE

29 Lancelot Dr, Marion, IN

Square Foot:
Bed:
Bath:
Year Built:

1280
3
1
0

Insp Pool: $
Record ID:
Prop ID:

Vendor Asset Mgr. Recommendation

Quantity
Price per Unit
Total
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

Market Value:
TM Estimate:
TM Max Repair:
Initial Estimate:
Current Working Estimate:

0
0

Ordered
Date
-

Completed
Date

$
$
$
$
$
$
$
$
$
$
$
$

Total Rec. $

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
Total Change Orders $

Grand Total $

ders

$
$
$
$
$

26,945.50
Notes

Address
Property ID
Start Date
Closing Date

Required

Expected
Completion Date

Expected Days to
Completion
Closing

Y
Y

12/30/1899
12/30/1899

0
0
Scope Verification

Y
Y
Y
Y
Y

12/31/1899
1/12/1900
1/13/1900
1/14/1900
1/14/1900

1
0
1
1
1
Secure

Y
Y
Y
Y
Y

12/31/1899
12/30/1899
12/31/1899
12/31/1899
1/1/1900

1
0
1
1
2
Electric

1/1/1900
1/2/1900
1/3/1900
1/5/1900
1/8/1900
1/9/1900
1/12/1900
1/12/1900
1/12/1900
1/19/1900
1/19/1900

1/24/1900

2
1
2
2
3
1
3
0
0
7
0
0
2
3
0
5
GAS

1/1/1900

10

1/2/1900
1/3/1900
1/5/1900
1/8/1900
1/9/1900
1/12/1900
1/12/1900
1/12/1900
1/19/1900
1/19/1900

1
2
2
3
1
3
0
0
7
0
0
2
3
0
5

1/24/1900

Water
Y

1/1/1900
1/2/1900
1/3/1900
1/5/1900
1/8/1900
1/9/1900
1/12/1900
1/12/1900
1/12/1900
1/19/1900
1/19/1900

1/24/1900

2
1
2
2
3
1
3
0
0
7
0
0
2
3
0
5
Rehab

Y
Y
Y
N
N
N
N

1/14/1900
1/24/1900
2/7/1900

1
0
14
5
7
5
0

N
N
N
Y

0
0
0
1

11

1
Final Inspection

Y
Y
Y
Y

2/8/1900

1
3
1
1

2/9/1900

Pre-Marketing
Y
Y
Y
Y
Y
Y
Y

2/9/1900

1
1
1
1
1
1
4

2/10/1900

Marketing
Y
Y
Y

2/11/1900

1
3
0

12

Budgeted Days to Market

Budgeted Date of Completion
Anticipated Days to Market
Anticipated Date of Completion

61
61

Revised
Completion Date

Checklist Item
Closing
OnBoarding Complete - Property ID Assigned
OnBoarding Complete - Filed Moved to Acquired Property
Scope Verification
Ordered
Scope Verification Received
SV Reviewed and Sent for Approval
SV Approved
Final Acquisition Walkthrough

Secure
Secure Work Ordered
Secure Work Complete
Secure Work Reviewed
Conservice template sent
Trash Out / External Maintenance
Verify on-going Prop Pres in place
Electric
Notified that inspection needed
Forms to apply for permit/inspection
Order with vendor
Appt Date
Inspection Report Received
Order Bid to Repair
Receive Bid to Repair
Approval
Order Repair
Repair Work Completed
Receive Verification that Repair Work was Completed
Order re-inspect (vendor should, but verify)
Appt Date for Re-Inspection by Utility
Receive Report with clear to activate
Order activate with Conservice/utility
Electricity ON
GAS
Notified that inspection needed

13

Forms to apply for permit/inspection

Order with vendor
Appt Date
Inspection Report Received
Order Bid to Repair
Receive Bid to Repair
Approval
Order Repair
Repair Work Completed
Receive Verification
Order re-inspect (vendor should, but verify)
Appt Date for Re-Inspection by Utility
Receive Report with clear to activate
Order activate with Conservice/utility
Gas ON

Water
Notified that inspection needed
Forms to apply for permit/inspection
Order with vendor
Appt Date
Inspection Report Received
Order Bid to Repair
Receive Bid to Repair
Approval
Order Repair
Repair Work Completed
Receive Verification
Order re-inspect (vendor should, but verify)
Appt Date for Re-Inspection by Utility
Receive Report with clear to activate
Order activate with Conservice/utility
Water ON

Rehab
Ordered
Start Date
Standard Rehab
Antcipated Additional; Rehab - HVAC
Antcipated Additional; Rehab - Weather
Antcipated Additional; Rehab - Location
Antcipated Additional; Rehab - Other
Progress Check
Change Order Initiated
Change Order Approved
Change Order Complete
Rehab Complete Submitted

14

Rehab Reviewed

Final Inspection
Ordered
Completion Date
Insp/Photos Received
Reviewed

Pre-Marketing
Send final Rehab $ to TM for re-valuation
Items Rehab'ed to Marketing folder
Final Repair Photos to Marketing folder
Final Marketing Photos to Marketing folder
Disclosure to TM
Disclosure Complete
Receive Valuation / Terms

Marketing
Signs Ordered
Sign in yard verification
Notify Director of Originations
Sold
Prop Pres notified
Utility notified

15

Utilities
Electric
Gas
Water

Actual Days to
Completion

Comments

16

17

18

es
OFF
OFF
OFF

19

20

21

22

23

24

25

26

27

28

29

30

Y
N

31

32

33

Start Date
Closing Date

12/30/1899
12/30/1899

Checklist Item
Closing
OnBoarding Complete - Property ID Assigned
OnBoarding Complete - Filed Moved to Acquired Property
Scope Verification
Ordered
Scope Verification Received
SV Reviewed and Sent for Approval
SV Approved
Final Acquisition Walkthrough
Secure
Secure Work Ordered
Secure Work Complete
Secure Work Reviewed
Conservice template sent
Trash Out / External Maintenance
Verify on-going Prop Pres in place
Electric
Notified that inspection needed
Forms to apply for permit/inspection
Order with vendor
Appt Date
Inspection Report Received
Order Bid to Repair
Receive Bid to Repair
Approval
Order Repair
Repair Work Completed
Receive Verification that Repair Work was Completed
Order re-inspect (vendor should, but verify)
Appt Date for Re-Inspection by Utility
Receive Report with clear to activate
Order activate with Conservice/utility
Electricity ON
GAS
Notified that inspection needed
Forms to apply for permit/inspection

34

Required
Y
Y
Y
Y
Y
Y
Y
Y
Y
Y
Y
Y

Y
Y

Order with vendor

Appt Date
Inspection Report Received
Order Bid to Repair
Receive Bid to Repair
Approval
Order Repair
Repair Work Completed
Receive Verification
Order re-inspect (vendor should, but verify)
Appt Date for Re-Inspection by Utility
Receive Report with clear to activate
Order activate with Conservice/utility
Gas ON
Water
Notified that inspection needed
Forms to apply for permit/inspection
Order with vendor
Appt Date
Inspection Report Received
Order Bid to Repair
Receive Bid to Repair
Approval
Order Repair
Repair Work Completed
Receive Verification
Order re-inspect (vendor should, but verify)
Appt Date for Re-Inspection by Utility
Receive Report with clear to activate
Order activate with Conservice/utility
Water ON
Rehab
Ordered
Start Date
Standard Rehab
Antcipated Additional; Rehab - HVAC
Antcipated Additional; Rehab - Weather
Antcipated Additional; Rehab - Location
Antcipated Additional; Rehab - Other
Progress Check
Change Order Initiated
Change Order Approved
Change Order Complete
Rehab Complete Submitted
Rehab Reviewed

35

Y
Y

Y
Y
Y
Y
N
N
N
N
N
N
N
Y
Y

Final Inspection
Ordered
Completion Date
Insp/Photos Received
Reviewed
Pre-Marketing
Send final Rehab $ to TM for re-valuation
Items Rehab'ed to Marketing folder
Final Repair Photos to Marketing folder
Final Marketing Photos to Marketing folder
Disclosure to TM
Disclosure Complete
Receive Valuation / Terms
Marketing
Signs Ordered
Sign in yard verification
Notify Director of Originations
Expected Days
Actual Days
Budgeted Days to Market
Budgeted Date of Completion
Anticipated Days to Market
Anticipated Date of Completion

36

Y
Y
Y
Y
Y
Y
Y
Y
Y
Y
Y
Y
Y
Y

Expected Days

Date Completed

Actual

1/1/1900

1/3/1900

Pre-Close 1

Pre-Close 2

0
0
1
0
1
1
1

1
0
1
1
2

2
1
2
2
3
1
3
0
0
7
0
0
2
3
0
5

2
1

1
2

37

2
2
3
1
3
0
0
7
0
0
2
3
0
5

2
1
2
2
3
1
3
0
0
7
0
0
2
3
0
5

2
1
2

1
0
14

1
1

38

1
3
1
1
1
1
1
1
1
1
4
0
3
0

61
2/28/1900
61
2/28/1900

39

1/5/1900

1/8/1900

1/9/1900

1/12/1900

1/13/1900

Pre-Close 3

Pre-Close 4

Pre-Close 5

Pre-Close 6

Pre-Close 7

0
1

2
3
1
3
0
0

40

2
3
1
3
0
0

2
3
1
3
0
0

41

42

Anticipated C
1/14/1900

1/21/1900

1/23/1900

1/26/1900

1/31/1900

Pre-Close 8

Phase 1

Phase 2

Phase 3

Phase 4

0
0

1
1

0
1
2

7
0
0
2
3
0
5

43

7
0
0
2
3
0
5

7
0
0
2
3
0
5
1

44

45

Anticipated Completion of Each Phase

1/31/1900

1/31/1900

2/14/1900

2/14/1900

2/14/1900

Phase 5

Phase 6

Phase 7

Phase 8

Phase 9

46

0
14

47

14

14

48

2/14/1900

2/14/1900

2/14/1900

2/15/1900

2/16/1900

Phase 10

Phase 11

Phase 12

Phase 13

Phase 14

49

1
1

50

51

2/17/1900

2/20/1900

2/21/1900

2/22/1900

2/26/1900

Phase 15

Phase 16

Phase 17

Phase 18

Phase 19

52

53

1
3
1
1
1
1
1
1
1
1
4

54

2/26/1900

3/1/1900

3/1/1900

Phase 20

Phase 21

Phase 22

55

56

0
3
0
0

61

61

57

Date

58

Note

59

(please put in most recent note a

60

Bids

Address:

629 Lancelot Dr,

AM: 0
Acquisition Date:
Est Market Date:

Repair Description

Vendor Asset Mgr. Re

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

61

0
0
0
0
0
0
0
0
0
0
0
0
0
0
Change Orders
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

62

0
0
0

63

629 Lancelot Dr, Marion, IN

Square Foot:

1280
3
1
0

Vendor Asset Mgr. Recommendation

Quantity
Price per Unit
Total
0 $
$
$
0 $
$
0 $
$
0 $
$
0 $
$
0 $
$
0 $
$
0 $
$
0 $
$
0 $
$
0 $
$
0 $
$
0 $
$
0 $
$
0 $
$
0 $
$
0 $
$
0 $
$
0 $
$
0 $
$
0 $
$
0 $
$
0 $
$
0 $
$
0 $
$
0 $
$
0 $
$
0 $
$
0 $
$
0 $
$
0 $
$
0 $
$
0 $
-

64

NRES
-

Sears

Sherwin
Williams

0
0
0
0
0
0
0
0
0
0
0
0
0
0

$
$
$
$
$
$
$
$
$
$
$
$
$

Total Rec.

$
$
$
$
$
$
$
$
$
$
$
$
$

###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
0
-

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

ders
0 $
0 $
0 $
0 $
0 $
0 $
0 $
0 $
0 $
0 $
0 $
0 $
0 $
0 $
0 $
0 $
0 $
0 $
0 $
0 $
0 $
0al Change Orders
0
0
0
Grand Total

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

### $
$
0
$

65

0
$

0
$

66

Barnette Joes Painting

67

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

0
$

0
$

68

69

Repair Description

Qty

U.O.M.

ea

688

sf

EXTERIOR

sf

sf

sq

70

21

sq

sf

ea

ea

ea

Bid

71

Bid
ea
lf
lf
ea
ea
ea
Bid
ea
ea
ea
ea
ea
ea
ea
ea
1

ea

ea

ea
ea
ea

72

ea
Bid
ea
ea
Bid
Bid
Bid

73

1751

sf

1000

sf
sf

165

SY

30

SY
sf
sf
sf

75

sf
ea
ea
lf
ea
ea
ea
ea
ea
ea

ceiling tile
Other:

sf
ea
ea
ea
ea
ea
ea
ea
ea

74

ea
1

ea
ea
ea
ea
ea
ea
ea
ea
ea
ea
ea

ea
ea
ea
ea
ea
ea
ea

ea
ea
ea
ea

ea
ea

ea
ea
ea

75

34

lf
lf
lf

22

lf
lf
ea

ea

ea
ea
ea
ea
lf
ea
ea
lf
ea
ea
sf

76

ea
ea
ea
ea
sq
ea
ea
ea
ea
ea
ea
ea
ea
ea
ea
ea
ea
ea
ea
ea
ea
ea
ea
ea
ea
ea
ea
ea
ea

77

ea
ea
ea
ea
ea
ea
ea
ea
ea
ea
ea
ea
ea
ea
ea
ea
ea
ea
ea
ea
ea
ea
ea
ea
ea
ea
ea

78

ea
ea
ea
ea
ea
ea
ea
ea
ea
1

ea

ea
sf

ea

ea
ea
ea
ea
ea
ea
ea
ea
ea
ea
ea

Notes:

79

**
Completion Package
1.All light fixtures shall include light bulbs. When replacing burnt out bulbs, all bulbs within the fixture
shall be replaced. Light bulbs shall match within each light fixture
2.Install new smoke detectors, 1 CO detector, and 1 fire extinguisher in kitchen
3.Missing
be installed
all interior
doors
4.New air door
filtersstops
shall shall
be installed
in allon
HBAC
return air
vents with 1 spare left behind for each return
air vent.
5.Broken, painted or mismatched outlet cover plates and switch cover plates shall be replaced
6.Linen Scent air fresheners placed in Kitchen (one) and Master Bedroom (one)
7.Leave one quart of wall paint for touch up
8.Inspect and test all appliances and outlets

80

NOTES

COMPLETED
HD Model # YES
NO

HD SKU

Includes Home exterior, all patios, walkways and driveway

Includes prep and paint (all window trim, front awning,

soffits, Back Deck)

Including tear-off, disposal, and materials. Provide warranty

81

Including tear-off, disposal, and materials. Provide warranty

(old roof, needs new roof, shingles missing)

back and side door

204294431

204294438

203716654

82

basement window replacement, side window boarded up

0
0

0
0

0
0
100037677
204598371
0
0
0

0
0

202036386
100042152

0
0
0

28072

205597290
204639747
202099341

side door

202099363
206304294
100081634

Install larger DayMark sign attached to a 4x4 post with lag

bolts and fender washers in the front yard

83

0
0
0

0
0
0

Includes condensate line flush, Refrigerant charged to

appropriate level (up to 2 lbs. included), coils cleaned in
place, exterior unit washed and free of leaves (inside), dirt
or plant growth
Includes all required permits - Provide warranty
Includes all required permits - Provide warranty
Includes all required permits - Provide warranty
Includes all required permits
Includes all required permits
Includes all required permits

0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0

0
0
1001300147
1001301831
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0

84

0
0
0
0
0
0
0
0
0
0
0
0
0
0

Walls- Sherwin Williams Kilem Beige SW6106 or (Behr)

Toasty Gray N320-2, Trim- Semi-gloss White (stairwell to
basement)
greens, red, greys

0
0
0

0
0
0

Shaw H6684 Baseline-Thornwood 747 (or comparable) 3/8

#5 pad

Armstrong Bayside Slate Neutral - G8010401 or comparable

100593151
0
0
0
1001217876
0
0
202786700
204492480
204592674
205316898
206591102
0
0
0
0
0
0
0
0
0
0
0

12012
0
0
0
202766729
0
0

TrafficMASTER Allure 6 in. x 36 in. Cherry Resilient Vinyl

Plank Flooring

patch works and repairs. Basement ceiling

15-20 Celing tile replaced (water damage)

85

51750
0
0
0
0
0
0
0
0
0
0
0

Provide
Provide
Provide
Provide
Provide
Provide
Provide

warranty
warranty
warranty
warranty
warranty
warranty
warranty

Provide warranty
Provide warranty

206942967
206943060
206943054
205170336
205793231
205793230
206943191
0
0
100398656
100398670

Provide warranty
Provide warranty
Provide warranty
Provide warranty
Provide warranty
Provide
Provide
Provide
Provide
Provide
Provide
Provide
Provide
Provide

warranty
warranty
warranty
warranty
warranty
warranty
warranty
warranty
warranty

204394353
204394350
204394354
204394354
205528028
205528026
205532897
205350187
206724461
206724458
206724469
348961
622291
808394

86

Sherwin Williams Proclassic S/G 6502-68691

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
217251
195157
0
100580896
644257
108898
922834

87

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

901244

0
631254
631264

0
285112
0
0
0
0
686826
340995
0

0
40154
0
0
0
0

100005263
202530353
0
0
0
205396724
202516551
0
0
0
0
0
0
0
0
0
0
0
217251
195157

88

0
0
0
138283
0
0
0
0
0
0
0
0
0
0
0

100580896
644257
108898
922834

901244

0
631254
631264

0
285112
0
0
0
0
686826
340995
0

0
40154
0
0
0
0

100005263
202530353
0
0
0
205396724
202516551
0

89

0
0
0
138283
0

90

0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0

0
0
0
0
0
0
0
0
0
0
0
0

91

Before Photo

After Photo

After Photo

92

93

94

95

96

97

98

99

100

101

102

Revised - 07/11/2016
Item Description

HD SKU

EXTERIOR
Pressure Wash
Exterior Paint - Based on footprint of house including materials
New Vinyl Siding/sq ft
Siding Repairs/sq ft-Materials & Labor
Roof Repair/roofing square-Materials & Labor
Roof Replacement/roofing square, including tear-off, disposal, materials and warrantySoffit and Fascia Repair/square foot
Exterior Light Fixture - Wall mounted lantern

204294431

Exterior Light Fixture - Ceiling mounted

204294438

Exterior Light Fixture - Security/Floodlight

203716654

Window Repair
Window Replacement
Window Screen Repair/Replacement
Gutter Replacement - Labor only, Single or Second story
Gutter Cleaning
Garage Door Replacement - Single Car

100037677

Garage Door Replacement - Double Car

204598371

Garage Opener - Labor & Material

Fencing
Fencing - Gate Replacement
Exterior Doors without jambs or hardware

202036386

Exterior Doors - Including Jambs, without hardware

100042152

Keyless Entry Deadbolt-SmartKey Option 1

205597290

Keyless Entry Deadbolt-SmartKey Option 2

204639747

Exterior Door Hardware- SmartKey Entry Knob (locking)

202099341

Exterior Door Hardware - SmartKey Deadbolt

202099363

Exterior passage knob (non-locking)

206304294

Storm Door Replacement

100081634

Install DayMark Yard Sign -24"X36"

Remove Satellite Dish from roof, facia or siding and seal holes
Remove Satellite Dish from ground
Mailbox, wooden post & numbers - Materials & Labor
Other:
Other:
Other:
Other:
Other:
Other:
Other:
Other:

103

Other:
MECHANICAL/PLUMBING/ELECTRICAL
Furnace/HVAC Service
Furnace/HVAC Repair/replace
Hot Water Heater - Rheem, Gas, 40 Gal.

1001300147

Hot Water Heater - Rheem, Electric, 40 Gal.

1001301831

Plumbing - Repair
Plumbing - Repipe
Electric Panel Replacement
Other:
Other:
Other:
Other:
Other:
Other:
Other:
Other:
Other:
Other:
INTERIOR - GENERAL
Interior Paint - Walls, Ceilings, Doors and Trim (2 coats)
Interior Primer
Sub Flooring - Materials + Labor
Carpet - Materials & Labor
Vinyl - Materials & Labor
Vinyl Plank Flooring

100593151

Wallpaper Removal - Per sq ft of wall space

Hang New Drywall
Drywall and Plaster Repair-Materials & Labor
Interior Door Replacement (without hardware)

1001217876

Interior Door Hardware - Match existing

Trim Work - Materials & Labor
Flush Mount Light

202786700

42" White Ceiling Fan

204492480

42" Brushed Nickel Ceiling Fan

204592674

52" White Ceiling Fan

205316898

52" Brushed Nickel Ceiling Fan

206591102

Mold Remediation - Materials & Labor

Other:
Other:
Other:
Other:
Other:
Other:
Other:

104

Other:
Other:
INTERIOR - KITCHEN
GE 30 in. Free-Standing Gas Range in White

206942967

GE 30 in. Free-Standing Gas Range in Black

206943060

Range - GE, Gas, 30", Stainless

206943054

Tier 1-Hotpoint 5.0 cu. ft. Electric Range in Black

205170336

Range - GE, Electric, 5.0cf, WHITE

205793231

Range - GE, Electric, 5.0cf, BLACK

205793230

Range - GE, Electric, 30", 5.0cf, Stainless

206943191

3 Prong Range Cord

4 Prong Range Cord
GE 30 in. Coil Electric Cooktop with 4 Elements, White

100398656

GE 30 in. Coil Electric Cooktop with 4 Elements, Black

100398670

GE 30 in. Over the Range Convertible Range Hood in White

100071167 or 207189275

GE 30 in. Over the Range Convertible Range Hood in Black

100000541 or 207189274

Range hood - GE, 30in, Convertible, STAINLESS

1000941708 or 207189288

GE 1.6 cu. ft. Over the Range Microwave in White

204394353

GE 1.6 cu. ft. Over the Range Microwave in Black

204394350

GE 1.6 cu. ft. Over the Range Microwave Oven in Stainless Steel

204394354

Tier 1-Hotpoint 17.6 cu. ft. Top Freezer Refrigerator in Black

204394354

GE 17.5 cu. ft. Top Freezer Refrigerator in White

205528028

GE 17.5 cu. ft. Top Freezer Refrigerator in Black

205528026

Refrigerator - GE 17.5 Cu. - STAINLESS

205532897

Tier 1-Hotpoint 24 in. Front Control Dishwasher in Black

205350187

GE Front Control Dishwasher in White

206724461

GE Front Control Dishwasher in Black

206724458

Dishwasher - GE 24" - STAINLESS

206724469

Sink & Faucet Combo - Neptune, double bowl, 33in

348961

Sink Only - Glacier Bay, 4 hole, double bowl, 33in

622291

Faucet - Glacier Bay, 2 handle, with sprayer

808394

Cabinetry - Paint/Prep - Includes cost for Sherwin-Williams S/G - Proclassic paint +

Labor
Cabinetry - Replace
Wall - 30", Pre-assembled, white Glacier Bay
Base - Pre-assembled, white Glacier Bay
Countertop - Replacement
Countertop Resurfacing-Materials & Labor
Cabinet pulls/knobs
Flush mount Kitchen light
Other:
Other:
Other:
Other:
Other:

105

Other:
Other:
Other:
Other:
INTERIOR - BATH 1
Sink Faucet - Glacier Bay, 4in, centerset, CHROME

217251

Sink Faucet - Glacier Bay, 4in, centerset, BRUSHED NICKEL

195157

Tub Faucet/Fixtures
Medicine Cabinet - Glacier Bay 21 in. x 25 in. Recessed or Surface Mount in White

100580896

Vanity Light - Hampton Bay, 4-light, CHROME

644257

Vanity Light - Hampton Bay, 4-light, BRUSHED NICKEL

108898

Wall Mirror - Glacier Bay 30x36

922834

Vanity Paint/Prep Includes cost for Sherwin-Williams S/G - Proclassic paint + Labor
Vanity - Glacier Bay, 24.5in, white, w/top

631254

Vanity - Glacier Bay, 30.5in, white, w/top

631264

Tile shower wall Complete Reglaze with polymer enamel resin/sq ft - Labor & Material
Tub or Shower Complete Reglaze with polymer enamel resin - Labor & Material
Tub and Enclosure combo Complete Reglaze with polymer enamel resin - Labor &
Material
Tub Surround - Pro-Series, 32x60x57, 5pc, adhesive

285112

Tub or Stall Enclosure Replacement-Labor Only

Tub/Shower Tile Repair
Toilet - Flush Kit - Labor & Material
Toilet - Seat Replacement - Labor & Material
Toilet - Glacier Bay, 1.28 gpf, elongated

686826

Toilet - Glacier Bay, 1.28 gpf, round

340995

Vanity Top Replacement- Laminate

Bathroom Sink in White - Glacier Bay Aragon Self-Rimming Drop-In

100005263

Showerhead - Glacier Bay 3-Spray in Chrome

202530353

Exhaust Fan - Materials & Labor

Pedastal Sink - Materials & Labor
Re-Caulk Tub - Materials & Labor
3 Piece Bath Accessory Kit - CHROME

205396724

3-Piece Bath Accessory Kit - Delta Greenwich SATIN NICKEL

202516551

Other:
Other:
Other:
Other:
Other:
Other:
Other:
Other:
Other:

106

Other:
INTERIOR - BATH 2
Sink Faucet - Glacier Bay, 4in, centerset, CHROME

217251

Sink Faucet - Glacier Bay, 4in, centerset, BRUSHED NICKEL

195157

Tub Faucet/Fixtures
Medicine Cabinet - Glacier Bay 21 in. x 25 in. Recessed or Surface Mount in White

100580896

Vanity Light - Hampton Bay, 4-light, CHROME

644257

Vanity Light - Hampton Bay, 4-light, BRUSHED NICKEL

108898

Wall Mirror - Glacier Bay 30x36

922834

Vanity Paint/Prep Includes cost for Sherwin-Williams S/G - Proclassic paint + Labor
Vanity - Glacier Bay, 24.5in, white, w/top

631254

Vanity - Glacier Bay, 30.5in, white, w/top

631264

Tile shower wall Complete Reglaze with polymer enamel resin/sq ft - Labor & Material
Tub or Shower Complete Reglaze with polymer enamel resin - Labor & Material
Tub and Enclosure combo Complete Reglaze with polymer enamel resin - Labor &
Material
Tub Surround - Pro-Series, 32x60x57, 5pc, adhesive

285112

Tub or Shower Stall Replacement-Labor Only

Tub/Shower Tile Repair
Toilet - Flush Kit - Labor & Material
Toilet - Seat Replacement - Labor & Material
Toilet - Glacier Bay, 1.28 gpf, elongated

686826

Toilet - Glacier Bay, 1.28 gpf, round

340995

Vanity Top Replacement- Laminate

Bathroom Sink in White - Glacier Bay Aragon Self-Rimming Drop-In

100005263

Showerhead - Glacier Bay 3-Spray in Chrome

202530353

Exhaust Fan - Materials & Labor

Pedastal Sink - Materials & Labor
Re-Caulk Tub - Materials & Labor
3 Piece Bath Accessory Kit - CHROME

205396724

3-Piece Bath Accessory Kit - Delta Greenwich SATIN NICKEL

202516551

Other:
Other:
Other:
Other:
Other:
Other:
Other:
Other:
Other:
Other:
MISCELLANEOUS
Whole House Final Clean

107

Completion Package (required for all properties)**

Basement Drylock
Final Checklist Completion
(Illinois only) Contingency: Village Inspection Required Roof Inspection/Certification Fee,
Village Permits (general, electric, plumbing, etc.), Hard wired smoke/CO2 detectors, and
other misc.

Other:
Other:
Other:
Other:
Other:
Other:
Other:
Other:
Other:
Other:

108

HD Model #

Retail Price
$
$
$

Tax inclusive Price

-

1.25 $

Install Price

TOTAL

275.00

275.00

1.95

1.95

1.34 $

2.23

3.57

6.00

6.00

275.00

275.00

275.00

275.00

1.20 $

1.28 $

2.42

3.70

Y37029A-151

49.97 $

53.47 $

50.00

103.47

HB7045A-292

39.97 $

42.77 $

50.00

92.77

50.00

87.42

DF-5416-WH-A

34.97 $

37.42 $

0.00

0.00

12.00 $

12.84 $

HDS

HDB_SW_SOL

16.50

29.34

3.50

3.50

0.58

0.58

328.00 $

350.96 $

240.00

590.96

616.00 $

659.12 $

240.00

899.12

100.00

100.00

THDJW166100317

0.00

$60.00 $

64.20 $

50.00

114.20

$96.00 $

102.72 $

100.00

202.72

28072

199.00 $

212.93 $

140.00

352.93

909 15 SMT CP SCR

80.97 $

86.64 $

70.00

156.64

913TRL 15 UL

101.97 $

109.11 $

70.00

179.11

400P 15 SMT RCAL RCS

14.42 $

15.43 $

15.00

30.43

660 15 SMT RCAL RCS

11.51 $

12.32 $

15.00

27.32

200T 15 6AL RCS

6.20 $

6.63 $

15.00

21.63

E1SS-36WH

99.00 $

105.93 $

80.00

185.93

9.35 $

10.00 $

30.00

40.00

3.00 $

3.21 $

46.79

50.00

25.00

25.00

125.00

125.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

109

XG40T06EC36U1
XE40M06ST45U1

12012

418.00 $

447.26 $

430.00

877.26

350.00

702.03

0.00
$

275.00

275.00
0.00

329.00 $

352.03 $

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

900.00

900.00

0.49 $

0.52 $

0.98

1.50

0.20 $

0.21 $

0.79

1.00

1.09 $

1.17 $

4.83

6.00

9.00 $

9.63 $

6.37

16.00

5.40 $

5.78 $

8.22

14.00

1.49 $

1.59 $

$
$
202766729

0.00

0.36 $
$

1.00

2.59

0.47

0.47

0.39 $

1.00

1.39

3.00

3.00

33.60 $

35.95 $

45.00

80.95

8.97 $

9.60 $

10.00

19.60

3.00

3.00

FZP8012A

10.00 $

10.70 $

45.00

55.70

UB42SWH-SH

29.97 $

32.07 $

50.00

82.07

UE42V-NI-SHB

39.97 $

42.77 $

50.00

92.77

YG268-WH

74.97 $

80.22 $

50.00

130.22

51750

79.97 $

85.57 $

50.00

135.57

2.50

2.50

0.00

0.00

0.00

0.00

0.00

0.00

0.00

110

0.00

0.00

0.00

JGBS60DEKWW

421.00 $

450.47 $

40.00

490.47

JGBS60DEKBB

421.00 $

450.47 $

40.00

490.47

JGBS60REKSS

459.00 $

491.13 $

40.00

531.13

RB525DHBB

288.00 $

308.16 $

40.00

348.16

JB255DJWW

355.00 $

379.85 $

40.00

419.85

JB255DJBB

355.00 $

379.85 $

40.00

419.85

JB255RKSS

415.00 $

444.05 $

40.00

484.05

WX9X6

12.00 $

12.84 $

12.84

WX9X35

12.00 $

12.84 $

12.84

JP328WKWW

211.00 $

225.77 $

55.00

280.77

JP328WKBB

211.00 $

225.77 $

55.00

280.77

JV347XWW or JVX3300DJWW

116.00 $

124.12 $

55.00

179.12

JV347XBB or JVX3300DJBB

116.00 $

124.12 $

55.00

179.12

JV348LSS or JVX3300SJSS

132.00 $

141.24 $

55.00

196.24

JVM3160DFWW

158.00 $

169.06 $

55.00

224.06

JVM3160DFBB

158.00 $

169.06 $

55.00

224.06

JVM3160RFSS

167.00 $

178.69 $

55.00

233.69

HPS18BTHBB

441.00 $

471.87 $

15.00

486.87

GTE18GTHWW

560.00 $

599.20 $

15.00

614.20

GTE18GTHBB

560.00 $

599.20 $

15.00

614.20

GTE18GSHSS

632.00 $

676.24 $

15.00

691.24

HDA2100HBB

202.00 $

216.14 $

75.00

291.14

GSD3300KWW

284.00 $

303.88 $

75.00

378.88

GSD3300KBB

284.00 $

303.88 $

75.00

378.88

GSD3360KSS

311.00 $

332.77 $

75.00

407.77

HD348961LFR

119.00 $

127.33 $

150.00

277.33

SM560-620

59.95 $

64.15 $

105.00

169.15

F8FA0041CP

39.00 $

41.73 $

67.00

108.73

24.00

24.00

47.00 $

50.29 $

18.00

68.29

74.00 $

79.18 $

25.00

104.18

0.00

14.00 $

14.98 $

17.02

32.00

20.00

20.00

2.00

2.00

45.00

45.00

0.00

0.00

0.00

0.00

0.00

111

0.00

0.00

0.00

0.00

0.00

F5121033CP

24.86 $

26.60 $

50.00

76.60

67499W-6304

28.00 $

29.96 $

50.00

79.96

65.00

65.00

S2126-WH-R

49.97 $

53.47 $

30.00

83.47

EW554CH

15.98 $

17.10 $

50.00

67.10

HB2051-35

15.98 $

17.10 $

50.00

67.10

901244

29.99 $

32.09 $

39.00

71.09

25.00

25.00

GB24P2COM-WH

98.00 $

104.86 $

100.00

204.86

GB30P2COM-WH

138.00 $

147.66 $

100.00

247.66

5.00

5.00

337.00

337.00

535.00

535.00

40154

119.00 $

127.33 $

400.00

527.33

450.00

450.00

45.00

0.00
45.00

25.00

25.00

N2428E

98.00 $

104.86 $

100.00

204.86

N2428RB

79.00 $

84.53 $

100.00

184.53

14.00 $

14.98 $

17.02

32.00

13-0012-4WHD

39.00 $

41.73 $

50.00

91.73

8462000H

9.98 $

10.68 $

9.32

20.00

85.00

85.00

220.00

220.00

35.00

35.00

FND63-PC

29.48 $

31.54 $

40.00

71.54

138283

49.98 $

53.48 $

40.00

93.48

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

112

$
$

0.00

F5121033CP

24.86 $

26.60 $

50.00

76.60

67499W-6304

28.00 $

29.96 $

50.00

79.96

65.00

65.00

S2126-WH-R

49.97 $

53.47 $

30.00

83.47

0.00

EW554CH

15.98 $

17.10 $

50.00

67.10

HB2051-35

15.98 $

17.10 $

50.00

67.10

901244

29.99 $

32.09 $

39.00

71.09

25.00

25.00

GB24P2COM-WH

98.00 $

104.86 $

100.00

204.86

GB30P2COM-WH

138.00 $

147.66 $

100.00

247.66

5.00

5.00

337.00

337.00

535.00

535.00

119.00 $

127.33 $

400.00

527.33

450.00

450.00

45.00

45.00

25.00

25.00

N2428E

98.00 $

104.86 $

100.00

204.86

N2428RB

79.00 $

84.53 $

100.00

184.53

40154

0.00

14.00 $

14.98 $

17.02

32.00

13-0012-4WHD

39.00 $

41.73 $

50.00

91.73

8462000H

9.98 $

10.68 $

9.32

20.00

85.00

85.00

220.00

220.00

35.00

35.00

FND63-PC

29.48 $

31.54 $

40.00

71.54

138283

49.98 $

53.48 $

40.00

93.48

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

113

275.00

275.00

2.00

2.00

50.00

50.00

2,500.00

2,500.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

114

250.00

250.00

Adjusted+

Includes cost for Batteries

Includes cost for Batteries

Added
Added
Added
Added

115

Added

Added
Added
Added
Added
Added

116

Added

Added - Must be ordered with Electric Ranges

Added - Must be ordered with Electric Ranges
Added
Added

Added
Added
Added
Added

Added

Added
Added - Material must be chosen from Home Depot

117

Added
Added
Added
Added
Added
Added

118

Added
Added
Added
Added
Added
Added

119

Added
Added

120

Address: 629 Lancelot Dr, Marion, IN

AM:
TM:

Acquisition Date:
Est Market Date:
Square Foot:

Ordered Bid:
Received Bid:
Duration 0

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31

Bed:
Bath:
Year Built:

Initial Adjustments to Repair Estimate

Repair Description

Adjustments

1280

Smoke detectors
CO2 Detector
Pressure wash
Exterior paint
Interior paint 3 colors
Carpet
Vinyl
Add new cabinets
Counter top
Range
Range hood

Refrigerator
Dishwasher
Wallpaper and panel removal
Furnace service
Drywall and plaster repair
Flush mount light
Roof repairs
Interior door
Water heater
Trim molding
Remove and replace Tub enclosure w/tub paint
Soffit and facia repair
Screens
Siding repairs
Garage door
Kitchen sink and faucet
Replace man gate
Repair exterior WDO
Repair gutter
Contingency

Units
4
1
1
320
1280
121
26
24
12
1
1
1
1
450
1
400
6
4
5
1
150
1
30
5
50
1
1
1
30
20
1

U.O.M.
ea
ea
ea
sf
sf
sy
sy
lf
lf
ea
ea
ea
ea
sf
ea
sf
ea
sq
ea
ea
lf
ea
lf
ea
sf
ea
ea
ea
lf
lf
ea

Insp Pool:
Record ID:
Prop ID:
Market Value:
TM Estimate:
TM Max Repair:

Price Per Unit

$
30.00
$
35.00
$
275.00
$
1.90
$
1.95
$
14.00
$
12.00
$
80.00
$
34.00
$
465.00
$
125.00
$
615.00
$
375.00
$
1.25
$
275.00
$
3.00
$
125.00
$
375.00
$
125.00
$
600.00
$
5.00
$
975.00
$
9.00
$
45.00
$
6.00
$
950.00
$
325.00
$
150.00
$
12.00
$
9.00
$
7,500.00

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

AM Rehab Est $
120.00
35.00
275.00
608.00
2,496.00
1,694.00
312.00
1,920.00
408.00
465.00
125.00
615.00
375.00
562.50
275.00
1,200.00
750.00
1,500.00
625.00
600.00
750.00
975.00
270.00
225.00
300.00
950.00
325.00
150.00
360.00
180.00
7,500.00

Change Order to Repair Estimate - Post Acquistion

1
2
3
4
5
6
7
8
9
10
11
2
3
4

Final Repair
Value:

$
$
$
$

NOTES

Trim and foundation and gutter

Entire kitchen in bad shape, need to gut and start fresh

Bathroom and borders and panel

Service and start up
Drywall and repairs needed includes redo of kitchen
Rear corner needs repair
Damaged or missing throughout
Rusted out
Missing in several locations
Existing one in poor shape

Double garage door needed

All new kitchen
Missing
Various WDO, Window sills, Door jams Exterior
Falling down at rear of house
Roof needs more photos, House in very poor condition
HVAC, kitchen WDO, Garage window and door Etc

IF Pre-Acquisition Rehab $ recommendation adjusted to comply

with MAX Repair $
% of TM Max Repair
See Max Repair value at top right, as given by Bid ModeHabitable: Y/N

Notes from Habitability/Inspection Report:

$ 26,945.50

Marketable:
***Developing specifics of 1-5 Scale***
Notes from AM to comply with MAX Rehab:
House needs a lot of work, picture leave a lot of questions unanswered
Rear corner of roof leaking at facia not sure how bad entire roof is (approx 18 Square)
More pictures needed of roof integrity

121

122

REHAB WORKSHEET TEMPLATE

Address:

629 Lancelot Dr,

0

Repair Description

Vendor Asset Mgr. Re

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

123

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

0
0
Change Orders
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

124

0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

629 Lancelot Dr, Marion, IN

Square Foot:

1280
3
1
0

Vendor Asset Mgr. Recommendation

Quantity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

Price per Unit

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
-

Total
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

125

NRES
Invoice Received ()
Price per
Quantity
Unit
TOTAL
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
-

0 $
0

$
Total Rec. $

$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

ders
0 $
0 $
0 $
0 $
0 $
0 $
0 $
0 $
0 $
0 $
0 $
0 $
0 $
0 $
0 $
0 $
0 $
0 $
0 $
0 $
0 $
0al Change Orders
0
0
0
Grand Total

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

0
$

126

Barnett
Invoice Received (12231051)
Price per
Quantity
Unit
TOTAL
$
-

Sherwin Willams
Invoice Received (3929-4)
Price per
Quantity
Unit
TOTAL
$
$
$
$
-

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

127

Sears
Invoice Received ()
Price per
Quantity
Unit

$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

128

e Received ()
TOTAL
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

Barnett
Invoice Received ()
Price per
Quantity
Unit
TOTAL
$
3.00
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
-

129

$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

130

Drywall repairs needed

Drywall and plaster repairs needed
Excessive drywall repairs needed

ea
sf
lf
sq
sy

Cabinets in need of update

Dark color cabinets
Some cabinet repairs needed

Bathroom
Bathroom and borders
Borders
Various locations
1
2
3

Complete exterior
Trim only
Trim and foundation
Soffit and facia

Drywall or plaster repair

Flush mout light
Interior door
Exterior door
Contingency
Repair window
Tub enclosure
New roof
Repair fence

Knobs for kitchen cabinets

Repair cabinets
Add cabinets

131

132