Escolar Documentos
Profissional Documentos
Cultura Documentos
EJEMPLO
25,000.00
15%
1
25,000.00
60,000.00
-6,000
-5,000
18,000
12,500
20,000
11,574
9,500
7,917
12,000
8,333
15,000
8,681
100,000.00
INVERSION
GANANCIA
21,739.13
18,903.59
39,450.97
40,022.73
120,116.42 COMPARAMOS CON LA INVERSION
100,000.00
20,116.42
Alt
A
Tasa
Inversion Inicial
20%
-35,000
VAN
VAN EXCEL
20%
45,437
10,437
10,437
-30,000
46,632
VAN
VAN EXCEL
16,632
16,632
70,000.00
LINEA DE TEIMPO
4
28,000
13,503
32,000
12,860
20,000
9,645
30,000
12,056
100
130
30%
EJEMPLO
Alt
A
Tasa
Inversion Inicial
-1,000,000
28.65%
TIR CON EXCEL
1
400,000
2
400,000
3
400,000
(TIR)
4
400,000
5
400,000
###
400,000.00
###
TARE