BANKS Financial Data 2006-2012

FIRST WOMEN BANK
Items
2008
A.Total equity (A1 to A3)
1,135,800
1,058,318
1.Share capital
2.Reserves
3.Un appropriated profit
4.Others
283,650
228,540
623,610
(32,767)
6,200,688
101,993
283,650
228,540
546,128
35,049
9,164,693
89,020
27,140
5,939,308
132,247
7,303,721
31,328
8,756,793
287,552
10,258,060
575,929
400,761
350,849
2,264,088
3,409,842
105,512
105,512
3,304,330
174,833
232,931
736,103
713,140
586,849
1,136,025
4,097,423
3,481,854
207,633
207,633
3,274,221
203,972
246,430
896,476
212,601
523,502
50,153
473,349
90,343
373,249
367,798
190,443
106,020
408,000
488,476
179,549
308,927
66,879
462,060
451,930
(86,254)
(80,101)
28,365
0.00%
0.00%
(930,303)
202,048
28,365
0.00%
0.00%
2,108,232
226,087
71.12%
7.17%
9.33%
1.45%
1.24%
6.48%
28.88%
1.93
45.16%
4.07
3.74
54.49%
4.76%
-7.57%
-0.78%
0.65%
3.01%
45.51%
-5.24
47.96%
6.76
-2.82
4.Deposits to total assets (B3/C)
13.37%
31.00%
45.24%
81.32%
12.67%
39.94%
31.92%
85.37%
5.Total liabilities to total assets (B/C)

6.Gross advances to deposits (C5/B3)
7.Gross advances to borrowing & deposit C5/(B2+B3)
84.90%
57.41%
57.15%
89.34%
39.76%
39.62%
3.09%
3.09%
9.29%
47.53%
100.00%
5.96%
5.96%
19.62%
86.47%
100.00%
15.55%
0.18
40.04
5.23
10.32%
0.21
37.31
8.27
-8.77
-26.32
B.Total liabilities(B1 to B4)
1.Bills payable
2.Borrowings from financial institutions
3.Deposits and other accounts
4.Other/misc. liabilities
C.Total assets (C1 to C4 + C8 to C10)

1.Cash and balances with treasury banks
2.Balances with other banks
3.Lending to financial institutions
4.Investments
5.Gross advances
6.Advances-non-performing/classified
7.Provision against advances
8.Advances net of provision (C5-C7)
9.Fixed assets
10.Other/misc. assets
D.Profit & loss account
2009
2010
1.Markup/interest earned
2.Markup/interest expensed
3.Net markup/interest income
4.Provisions and write-offs
5.Net markup/interest income after provisions
6.Non-markup/interest income
7.Non-markup/interest expenses
8.Administrative expenses
9.Profit/(loss) before taxation
10.Profit/(loss) after taxation
E.Other items
1.No. of ordinary shares (000)
2.Cash dividend
3.Stock dividend/bonus shares
4.Cash generated from operating activities
5.Commitments and contigencies
F.Efficiency ratios/profitability ratios

1.Spread ratio (D3/D1)
2.Net markup/interest margin (D1-D2)/C
3.Return on equity (ROE) (D10/A)
4.Return on assets (ROA) (D10/C)
5.Non-markup/interest income to total assets (D6/C)
6.Net markup/interest income(after prov.) to total assets(D5/C)
7.Markup/interest expense to markup/interest income (D2/D1)
8.Admin. expense to profit before tax. (D8/D9) (times)
9.Non-markup/interest expense to total income D7/(D1+D6)
10.Admin. expense to non-markup/interest income (D8/D6) (times)
11.Earning per share (D10/E1)
G.Liquidity ratios
1.Cash & cash equivalent to total assets (C1+C2)/C
2.Investment to total assets (C4/C)
3.Advances net of provisions to total assets (C8/C)
H.Assets quality ratios

1.Non-performing loan to gross advances (C6/C5)
2.Provisions against NPLs to gross advances (C7/C5)
3.NPLs to shareholders equity (C6/A)
4.NPLs write off to NPLs provisions (D4/C7)
5.Provision against NPL to NPLs (C7/C6)
I.Capital /leverage ratios

1.Capital ratio (A/C)
2.Commitments & contingencies to total equity (E5/A) (times)
3.Break up value per share (A/E1)
4.Total deposit to total equity (B3/A) (times)
J.Cash flow ratio

1.Cash generated from opration activities to profit after tax (E4/D10) (times)
2011
NBP
2008
81,367,002
95,855,355
1.Share capital
2.Reserves
4.Others
8,969,751
19,941,047
52,456,204
21,092,216
715,299,108
10,219,061
10,763,702
23,395,059
61,696,594
24,937,197
825,460,717
10,621,169
40,458,926
624,939,016
39,682,105
817,758,326
44,828,138
727,513,013
42,498,397
946,253,269
106,503,756
38,344,608
17,128,032
170,822,491
457,828,029
56,502,583
44,841,164
412,986,865
24,217,655
47,754,919
60,942,798
116,668,514
28,786,397
19,683,526
217,596,037
531,103,507
71,174,034
55,765,068
475,338,439
25,200,870
62,979,486
78,124,796
23,884,768
37,058,030
10,970,814
26,087,216
16,415,862
19,502,080
18,171,198
23,000,998
15,458,590
40,448,291
37,676,505
11,820,292
25,856,213
19,109,332
23,766,703
22,816,665
21,198,842
17,449,042
896,975
65.00%
20.00%
2,532,681
241,861,468
1,076,370
75.00%
25.00%
40,806,019
236,732,608
1.Bills payable

4.Investments
5.Gross advances
9.Fixed assets
2009
2010
2011
E.Other items
2.Cash dividend

60.81%
4.53%
19.00%
1.89%
2.01%
3.19%
39.19%
25.21%
17.23
48.23%
3.98%
18.20%
1.84%
2.02%
2.73%
51.77%
0.79 1.08
24.44%
1.11 1.19
16.21
G.Liquidity ratios
17.71%
20.89%
50.50%
76.42%
15.37%
23.00%
50.23%
76.88%

87.47%
73.26%
68.81%
87.23%
73.00%
68.77%
12.34%
9.79%
69.44%
24.47%
79.36%
13.40%
10.50%
74.25%
21.20%
78.35%



9.95%
90.71
10.13%
2.97 2.47
89.05
7.68 7.59
J.Cash flow ratio

0.16 2.34
SINDH BANK
2010
2011
10,749,561
20
1.Share capital
2.Reserves
4.Others
10,000,000
149,912
599,649
(86,548)
37,067,110
42,251
13,012,647
23,517,740
494,472
47,730,123
2,241,345
1,462,935
31,382
1,431,553
222,183
513,773
513,773
1,139,963
749,561
1,000,000
0.00%
0.00%
18,654,331
25,311,295
39.49%
3.07%
6.97%
1.57%
0.47%
3.00%
60.51%
0.45
13.08%
2.31
0.75
3.98%
54.64%
15.21%
49.27%
0.00%
0.00%
22.52%

2.35
10.75
2.19

1.Bills payable

4.Investments
5.Gross advances
9.Fixed assets
1,655,815
243,519
10,905,410
26,081,535
7,259,330
0
0
7,259,330
584,054
1,000,460
3,704,280
E.Other items
2.Cash dividend

G.Liquidity ratios


THE BANK OF KHYBER
2008
5,677,816
5,040,633
1.Share capital
2.Reserves
4.Others
4,002,984
1,436,359
238,473
(996,600)
26,657,773
5,004,001
435,342
(398,710)
921,664
32,848,273
2009
77.66%
30.87%
19.87%
0.00%
2010
2011
1.Bills payable
122,516
229,973
910,691
24,732,195
892,371
31,338,989
5,147,036
26,285,794
1,185,470
38,810,570
1,557,715
3,362,946
2,282,494
8,985,441
14,925,119
3,331,487
2,281,305
12,643,814
187,589
2,318,990
2,958,865
1,542,102
2,403,698
1,810,846
17,925,911
14,820,746
4,457,159
2,984,784
11,835,962
1,013,670
2,278,381
3,390,014
1,897,816
1,061,049
238,593
822,456
339,755
956,315
654,869
205,896
137,348
2,390,388
999,626
1,261,819
(262,193)
383,702
920,279
719,453
(798,770)
(637,183)
400,298
25.00%
0.00%
1,626,745
5,208,484
500,400
0.00%
0.00%
6,445,596
6,966,342
35.86%
3.39%
2.42%
0.44%
1.08%
2.62%
64.14%
3.18
28.99%
1.93
0.34
29.49%
2.58%
-12.64%
-1.64%
0.99%
-0.68%
70.51%
-0.9
24.39%
1.88
-1.27
15.70%
28.67%
40.35%
78.92%
10.17%
46.19%
30.50%
67.73%

85.06%
60.35%
58.20%
84.64%
56.38%
47.15%
22.32%
15.29%
58.68%
10.46%
68.48%
30.07%
20.14%
88.42%
42.28%
66.97%
18.12%
0.92
14.18
4.36
12.99%
1.38
10.07
5.21

4.Investments
5.Gross advances
9.Fixed assets

E.Other items
2.Cash dividend

G.Liquidity ratios


J.Cash flow ratio

11.84
THE BANK OF PUNJAB
2008
5,056,520
5,056,520
1.Share capital
2.Reserves
4.Others
5,287,974
7,427,232
(7,658,686)
(1,313,395)
182,165,995
1,219,801
5,287,974
7,427,232
(7,658,686)
(1,313,395)
182,165,995
1,219,801
12,278,773
164,072,532
12,278,773
164,072,532
1.Bills payable
-10.12
2009
2010
2011

4.Investments
5.Gross advances
9.Fixed assets
4,594,889
185,909,120
4,594,889
185,909,120
10,685,057
2,178,455
633,333
22,711,980
153,226,251
42,689,337
21,495,093
131,731,158
3,471,838
14,497,299
17,752,969
10,685,057
2,178,455
633,333
22,711,980
153,226,251
42,689,337
21,495,093
131,731,158
3,471,838
14,497,299
17,752,969
16,614,000
1,138,969
19,229,967
(18,090,998)
4,182,826
2,924,734
2,799,933
(16,832,906)
(10,059,505)
16,614,000
1,138,969
19,229,967
(18,090,998)
4,182,826
2,924,734
2,799,933
(16,832,906)
(10,059,505)
528,797
0.00%
528,797
0.00%
E.Other items
2.Cash dividend
(48,385,008)
46,903,142
(48,385,008)
46,903,142

6.42%
0.61%
-198.94%
-5.41%
2.25%
-9.73%
93.58%
-0.17
13.33%
6.42%
0.61%
-198.94%
-5.41%
2.25%
-9.73%
93.58%
-0.17
13.33%
0.67 0.67
-19.02
-19.02
G.Liquidity ratios
6.92%
12.22%
70.86%
88.25%
6.92%
12.22%
70.86%
88.25%

97.99%
93.39%
86.89%
97.99%
93.39%
86.89%
27.86%
14.03%
844.24%
89.46%
50.35%
27.86%
14.03%
844.24%
89.46%
50.35%


2.72%
2.72%
9.28 9.28
9.56 9.56
32.45
32.45
J.Cash flow ratio

4.81 4.81
ALBARAKA BANK PAKISTAN LTD.
2008
4,051,584
1.Share capital
2.Reserves
4.Others
4,500,000
2009
2010
4,500,000
0
(448,416)
17,255
12,468,548
148,403
(1,012,429)
5,388
16,269,491
262,691
725,000
10,892,602
702,543
16,537,387
20,000
15,081,242
905,558
19,762,450
909,378
1,337,892
1.Bills payable
2011
3,487,571

4.Investments
5.Gross advances
9.Fixed assets
195,134
320,000
2,756,159
7,788,664
13,537
11,181
7,777,483
1,619,029
2,960,204
1,060,376
959,078
1,600,000
3,356,705
9,760,212
1,213,994
320,969
9,439,243
1,741,736
1,327,796
1,914,228
598,062
462,314
1,811
464,125
95,111
950,599
949,634
(391,363)
(260,116)
1,234,890
679,338
344,009
335,329
301,855
1,436,066
1,410,569
(798,882)
(564,013)
450,000
0.00%
0.00%
406,132
3,064,151
450,000
0.00%
0.00%
2,173,889
8,660,685
43.60%
2.80%
-6.42%
-1.57%
0.58%
2.81%
56.40%
-2.43
82.27%
9.98
-0.58
35.49%
3.44%
-16.17%
-2.85%
1.53%
1.70%
64.51%
-1.77
64.80%
4.67
-1.25
6.68%
16.67%
47.03%
65.87%
11.62%
16.99%
47.76%
76.31%

75.40%
71.50%
67.04%
82.33%
64.72%
64.63%
0.17%
0.14%
0.33%
16.20%
82.60%
12.44%
3.29%
34.81%
107.18%
26.44%
24.50%
0.76
9
2.69
17.65%
2.48
7.75
4.32

E.Other items
2.Cash dividend

G.Liquidity ratios


J.Cash flow ratio

-1.56
ALLIED BANK LTD.
2008
20,805,117
25,857,515
1.Share capital
2.Reserves
4.Others
6,463,644
5,804,776
8,536,697
1,550,497
344,340,055
2,952,490
7,110,008
6,582,845
12,164,662
4,062,279
388,421,058
3,162,429
27,778,151
297,475,321
16,134,093
366,695,669
39,818,532
328,872,559
16,567,538
418,340,852

4.Investments
23,653,754
2,096,779
15,793,183
82,646,595
26,435,683
1,280,591
28,122,932
94,673,100
1.Bills payable
-3.85
2009
2010
2011
5.Gross advances
9.Fixed assets
223,639,777
13,771,895
10,667,769
212,972,008
11,134,436
18,398,914
30,570,540
249,925,187
16,281,178
12,542,665
237,382,522
12,459,586
17,986,438
41,144,667
17,272,724
13,297,816
3,156,001
10,141,815
4,896,915
8,917,790
8,121,805
6,120,940
4,156,686
22,421,218
18,723,449
4,511,166
14,212,283
6,078,257
9,718,918
9,517,584
10,571,622
7,149,310
646,364
25.00%
10.00%
563,633
126,060,778
711,001
40.00%
10.00%
10,687,333
120,551,592
E.Other items
2.Cash dividend

43.50%
3.63%
19.98%
1.13%
1.34%
2.77%
56.50%
45.51%
4.48%
27.65%
1.71%
1.45%
3.40%
54.49%
1.33 0.9
20.58%
1.66 1.57
6.43 10.06
25.14%
G.Liquidity ratios
7.02%
22.54%
58.08%
81.12%
6.63%
22.63%
56.74%
78.61%

93.90%
75.18%
68.76%
92.85%
75.99%
67.79%
6.16%
4.77%
66.19%
29.58%
77.46%
6.51%
5.02%
62.96%
35.97%
77.04%


5.67%
6.18%
6.06 4.66
36.37
12.72
32.19
14.3
J.Cash flow ratio

0.14 1.49
ASKARI BANK
2008
12,034,895
13,164,224
1.Share capital
2.Reserves
4.Others
4,058,774
7,667,141
308,980
936,468
193,219,775
2,584,828
5,073,467
7,287,041
803,716
1,823,647
239,365,567
2,945,670
15,190,148
167,676,572
7,768,227
206,191,138
19,300,163
205,912,903
11,206,831
254,353,438

4.Investments
5.Gross advances
16,029,635
3,954,814
4,479,754
35,677,755
139,830,973
11,689,417
11,012,731
19,385,850
8,374,640
4,649,059
66,885,617
147,633,745
17,725,451
12,593,844
1.Bills payable
2009
2010
2011

9.Fixed assets
128,818,242
8,266,458
8,964,480
18,393,313
135,039,901
9,332,361
10,686,010
22,590,230
10,650,719
7,742,594
4,072,597
3,669,997
2,707,000
5,915,615
5,904,169
461,382
386,225
13,542,210
9,048,020
2,914,893
6,133,127
2,625,545
7,159,061
7,124,693
1,599,691
1,068,864
405,877
0.00%
25.00%
2,596,563
202,238,722
507,347
0.00%
20.00%
36,871,225
106,574,473
E.Other items
2.Cash dividend

42.09%
3.76%
3.21%
0.19%
1.31%
1.78%
57.91%
12.8
28.04%
40.05%
3.56%
8.12%
0.42%
1.03%
2.41%
59.95%
4.45
28.39%
2.18 2.71
0.95 2.11
9.69%
17.30%
62.48%
81.32%
10.91%
26.30%
53.09%
80.96%

93.71%
83.39%
76.47%
94.11%
71.70%
65.55%
8.36%
7.88%
97.13%
36.98%
94.21%
12.01%
8.53%
134.65%
23.15%
71.05%
5.84%
16.8
29.65
13.93
5.18%
8.1
25.95
15.64
G.Liquidity ratios


J.Cash flow ratio

6.72 34.5
BANK AL-HABIB LTD.
2008
9,967,204
12,286,874
1.Share capital
2.Reserves
4.Others
4,785,388
3,062,830
2,118,986
1,665,205
165,690,582
2,232,334
6,101,370
3,664,925
2,520,579
1,818,084
235,701,642
3,187,383
12,369,743
144,389,563
6,698,942
177,322,991
33,517,109
189,280,062
9,717,088
249,806,600

4.Investments
5.Gross advances
9.Fixed assets
11,936,275
3,621,152
295,396
48,234,497
101,402,372
862,550
1,205,376
100,196,996
9,166,020
3,872,655
14,377,589
4,626,726
1.Bills payable
2009
2010
2011
0
111,017,701
108,373,012
2,067,656
2,387,693
105,985,319
9,561,955
4,237,310
14,586,841
22,120,105
8,004,294
6,582,547
1,149,345
5,433,202
2,416,304
4,374,426
4,306,759
3,578,532
2,425,016
13,053,137
9,066,968
1,183,026
7,883,942
1,836,082
5,207,953
5,045,731
4,512,071
2,856,294
478,538
12.50%
27.50%
16,856,703
59,797,421
610,137
20.00%
20.00%
65,727,310
63,417,914
E.Other items
2.Cash dividend

45.13%
3.71%
24.33%
1.37%
1.36%
3.06%
54.87%
40.99%
3.63%
23.25%
1.14%
0.74%
3.16%
59.01%
1.2 1.12
21.74%
1.78 2.75
5.07 4.68
25.73%
G.Liquidity ratios
8.77%
27.20%
56.51%
81.43%
7.61%
44.44%
42.43%
75.77%

93.44%
70.23%
64.69%
94.35%
57.26%
48.64%
0.85%
1.19%
8.65%
95.35%
139.75%
1.91%
2.20%
16.83%
49.55%
115.48%


5.62%
4.92%
6 5.16
20.14
15.41
20.83
14.49
J.Cash flow ratio

6.95 23.01
BANK ALFALAH LTD.
2008
14,608,523
17,055,606
1.Share capital
2.Reserves
4.Others
7,995,000
3,166,056
3,447,467
2,436,216
331,946,025
3,452,031
13,491,563
3,587,969
(23,926)
4,626,589
367,612,072
3,766,144
13,690,222
300,732,858
14,070,914
348,990,764
20,653,921
324,743,389
18,448,618
389,294,267
32,687,335
21,581,043
3,315,500
75,973,238
197,931,671
6,140,683
191,790,988
13,773,293
9,869,367
30,966,638
35,056,025
22,722,927
14,947,435
99,279,438
196,802,164
0 15,585,716
8,780,672
188,021,492
14,552,454
14,714,496
35,554,930
20,494,355
24,709,878
1.Bills payable

4.Investments
5.Gross advances
9.Fixed assets
2009
2010
2011

10,472,283
3,543,357
6,928,926
4,822,924
9,957,130
9,805,790
1,794,720
1,301,301
10,845,052
3,451,912
7,393,140
5,202,233
11,346,473
11,009,954
437,664
(97,904)
799,500
0.00%
12.50%
2,499,606
121,702,262
1,349,156
8.00%
0.00%
19,947,703
159,052,924
E.Other items
2.Cash dividend

33.82%
3.00%
8.91%
0.37%
1.38%
1.99%
66.18%
30.50%
2.79%
-0.57%
-0.03%
1.34%
1.90%
69.50%
5.46 25.16
27.84%
2.03 2.12
1.63 -0.07
27.82%
G.Liquidity ratios
15.55%
21.77%
54.96%
86.17%
14.84%
25.50%
48.30%
83.42%

95.12%
65.82%
62.95%
94.43%
60.60%
56.98%
0.00%
3.10%
0.00%
57.70%
7.92%
4.46%
91.38%
39.31%
- 56.34%


4.19%
4.38%
8.33 9.33
12.64
19.04
18.27
20.59
J.Cash flow ratio

1.92 -203.75
BANK ISLAMI PAKISTAN
2008
5,181,372
1.Share capital
2.Reserves
4.Others
5,279,679
2009
2010
5,279,679
0
1.Bills payable

4.Investments
5.Gross advances
9.Fixed assets
(98,307)
10,449
13,896,779
353,646
(589,057)
29,776
29,472,124
485,608
245,939
12,477,955
819,239
19,088,600
156,160
27,911,651
918,705
34,192,522
2,175,413
2,207,490
40,351
5,019,525
6,687,460
186,093
159,929
6,527,531
1,910,648
1,207,642
1,468,688
4,217,520
2,059,808
4,018,813
6,653,447
10,707,012
788,665
249,709
10,457,303
2,375,515
4,410,116
2,181,887
729,528
739,160
130,556
608,604
1,215,019
966,868
111,198
855,670
2011
4,690,622
196,139
229,152
1,028,232
(229,152)
(52,930)
342,687
1,770,664
170,047
(572,307)
(483,598)
527,968
0.00%
0.00%
1,109,403
1,751,914
527,968
0.00%
0.00%
4,472,916
1,439,984
50.33%
3.87%
-1.02%
-0.28%
1.03%
3.19%
49.67%
-4.49
13.76%
5.24
-0.1
44.31%
2.83%
-10.31%
-1.41%
1.00%
2.50%
55.69%
-0.3
70.14%
0.5
-0.92
22.96%
26.30%
34.20%
65.37%
18.36%
19.46%
30.58%
81.63%

72.80%
53.59%
52.56%
86.19%
38.36%
38.15%
2.78%
2.39%
3.59%
81.63%
85.94%
7.37%
2.33%
16.81%
44.53%
31.66%
27.14%
0.34
9.81
2.41
13.72%
0.31
8.88
5.95
-20.96
-9.25
E.Other items
2.Cash dividend

G.Liquidity ratios


J.Cash flow ratio

BURJ BANK LTD.
2008
4,085,091
4,801,589
1.Share capital
2.Reserves
4.Others
4,001,333
16,751
67,007
(10,281)
5,406,327
20,138
5,010,458
16,751
(225,620)
40,191
8,166,895
58,263
50,704
5,063,393
272,092
9,481,137
1,094,375
6,784,750
229,507
13,008,675
418,948
255,703
250,040
2,045,146
5,645,609
50,000
5,732
5,639,877
417,364
454,059
855,374
675,988
577,349
2,857,942
2,861,751
5,001,443
731,740
237,821
4,763,622
600,626
671,397
1,131,873
403,500
451,874
3,875
447,999
494,273
434,161
433,996
650,752
481,121
257,089
224,032
56,818
686,002
685,677
1.Bills payable

4.Investments
5.Gross advances
9.Fixed assets
2009
2010
2011

60,111
32,727
(405,152)
(292,627)
400,133
0.00%
0.00%
660,132
2,217,021
501,046
0.00%
0.00%
654,955
1,911,426
52.83%
4.77%
0.80%
0.35%
5.21%
4.73%
47.17%
7.22
32.17%
0.88
0.08
42.51%
3.70%
-6.09%
-2.25%
0.44%
1.72%
57.49%
-1.69
57.71%
12.07
-0.58
7.12%
21.57%
59.49%
53.40%
9.63%
22.00%
36.62%
52.16%

57.02%
111.50%
110.39%
62.78%
73.72%
63.48%
0.89%
0.10%
1.22%
67.60%
11.46%
14.63%
4.76%
15.24%
108.10%
32.50%
43.09%
0.54
10.21
1.24
36.91%
0.4
9.58
1.41
20.17
-2.24
E.Other items
2.Cash dividend

G.Liquidity ratios


J.Cash flow ratio

DUBAI ISLAMIC BANK PAKISTAN
2008
5,055,260
6,040,247
1.Share capital
2.Reserves
4.Others
6,017,780
(962,520)
10,867
26,983,946
283,188
6,776,030
0 45,347
(781,130)
18
29,328,629
279,493
25,458,910
1,241,848
32,050,073
0 125,000
27,980,906
943,230
35,368,894
2,691,572
3,273,878
1,329,832
3,019,266
18,330,344
286,024
256,843
18,073,501
1,740,923
1,921,101
2,723,796
2,932,264
2,430,437
2,591,905
2,822,723
20,961,592
719,088
371,979
20,589,613
1,727,298
2,274,654
3,647,145
1,377,542
1,346,254
156,077
1,190,177
335,552
271,806
1,791,282
(271,806)
(181,822)
1,805,943
1,841,202
115,136
1,726,066
365,353
1,739,369
1,724,467
352,050
226,737
1.Bills payable

4.Investments
5.Gross advances
9.Fixed assets
2009
2010
E.Other items
2011

2.Cash dividend
601,778
0.00%
0.00%
2,523,494
21,322,168
677,603
0.00%
0.00%
(1,285,767)
17,830,878
49.43%
4.20%
-3.60%
-0.57%
1.05%
3.71%
50.57%
-6.59
8.88%
5.34
-0.3
50.48%
5.21%
3.75%
0.64%
1.03%
4.88%
49.52%
4.9
43.35%
4.72
0.33
18.61%
9.42%
56.39%
79.43%
15.16%
7.98%
58.21%
79.11%

84.19%
72.00%
72.00%
82.92%
74.91%
74.58%
1.56%
1.40%
5.66%
60.77%
89.80%
3.43%
1.77%
11.90%
30.95%
51.73%
15.77%
4.22
8.4
5.04
17.08%
2.95
8.91
4.63

G.Liquidity ratios


J.Cash flow ratio

-13.88
FAYSAL BANK LTD.
2008
10,135,987
11,373,147
1.Share capital
2.Reserves
4.Others
5,296,445
3,790,023
1,049,519
636,121
127,469,378
1,536,517
6,090,911
4,030,056
1,252,180
1,519,902
167,899,404
1,465,451
13,027,468
102,776,793
10,128,600
138,241,486
34,985,766
123,469,683
7,978,504
180,792,453
8,927,524
876,780
2,861,401
36,152,537
88,620,641
7,446,481
5,108,573
83,512,068
2,646,978
3,264,198
13,404,132
8,427,202
508,795
15,017,826
56,459,447
98,384,470
10,671,030
7,038,469
91,346,001
2,787,617
6,245,565
16,957,875
8,454,755
4,949,377
2,047,362
2,902,015
5,212,608
1,796,537
3,257,843
1,796,537
1,114,952
11,946,579
5,011,296
2,191,883
2,819,413
2,804,695
4,312,044
4,285,459
1,320,043
1,212,527
529,645
0.00%
15.00%
609,091
0.00%
0.00%
1.Bills payable

4.Investments
5.Gross advances
9.Fixed assets
-5.67
2009
2010
E.Other items
2.Cash dividend
2011

1,882,246
51,941,751
17,897,098
79,757,936

36.92%
3.58%
11.00%
0.81%
3.77%
2.10%
63.08%
29.55%
2.77%
10.66%
0.67%
1.55%
1.56%
70.45%
1.81 3.25
21.82%
0.62 1.53
2.11 1.99
9.65%
G.Liquidity ratios
7.09%
26.15%
60.41%
74.35%
4.94%
31.23%
50.53%
68.29%

92.21%
86.23%
76.53%
92.87%
79.68%
62.09%
8.40%
5.76%
73.47%
40.08%
68.60%
10.85%
7.15%
93.83%
31.14%
65.96%



7.33%
6.29%
5.12 7.01
18.67
10.86
19.14
10.14
J.Cash flow ratio

HBL
1.69 14.76
2008
2009
2010
61,290,814
75,133,715
1.Share capital
2.Reserves
4.Others
7,590,000
22,882,318
30,818,496
3,753,597
652,237,599
9,781,077
9,108,000
27,527,380
38,498,335
9,236,083
779,554,995
10,041,542
44,022,676
572,399,187
26,034,659
717,282,010
52,542,978
682,750,079
34,220,396
863,924,793
56,359,367
32,720,391
6,193,787
127,786,754
460,244,672
36,086,044
24,536,012
435,708,660
33,490,506
25,022,545
61,157,813
79,839,836
40,366,687
5,352,873
216,467,532
490,010,583
49,438,255
35,348,084
454,662,499
16,766,668
50,468,698
76,076,347
25,523,572
35,634,241
9,295,235
26,339,006
10,336,517
20,820,329
20,253,578
5,855,194
10,000,980
33,405,813
42,670,534
9,089,659
33,580,875
11,159,612
23,358,851
22,745,955
21,381,636
13,400,749
759,000
55.00%
20.00%
(21,380,958)
296,820,275
910,800
60.00%
10.00%
107,753,133
358,083,924
1.Bills payable

4.Investments
5.Gross advances
9.Fixed assets

E.Other items
2.Cash dividend
2011

58.27%
4.97%
16.32%
1.39%
1.44%
3.67%
41.73%
56.09%
4.94%
17.84%
1.55%
1.29%
3.89%
43.91%
3.46 1.06
26.78%
1.96 2.04
14.71
29.12%
13.18
G.Liquidity ratios
12.42%
17.82%
60.74%
79.80%
13.91%
25.06%
52.63%
79.03%

90.93%
80.41%
74.66%
90.23%
71.77%
66.64%
7.84%
5.33%
58.88%
37.88%
67.99%
10.09%
7.21%
65.80%
25.71%
71.50%


8.54%
8.70%
4.84 4.77
82.49
9.34 9.09
80.75
J.Cash flow ratio

-2.14
HABIB METROPOLITAN BANK LTD
2008
16,149,648
18,900,286
1.Share capital
2.Reserves
4.Others
6,022,020
7,039,936
3,087,692
(1,144,998)
167,706,203
2,372,146
7,527,525
7,587,835
3,784,926
(148,629)
218,406,844
3,111,467
30,372,598
128,432,616
6,528,843
182,710,853
68,186,674
142,185,495
4,923,208
237,158,501
11,401,384
2,974,237
98,176
53,631,532
110,391,364
1,747,599
2,130,105
108,261,259
1,583,360
4,760,905
15,870,172
11,192,498
4,836,399
150,000
111,679,520
106,922,608
6,364,665
4,629,476
102,293,132
2,465,977
4,540,975
21,376,259
10,919,922
4,950,250
1,249,820
3,700,430
3,928,506
3,233,784
3,086,634
4,740,110
3,277,377
14,636,228
6,740,031
2,569,646
4,141,160
3,713,321
3,656,972
3,550,647
4,226,734
2,746,563
602,202
0.00%
25.00%
(6,265,387)
80,361,851
752,753
10.00%
16.00%
58,187,921
116,806,754
31.19%
2.71%
20.29%
31.53%
2.84%
14.53%
1.Bills payable

4.Investments
5.Gross advances
9.Fixed assets
8.04
2009
2010
E.Other items
2.Cash dividend

2011

1.79%
2.15%
2.03%
68.81%
1.16%
1.57%
1.75%
68.47%
0.65 0.84
14.58%
0.79 0.96
5.44 3.65
16.33%
G.Liquidity ratios
7.87%
29.35%
59.25%
70.29%
6.76%
47.09%
43.13%
59.95%

91.79%
85.95%
69.51%
92.09%
75.20%
50.83%
1.58%
1.93%
10.82%
58.67%
121.89%
5.95%
4.33%
33.67%
55.51%
72.74%


8.84%
7.97%
4.98 6.18
25.11
7.95 7.52
26.82
J.Cash flow ratio

JS BANK LTD
-1.91
2008
21.19
2009
2010
5,784,628
5,622,453
1.Share capital
2.Reserves
4.Others
5,694,844
18,040
71,744
(508,791)
16,351,965
127,922
6,127,605
18,040
(523,192)
32,106
27,240,361
320,492
537,655
15,294,273
392,115
21,627,802
5,039,635
21,313,791
566,443
32,894,920
1,285,247
672,271
1,405,210
5,138,709
9,810,093
455,504
129,644
9,680,449
2,496,883
949,033
1,975,203
1,764,403
1,820,857
3,482,564
9,535,555
12,167,220
857,059
477,567
11,689,653
3,039,329
1,562,559
2,527,295
1,361,738
613,465
11,218
602,247
492,345
983,367
982,624
111,225
54,770
1,806,709
720,586
772,688
(52,102)
339,470
1,736,161
1,734,815
(1,448,793)
(594,936)
569,484
0.00%
0.00%
403,176
1,260,563
612,761
0.00%
0.00%
6,268,544
10,400,433
31.06%
2.84%
0.95%
0.25%
2.28%
28.51%
2.19%
-10.58%
-1.81%
1.03%
1.Bills payable

4.Investments
5.Gross advances
9.Fixed assets

E.Other items
2.Cash dividend

2011

2.78%
68.94%
8.83
39.85%
2
0.1
-0.16%
71.49%
-1.2
60.56%
5.11
-0.97
9.05%
23.76%
44.76%
70.72%
10.90%
28.99%
35.54%
64.79%

75.61%
64.14%
61.96%
82.81%
57.09%
46.17%
4.64%
1.32%
7.87%
8.65%
28.46%
7.04%
3.93%
15.24%
161.80%
55.72%
26.75%
0.22
10.16
2.64
17.09%
1.85
9.18
3.79
7.36
-10.54
KASB BANK LTD.
2008
3,191,389
4,363,093
1.Share capital
2.Reserves
4.Others
4,014,890
151,287
(974,788)
6,008,118
42,599,591
217,520
9,508,617
151,287
(5,296,811)
1,053,728
55,582,766
386,066
6,300,622
35,087,477
993,972
51,799,098
8,696,140
43,807,061
2,693,499
60,999,587
1,507,632
59,093
556,455
9,454,149
35,164,850
7,354,408
2,924,654
32,240,196
2,909,213
5,072,360
4,861,400
2,851,783
235,121
2,804,596
13,580,973
34,054,696
7,355,353
4,138,250
29,916,446
4,027,676
7,582,992
5,120,943
4,448,440
412,960
2,223,938
(1,810,978)
615,591
1,787,364
1,759,032
(1,849,199)
(972,969)
5,569,707
(448,764)
1,971,290
(2,420,054)
1,111,457
3,058,379
2,796,425
(5,864,077)
(4,318,749)
401,489
0.00%
0.00%
(3,436,371)
14,966,219
950,862
0.00%
26.00%
9,162,534
18,276,636
8.49%
0.80%
-30.49%
-1.88%
1.19%
-3.50%
91.51%
-0.95
-8.76%
-0.74%
-98.98%
-7.08%
1.82%
-3.97%
108.76%
-0.48
G.Liquidity ratios


J.Cash flow ratio
1.Bills payable

4.Investments
5.Gross advances
9.Fixed assets
2009
2010
E.Other items
2.Cash dividend

2011

32.63%
2.86
-2.42
49.07%
2.52
-4.54
3.02%
18.25%
62.24%
67.74%
5.06%
22.26%
49.04%
71.82%

82.24%
100.22%
84.96%
91.12%
77.74%
64.86%
20.91%
8.32%
230.45%
76.04%
39.77%
21.60%
12.15%
168.58%
47.64%
56.26%
6.16%
4.69
7.95
10.99
7.15%
4.19
4.59
10.04
3.53
-2.12
MCB BANK LTD.
2008
52,244,865
63,120,371
1.Share capital
2.Reserves
4.Others
6,282,768
36,768,765
9,193,332
6,191,189
385,179,850
10,551,468
6,911,045
38,387,656
17,821,670
9,192,909
439,428,598
8,201,090
22,663,840
330,181,624
21,782,918
443,615,904
44,662,088
367,581,075
18,984,345
511,741,878
39,631,172
4,043,100
4,100,079
96,631,874
272,847,325
56,462
10,711,855
262,135,470
17,263,733
19,810,476
40,043,824
38,774,871
6,077,354
3,000,000
169,484,647
269,721,034
23,238,723
16,472,769
253,248,265
18,099,010
23,057,731
51,621,911
11,560,740
28,483,084
4,019,121
24,463,963
5,791,440
8,387,837
7,546,878
21,867,566
15,374,600
15,835,581
44,299,590
7,322,321
36,977,269
5,754,853
11,069,912
10,235,366
23,349,146
15,665,403
628,276
115.00%
10.00%
2,031,538
392,959,678
691,105
110.00%
10.00%
78,214,049
376,583,024
G.Liquidity ratios


J.Cash flow ratio
1.Bills payable

4.Investments
5.Gross advances
9.Fixed assets
2009
2010
E.Other items
2.Cash dividend

71.13%
6.42%
29.43%
3.47%
1.31%
5.51%
28.87%
18.30%
24.47
85.82%
6.99%
24.82%
3.06%
1.12%
7.23%
30.68%
0.35 0.44
19.29%
1.3 1.78
22.67
2011
G.Liquidity ratios
9.85%
21.78%
59.09%
74.43%
8.76%
33.12%
49.49%
71.83%

86.83%
82.64%
77.33%
85.87%
73.38%
65.43%
0.02%
3.93%
0.11%
37.52%
18,971.80%
8.62%
6.11%
36.82%
44.45%
70.89%


11.78%
12.33%
7.52 5.97
91.33
6.32 5.82
83.16
J.Cash flow ratio

MBL
0.13 4.99
2008
2009
2010
6,341,097
9,814,412
1.Share capital
2.Reserves
4.Others
4,925,961
845,022
570,114
(366,119)
79,301,092
1,057,017
6,650,048
1,074,408
2,089,956
396,911
115,290,455
1,249,210
4,008,496
70,233,875
4,001,704
85,276,070
8,593,425
100,331,448
5,116,372
125,501,778
5,763,710
1,344,974
18,108,000
14,526,699
40,626,920
3,649,163
1,098,189
39,528,731
1,880,515
4,123,441
6,803,213
8,387,522
5,262,341
34,486,875
24,370,190
44,238,200
3,649,163
2,528,544
41,709,656
2,437,228
8,847,966
10,105,518
3,088,334
3,714,879
717,320
2,997,559
707,908
2,713,156
2,626,606
992,311
621,187
4,969,843
5,135,675
1,532,051
3,603,624
1,707,492
3,626,697
3,681,088
2,527,405
1,676,242
492,596
0.00%
8.60%
3,320,190
56,411,095
665,005
0.00%
5.00%
14,017,274
73,034,851
1.Bills payable

4.Investments
5.Gross advances
9.Fixed assets

E.Other items
2.Cash dividend

54.60%
4.36%
9.80%
0.73%
0.83%
3.52%
45.40%
36.12%
50.82%
4.09%
17.08%
1.34%
1.36%
2.87%
49.18%
2.65 1.46
30.70%
3.71 2.16
1.26 2.52
G.Liquidity ratios
8.34%
17.03%
10.88%
19.42%
2011
46.35%
82.36%
33.23%
79.94%

92.99%
57.85%
54.72%
91.86%
44.09%
40.61%
8.98%
2.70%
57.55%
65.32%
30.09%
8.25%
5.72%
37.18%
60.59%
69.29%


7.44%
7.82%
8.9 7.44
14.76
10.22
12.87
11.08
J.Cash flow ratio

NIB BANK
5.34 8.36
2008
2009
2010
29,006,672
41,643,272
1.Share capital
2.Reserves
4.Others
28,437,271
8,326,684
(7,757,283)
10,691,836
139,210,607
1,432,084
40,437,271
8,464,894
(7,258,893)
(115,027)
166,590,718
1,574,207
23,651,366
104,586,167
9,540,990
178,909,115
62,523,365
93,919,805
8,573,341
208,118,963
9,355,104
793,843
12,459,621
35,176,823
97,322,481
16,715,515
16,978,288
80,344,193
3,702,426
37,077,105
15,201,691
8,834,275
3,683,783
5,681,887
62,432,977
100,000,757
15,746,457
15,979,351
84,021,406
3,114,632
40,350,003
18,272,363
10,799,816
4,401,875
9,657,400
(5,255,525)
2,421,876
8,164,241
6,433,122
(1,099,789)
(7,474,679)
12,872,357
5,400,006
1,195,329
4,204,677
1,681,833
5,242,439
5,345,307
644,071
691,048
2,843,727
0.00%
0.00%
21,302,169
93,144,827
4,043,727
0.00%
0.00%
28,507,068
123,505,187
1.Bills payable

4.Investments
5.Gross advances
9.Fixed assets

E.Other items
2.Cash dividend

28.96%
2.46%
-25.77%
-4.18%
1.35%
-2.94%
71.04%
-5.85
46.33%
-2.63
29.55%
2.59%
1.66%
0.33%
0.81%
2.02%
70.45%
8.3
26.27%
2.66 3.18
0.17
G.Liquidity ratios
5.67%
19.66%
44.91%
58.46%
6.01%
30.00%
40.37%
45.13%
77.81%
80.05%
2011

93.05%
75.89%
106.47%
63.92%
17.18%
17.45%
57.63%
56.88%
101.57%
15.75%
15.98%
37.81%
7.48%
101.48%


16.21%
20.01%
3.21 2.97
10.3
3.61 2.26
10.2
J.Cash flow ratio

SAMBA BANK LTD
-2.85
2008
41.25
2009
2010
5,476,330
4,883,277
1.Share capital
2.Reserves
4.Others
8,769,517
43,080
(3,336,267)
(14,176)
11,025,182
55,349
8,769,517
43,080
(3,929,320)
2,192,383
16,658,466
78,127
437,949
9,859,537
672,347
16,487,336
3,141,284
12,520,633
918,422
23,734,126
774,575
331,201
2,313,308
3,829,354
8,605,889
1,961,143
2,442,881
6,163,008
1,157,689
1,918,201
1,758,004
961,280
707,912
3,123,377
5,807,829
12,343,360
2,726,295
2,619,949
9,723,411
1,112,169
2,298,148
1,878,626
1,071,307
686,697
312,528
374,169
125,429
1,511,039
1,461,077
(1,011,441)
(742,311)
1,208,857
669,769
239,511
430,258
92,224
1,590,906
1,415,235
(1,068,424)
(593,053)
876,952
0.00%
0.00%
4,073,848
30,569,856
876,952
0.00%
0.00%
6,840,004
14,557,877
39.06%
4.16%
-13.55%
-4.50%
0.76%
2.27%
60.94%
-1.44
80.23%
11.65
-0.85
35.65%
2.82%
-12.14%
-2.50%
0.39%
1.81%
64.35%
-1.32
80.72%
15.35
-0.68
6.71%
23.23%
37.38%
59.80%
7.03%
24.47%
40.97%
52.75%

66.87%
87.28%
83.57%
70.19%
98.58%
78.81%
1.Bills payable

4.Investments
5.Gross advances
9.Fixed assets

E.Other items
2.Cash dividend

G.Liquidity ratios
2011

22.79%
28.39%
35.81%
12.79%
124.56%
22.09%
21.23%
55.83%
9.14%
96.10%
33.22%
5.58
6.24
1.8
20.57%
2.98
5.57
2.56
-5.49
-11.53

J.Cash flow ratio

SILK BANK LTD
2008
2009
2010
3,089,997
196,905
1.Share capital
2.Reserves
4.Others
9,003,150
218,556
(6,131,709)
1,301,363
51,253,908
431,537
9,003,150
224,649
(9,030,894)
1,566,184
66,901,252
637,602
8,738,616
41,056,630
1,027,125
55,645,268
15,088,332
49,610,034
1,565,284
68,664,341
3,070,067
190,197
1,376,651
12,012,233
38,187,392
12,845,225
7,100,019
31,087,373
3,002,450
4,906,297
4,588,299
3,120,880
151,068
1,067,708
20,179,329
40,592,094
11,891,428
8,494,604
32,097,490
3,720,695
8,327,171
5,913,317
4,218,901
369,398
1,642,093
(1,272,695)
384,510
1,946,070
1,935,732
(2,834,255)
(2,014,268)
5,855,517
57,800
2,309,355
(2,251,555)
662,187
2,663,091
2,747,856
(4,252,459)
(2,902,905)
900,315
0.00%
0.00%
(7,387,980)
13,208,986
900,315
0.00%
0.00%
6,510,410
13,454,187
8.05%
0.66%
-65.19%
-3.62%
0.69%
-2.29%
91.95%
-0.68
39.13%
5.03
-2.24
0.98%
0.08%
-1,474.27%
-4.23%
0.96%
-3.28%
99.02%
-0.65
40.50%
4.15
-3.22
5.86%
21.59%
55.87%
73.78%
4.77%
29.39%
46.75%
72.25%

92.11%
93.01%
76.69%
97.43%
81.82%
62.74%
33.64%
18.59%
415.70%
29.29%
20.93%
6,039.17%
1.Bills payable

4.Investments
5.Gross advances
9.Fixed assets

E.Other items
2.Cash dividend

G.Liquidity ratios

2011

23.13%
55.27%
27.19%
71.43%
5.55%
4.27
3.43
13.29
0.29%
68.33
0.22
251.95

J.Cash flow ratio

SONERI BANK LTD
3.67
2008
-2.24
2009
2010
6,965,749
7,181,577
1.Share capital
2.Reserves
4.Others
4,114,222
2,016,877
834,650
147,298
73,864,207
1,254,496
5,019,351
2,003,948
158,278
621,624
87,507,071
1,763,401
8,441,454
61,634,491
2,533,766
80,977,254
9,385,522
73,548,226
2,809,922
95,310,272
5,646,755
3,908,859
3,990,269
14,053,177
49,464,962
5,002,417
1,889,598
47,575,364
3,126,857
2,675,973
7,822,941
6,471,173
1,497,193
2,755,377
29,537,179
51,939,441
3,190,077
3,212,338
48,727,103
3,333,891
2,988,356
9,337,284
4,878,347
2,944,594
1,265,942
1,678,652
1,226,206
1,951,625
1,673,590
953,233
701,041
6,602,779
2,734,505
1,633,343
1,101,162
1,168,193
2,078,942
2,113,660
190,413
145,355
411,422
0.00%
22.00%
4,500,148
30,104,153
501,935
0.00%
0.00%
13,892,687
39,824,682
37.64%
3.64%
10.06%
0.87%
1.51%
2.07%
62.36%
1.76
21.57%
1.36
1.7
29.29%
2.87%
2.02%
0.15%
1.23%
1.16%
70.71%
11.1
19.79%
1.81
0.29
11.80%
17.35%
58.75%
76.11%
8.36%
30.99%
51.12%
77.17%

91.22%
80.26%
70.59%
91.81%
70.62%
62.63%
10.11%
3.82%
71.81%
67.00%
37.77%
6.14%
6.18%
44.42%
50.85%
100.70%
1.Bills payable

4.Investments
5.Gross advances
9.Fixed assets

E.Other items
2.Cash dividend

G.Liquidity ratios

2011

8.60%
4.32
16.93
8.85
7.53%
5.55
14.31
10.24
J.Cash flow ratio

6.42
STANDARD CHARTERED BANK LTD
2008
44,010,120
44,817,406
1.Share capital
2.Reserves
4.Others
38,715,850
1,812,492
3,481,778
(1,252,980)
221,860,038
4,296,420
38,715,850
2,052,347
4,049,209
3,852,905
268,909,813
4,844,638
8,695,730
174,551,801
34,316,087
264,617,178
15,847,326
206,915,825
41,302,024
317,580,124
22,741,035
1,261,582
31,466,898
29,586,663
137,716,271
16,534,389
12,114,806
125,601,465
3,886,275
50,073,260
23,307,442
21,521,592
2,305,891
20,568,064
83,263,661
146,243,792
21,388,480
16,783,638
129,460,154
7,003,915
53,456,847
27,242,261
6,888,900
16,418,542
9,316,038
7,102,504
6,611,470
12,620,994
12,424,711
1,092,980
677,132
10,725,651
16,516,610
9,447,907
7,068,703
6,924,143
12,477,127
12,148,873
1,515,719
872,411
3,871,585
0.00%
0.00%
(12,894,580)
121,947,090
3,871,585
0.00%
0.00%
46,769,642
150,649,399
1.Bills payable

4.Investments
5.Gross advances
9.Fixed assets
95.58
2009
2010
E.Other items
2.Cash dividend

70.44%
6.20%
1.54%
0.26%
2.50%
2.68%
29.56%
11.37
42.18%
60.63%
5.20%
1.95%
0.27%
2.18%
2.23%
39.37%
8.02
36.52%
1.88 1.75
0.17 0.23
9.07%
11.18%
47.47%
65.96%
7.50%
26.22%
40.76%
65.15%

83.84%
78.90%
75.15%
84.67%
70.68%
65.65%
12.01%
8.80%
37.57%
76.90%
73.27%
14.63%
11.48%
47.72%
56.29%
78.47%
16.63%
14.11%
2.77 3.36
11.58
G.Liquidity ratios


11.37
2011
3.97 4.62
J.Cash flow ratio

-19.04
SUMMIT BANK LTD
2008
6,132,731
4,065,941
1.Share capital
2.Reserves
4.Others
5,000,000
1,314,828
(182,097)
(312,611)
18,982,697
75,963
5,000,000
1,064,828
(1,998,887)
(11,541)
34,118,975
213,209
1,869,940
16,616,466
420,328
24,802,817
1,554,801
31,307,488
1,043,477
38,173,375
1,349,649
65,580
200,000
5,094,613
16,510,341
751,663
751,663
15,758,678
927,882
1,406,415
2,471,982
1,923,526
724,802
1,433,817
12,446,033
21,072,058
2,568,243
2,568,243
18,503,815
1,570,754
1,570,628
3,514,363
1,585,875
886,107
623,202
262,905
166,780
776,959
774,742
(347,274)
(191,408)
2,877,797
636,566
2,040,787
(1,404,221)
1,208,532
1,077,054
1,064,723
(2,285,586)
(2,066,790)
500,000
0.00%
11.11%
1,156,154
25,857,630
500,000
0.00%
0.00%
8,975,769
35,826,776
35.85%
3.57%
-3.12%
-0.77%
0.67%
1.06%
64.15%
-2.23
29.44%
4.65
-0.38
18.11%
1.67%
-50.83%
-5.41%
3.17%
-3.68%
81.89%
-0.47
22.80%
0.88
-4.13
5.71%
20.54%
63.54%
66.99%
6.94%
32.60%
48.47%
82.01%

76.53%
99.36%
89.31%
89.38%
67.31%
64.12%
4.55%
4.55%
12.26%
82.91%
100.00%
12.19%
12.19%
63.16%
79.46%
100.00%
24.73%
4.22
12.27
2.71
10.65%
8.81
8.13
7.7
1.Bills payable

4.Investments
5.Gross advances
9.Fixed assets
53.61
2009
2010
E.Other items
2.Cash dividend

G.Liquidity ratios


J.Cash flow ratio
2011
UBL
-6.04
2008
-4.34
2009
2010
45,076,576
55,914,736
1.Share capital
2.Reserves
4.Others
10,117,188
17,256,061
17,703,327
4,319,088
571,311,725
5,210,870
11,128,907
21,167,954
23,617,875
11,403,627
573,103,548
5,166,361
44,749,690
492,267,898
29,083,267
620,707,389
37,168,277
503,831,672
26,937,238
640,421,911
50,143,570
14,540,306
22,805,341
115,057,090
397,736,446
28,552,722
19,791,080
377,945,366
19,926,915
20,288,801
52,763,249
61,562,141
14,049,990
23,162,130
137,734,578
390,493,953
40,065,237
28,414,357
362,079,596
23,734,082
18,099,394
61,745,462
24,247,281
28,515,968
7,753,688
20,762,280
11,199,152
17,780,935
16,679,968
14,052,051
8,445,251
28,323,272
33,422,190
12,879,215
20,542,975
12,070,500
18,911,237
17,803,338
14,392,181
9,487,952
1,011,718
25.00%
10.00%
1,025,033
48,668,314
1,112,891
25.00%
10.00%
27,084,242
450,962,490
1.Bills payable

4.Investments
5.Gross advances
9.Fixed assets
2011
E.Other items
2.Cash dividend

54.05%
4.59%
18.74%
1.36%
1.80%
3.34%
45.95%
54.13%
5.22%
16.97%
1.48%
1.88%
3.21%
45.87%
1.19 1.24
25.62%
1.49 1.47
8.35 8.53
27.80%
G.Liquidity ratios
10.42%
18.54%
60.89%
79.31%
11.81%
21.51%
56.54%
78.67%

92.04%
80.80%
74.06%
89.49%
77.50%
72.18%
7.18%
4.98%
63.34%
39.18%
69.31%
10.26%
7.28%
71.65%
45.33%
70.92%


7.26%
8.73%
1.08 8.07
50.24
9.01
44.55
10.92
J.Cash flow ratio

INDUSTRIAL DEVELOPMENT BANK
0.12 2.85
2008
2009
2010
2011
(27,942,705)
(27,804,610)
1.Share capital
2.Reserves
4.Others
157,000
750,548
(28,850,253)
(252,683)
35,440,978
29,471
157,000
750,548
(28,712,158)
(365,817)
33,978,550
38,612
22,542,821
4,637,119
8,231,567
7,245,590
22,305,318
3,796,797
7,837,823
5,808,123
1.Bills payable
212,428
30,513
600,000
4,036,610
6,492,401

4.Investments
5.Gross advances
9.Fixed assets
6,367,623
124,778
125,120
2,116,141
441,814
183,885
50,313
481,269
3,178,546
6,411,877
0 6,283,508
6,269,695
142,182
120,568
1,651,360
404,055
616,701
(174,887)
(605,602)
(780,489)
160,487
793,010
158,076
173,008
128,542
689,973
(285,958)
(159,224)
(126,694)
422,828
155,888
180,890
140,246
138,095
15,700
0.00%
0.00%
(549,050)
139,219
15,700
0.00%
0.00%
(756,259)
145,208
E.Other items
2.Cash dividend

-39.58%
-2.41%
-0.46%
1.77%
2.21%
-10.77%
139.58%
-70.77%
-4.92%
-0.50%
2.38%
7.28%
-2.18%
170.76%
0.91 1.29
18.85%
0.98 0.43
8.19 8.8
131.66%
G.Liquidity ratios
3.35%
55.71%
1.72%
64.00%
4.03%
54.73%
2.45%
65.37%

489.14%
140.01%
23.89%
585.02%
168.88%
24.56%

0.00%
98.08%
0.00%
-9.51%
98.00%
97.78%
-22.60%
-2.54%
- 99.78%
-385.65%
-478.72%
0 -0.01
-1,770.99
-0.14

-1,779.79
-0.17
J.Cash flow ratio

SME BANK
-4.27
2008
-5.48
2009
2010
2,356,333
2,426,535
1.Share capital
2.Reserves
2,392,507
199,356
2,392,507
235,636
2011

4.Others
(235,530)
(401,844)
3,802,521
37,686
(201,608)
(69,984)
5,192,070
54,542
1,518,100
1,892,018
354,717
5,757,010
1,728,922
2,934,403
474,203
7,548,621
200,112
49,751
100,000
2,545,053
7,942,929
5,496,498
5,416,607
2,526,322
124,546
211,226
774,797
213,861
79,660
33,445
2,701,816
9,243,470
6,166,877
5,285,573
3,957,897
122,462
439,480
879,072
385,379
389,418
11,368
378,050
58,647
568,691
570,101
(131,994)
(532,948)
523,653
355,419
58,921
296,498
21,478
1,216,276
1,236,080
(28,160)
(33,894)
239,251
0.00%
0.00%
550,566
2,550,866
239,251
0.00%
0.00%
(539,136)
2,988,550
50.26%
6.76%
-22.62%
-9.26%
1.02%
6.57%
49.74%
-4.32
68.23%
9.72
-2.23
40.43%
4.71%
-1.40%
-0.45%
0.28%
3.93%
59.57%
-43.89
135.06%
57.55
-0.14
4.34%
44.21%
43.88%
32.86%
3.89%
35.79%
52.43%
38.87%

66.05%
419.81%
232.92%
68.78%
315.00%
198.22%
69.20%
68.19%
233.26%
0.21%
98.55%
66.72%
57.18%
254.14%
1.11%
85.71%
40.93%
1.08
9.85
0.8
32.15%
1.23
10.14
1.21
-1.03
15.91
1.Bills payable

4.Investments
5.Gross advances
9.Fixed assets

E.Other items
2.Cash dividend

G.Liquidity ratios


J.Cash flow ratio

PUNJAB PROVINCIAL BANK
2008
1,066,511
87,361
1.Share capital
2.Reserves
4.Others
434,155
402,298
230,058
3,654,089
10,113,896
434,647
401,727
(749,013)
3,608,391
10,016,170
2009
2010
2011
1.Bills payable

4.Investments
5.Gross advances
9.Fixed assets
75,186
44,305
8,000,000
1,929,185
109,525
14,834,496
8,000,000
1,837,175
134,690
13,711,922
695,200
2,230,225
601,882
2,017,990
0
508,762
8,983,220
4,228,634
1,443,914
7,539,306
3,712,774
148,229
984,869
451,012
8,177,689
4,113,247
1,443,914
6,733,775
3,705,253
202,010
1,193,637
618,581
366,288
3,551
362,737
355,393
596,544
596,293
121,586
120,416
1,570,956
(377,319)
4,342
0.00%
0.00%
(3,725,168)
9,031,919
4,346
0.00%
0.00%
(321,956)
11,586,667
37.19%
2.47%
11.29%
0.81%
2.40%
2.45%
62.81%
4.9
44.51%
1.68
27.74
-31.61%
-2.75%
-1,120.72%
-7.14%
0.56%
-2.75%
131.61%
-0.69
53.43%
8.77
-225.26
19.72%
3.43%
50.82%
13.00%
19.11%
3.29%
49.11%
13.40%

68.18%
465.65%
90.47%
73.05%
445.12%
83.13%
47.07%
16.07%
396.49%
0.25%
34.15%
50.30%
17.66%
4,708.33%
0.00%
35.10%
7.19%
8.47
245.65
1.81
0.64%
132.63
20.1
21.03

0
(377,319)
77,394
679,146
678,896
(979,071)
(979,071)
E.Other items
2.Cash dividend

G.Liquidity ratios


J.Cash flow ratio

ZTBL
-30.94
2008
0.33
2009
2010
16,888,812
16,888,812
1.Share capital
2.Reserves
4.Others
12,522,441
1,086,169
3,280,202
494,448
84,988,553
613,378
12,522,441
1,086,169
3,280,202
494,448
84,988,553
613,378
51,257,213
5,425,170
51,257,213
5,425,170
1.Bills payable
2011

4.Investments
5.Gross advances
9.Fixed assets
27,692,792
102,371,813
27,692,792
102,371,813
1,732,495
16,005,460
1,732,495
16,005,460
0
4,955,690
77,770,248
12,985,615
7,846,751
69,923,497
1,144,222
8,610,449
8,484,623
4,955,690
77,770,248
12,985,615
7,846,751
69,923,497
1,144,222
8,610,449
8,484,623
3,489,411
4,995,212
1,924,259
3,070,953
5,788,726
4,861,046
4,520,475
3,998,633
2,606,657
3,489,411
4,995,212
1,924,259
3,070,953
5,788,726
4,861,046
4,520,475
3,998,633
2,606,657
1,252,244
0.00%
0.00%
1,582,580
11,311,906
1,252,244
0.00%
0.00%
1,582,580
11,311,906
E.Other items
2.Cash dividend

58.87%
4.88%
15.43%
2.55%
5.65%
3.00%
41.13%
34.06%
58.87%
4.88%
15.43%
2.55%
5.65%
3.00%
41.13%
1.13 1.13
34.06%
0.78 0.78
2.08 2.08
G.Liquidity ratios
17.33%
4.84%
68.30%
5.30%
17.33%
4.84%
68.30%
5.30%

83.02%
1,433.51%
137.20%
83.02%
1,433.51%
137.20%
16.70%
10.09%
76.89%
24.52%
60.43%
16.70%
10.09%
76.89%
24.52%
60.43%
16.50%
16.50%
0.67 0.67
13.49
0.32 0.32


13.49
J.Cash flow ratio

0.61 0.61
2009
2010
2011
2012
1,058,318
1,084,517
1,645,428
1,991,641
283,650
228,540
546,128
35,049
9,164,693
89,020
283,650
233,282
567,585
21,504
11,597,139
102,182
1,080,038
284,991
280,399
74,136
14,408,971
96,417
1,494,113
293,863
203,665
85,599
20,413,560
548,727
31,328
8,756,793
287,552
10,258,060
966,885
10,195,214
332,858
12,703,160
51,100
13,814,854
446,600
16,128,535
73,340
19,193,344
598,149
22,490,800
713,140
586,849
1,136,025
4,097,423
3,481,854
207,633
207,633
3,274,221
203,972
246,430
896,476
836,311
600,228
926,323
3,430,251
6,535,694
430,232
227,554
6,308,140
188,248
413,659
1,374,548
973,701
561,555
1,605,946
4,730,434
7,901,127
523,443
200,064
7,701,063
229,344
326,492
1,918,759
1,188,234
636,034
4,219,779
7,263,885
8,573,327
612,714
238,684
8,334,643
239,084
609,141
1,798,231
408,000
488,476
179,549
308,927
66,879
462,060
451,930
(86,254)
(80,101)
763,841
610,707
76,899
533,808
57,141
536,272
533,679
54,677
23,711
1,176,451
742,308
5,475
747,783
253,719
601,399
600,986
400,103
258,547
1,037,893
760,338
50,508
709,830
95,581
716,920
716,657
88,491
43,556
28,365
0.00%
0.00%
2,108,232
226,087
28,365
0.00%
0.00%
(521,807)
201,272
108,004
0.00%
0.00%
1,070,465
297,230
149,411
0.00%
0.00%
2,531,961
807,143
54.49%
4.76%
-7.57%
-0.78%
0.65%
3.01%
45.51%
-5.24
47.96%
6.76
-2.82
44.43%
4.81%
2.19%
0.19%
0.45%
4.20%
55.57%
9.76
37.46%
9.34
0.84
38.69%
4.60%
15.71%
1.60%
1.57%
4.64%
61.31%
1.5
27.68%
2.37
2.39
42.28%
3.38%
2.19%
0.19%
0.42%
3.16%
57.72%
12.67%
39.94%
31.92%
85.37%
11.31%
27.00%
49.66%
80.26%
9.52%
29.33%
47.75%
85.65%
8.11%
32.30%
37.06%
85.34%
89.34%
39.76%
39.62%
91.29%
64.11%
58.55%
89.34%
57.19%
56.98%
90.76%
44.67%
44.50%
5.96%
5.96%
19.62%
86.47%
100.00%
6.58%
3.48%
39.67%
33.79%
52.89%
6.62%
2.53%
31.81%
2.74%
38.22%
7.15%
2.78%
30.76%
21.16%
38.96%
10.32%
0.21
37.31
8.27
8.54%
0.19
38.23
9.4
10.20%
0.18
15.23
8.4
8.86%
-26.32
-22.01
4.14
58.13
8.1
37.86%
7.5
0.29
0.41
13.33
9.64
2009
2010
2012
105,687,665
112,671,683
119,434,799
10,763,702
23,395,059
61,696,594
24,937,197
825,460,717
10,621,169
13,454,629
25,129,425
67,103,611
25,611,167
906,719,635
8,006,631
16,818,285
26,212,505
69,640,893
23,282,533
1,019,012,206
9,104,710
18,500,114
30,305,210
70,629,475
36,743,263
1,159,982,395
14,367,639
44,828,138
727,513,013
42,498,397
946,253,269
19,657,207
832,134,054
46,921,743
1,038,018,467
27,671,745
927,410,553
54,825,198
1,154,966,422
51,112,248
1,038,094,985
56,407,523
1,316,160,457
116,668,514
28,786,397
19,683,526
217,596,037
531,103,507
71,174,034
55,765,068
475,338,439
25,200,870
62,979,486
78,124,796
115,657,025
30,743,368
23,051,171
301,078,498
540,130,378
86,871,353
61,243,623
478,886,755
27,620,697
60,980,953
88,681,381
131,843,344
28,070,350
43,973,531
319,353,392
595,630,955
88,391,640
67,509,359
528,121,596
29,064,564
74,539,645
95,956,361
158,756,638
30,895,173
8,280,997
342,964,635
734,349,374
89,159,413
73,349,374
661,000,000
29,714,221
84,548,793
101,125,889
40,448,291
37,676,505
11,820,292
25,856,213
19,109,332
23,766,703
22,816,665
21,198,842
17,449,042
45,169,744
43,511,637
10,009,482
33,502,155
18,150,883
27,030,751
26,732,045
24,622,287
17,738,405
48,566,973
47,173,224
9,358,165
37,815,059
19,738,325
28,131,683
30,945,203
26,131,683
17,724,846
56,552,485
44,573,404
8,019,096
36,554,308
24,804,561
24,063,424
36,733,708
24,063,424
16,887,057
1,076,370
75.00%
25.00%
40,806,019
236,732,608
1,345,463
75.00%
25.00%
92,320,340
405,881,788
1,681,828
75.00%
10.00%
41,816,805
520,889,243
1,850,011,327
70.00%
15.00%
60,861,739
520,100,721
48.23%
3.98%
18.20%
1.84%
2.02%
2.73%
51.77%
1.08
24.44%
1.19
16.21
49.07%
4.19%
16.78%
1.71%
1.75%
3.23%
50.93%
1.09
25.30%
1.47
13.18
49.16%
4.10%
15.73%
1.53%
1.71%
3.27%
50.61%
1.18
24.32%
1.57
10.54
44.08%
3.39%
14.14%
1.28%
1.88%
2.78%
55.92%
15.37%
23.00%
50.23%
76.88%
14.10%
29.01%
46.13%
80.17%
13.85%
27.65%
45.73%
80.30%
14.41%
26.06%
50.22%
78.87%
87.23%
73.00%
68.77%
87.35%
64.91%
63.41%
88.23%
64.23%
62.36%
88.13%
70.74%
67.42%
13.40%
10.50%
74.25%
21.20%
78.35%
16.08%
11.34%
82.20%
16.34%
70.50%
14.84%
11.33%
78.45%
13.86%
76.38%
12.14%
9.99%
74.65%
10.93%
82.27%
10.13%
2.47
89.05
7.59
10.18%
3.84
78.55
7.87
9.76%
4.62
66.99
8.23
9.07%
2.34
5.2
2.36
2010
-
2011
95,855,355
2011
10,749,561
1.53
19.11%
1.48
0.01
4.35
0.06
8.69
3.6
2012
11,037,333
2009
10,000,000
149,912
599,649
(86,548)
37,067,110
42,251
13,012,647
23,517,740
494,472
47,730,123
10,000,000
327,466
709,867
50,855
81,202,911
176,125
48,602,402
31,469,652
954,732
92,291,099
1,655,815
243,519
10,905,410
26,081,535
7,259,330
0
0
7,259,330
584,054
1,000,460
3,704,280
2,430,525
424,573
4,619,591
62,631,024
19,281,888
2,241,345
1,462,935
31,382
1,431,553
222,183
513,773
513,773
1,139,963
749,561
1,000,000
4,102,783
2,038,415
1,069
2,037,346
526,717
1,277,636
1,277,607
1,286,427
88,772
1,000,000
0.00%
0.00%
18,654,331
25,311,295
39.49%
6.00%
0.00%
38,872,837
65,855,409
33.19%
3.07%
6.97%
1.57%
0.47%
3.00%
60.51%
0.45
13.08%
2.31
0.75
3.98%
2.21%
0.80%
0.10%
0.57%
2.21%
66.81%
54.64%
15.21%
49.27%
67.86%
20.89%
34.10%
77.66%
30.87%
19.87%
0.00%
87.99%
61.27%
24.08%
0.00%
0.00%
0.00%
0.00%
0.00%
22.52%
2.35
10.75
2.19
0
0
19,281,888
1,556,804
1,346,694
6,141,198
0.99
19.16%
2.43
0.09
3.09%
2010
11.96%
5.97
11.04
2.85
2011
2012
5,040,633
5,604,119
9,700,427
10,775,628
5,004,001
435,342
(398,710)
921,664
32,848,273
5,004,001
548,039
52,079
3,796,254
41,393,930
8,228,001
722,501
749,925
665,067
58,058,972
9,001,433
937,541
836,654
951,171
70,450,839
229,973
280,665
281,292
558,026
5,147,036
26,285,794
1,185,470
38,810,570
2,894,759
36,981,351
1,237,155
50,794,303
10,391,732
45,548,423
1,837,525
68,424,466
7,420,113
60,043,083
2,429,617
82,177,638
1,542,102
2,403,698
1,810,846
17,925,911
14,820,746
4,457,159
2,984,784
11,835,962
1,013,670
2,278,381
3,390,014
5,079,720
1,502,684
2,562,093
19,852,730
21,272,033
4,117,581
3,033,700
18,238,333
1,121,554
2,437,189
4,207,155
2,802,781
1,527,561
1,800,566
36,684,689
25,284,711
3,938,731
2,996,912
22,287,799
1,301,822
2,019,248
6,946,827
3,108,819
1,649,512
1,501,000
45,671,700
29,708,787
4,334,605
3,016,021
26,692,766
1,359,149
2,194,692
7,204,937
2,390,388
999,626
1,261,819
(262,193)
383,702
920,279
719,453
(798,770)
(637,183)
2,925,066
1,282,089
322,766
1,604,855
59,677
951,391
943,680
713,141
563,486
4,551,942
2,394,885
244,624
2,150,261
730,010
1,285,458
1,468,480
1,285,458
872,308
4,611,172
2,593,765
178,113
2,415,652
976,115
1,569,218
1,657,560
1,569,218
1,075,201
500,400
0.00%
0.00%
6,445,596
6,966,342
500,400
0.00%
0.00%
1,804,102
7,560,301
822,800
0.00%
0.00%
13,250,791
9,270,649
900,143
0.00%
9.40%
9,862,004
14,977,927
29.49%
2.58%
-12.64%
-1.64%
0.99%
-0.68%
70.51%
-0.9
24.39%
1.88
-1.27
30.47%
2.52%
10.05%
1.11%
0.12%
3.16%
69.53%
1.32
22.30%
15.81
1.13
34.47%
3.50%
8.99%
1.27%
1.07%
3.14%
65.53%
1.14
16.74%
2.01
1.06
36.00%
3.16%
9.98%
1.31%
1.19%
2.94%
64.00%
10.17%
46.19%
30.50%
67.73%
12.96%
39.08%
35.91%
72.81%
6.33%
53.61%
32.57%
66.57%
5.79%
55.58%
32.48%
73.06%
84.64%
56.38%
47.15%
81.49%
57.52%
53.35%
84.85%
55.51%
45.20%
85.73%
49.48%
44.04%
30.07%
20.14%
88.42%
42.28%
66.97%
19.36%
14.26%
73.47%
10.64%
73.68%
15.58%
11.85%
40.60%
8.16%
76.09%
14.59%
10.15%
40.23%
5.91%
69.58%
12.99%
1.38
10.07
5.21
11.03%
1.35
11.2
6.6
14.18%
0.96
11.79
4.7
13.11%
-10.12
2009
2010
3.2
2011
1.06
19.18%
1.7
1.19
1.39
11.97
5.57
15.19
9.17
2012
5,056,520
(7,111,043)
(6,976,480)
(6,267,811)
5,287,974
7,427,232
(7,658,686)
(1,313,395)
182,165,995
1,219,801
5,287,974
2,012,492
(14,411,509)
10,720,993
225,521,824
581,100
5,287,974
1,914,956
(14,179,410)
17,637,501
270,228,671
850,569
5,287,974
1,187,433
(12,743,218)
18,638,460
319,739,825
1,500,709
12,278,773
164,072,532
11,526,783
208,176,902
24,963,566
237,896,692
44,683,826
266,055,761
4,594,889
185,909,120
5,237,039
229,131,774
6,517,844
280,889,692
7,499,529
332,110,474
10,685,057
2,178,455
633,333
22,711,980
153,226,251
42,689,337
21,495,093
131,731,158
3,471,838
14,497,299
17,752,969
14,069,601
3,276,234
7,309,587
56,359,404
150,117,159
77,393,928
29,320,465
120,796,694
3,534,660
23,785,594
18,217,583
16,698,333
3,607,107
7,447,375
92,492,813
153,430,862
73,643,672
26,323,361
127,107,501
3,597,483
29,939,080
20,682,061
17,298,251
3,101,170
1,562,946
129,552,044
175,880,046
69,328,698
26,314,161
149,565,885
3,473,491
27,556,687
24,662,361
16,614,000
1,138,969
19,229,967
(18,090,998)
4,182,826
2,924,734
2,799,933
(16,832,906)
(10,059,505)
18,801,642
(584,059)
3,326,945
(3,911,004)
1,885,446
4,176,654
3,435,049
6,202,212
4,046,554
21,073,271
(391,210)
2,587,637
2,196,427
1,989,708
3,716,432
3,959,217
469,703
294,924
22,522,918
2,139,443
(749,928)
2,889,371
3,190,745
4,565,509
4,437,680
1,514,607
1,744,556
528,797
0.00%
- 0.00%
32,984,625
39,847,267
528,797
0.00%
0.00%
32,984,625
42,923,697
528,797
0.00%
0.00%
20,546,543
67,933,839
528,797
0.00%
(48,385,008)
46,903,142
6.42%
0.61%
-198.94%
-5.41%
2.25%
-9.73%
93.58%
-0.17
13.33%
0.67
-19.02
-3.21%
-0.25%
-56.91%
1.77%
0.82%
-1.71%
103.21%
0.55
20.78%
1.82
7.65
-1.89%
-0.14%
-4.23%
0.10%
0.71%
0.78%
101.89%
8.43
16.39%
1.99
0.56
8.67%
0.64%
-27.83%
0.53%
0.96%
0.87%
91.33%
6.92%
12.22%
70.86%
88.25%
7.57%
24.60%
52.72%
90.85%
7.23%
32.93%
45.25%
84.69%
6.14%
39.01%
45.03%
80.11%
97.99%
93.39%
86.89%
98.42%
72.11%
68.33%
96.20%
64.49%
58.37%
96.28%
66.11%
56.60%
27.86%
14.03%
844.24%
89.46%
50.35%
51.56%
19.53%
-1,088.36%
11.35%
37.88%
48.00%
17.16%
-1,055.60%
9.83%
35.74%
39.42%
14.96%
-1,106.11%
-2.85%
37.96%
2.72%
9.28
9.56
32.45
-3.10%
-5.6
-13.45
-29.28
-2.48%
-6.15
-13.19
-34.1
-1.89%
-10.84
-11.85
-42.45
111.84
11.78
4.81
2009
8.15
2010
2011
2.93
16.39%
1.39
3.3
2012
3,487,571
6,115,886
6,526,256
4,500,000
8,935,200
5,883,539
8,935,200
82,074
(3,133,735)
138,414
67,847,098
746,651
(1,012,429)
5,388
16,269,491
262,691
(2,819,314)
3,191
54,644,587
427,600
8,935,200
0 82,074
(2,491,018)
(1,773)
66,020,396
451,030
20,000
15,081,242
905,558
19,762,450
2,756,892
49,324,209
2,135,886
60,763,664
1,736,120
61,559,026
2,274,220
72,544,879
1,991,738
63,278,655
1,830,054
73,869,051
1,337,892
4,460,257
3,945,481
4,221,381
959,078
1,600,000
3,356,705
9,760,212
1,213,994
320,969
9,439,243
1,741,736
1,327,796
1,914,228
7,409,620
80,000
15,617,589
28,820,378
3,735,780
1,923,180
26,897,198
2,732,332
3,566,668
2,198,794
7,577,186
26,179,416
29,601,824
4,466,038
1,991,116
27,610,708
2,798,165
4,433,923
6,699,178
6,712,477
0 1,100,000
27,421,461
31,509,123
6,093,026
2,726,675
28,782,448
2,629,176
3,002,108
6,271,140
1,234,890
679,338
344,009
335,329
301,855
1,436,066
1,410,569
(798,882)
(564,013)
1,658,608
540,186
764,375
(224,189)
247,021
1,595,139
1,508,590
(1,572,307)
(1,039,595)
5,001,222
1,697,956
227,176
1,925,132
482,058
1,926,488
1,910,731
480,702
410,370
4,725,249
1,545,891
802,491
743,400
406,151
2,102,545
1,991,125
(952,994)
(642,717)
450,000
0.00%
0.00%
2,173,889
8,660,685
893,520
0.00%
0.00%
8,797,050
14,532,742
893,520
0.00%
0.00%
10,255,250
12,436,239
893,520
0.00%
0.00%
523,909
13,347,433
35.49%
3.44%
-16.17%
-2.85%
1.53%
1.70%
64.51%
-1.77
64.80%
4.67
-1.25
24.57%
0.89%
-17.00%
-1.71%
0.41%
-0.37%
75.43%
-0.96
65.22%
6.11
-1.16
25.35%
2.34%
6.29%
0.57%
0.66%
2.65%
74.65%
3.97
26.83%
3.96
0.46
24.65%
2.09%
-10.92%
-0.87%
0.55%
1.01%
75.35%
-2.09
31.49%
11.62%
16.99%
47.76%
76.31%
19.53%
25.70%
44.27%
81.17%
15.88%
36.09%
38.06%
84.86%
14.80%
37.12%
38.96%
85.66%
82.33%
64.72%
64.63%
89.93%
58.43%
55.34%
91.01%
48.09%
46.77%
91.85%
49.79%
48.27%
12.44%
3.29%
34.81%
107.18%
26.44%
12.96%
6.67%
61.08%
39.75%
51.48%
15.09%
6.73%
68.43%
11.41%
44.58%
19.34%
8.65%
103.56%
29.43%
44.75%
17.65%
2.48
7.75
4.32
10.07%
2.38
6.84
8.06
9.00%
1.91
7.3
9.43
7.96%
24.99
-0.82
-3.85
2009
2010
-8.46
2011
4.9
-0.72
2.27
6.58
10.76
2012
25,857,515
31,191,174
37,761,572
43,275,849
7,110,008
6,582,845
12,164,662
4,062,279
388,421,058
3,162,429
7,821,009
7,516,910
15,853,255
4,798,456
413,976,778
4,118,791
8,603,110
8,762,745
20,395,717
5,717,786
472,409,254
4,015,317
9,463,421
10,906,250
22,906,178
7,987,705
581,038,152
6,203,051
39,818,532
328,872,559
16,567,538
418,340,852
20,774,450
371,280,948
17,802,589
449,966,408
49,993,200
399,560,790
18,839,947
515,888,612
38,916,192
514,702,444
21,216,465
632,301,706
26,435,683
1,280,591
28,122,932
94,673,100
31,265,658
579,700
11,488,944
121,158,730
36,479,765
1,679,121
1,361,754
195,789,638
43,351,703
1,029,292
10,720,935
267,682,679
2009
249,925,187
16,281,178
12,542,665
237,382,522
12,459,586
17,986,438
41,144,667
268,532,972
18,688,166
15,430,262
253,102,710
15,371,118
16,999,548
45,011,184
262,143,554
20,452,465
17,703,717
244,439,837
18,095,123
18,043,374
51,828,897
288,920,715
20,667,561
17,805,032
271,115,683
18,475,755
19,925,659
49,512,005
22,421,218
18,723,449
4,511,166
14,212,283
6,078,257
9,718,918
9,517,584
10,571,622
7,149,310
22,465,506
22,545,678
4,083,385
18,462,293
5,867,378
11,914,322
11,344,090
12,415,279
8,283,817
26,696,185
25,132,712
3,009,024
22,123,688
7,263,796
14,129,619
13,289,101
15,257,865
10,256,173
31,180,990
18,331,015
650,560
17,680,455
14,244,897
15,778,911
14,686,046
16,146,441
11,882,367
711,001
40.00%
10.00%
10,687,333
120,551,592
782,101
40.00%
10.00%
36,199,585
108,128,287
860,311
50.00%
10.00%
86,857,938
173,528,427
946,342
65.00%
10.00%
75,355,317
138,568,953
45.51%
4.48%
27.65%
1.71%
1.45%
3.40%
54.49%
0.9
20.58%
1.57
10.06
50.09%
5.01%
26.56%
1.84%
1.30%
4.10%
49.91%
0.91
23.42%
1.93
10.59
48.49%
4.87%
27.16%
1.99%
1.41%
4.29%
51.51%
0.87
23.91%
1.83
11.92
37.02%
2.90%
27.46%
1.88%
2.25%
2.80%
62.98%
6.63%
22.63%
56.74%
78.61%
7.08%
26.93%
56.25%
82.51%
7.40%
37.95%
47.38%
77.45%
7.02%
42.33%
42.88%
81.40%
92.85%
75.99%
67.79%
92.00%
72.33%
68.49%
91.57%
65.61%
58.31%
91.89%
56.13%
52.19%
6.51%
5.02%
62.96%
35.97%
77.04%
6.96%
5.75%
59.91%
26.46%
82.57%
7.80%
6.75%
54.16%
17.00%
86.56%
7.15%
6.16%
47.76%
3.65%
86.15%
6.18%
4.66
36.37
12.72
6.93%
3.47
39.88
11.9
7.32%
4.6
43.89
10.58
6.84%
1.49
4.37
8.47
2010
2011
0.91
24.75%
1.03
12.56
3.2
45.73
11.89
6.34
2012
13,164,224
14,819,933
16,585,997
17,787,356
5,073,467
7,287,041
803,716
1,823,647
239,365,567
2,945,670
6,427,440
7,712,855
679,638
1,212,292
298,747,904
3,089,984
7,070,184
8,135,795
1,380,018
1,295,861
325,983,862
2,756,032
8,130,711
8,541,776
1,114,869
2,040,025
333,383,893
3,700,156
19,300,163
205,912,903
11,206,831
254,353,438
25,554,777
255,908,149
14,194,994
314,780,129
17,274,979
291,499,395
14,453,456
343,865,720
8,376,740
306,929,729
14,377,268
353,211,274
19,385,850
8,374,640
4,649,059
66,885,617
147,633,745
17,725,451
12,593,844
22,565,190
3,787,538
9,194,186
102,100,063
168,435,880
21,598,648
15,651,626
26,168,206
6,236,116
1,613,584
133,655,387
167,381,246
23,645,541
16,668,690
24,435,422
8,865,303
6,341,474
145,354,253
162,855,583
26,518,448
19,127,748
2009
135,039,901
9,332,361
10,686,010
22,590,230
152,784,254
10,084,422
14,264,476
27,954,956
150,712,556
9,451,033
16,028,838
32,768,950
143,727,835
8,901,522
15,585,465
32,404,345
13,542,210
9,048,020
2,914,893
6,133,127
2,625,545
7,159,061
7,124,693
1,599,691
1,068,864
17,931,715
10,023,241
3,035,725
6,987,516
2,234,053
8,009,956
7,937,367
1,249,627
919,461
22,699,089
10,069,861
1,771,471
8,298,390
3,017,770
8,874,165
8,787,381
2,454,944
1,705,207
22,973,385
9,430,960
2,693,356
6,737,604
4,316,216
9,315,577
9,226,563
1,766,057
1,289,145
507,347
0.00%
20.00%
36,871,225
106,574,473
642,744
0.00%
10.00%
35,789,356
196,716,932
707,018
0.00%
15.00%
36,472,843
165,250,062
813,071
0.00%
0.00%
10,998,418
192,114,856
40.05%
3.56%
8.12%
0.42%
1.03%
2.41%
59.95%
4.45
28.39%
2.71
2.11
35.85%
3.18%
6.20%
0.29%
0.71%
2.22%
64.15%
6.35
26.53%
3.55
1.43
30.73%
2.93%
10.28%
0.50%
0.88%
2.41%
69.27%
3.58
24.80%
2.91
2.41
29.10%
2.67%
7.25%
0.36%
1.22%
1.91%
70.90%
10.91%
26.30%
53.09%
80.96%
8.37%
32.44%
48.54%
81.30%
9.42%
38.87%
43.83%
84.77%
9.43%
41.15%
40.69%
86.90%
94.11%
71.70%
65.55%
94.91%
65.82%
59.84%
94.80%
57.42%
54.21%
94.39%
53.06%
51.65%
12.01%
8.53%
134.65%
23.15%
71.05%
12.82%
9.29%
145.74%
19.40%
72.47%
14.13%
9.96%
142.56%
10.63%
70.49%
16.28%
11.75%
149.09%
14.08%
72.13%
5.18%
8.1
25.95
15.64
4.71%
13.27
23.06
17.27
4.82%
9.96
23.46
17.58
5.04%
10.8
21.88
17.26
34.5
38.92
21.39
2010
2011
5.22
25.37%
2.14
1.59
8.53
2012
12,286,874
14,744,106
17,878,659
21,283,639
6,101,370
3,664,925
2,520,579
1,818,084
235,701,642
3,187,383
7,321,643
4,392,264
3,030,199
1,472,677
285,579,563
2,989,989
8,785,972
5,324,689
3,767,998
2,132,629
364,514,326
4,979,720
10,103,868
6,464,546
4,715,225
2,894,776
429,175,527
5,257,191
33,517,109
189,280,062
9,717,088
249,806,600
22,579,348
249,760,885
10,249,341
301,796,346
43,441,594
302,097,187
13,995,825
384,525,614
69,622,055
340,386,558
13,909,723
453,353,942
14,377,589
4,626,726
111,017,701
108,373,012
2,067,656
2,387,693
105,985,319
9,561,955
4,237,310
19,000,990
2,132,806
0 1,139,268
137,234,656
129,083,773
2,943,863
3,310,481
125,773,292
10,264,310
6,251,024
22,957,988
6,744,643
223,105,101
119,994,310
3,203,630
5,131,178
114,863,132
10,791,345
6,063,405
27,464,345
9,747,248
0 993,981
249,923,504
153,453,820
3,705,730
5,593,992
147,859,828
11,211,423
6,153,613
22,120,105
27,480,798
36,529,237
41,474,034
13,053,137
9,066,968
1,183,026
7,883,942
1,836,082
5,207,953
5,045,731
4,512,071
2,856,294
16,666,489
10,814,309
946,451
9,867,858
2,187,640
6,331,063
6,225,457
5,724,435
3,667,980
22,372,988
14,156,249
1,820,779
12,335,470
2,607,806
7,784,283
7,621,965
7,158,993
4,537,104
26,105,028
15,369,006
466,087
14,902,918
3,058,834
9,032,511
9,032,511
8,929,242
5,510,520
610,137
20.00%
20.00%
65,727,310
63,417,914
732,164
20.00%
20.00%
30,127,758
60,004,910
878,597
25.00%
15.00%
94,364,848
106,642,467
1,010,387
30.00%
40.99%
3.63%
23.25%
1.14%
0.74%
3.16%
59.01%
1.12
21.74%
2.75
4.68
39.35%
3.58%
24.88%
1.22%
0.72%
3.27%
60.65%
1.09
21.34%
2.85
5.01
38.75%
3.68%
25.38%
1.18%
0.68%
3.21%
61.25%
1.06
19.89%
2.92
5.16
37.06%
3.39%
25.89%
1.22%
0.67%
3.29%
62.94%
7.61%
44.44%
42.43%
75.77%
7.00%
45.47%
41.67%
82.76%
7.72%
58.02%
29.87%
78.56%
8.21%
55.13%
32.61%
75.08%
94.35%
57.26%
48.64%
94.63%
51.68%
47.40%
94.80%
39.72%
34.73%
94.67%
45.08%
37.43%
1.91%
2.20%
16.83%
49.55%
115.48%
2.28%
2.56%
19.97%
28.59%
112.45%
2.67%
4.28%
17.92%
35.48%
160.17%
2.41%
3.65%
17.41%
8.33%
150.96%
4.92%
5.16
20.14
15.41
4.89%
4.07
20.14
16.94
4.65%
5.96
20.35
16.9
4.69%
23.01
2009
2010
8.21
2011
36,872,715
107,919,532
1.01
20.28%
2.95
5.45
5.07
21.06
15.99
20.8
6.69
2012
17,055,606
17,238,003
22,839,886
25,689,740
13,491,563
3,587,969
(23,926)
4,626,589
367,612,072
3,766,144
13,491,563
3,819,133
(72,693)
4,410,008
390,155,871
4,521,533
13,491,563
4,100,264
5,248,059
2,937,152
442,396,764
5,403,453
13,491,563
5,636,549
6,561,628
4,557,662
506,219,292
8,430,910
20,653,921
324,743,389
18,448,618
389,294,267
13,700,124
354,010,690
17,923,524
411,803,882
18,168,978
401,245,675
17,578,658
468,173,802
21,227,834
457,118,723
19,441,825
536,466,694
35,056,025
22,722,927
14,947,435
99,279,438
196,802,164
15,585,716
8,780,672
188,021,492
14,552,454
14,714,496
35,554,930
41,197,841
16,180,533
6,497,556
113,622,561
217,822,143
17,710,312
10,670,089
207,152,054
14,251,595
12,901,742
37,530,398
50,882,662
17,424,524
7,765,407
166,648,636
211,397,355
19,096,614
12,928,843
198,468,512
13,388,683
13,595,378
44,298,178
58,044,054
26,720,993
876,870
189,486,762
248,345,992
22,181,548
14,412,634
233,933,358
13,747,520
13,657,137
46,079,918
24,709,878
23,854,578
25,687,485
27,500,056
10,845,052
3,451,912
7,393,140
5,202,233
11,346,473
11,009,954
437,664
(97,904)
13,675,820
2,411,846
11,263,974
4,903,726
12,835,658
12,658,021
2,065,110
1,166,983
18,610,693
4,329,500
14,281,193
5,367,713
14,215,188
13,832,096
5,433,716
5,948,685
18,579,862
3,558,532
15,021,330
7,281,340
15,519,468
15,204,036
6,783,202
4,556,121
1,349,156
8.00%
0.00%
19,947,703
159,052,924
1,349,156
0.00%
0.00%
18,101,276
179,210,913
1,349,156
17.50%
0.00%
53,536,423
189,279,494
1,349,156
20.00%
0.00%
49,944,024
124,627,168
30.50%
2.79%
-0.57%
-0.03%
1.34%
1.90%
69.50%
25.16
27.84%
2.12
-0.07
36.44%
3.32%
6.77%
0.28%
1.19%
2.74%
63.56%
6.13
30.25%
2.58
0.86
42.01%
3.98%
26.05%
1.27%
1.15%
3.05%
57.99%
2.55
28.62%
2.58
4.41
40.32%
3.46%
17.74%
0.85%
1.36%
2.80%
59.68%
14.84%
25.50%
48.30%
83.42%
13.93%
27.59%
50.30%
85.97%
14.59%
35.60%
42.39%
85.70%
15.80%
35.32%
43.61%
85.21%
94.43%
60.60%
56.98%
94.74%
61.53%
59.24%
94.49%
52.69%
50.40%
94.36%
54.33%
51.92%
7.92%
4.46%
91.38%
39.31%
56.34%
8.13%
4.90%
102.74%
22.60%
60.25%
9.03%
6.12%
83.61%
33.49%
67.70%
8.93%
5.80%
86.34%
24.69%
64.98%
4.38%
9.33
12.64
19.04
4.19%
10.4
12.78
20.54
4.88%
8.29
16.93
17.57
4.79%
10.96
-203.75
2009
2010
15.51
2011
2.24
29.08%
2.09
3.38
4.85
19.04
17.79
2012
4,690,622
4,734,004
5,143,560
5,554,413
5,279,679
(589,057)
29,776
29,472,124
485,608
5,279,679
0 9,310
(554,985)
32,382
40,269,317
563,020
5,279,679
91,221
(227,340)
169,078
53,508,676
798,853
5,279,679
173,392
101,342
18,041
68,663,576
1,251,010
156,160
27,911,651
918,705
34,192,522
353,000
38,198,320
1,154,977
45,035,703
800,000
50,568,785
1,341,038
58,821,314
1,621,415
64,216,485
1,574,666
74,236,030
4,217,520
2,059,808
4,018,813
6,653,447
10,707,012
788,665
249,709
10,457,303
2,375,515
4,410,116
2,181,887
3,035,148
569,622
4,513,132
13,732,132
19,894,682
741,680
328,972
19,565,710
2,066,680
1,553,279
3,809,955
4,684,826
549,277
4,436,264
21,067,082
25,054,954
838,101
389,495
24,665,459
1,811,628
1,606,778
5,502,154
4,938,707
806,110
8,475,672
28,994,462
27,933,829
1,205,222
500,567
27,433,262
1,913,106
1,674,711
5,975,306
1,215,019
966,868
111,198
855,670
2,049,453
1,760,502
5,247
1,755,255
2,883,355
2,618,799
60,523
2,558,276
3,506,965
2,468,341
96,072
2,372,269
2009
342,687
1,770,664
170,047
(572,307)
(483,598)
207,168
1,920,590
1,897,405
41,833
41,159
226,709
2,176,398
2,139,128
608,587
409,556
533,932
2,279,759
2,271,642
626,442
410,853
527,968
0.00%
0.00%
4,472,916
1,439,984
527,968
0.00%
0.00%
4,261,151
4,467,998
527,968
0.00%
0.00%
8,826,592
4,614,660
527,968
0.00%
0.00%
9,052,857
7,391,771
44.31%
2.83%
-10.31%
-1.41%
1.00%
2.50%
55.69%
-0.3
70.14%
0.5
-0.92
46.21%
3.91%
0.87%
0.09%
0.46%
3.90%
53.79%
45.36
47.81%
9.16
0.08
47.60%
4.45%
7.96%
0.70%
0.39%
4.35%
52.40%
3.51
37.99%
9.44
0.78
41.31%
3.32%
7.40%
0.55%
0.72%
3.20%
58.69%
18.36%
19.46%
30.58%
81.63%
8.00%
30.49%
43.44%
84.82%
8.90%
35.82%
41.93%
85.97%
7.74%
39.06%
36.95%
86.50%
86.19%
38.36%
38.15%
89.42%
52.08%
51.61%
90.97%
49.55%
48.77%
92.49%
43.50%
42.43%
7.37%
2.33%
16.81%
44.53%
31.66%
3.73%
1.65%
15.67%
1.59%
44.35%
3.35%
1.55%
16.29%
15.54%
46.47%
4.31%
1.79%
21.70%
19.19%
41.53%
13.72%
0.31
8.88
5.95
10.51%
0.94
8.97
8.07
8.74%
0.9
9.74
9.83
7.48%
-9.25
103.53
21.55
22.03
2010
2011
3.63
35.02%
4.25
0.78
1.33
10.52
11.56
2012
4,801,589
4,266,067
5,777,579
5,864,255
5,010,458
16,751
(225,620)
40,191
8,166,895
58,263
5,010,458
16,751
(761,142)
59,916
13,349,703
86,867
7,410,458
16,751
(1,649,630)
26,999
21,851,637
210,932
7,410,458
2,030
(1,548,233)
73,226
41,247,971
390,795
1,094,375
6,784,750
229,507
13,008,675
287,291
12,636,083
339,462
17,675,686
447,300
20,341,241
852,164
27,656,215
3,087,150
35,922,038
1,847,988
47,185,452
675,988
577,349
2,857,942
2,861,751
5,001,443
731,740
237,821
4,763,622
600,626
671,397
1,131,873
1,324,461
400,468
2,679,753
5,050,878
6,236,849
1,153,118
620,647
5,616,202
646,645
1,957,279
1,263,461
1,379,696
2,215,636
2,452,464
907,255
9,982,793
13,233,151
1,020,934
802,014
12,431,137
671,890
975,063
2,375,585
17,156,398
24,077,313
1,029,984
706,781
23,370,532
1,130,246
2,168,557
3,603,352
650,752
481,121
257,089
224,032
56,818
686,002
685,677
726,325
537,136
406,279
130,857
64,260
1,019,677
986,592
1,423,171
952,414
251,580
700,834
188,537
1,236,279
1,229,345
2,594,187
1,009,165
(173,859)
1,183,024
456,150
1,605,828
1,613,203
2009
(405,152)
(292,627)
(824,560)
(535,522)
(346,908)
(288,488)
33,346
84,646
501,046
0.00%
0.00%
654,955
1,911,426
501,046
0.00%
0.00%
2,667,586
5,704,888
741,046
0.00%
0.00%
5,394,077
1,296,300
741,046
0.00%
0.00%
7,024,807
3,709,955
42.51%
3.70%
-6.09%
-2.25%
0.44%
1.72%
57.49%
-1.69
57.71%
12.07
-0.58
42.51%
3.04%
-12.55%
-3.03%
0.36%
0.74%
57.49%
-1.2
76.80%
15.35
-1.07
40.09%
3.44%
-4.99%
-1.04%
0.68%
2.53%
59.91%
-3.54
48.21%
6.52
-0.39
28.01%
2.14%
1.44%
0.18%
0.97%
2.51%
71.99%
48.38
39.56%
9.63%
22.00%
36.62%
52.16%
9.76%
28.58%
31.77%
71.49%
13.00%
36.10%
44.95%
73.55%
7.12%
36.36%
49.53%
76.13%
62.78%
73.72%
63.48%
75.53%
49.36%
48.26%
79.01%
65.06%
63.66%
87.42%
67.03%
61.72%
14.63%
4.76%
15.24%
108.10%
32.50%
18.49%
9.95%
27.03%
65.46%
53.82%
7.71%
6.06%
17.67%
31.37%
78.56%
4.28%
2.94%
17.56%
-24.60%
68.62%
36.91%
0.4
9.58
1.41
24.14%
1.34
8.51
2.96
20.89%
0.22
7.8
3.52
12.43%
-2.24
-4.98
-18.7
82.99
2010
2011
3.54
0.11
0.63
7.91
6.13
2012
6,040,247
6,048,321
6,238,807
6,784,505
6,776,030
45,347
(781,130)
18
29,328,629
279,493
6,776,030
46,961
(774,670)
18
33,840,397
411,944
6,776,030
85,058
(622,281)
(4,758)
41,962,400
394,426
6,976,030
69,140
(260,665)
82,738
56,633,462
659,035
125,000
27,980,906
943,230
35,368,894
950,000
31,414,908
1,063,545
39,888,736
1,898,500
38,491,607
1,177,867
48,196,449
1,600,000
53,110,048
1,264,379
63,500,705
2,932,264
2,430,437
2,591,905
2,822,723
20,961,592
719,088
371,979
20,589,613
1,727,298
2,274,654
3,647,145
3,197,884
3,455,665
1,020,725
5,945,370
23,532,837
1,858,799
553,203
22,979,634
1,703,588
1,585,870
4,071,552
3,429,994
1,116,928
3,826,084
12,937,179
24,457,951
2,130,721
568,908
23,889,043
1,597,770
1,399,451
4,632,785
4,196,103
5,660,301
3,206,945
21,334,833
27,076,428
2,494,271
761,761
26,314,667
1,535,272
1,252,584
5,682,122
1,805,943
1,841,202
115,136
1,726,066
365,353
1,739,369
1,724,467
352,050
226,737
2,129,570
1,941,982
181,224
1,760,758
366,335
2,109,362
2,095,563
17,731
8,074
2,395,995
2,236,790
10,075
2,226,715
457,136
2,367,722
2,337,312
316,129
190,486
2,807,792
2,874,330
192,853
2,681,477
695,344
2,875,816
2,846,195
501,005
345,698
677,603
0.00%
0.00%
(1,285,767)
17,830,878
677,603
0.00%
0.00%
4,676,276
5,704,888
677,603
0.00%
0.00%
4,983,772
10,461,483
677,603
0.00%
0.00%
13,506,038
9,106,647
50.48%
5.21%
3.75%
0.64%
1.03%
4.88%
49.52%
4.9
43.35%
4.72
0.33
47.70%
4.87%
0.13%
0.02%
0.92%
4.41%
52.30%
118.19
47.53%
5.72
0.01
48.28%
4.64%
3.05%
0.40%
0.95%
4.62%
51.72%
7.39
46.52%
5.11
0.28
50.59%
4.53%
5.10%
0.54%
1.10%
4.22%
49.41%
15.16%
7.98%
58.21%
79.11%
16.68%
14.90%
57.61%
78.76%
9.43%
26.84%
49.57%
79.86%
15.52%
33.60%
41.44%
83.64%
82.92%
74.91%
74.58%
84.84%
74.91%
72.71%
87.07%
63.54%
60.55%
89.19%
50.98%
49.49%
3.43%
1.77%
11.90%
30.95%
51.73%
7.90%
2.35%
30.73%
32.76%
29.76%
8.71%
2.33%
34.15%
1.77%
26.70%
9.21%
2.81%
36.76%
25.32%
30.54%
17.08%
2.95
8.91
4.63
15.16%
0.94
8.93
5.19
12.94%
1.68
9.21
6.17
10.68%
26.16
39.07
-5.67
2009
2010
579.18
2011
5.68
45.09%
4.09
0.51
1.34
10.01
7.83
2012
11,373,147
16,614,625
17,793,427
18,728,891
6,090,911
4,030,056
1,252,180
1,519,902
167,899,404
1,465,451
7,309,094
7,354,688
1,950,843
(96,855)
250,803,153
3,218,859
8,243,118
6,591,131
2,959,178
1,419,732
273,354,667
3,075,642
9,273,508
6,309,083
3,146,300
2,249,013
292,086,428
4,244,494
34,985,766
123,469,683
7,978,504
180,792,453
34,635,904
195,315,204
17,633,186
267,320,923
39,696,986
214,614,731
15,967,308
292,567,826
35,568,109
240,712,826
11,560,999
313,064,332
8,427,202
508,795
15,017,826
56,459,447
98,384,470
10,671,030
7,038,469
91,346,001
2,787,617
6,245,565
16,957,875
17,428,924
5,727,909
18,445,108
4,685,718
24,508,852
1,209,313
86,418,549
151,206,409
24,707,758
17,499,640
133,706,769
8,726,406
15,312,366
19,710,460
93,409,187
165,483,330
26,044,119
17,321,335
148,161,995
10,849,607
17,016,211
28,825,449
87,995,224
190,851,275
27,549,729
18,552,070
172,299,205
10,859,963
16,191,775
28,802,150
11,946,579
5,011,296
2,191,883
2,819,413
2,804,695
4,312,044
4,285,459
1,320,043
1,212,527
13,919,256
5,791,204
2,201,824
3,589,380
4,012,338
6,774,664
6,644,072
827,054
1,190,329
19,619,095
9,206,354
695,245
8,511,109
4,070,369
11,103,387
10,813,919
1,478,091
1,280,296
19,838,745
8,963,405
1,400,820
7,562,585
5,281,719
11,004,203
10,810,261
1,840,101
1,422,882
609,091
0.00%
0.00%
730,909
0.00%
20.00%
824,312
0.00%
12.50%
927,351
0.00%
12.50%
17,897,098
79,757,936
8,881,898
164,784,857
5,911,646
173,978,654
(4,766,930)
118,519,052
29.55%
2.77%
10.66%
0.67%
1.55%
1.56%
70.45%
3.25
21.82%
1.53
1.99
29.38%
2.17%
7.16%
0.45%
1.50%
1.34%
70.62%
8.03
28.56%
1.66
1.63
31.94%
3.15%
7.20%
0.44%
1.39%
2.91%
68.06%
7.32
33.75%
2.66
1.55
31.12%
2.86%
7.60%
0.45%
1.69%
2.42%
68.88%
4.94%
31.23%
50.53%
68.29%
8.66%
32.33%
50.02%
73.06%
7.91%
31.93%
50.64%
73.36%
8.21%
28.11%
55.04%
76.89%
92.87%
79.68%
62.09%
93.82%
77.42%
65.76%
93.43%
77.11%
65.07%
93.30%
79.29%
69.08%
10.85%
7.15%
93.83%
31.14%
65.96%
16.34%
11.57%
148.71%
12.58%
70.83%
15.74%
10.47%
146.37%
4.01%
66.51%
14.44%
9.72%
147.10%
7.55%
67.34%
6.29%
7.01
18.67
10.86
6.22%
9.92
22.73
11.76
6.08%
9.78
21.59
12.06
5.98%
4.62
-3.35
14.76
2009
2010
7.46
2011
5.87
32.29%
2.05
1.53
6.33
20.2
12.85
2012
75,133,715
86,842,059
100,147,132
119,025,317
9,108,000
27,527,380
38,498,335
9,236,083
779,554,995
10,041,542
10,018,800
29,355,555
47,467,704
9,408,712
828,448,632
9,775,093
11,020,680
32,145,755
56,980,697
9,439,856
1,029,967,217
13,894,502
12,122,748
39,379,354
67,523,215
14,012,443
1,477,270,812
18,943,207
52,542,978
682,750,079
34,220,396
863,924,793
40,459,860
747,374,799
30,838,880
924,699,403
39,473,670
933,631,525
42,967,520
1,139,554,205
196,580,548
1,214,963,700
46,783,357
1,610,308,572
79,839,836
40,366,687
5,352,873
216,467,532
490,010,583
49,438,255
35,348,084
454,662,499
16,766,668
50,468,698
76,076,347
81,640,246
37,413,185
30,339,344
254,909,116
502,445,637
53,607,643
42,695,625
459,750,012
16,155,290
44,492,210
81,325,028
103,399,623
47,349,505
41,581,029
418,604,147
503,453,704
56,549,062
46,086,048
457,367,656
19,167,654
52,084,591
98,580,423
157,229,517
47,980,032
24,828,255
797,094,548
545,788,112
56,236,494
45,970,206
499,817,906
23,632,324
59,725,990
116,772,653
33,405,813
42,670,534
9,089,659
33,580,875
11,159,612
23,358,851
22,745,955
21,381,636
13,400,749
34,330,255
46,994,773
7,585,664
39,409,109
12,762,431
25,131,510
24,252,960
27,040,030
17,034,380
42,182,220
56,398,203
6,925,497
49,472,706
14,782,861
29,934,169
29,433,961
34,321,398
22,333,022
59,012,392
57,760,261
6,767,037
50,993,224
15,960,106
32,062,123
31,061,370
34,891,207
22,355,740
910,800
60.00%
10.00%
107,753,133
358,083,924
1,001,880
65.00%
10.00%
42,055,186
253,403,791
1,102,068
70.00%
10.00%
206,730,148
572,908,009
1,212,275
75.00%
10.00%
404,298,555
584,090,071
2009
56.09%
4.94%
17.84%
1.55%
1.29%
3.89%
43.91%
1.06
26.78%
2.04
14.71
57.79%
5.08%
19.62%
1.84%
1.38%
4.26%
42.21%
0.9
26.71%
1.9
17
57.21%
4.95%
22.30%
1.96%
1.30%
4.34%
42.79%
0.86
26.41%
1.99
20.26
49.46%
3.59%
18.78%
1.39%
0.99%
3.17%
50.54%
13.91%
25.06%
52.63%
79.03%
12.87%
27.57%
49.72%
80.82%
13.23%
36.73%
40.14%
81.93%
12.74%
49.50%
31.04%
75.45%
90.23%
71.77%
66.64%
89.59%
67.23%
63.78%
90.38%
53.92%
51.74%
91.74%
44.92%
38.67%
10.09%
7.21%
65.80%
25.71%
71.50%
10.67%
8.50%
61.73%
17.77%
79.64%
11.23%
9.15%
56.47%
15.03%
81.50%
10.30%
8.42%
47.25%
14.72%
81.74%
8.70%
4.77
82.49
9.09
9.39%
2.92
86.68
8.61
8.79%
5.72
90.87
9.32
7.39%
8.04
2.47
9.26
18.08
2010
2011
0.89
24.16%
1.95
18.44
4.91
98.18
10.21
2012
18,900,286
20,956,902
24,246,101
26,067,383
7,527,525
7,587,835
3,784,926
(148,629)
218,406,844
3,111,467
8,731,929
8,151,443
4,073,530
(646,585)
231,820,564
2,572,954
10,478,315
8,807,718
4,960,068
335,268
263,619,288
3,733,794
10,478,315
9,488,277
6,100,791
2,186,254
272,486,173
4,092,268
68,186,674
142,185,495
4,923,208
237,158,501
62,529,729
160,314,211
6,403,670
252,130,881
66,641,226
185,281,216
7,963,052
288,200,657
41,569,169
217,670,832
9,153,904
300,739,810
11,192,498
4,836,399
150,000
111,679,520
106,922,608
6,364,665
4,629,476
102,293,132
2,465,977
4,540,975
21,376,259
13,923,393
3,123,094
3,190,399
100,849,146
127,350,007
7,463,452
7,522,371
119,827,636
3,387,452
7,829,761
23,281,800
14,233,690
3,551,591
2,361,754
147,459,163
119,679,648
15,427,848
10,022,934
109,656,714
3,230,658
7,707,087
27,263,385
16,918,780
5,151,149
14,636,228
6,740,031
2,569,646
4,141,160
3,713,321
3,656,972
3,550,647
4,226,734
2,746,563
16,407,604
6,874,196
3,041,548
3,832,648
4,429,981
4,335,039
4,199,115
4,027,590
2,809,369
19,536,154
7,727,231
2,754,602
4,972,629
5,199,463
5,527,286
4,949,323
4,644,806
3,289,199
18,821,766
8,333,117
2,693,747
5,639,370
5,457,669
6,059,044
5,775,358
5,037,995
3,393,029
752,753
10.00%
16.00%
58,187,921
116,806,754
873,193
0.00%
20.00%
(6,943,837)
200,438,547
1,047,831
15.00%
0.00%
44,258,963
200,438,547
1,047,831
20.00%
0.00%
17,498,743
127,978,834
31.53%
2.84%
14.53%
29.53%
2.73%
13.41%
28.34%
2.68%
13.57%
30.69%
2.77%
13.02%
0
160,733,315
119,299,723
17,729,487
12,388,996
106,910,727
3,000,827
8,025,012
27,154,883
1.16%
1.57%
1.75%
68.47%
0.84
14.58%
0.96
3.65
1.11%
1.76%
1.52%
70.47%
1.04
15.64%
0.95
3.22
1.14%
1.80%
1.73%
71.66%
1.07
17.03%
0.95
3.14
1.13%
1.81%
1.88%
69.31%
6.76%
47.09%
43.13%
59.95%
6.76%
40.00%
47.53%
63.58%
6.17%
51.17%
38.05%
64.29%
7.34%
53.45%
35.55%
72.38%
92.09%
75.20%
50.83%
91.94%
79.44%
57.15%
91.47%
64.59%
47.51%
90.61%
54.81%
46.02%
5.95%
4.33%
33.67%
55.51%
72.74%
5.86%
5.91%
35.61%
40.43%
100.79%
12.89%
8.37%
63.63%
27.48%
64.97%
14.86%
10.38%
68.01%
21.74%
69.88%
7.97%
6.18
25.11
7.52
8.31%
9.56
24
7.65
8.41%
8.27
23.14
7.64
8.67%
21.19
2009
-2.47
2010
2011
1.15
18.58%
1.06
3.24
4.91
24.88
8.35
13.46
5.16
2012
5,622,453
7,237,084
8,809,116
10,651,892
6,127,605
18,040
(523,192)
32,106
27,240,361
320,492
8,149,715
18,040
(930,671)
(1,398,798)
33,545,361
369,620
10,002,930
89,978
(1,283,792)
(28,080)
45,721,589
1,246,994
10,724,643
231,613
(304,364)
283,046
73,083,839
713,747
5,039,635
21,313,791
566,443
32,894,920
5,524,410
26,276,328
1,375,003
39,383,647
3,171,800
40,174,351
1,128,444
54,502,625
8,704,685
61,934,787
1,730,620
84,018,777
1,764,403
1,820,857
3,482,564
9,535,555
12,167,220
857,059
477,567
11,689,653
3,039,329
1,562,559
2,527,295
2,298,806
917,802
3,643,360
13,701,699
14,505,537
1,902,566
527,424
13,978,113
2,882,941
1,960,926
3,299,767
3,880,782
165,067
3,803,022
22,906,646
18,543,633
2,776,895
513,749
18,029,884
3,064,883
2,652,341
4,319,252
5,027,942
1,193,864
3,740,958
47,884,719
20,880,638
3,037,264
971,253
19,909,385
3,412,167
2,849,742
6,168,310
1,806,709
720,586
772,688
(52,102)
339,470
1,736,161
1,734,815
(1,448,793)
(594,936)
2,255,014
1,044,753
136,484
908,269
332,974
1,863,793
1,846,840
(622,550)
(407,479)
2,583,678
1,735,574
151,199
1,886,773
769,937
2,119,374
2,111,534
537,336
361,645
3,731,733
2,436,577
(529,928)
2,966,505
2,148,184
2,864,677
2,892,734
1,190,156
819,833
612,761
0.00%
0.00%
6,268,544
10,400,433
814,972
0.00%
0.00%
1,760,620
7,898,774
1,000,293
0.00%
0.00%
3,527,847
7,820,884
1,072,464
0.00%
0.00%
29,237,117
10,993,558
28.51%
2.19%
-10.58%
-1.81%
1.03%
31.66%
2.65%
-5.63%
-1.03%
0.85%
40.18%
3.18%
4.11%
0.66%
1.41%
39.50%
2.90%
7.70%
0.98%
2.56%
2009
-0.16%
71.49%
-1.2
60.56%
5.11
-0.97
2.31%
68.34%
-2.97
51.31%
5.55
-0.5
3.46%
59.82%
3.93
41.64%
2.74
0.36
3.53%
60.50%
10.90%
28.99%
35.54%
64.79%
8.17%
34.79%
35.49%
66.72%
7.42%
42.03%
33.08%
73.71%
7.41%
56.99%
23.70%
73.72%
82.81%
57.09%
46.17%
85.18%
55.20%
45.61%
83.89%
46.16%
42.78%
86.99%
33.71%
29.56%
7.04%
3.93%
15.24%
161.80%
55.72%
13.12%
3.64%
26.29%
25.88%
27.72%
14.97%
2.77%
31.52%
29.43%
18.50%
14.55%
4.65%
28.51%
-54.56%
31.98%
17.09%
1.85
9.18
3.79
18.38%
1.09
8.88
3.63
16.16%
0.89
8.81
4.56
12.68%
-10.54
-4.32
9.76
35.66
2010
2011
2.43
34.45%
1.35
0.76
1.03
9.93
5.81
2012
4,363,093
1,940,292
9,413,468
8,635,706
9,508,617
151,287
(5,296,811)
1,053,728
55,582,766
386,066
9,508,617
162,727
(7,731,052)
1,037,423
55,863,821
541,041
19,508,617
30,839
(10,125,988)
(5,886,596)
69,663,886
891,579
19,508,617
53,116
(10,926,027)
(5,608,088)
87,250,008
877,827
8,696,140
43,807,061
2,693,499
60,999,587
6,636,645
46,694,675
1,991,460
58,841,536
4,607,205
61,993,604
2,171,498
73,190,758
21,245,349
62,600,058
2,526,774
90,277,626
2,851,783
235,121
2,804,596
13,580,973
34,054,696
7,355,353
4,138,250
29,916,446
4,027,676
7,582,992
5,120,943
3,272,624
360,306
40,000
12,859,540
35,520,314
9,617,879
5,310,930
30,209,384
4,541,778
7,557,904
5,158,566
4,822,751
10,930,425
622,683
15,588,703
35,245,477
12,138,602
5,858,803
29,386,674
4,366,514
7,473,008
4,711,888
4,766,966
2,039,237
352,947
39,968,886
38,380,915
13,868,789
7,291,235
31,089,680
3,703,959
8,355,951
6,594,769
5,569,707
(448,764)
1,971,290
(2,420,054)
1,111,457
3,058,379
2,796,425
(5,864,077)
(4,318,749)
5,169,142
(10,576)
1,307,259
(1,317,835)
971,501
3,016,905
2,989,039
(3,487,184)
(2,727,345)
5,196,408
484,520
284,941
769,461
955,050
3,257,947
2,805,265
(3,146,226)
(2,524,305)
4,252,011
2,342,758
1,781,849
560,909
1,454,480
3,877,476
3,142,427
(1,596,866)
(806,044)
950,862
0.00%
26.00%
9,162,534
18,276,636
950,862
0.00%
0.00%
(199,789)
21,047,073
1,950,862
0.00%
0.00%
11,029,923
39,795,348
1,950,862
0.00%
0.00%
15,231,484
53,022,230
-8.76%
-0.74%
-98.98%
-7.08%
1.82%
-3.97%
108.76%
-0.48
-0.21%
-0.02%
-140.56%
-4.64%
1.65%
-2.24%
100.21%
-0.86
10.28%
-0.66%
-26.82%
-3.45%
1.30%
1.05%
110.28%
-0.89
35.52%
2.60%
-9.33%
-0.89%
1.61%
0.62%
64.48%
-1.97
2009
49.07%
2.52
-4.54
49.21%
3.08
-2.87
57.49%
2.94
-1.29
48.17%
5.06%
22.26%
49.04%
71.82%
6.17%
21.85%
51.34%
79.36%
21.52%
21.30%
40.15%
84.70%
7.54%
44.27%
34.44%
69.34%
91.12%
77.74%
64.86%
94.94%
76.07%
66.60%
95.18%
56.85%
52.92%
96.65%
61.31%
45.78%
21.60%
12.15%
168.58%
47.64%
56.26%
27.08%
14.95%
495.69%
24.61%
55.22%
34.44%
16.62%
128.95%
4.86%
48.27%
36.13%
19.00%
160.60%
24.44%
52.57%
7.15%
4.19
4.59
10.04
3.30%
10.85
2.04
24.07
12.86%
4.23
4.83
6.59
9.57%
-2.12
0.07
-4.37
-18.9
2010
2011
2.16
-0.41
6.14
4.43
7.25
2012
63,120,371
71,225,105
81,034,402
90,630,601
6,911,045
38,387,656
17,821,670
9,192,909
439,428,598
8,201,090
7,602,150
40,164,526
23,458,429
10,774,022
488,482,736
10,265,537
8,362,365
42,412,588
30,259,449
10,619,903
564,670,502
9,466,818
9,198,601
44,620,928
36,811,072
15,124,526
664,527,414
9,896,284
44,662,088
367,581,075
18,984,345
511,741,878
25,684,593
431,295,499
21,237,107
570,481,863
39,100,627
491,146,798
24,956,259
656,324,807
79,064,351
544,988,091
30,578,688
770,282,541
38,774,871
6,077,354
3,000,000
169,484,647
269,721,034
23,238,723
16,472,769
253,248,265
18,099,010
23,057,731
51,621,911
45,407,264
1,551,518
4,401,781
215,747,844
274,157,806
24,543,807
19,592,335
254,565,471
21,061,787
27,746,198
54,829,365
53,122,620
2,357,418
955,087
319,005,983
249,907,060
26,664,873
22,333,442
227,573,618
22,418,450
30,891,631
68,215,902
57,420,211
1,236,736
1,551,472
405,601,313
262,597,534
25,561,774
22,809,023
239,788,511
24,144,242
40,540,056
68,443,744
15,835,581
44,299,590
7,322,321
36,977,269
5,754,853
11,069,912
10,235,366
23,349,146
15,665,403
18,027,372
36,801,993
3,597,117
33,204,876
6,441,642
13,406,395
12,327,496
26,509,636
16,874,019
23,632,615
44,583,287
3,653,614
40,929,673
8,241,260
17,777,644
15,860,242
31,321,782
19,302,483
27,503,496
40,940,248
478,065
40,462,183
9,541,155
17,823,496
17,410,747
32,476,487
21,235,235
691,105
110.00%
10.00%
78,214,049
376,583,024
760,215
115.00%
10.00%
58,654,480
136,245,597
836,237
120.00%
10.00%
124,596,626
162,379,259
919,860
130.00%
10.00%
96,668,070
143,379,581
85.82%
6.99%
24.82%
3.06%
1.12%
7.23%
30.68%
0.44
19.29%
1.78
22.67
67.12%
6.45%
23.69%
2.96%
1.13%
5.82%
32.88%
0.47
21.88%
1.91
22.2
65.36%
6.79%
23.82%
2.94%
1.26%
6.24%
34.64%
0.51
23.25%
1.92
23.08
59.82%
5.31%
23.43%
2.76%
1.24%
5.25%
40.18%
0.54
22.86%
1.82
23.09
8.76%
33.12%
49.49%
71.83%
8.23%
37.82%
44.62%
75.60%
8.45%
48.60%
34.67%
74.83%
7.61%
52.66%
31.13%
70.75%
85.87%
73.38%
65.43%
85.63%
63.57%
59.99%
86.04%
50.88%
47.13%
86.27%
48.18%
42.08%
8.62%
6.11%
36.82%
44.45%
70.89%
8.95%
7.15%
34.46%
18.36%
79.83%
10.67%
8.94%
32.91%
16.36%
83.76%
9.73%
8.69%
28.20%
2.10%
89.23%
12.33%
5.97
91.33
5.82
12.49%
1.91
93.69
6.06
12.35%
2
96.9
6.06
11.77%
4.99
2009
3.48
2010
2011
1.58
98.53
6.01
6.45
4.55
2012
9,814,412
10,740,123
13,328,673
15,481,738
6,650,048
1,074,408
2,089,956
396,911
115,290,455
1,249,210
6,982,550
1,380,010
2,377,563
339,868
143,672,434
1,767,370
8,029,933
2,058,319
3,240,421
457,678
186,764,043
2,282,045
9,033,675
2,759,942
3,688,121
1,069,020
257,885,752
3,058,503
8,593,425
100,331,448
5,116,372
125,501,778
5,829,296
131,070,328
5,005,440
154,752,425
9,235,960
170,030,431
5,215,607
200,550,394
18,461,347
230,425,986
5,939,916
274,436,510
8,387,522
5,262,341
34,486,875
24,370,190
44,238,200
3,649,163
2,528,544
41,709,656
2,437,228
8,847,966
10,105,518
12,780,806
9,939,660
10,511,855
54,966,907
64,116,390
4,318,323
3,851,146
60,265,244
3,066,100
3,221,853
12,284,569
16,641,160
2,348,076
4,065,406
98,488,574
75,698,616
4,647,792
5,321,135
70,377,481
3,985,248
4,644,449
18,032,152
19,125,401
3,851,150
500,000
152,459,855
94,402,267
5,000,028
5,724,191
88,678,076
4,898,240
4,923,788
21,836,972
4,969,843
5,135,675
1,532,051
3,603,624
1,707,492
3,626,697
3,681,088
2,527,405
1,676,242
6,606,370
5,678,199
1,496,019
4,182,180
2,687,274
4,723,597
4,637,393
2,443,282
1,899,782
8,665,622
9,366,530
1,389,155
7,977,375
2,263,349
6,331,458
5,958,595
4,356,300
3,391,543
11,384,534
10,452,438
451,191
10,001,247
2,398,590
7,169,611
7,192,527
5,230,226
3,508,116
665,005
0.00%
5.00%
14,017,274
73,034,851
698,255
0.00%
15.00%
35,528,395
108,236,057
802,993
10.00%
12.50%
40,906,365
114,137,104
903,367
15.00%
11.00%
59,402,194
140,171,979
50.82%
4.09%
17.08%
1.34%
1.36%
2.87%
49.18%
1.46
30.70%
2.16
2.52
46.22%
3.67%
17.69%
1.23%
1.74%
2.70%
53.78%
1.9
31.55%
1.73
2.72
51.94%
4.67%
25.45%
1.69%
1.13%
3.98%
48.06%
1.37
31.20%
2.63
4.22
47.87%
3.81%
22.66%
1.28%
0.87%
3.64%
52.13%
10.88%
19.42%
14.68%
35.52%
9.47%
49.11%
8.37%
55.55%
1.38
29.58%
3
3.88
33.23%
79.94%
38.94%
84.70%
35.09%
84.78%
32.31%
83.96%
91.86%
44.09%
40.61%
92.84%
48.92%
46.83%
93.13%
44.52%
42.23%
93.97%
40.97%
37.93%
8.25%
5.72%
37.18%
60.59%
69.29%
6.74%
6.01%
40.21%
38.85%
89.18%
6.14%
7.03%
34.87%
26.11%
114.49%
5.30%
6.06%
32.30%
7.88%
114.48%
7.82%
7.44
14.76
10.22
6.94%
10.08
15.38
12.2
6.65%
8.56
16.6
12.76
5.64%
12.06
16.93
8.36
2009
18.7
2010
2011
9.05
17.14
14.88
2012
41,643,272
7,892,204
59,912,879
60,170,163
40,437,271
8,464,894
(7,258,893)
(115,027)
166,590,718
1,574,207
40,437,271
8,464,894
(41,009,961)
5,992,736
150,672,126
1,335,493
103,028,512
218,276
(43,333,909)
(46,249,209)
141,161,341
1,738,422
103,028,512
225,889
(43,084,238)
(45,783,056)
176,468,070
2,430,030
62,523,365
93,919,805
8,573,341
208,118,963
42,361,934
99,111,741
7,862,958
164,557,066
47,382,031
85,472,247
6,568,641
154,825,011
76,179,065
81,094,447
16,764,528
190,855,177
8,834,275
3,683,783
5,681,887
62,432,977
100,000,757
15,746,457
15,979,351
84,021,406
3,114,632
40,350,003
18,272,363
8,836,474
2,952,593
6,429,166
50,209,083
98,362,123
34,711,468
23,778,539
74,583,584
2,751,703
18,794,463
16,482,767
7,969,044
1,486,560
14,666,918
47,786,041
84,489,211
34,194,582
23,627,698
60,861,513
2,722,863
19,332,072
14,250,121
7,672,866
956,809
3,440,910
83,802,727
94,879,760
32,921,495
23,293,864
71,585,896
275,051
23,120,918
13,989,306
12,872,357
5,400,006
1,195,329
4,204,677
1,681,833
5,242,439
5,345,307
644,071
691,048
13,467,526
3,015,241
10,041,017
(7,025,776)
1,933,774
7,336,960
7,055,824
(12,089,002)
(9,706,760)
12,155,613
2,094,508
2,549,789
455,281
1,976,884
5,064,890
4,823,582
(3,492,009)
(2,067,422)
11,125,821
2,863,485
116,981
2,746,504
2,395,490
5,397,479
5,331,398
440,488
262,080
4,043,727
0.00%
0.00%
28,507,068
123,505,187
4,043,727
0.00%
0.00%
(16,940,772)
152,511,924
10,302,851
0.00%
0.00%
(6,809,298)
142,890,225
10,302,851
0.00%
0.00%
33,535,245
77,754,924
29.55%
2.59%
1.66%
0.33%
0.81%
2.02%
70.45%
8.3
26.27%
3.18
0.17
18.29%
1.83%
-122.99%
-5.90%
1.18%
-4.27%
81.71%
-0.58
39.84%
3.65
-2.4
14.70%
1.35%
-3.45%
-1.34%
1.28%
0.29%
85.30%
-1.38
31.21%
2.44
-0.2
20.47%
1.50%
0.44%
0.14%
1.26%
1.44%
79.53%
12.1
32.94%
6.01%
30.00%
40.37%
45.13%
7.16%
30.51%
45.32%
60.23%
6.11%
30.86%
39.31%
55.21%
4.52%
43.91%
37.51%
42.49%
80.05%
91.56%
91.17%
92.46%
2.23
0.03
2009
106.47%
63.92%
99.24%
69.53%
98.85%
63.60%
117.00%
60.33%
15.75%
15.98%
37.81%
7.48%
101.48%
35.29%
24.17%
439.82%
42.23%
68.50%
40.47%
27.97%
57.07%
10.79%
69.10%
34.70%
24.55%
54.71%
0.50%
70.76%
20.01%
2.97
10.3
2.26
4.80%
19.32
1.95
12.56
38.70%
2.38
5.82
1.43
31.53%
41.25
1.75
3.29
127.96
2010
2011
1.29
5.84
1.35
2012
4,883,277
7,936,255
8,172,770
8,473,656
8,769,517
43,080
(3,929,320)
2,192,383
16,658,466
78,127
14,334,734
43,080
(6,441,559)
(10,577)
22,585,442
115,759
14,334,734
90,383
(6,252,347)
9,497
23,148,705
529,005
14,334,734
150,561
(6,011,639)
42,227
26,337,954
250,709
3,141,284
12,520,633
918,422
23,734,126
6,534,994
14,871,806
1,062,883
30,511,120
3,996,032
17,669,297
954,371
31,330,972
2,477,466
22,753,644
856,135
34,853,837
961,280
707,912
3,123,377
5,807,829
12,343,360
2,726,295
2,619,949
9,723,411
1,112,169
2,298,148
1,878,626
1,250,011
1,195,948
1,389,003
11,090,905
14,747,321
2,711,299
2,609,535
12,137,786
1,001,413
2,446,054
2,384,653
1,463,306
59,384
803,459
9,663,613
18,374,905
2,619,410
2,543,578
15,831,327
903,608
2,606,275
3,352,186
2,052,832
2,289,653
2,777,162
8,894,957
17,842,935
2,451,481
2,398,159
15,444,776
832,375
2,562,082
3,054,034
1,208,857
669,769
239,511
430,258
92,224
1,590,906
1,415,235
(1,068,424)
(593,053)
1,350,320
1,034,333
17,599
1,016,734
321,243
1,468,273
1,456,873
(130,296)
(119,594)
1,943,845
1,408,341
46,204
1,454,545
152,397
1,406,048
1,393,321
200,894
236,515
1,721,825
1,332,209
(90,600)
1,422,809
154,505
1,413,280
1,458,244
164,034
300,886
876,952
0.00%
0.00%
6,840,004
14,557,877
1,433,473
0.00%
0.00%
5,087,251
17,205,195
1,433,473
0.00%
0.00%
(2,388,547)
29,978,957
1,433,473
0.00%
0.00%
2,027,886
11,344,410
35.65%
2.82%
-12.14%
-2.50%
0.39%
1.81%
64.35%
-1.32
80.72%
15.35
-0.68
43.37%
3.39%
-1.51%
-0.39%
1.05%
3.33%
56.63%
-11.18
54.26%
4.54
-0.08
42.01%
4.50%
2.89%
0.75%
0.49%
4.64%
57.99%
6.94
40.12%
9.14
0.16
43.62%
3.82%
3.55%
0.86%
0.44%
4.08%
56.38%
7.03%
24.47%
40.97%
52.75%
8.02%
36.35%
39.78%
48.74%
4.86%
30.84%
50.53%
56.40%
12.46%
25.52%
44.31%
65.28%
70.19%
98.58%
78.81%
74.02%
99.16%
68.89%
73.88%
103.99%
84.81%
75.57%
78.42%
70.72%
8.89
44.05%
9.44
0.21
2009
22.09%
21.23%
55.83%
9.14%
96.10%
18.39%
17.69%
34.16%
0.67%
96.25%
14.26%
13.84%
32.05%
1.82%
97.10%
13.74%
13.44%
28.93%
-3.78%
97.82%
20.57%
2.98
5.57
2.56
26.01%
2.17
5.54
1.87
26.09%
3.67
5.7
2.16
24.31%
-11.53
-42.54
-10.1
2010
2011
1.34
5.91
2.69
6.74
2012
196,905
13,431,374
18,800,542
9,003,150
224,649
(9,030,894)
1,566,184
66,901,252
637,602
26,716,048
26,716,048
0 139,013
(8,054,519)
(13,162,035)
85,031,770
1,679,456
15,088,332
49,610,034
1,565,284
68,664,341
9,871,141
55,706,188
1,420,886
72,669,093
17,781,686
64,071,908
1,498,720
90,670,277
11,376,781
69,050,447
1,302,008
89,061,570
3,120,880
151,068
1,067,708
20,179,329
40,592,094
11,891,428
8,494,604
32,097,490
3,720,695
8,327,171
5,913,317
3,414,524
89,355
1,050,754
13,190,048
52,924,512
12,360,000
8,570,106
44,354,406
2,443,805
8,126,201
6,775,565
4,436,142
94,322
3,100,803
17,547,640
55,309,362
11,022,942
5,373,083
49,936,279
4,755,911
10,799,180
8,385,608
4,006,569
86,002
5,662,423
12,734,898
54,018,762
10,816,957
5,018,268
49,000,494
4,637,334
12,933,850
8,583,566
5,855,517
57,800
2,309,355
(2,251,555)
662,187
2,663,091
2,747,856
(4,252,459)
(2,902,905)
5,926,528
849,037
228,114
620,923
1,184,804
3,041,273
3,153,601
(1,235,546)
(1,131,154)
6,514,770
1,870,838
2,629,853
4,500,691
846,586
3,988,359
3,779,045
1,358,918
695,063
6,681,338
1,902,228
(580,489)
2,482,717
1,064,666
4,076,652
4,213,559
(529,269)
(344,271)
900,315
0.00%
0.00%
6,510,410
13,454,187
2,671,605
0.00%
0.00%
(10,346,069)
18,460,536
2,671,605
0.00%
0.00%
8,225,230
24,940,371
2,671,605
0.00%
0.00%
(6,429,336)
23,457,281
0.98%
0.08%
-1,474.27%
-4.23%
0.96%
-3.28%
99.02%
-0.65
40.50%
4.15
-3.22
12.53%
1.17%
-8.42%
-1.56%
1.63%
0.85%
87.47%
-2.55
38.21%
2.66
-0.42
22.31%
2.06%
3.70%
0.77%
0.93%
4.96%
77.69%
2.78
43.20%
4.46
0.26
22.16%
2.14%
-1.86%
-0.39%
1.20%
2.79%
77.84%
-7.96
42.25%
4.77%
29.39%
46.75%
72.25%
4.82%
18.15%
61.04%
76.66%
5.00%
19.35%
55.07%
70.66%
4.60%
14.30%
55.02%
77.53%
97.43%
81.82%
62.74%
93.35%
95.01%
80.71%
93.78%
86.32%
67.57%
93.99%
78.23%
67.16%
29.29%
20.93%
6,039.17%
23.35%
16.19%
92.02%
19.93%
9.71%
58.63%
20.02%
9.29%
58.54%
(13,284,674)
(8,597,427)
67,835,146
836,931
18,478,435
26,716,048
162,762
(8,400,375)
(13,124,650)
83,707,785
1,978,549
3.96
-0.13
27.19%
71.43%
2.66%
69.34%
48.94%
48.74%
-11.57%
46.39%
0.29%
68.33
0.22
251.95
18.48%
1.37
5.03
4.15
20.74%
1.33
7.04
3.41
20.75%
11.83
18.68
-2.24
2009
9.15
2010
2011
1.27
6.92
3.74
2012
7,181,577
8,381,360
10,236,801
11,399,026
5,019,351
2,003,948
158,278
621,624
87,507,071
1,763,401
6,023,221
2,029,036
329,103
536,313
99,188,005
1,857,810
9,029,185
1,182,501
25,115
740,486
118,755,099
1,571,314
10,022,396
410,129
966,501
953,874
146,265,336
2,522,405
9,385,522
73,548,226
2,809,922
95,310,272
12,370,528
82,016,811
2,942,856
108,105,678
14,557,179
99,733,970
2,892,636
129,732,386
20,398,487
120,830,571
2,513,873
158,618,236
6,471,173
1,497,193
2,755,377
29,537,179
51,939,441
3,190,077
3,212,338
48,727,103
3,333,891
2,988,356
9,337,284
7,247,711
1,400,451
2,531,900
34,985,663
59,293,364
7,096,036
4,617,643
54,675,721
3,468,923
3,795,309
10,250,494
8,959,130
879,000
813,190
45,775,969
71,071,622
8,941,653
5,731,675
65,339,947
3,833,916
4,131,234
12,895,306
11,491,348
1,249,168
1,123,067
59,517,180
83,254,363
9,927,397
6,249,357
77,005,006
4,015,233
4,217,234
14,068,169
6,602,779
2,734,505
1,633,343
1,101,162
1,168,193
2,078,942
2,113,660
190,413
145,355
7,203,842
3,046,652
1,452,236
1,594,416
1,228,431
2,682,400
2,623,991
140,447
125,440
8,997,385
3,897,921
1,272,178
2,625,743
1,955,203
3,502,675
3,447,925
1,078,271
783,533
9,224,135
4,844,034
519,632
4,324,402
1,856,932
4,459,278
4,248,241
1,722,056
1,104,193
501,935
0.00%
0.00%
13,892,687
39,824,682
602,322
0.00%
0.00%
5,497,142
55,540,656
902,919
0.00%
12.50%
11,482,024
32,814,252
1,002,240
0.00%
11.00%
17,381,324
61,324,567
29.29%
2.87%
2.02%
0.15%
1.23%
1.16%
70.71%
11.1
19.79%
1.81
0.29
29.72%
2.82%
1.50%
0.12%
1.14%
1.47%
70.28%
18.68
23.37%
2.14
0.21
30.23%
3.00%
7.65%
0.60%
1.51%
2.02%
69.77%
3.2
23.59%
1.76
0.87
34.43%
3.05%
9.69%
0.70%
1.17%
2.73%
65.57%
8.36%
30.99%
51.12%
77.17%
8.00%
32.36%
50.58%
75.87%
7.58%
35.28%
50.37%
76.88%
8.03%
37.52%
48.55%
76.18%
91.81%
70.62%
62.63%
91.75%
72.29%
62.82%
91.54%
71.26%
62.18%
92.21%
68.90%
58.95%
6.14%
6.18%
44.42%
50.85%
100.70%
11.97%
7.79%
84.66%
31.45%
65.07%
12.58%
8.06%
87.35%
22.20%
64.10%
11.92%
7.51%
87.09%
8.31%
62.95%
2.47
28.00%
2.29
1.1
7.53%
5.55
14.31
10.24
95.58
2009
2010
7.75%
6.63
13.92
9.79
43.82
2011
7.89%
3.21
11.34
9.74
7.19%
14.65
15.74
5.38
11.37
10.6
2012
44,817,406
48,339,869
51,535,761
50,631,418
38,715,850
2,052,347
4,049,209
3,852,905
268,909,813
4,844,638
38,715,850
2,785,229
6,838,790
3,760,200
275,197,331
5,691,864
38,715,850
3,879,491
8,940,420
4,122,977
308,529,074
4,576,789
38,715,850
5,068,628
6,846,940
4,792,650
343,631,382
6,164,867
15,847,326
206,915,825
41,302,024
317,580,124
15,914,343
220,187,888
33,403,236
327,297,400
19,361,864
235,874,584
48,715,837
364,187,812
23,399,389
266,598,571
47,468,555
399,055,450
21,521,592
2,305,891
20,568,064
83,263,661
146,243,792
21,388,480
16,783,638
129,460,154
7,003,915
53,456,847
27,242,261
24,087,885
921,931
30,421,885
72,294,275
163,713,272
22,581,390
18,991,715
144,721,557
6,606,225
48,243,642
28,569,842
26,293,151
3,204,253
20,205,971
104,040,114
159,653,491
26,102,557
22,344,611
137,308,880
6,437,023
66,698,420
32,825,124
31,487,972
2,700,218
19,845,269
131,741,003
169,489,759
27,473,845
24,571,487
144,918,272
6,381,584
61,981,132
32,214,232
10,725,651
16,516,610
9,447,907
7,068,703
6,924,143
12,477,127
12,148,873
1,515,719
872,411
11,016,266
17,553,576
4,359,235
13,194,341
12,997,894
13,439,371
12,997,894
5,757,685
3,740,855
11,907,713
20,917,411
4,507,477
16,409,934
6,192,553
14,016,159
13,408,462
8,586,328
5,553,141
12,337,997
19,876,235
3,578,599
16,297,636
7,311,963
14,287,244
14,045,547
9,322,355
6,045,864
3,871,585
0.00%
0.00%
46,769,642
150,649,399
3,871,585
6.00%
0.00%
(9,718,375)
164,327,870
3,871,585
10.00%
0.00%
40,845,050
182,579,724
3,871,585
20.00%
0.00%
39,321,043
155,958,393
60.63%
5.20%
1.95%
0.27%
2.18%
2.23%
39.37%
8.02
36.52%
1.75
0.23
61.44%
5.36%
7.74%
1.14%
3.97%
4.03%
38.56%
2.26
32.33%
1
0.97
63.72%
5.74%
10.78%
1.52%
1.70%
4.51%
36.28%
1.56
35.92%
2.17
1.43
61.70%
4.98%
11.94%
1.52%
1.83%
4.08%
38.30%
7.50%
26.22%
40.76%
65.15%
7.64%
22.09%
44.22%
67.27%
8.10%
28.57%
37.70%
64.77%
8.57%
33.01%
36.32%
66.81%
84.67%
70.68%
65.65%
84.08%
74.35%
69.34%
84.72%
67.69%
62.55%
86.11%
63.57%
58.45%
14.63%
11.48%
47.72%
56.29%
78.47%
13.79%
11.60%
46.71%
22.95%
84.10%
16.35%
14.00%
50.65%
20.17%
85.60%
16.21%
14.50%
54.26%
14.56%
89.44%
14.11%
3.36
11.58
14.77%
3.4
12.49
14.15%
3.54
13.31
12.69%
1.51
36.15%
1.92
1.56
3.08
13.08
2009
4.62
4.55
4.58
5.27
53.61
-2.6
7.36
6.5
2010
2011
2012
4,065,941
3,494,032
5,502,434
2,840,291
5,000,000
1,064,828
(1,998,887)
(11,541)
34,118,975
213,209
7,250,660
(1,335,050)
(2,421,578)
(220,764)
68,883,636
357,293
10,779,796
(1,811,675)
(3,465,687)
198,120
113,566,961
900,750
10,779,796
(1,811,675)
(6,127,830)
165,764
131,283,011
1,654,302
1,554,801
31,307,488
1,043,477
38,173,375
5,257,243
61,537,424
1,731,676
72,156,904
18,562,616
89,665,301
4,438,294
119,267,515
28,900,432
96,815,372
3,912,905
134,289,066
1,923,526
724,802
1,433,817
12,446,033
21,072,058
2,568,243
2,568,243
18,503,815
1,570,754
1,570,628
3,514,363
4,047,590
375,207
20,204,357
44,477,357
11,394,074
5,723,944
38,753,413
2,781,943
5,994,394
7,068,952
6,117,998
1,433,614
0 1,069,757
36,098,644
68,381,073
22,417,723
12,381,409
55,999,664
6,175,011
12,372,827
9,550,022
8,110,198
3,601,183
2,038,500
49,777,088
64,942,457
23,409,947
12,393,303
52,549,154
5,450,400
12,762,543
10,262,500
2,877,797
636,566
2,040,787
(1,404,221)
1,208,532
1,077,054
1,064,723
(2,285,586)
(2,066,790)
6,100,832
968,120
2,230,522
1,262,402
623,446
3,250,790
2,790,634
(3,889,746)
(3,032,144)
9,016,895
533,127
512,139
20,988
764,744
3,936,508
3,889,496
(3,149,628)
(1,182,769)
10,133,076
129,424
22,942
106,482
1,425,650
4,032,501
4,006,090
(2,499,096)
(2,717,281)
500,000
0.00%
0.00%
8,975,769
35,826,776
725,066
0.00%
0.00%
4,361,206
45,997,746
1,077,980
0.00%
0.00%
8,300,938
45,997,746
1,077,980
0.00%
0.00%
17,593,639
54,414,503
18.11%
1.67%
-50.83%
-5.41%
3.17%
-3.68%
81.89%
-0.47
22.80%
0.88
-4.13
13.70%
1.34%
-86.78%
-4.20%
0.86%
1.75%
86.30%
-0.72
42.26%
4.48
-4.18
5.58%
0.45%
-21.50%
-0.99%
0.64%
0.02%
94.42%
-1.23
38.16%
5.09
-1.1
1.26%
0.10%
-95.67%
-2.02%
1.06%
0.08%
98.74%
-1.6
34.50%
6.94%
32.60%
48.47%
82.01%
6.13%
28.00%
53.71%
85.28%
6.33%
30.27%
46.95%
75.18%
8.72%
37.07%
39.13%
72.09%
89.38%
67.31%
64.12%
95.46%
72.28%
66.59%
95.22%
76.26%
63.18%
97.76%
67.08%
51.66%
12.19%
12.19%
63.16%
79.46%
100.00%
25.62%
12.87%
326.10%
38.97%
50.24%
32.78%
18.11%
407.41%
4.14%
55.23%
36.05%
19.08%
824.21%
0.19%
52.94%
10.65%
8.81
8.13
7.7
4.84%
13.16
4.82
17.61
4.61%
8.36
5.1
16.3
2.12%
19.16
2.81
-2.52
2.63
34.09
-4.34
2009
2009
2010
-1.44
2011
-7.02
-6.47
2012
55,914,736
63,919,969
73,945,411
82,772,301
11,128,907
21,167,954
23,617,875
11,403,627
573,103,548
5,166,361
12,241,798
24,101,838
27,576,333
11,214,211
651,288,371
5,074,700
12,241,798
27,495,959
34,207,654
11,975,235
721,284,142
5,879,043
12,241,798
32,298,690
38,231,813
18,082,083
859,356,031
7,600,633
37,168,277
503,831,672
26,937,238
640,421,911
47,631,814
567,611,258
30,970,599
726,422,551
50,845,877
633,889,416
30,669,806
807,204,788
67,215,209
755,264,264
29,275,925
960,210,415
61,562,141
14,049,990
23,162,130
137,734,578
390,493,953
40,065,237
28,414,357
362,079,596
23,734,082
18,099,394
61,745,462
67,667,226
26,430,928
11,934,778
231,717,214
376,480,024
51,144,170
34,969,612
341,510,412
24,684,566
22,477,427
60,046,011
86,502,444
19,225,488
9,536,211
301,106,877
382,115,775
39,967,562
40,976,256
341,139,519
25,722,481
23,971,768
71,374,143
94,766,489
22,843,080
21,953,458
381,245,903
430,694,442
53,567,224
44,860,181
385,834,261
27,460,839
26,106,385
75,379,861
28,323,272
33,422,190
12,879,215
20,542,975
12,070,500
18,911,237
17,803,338
14,392,181
9,487,952
25,207,785
34,838,226
8,150,258
26,687,968
10,584,485
19,861,194
19,137,857
17,688,623
11,020,925
31,305,056
40,071,787
7,274,864
32,796,923
13,129,783
22,067,945
21,253,504
23,633,636
14,887,113
35,736,985
39,642,876
4,246,967
35,395,909
17,194,831
26,577,953
25,448,913
28,410,446
19,279,784
1,112,891
25.00%
10.00%
27,084,242
450,962,490
1,224,180
50.00%
0.00%
105,607,607
269,878,986
1,224,180
75.00%
0.00%
100,937,130
261,653,953
1,224,180
85.00%
0.00%
94,242,177
561,832,979
54.13%
5.22%
16.97%
1.48%
1.88%
3.21%
45.87%
1.24
25.62%
1.47
8.53
58.02%
4.80%
17.24%
1.52%
1.46%
3.67%
41.98%
1.08
28.12%
1.81
9
56.14%
4.96%
20.13%
1.84%
1.63%
4.06%
43.86%
0.9
26.11%
1.62
12.16
52.59%
4.13%
23.29%
2.01%
1.79%
3.69%
47.41%
11.81%
21.51%
56.54%
78.67%
12.95%
31.90%
47.01%
78.14%
13.10%
37.30%
42.26%
78.53%
12.25%
39.70%
40.18%
78.66%
89.49%
77.50%
72.18%
89.66%
66.33%
61.19%
89.36%
60.28%
55.80%
89.50%
57.03%
52.37%
10.26%
7.28%
71.65%
45.33%
70.92%
13.58%
9.29%
80.01%
23.31%
68.37%
10.46%
10.72%
54.05%
17.75%
102.52%
12.44%
10.42%
64.72%
9.47%
83.75%
8.73%
8.07
50.24
9.01
8.80%
4.22
52.21
8.88
9.16%
3.54
60.4
8.57
8.62%
2.85
9.58
6.78
2010
2011
2012
0.9
28.71%
1.48
15.75
6.79
67.61
9.12
4.89
(27,804,610)
(27,709,145)
(27,673,517)
157,000
750,548
(28,712,158)
(365,817)
33,978,550
38,612
157,000
750,548
(28,616,693)
(254,642)
33,121,740
13,717
157,000
750,548
(28,581,065)
(227,663)
33,045,645
20,096
(27,501,370)
34,191
32,014,058
10,559
22,305,318
3,796,797
7,837,823
5,808,123
22,466,356
3,313,563
7,328,104
5,157,953
22,553,874
3,274,523
7,197,152
5,144,465
24,292,043
575,373
7,136,082
4,546,879
183,885
50,313
481,269
3,178,546
6,411,877
6,283,508
6,269,695
142,182
120,568
1,651,360
404,055
150,299
64,681
108,802
3,015,974
6,266,499
6,158,107
6,158,107
108,392
123,390
1,586,415
284,378
137,589
59,750
75,567
2,864,998
6,294,331
6,226,954
6,192,209
102,122
59,364
1,845,075
300,466
57,432
20,171
61,007
1,930,923
6,247,019
6,221,583
6,193,926
53,093
55,240
2,369,013
74,435
689,973
(285,958)
(159,224)
(126,694)
422,828
155,888
180,890
140,246
138,095
537,511
(253,133)
65,264
(187,869)
477,293
192,004
196,798
97,420
95,465
586,866
286,400
96,224
(190,176)
223,134
35,967
187,125
3,009
35,628
105,173
(30,738)
(9,278)
(21,460)
76,205
78,331
78,228
(23,586)
(23,866)
15,700
0.00%
0.00%
(756,259)
145,208
1,570
0.00%
0.00%
(280,827)
141,970
1,570
0.00%
0.00%
(255,917)
142,059
1,570
0.00%
0.00%
(1,016,245)
142,059
-70.77%
-4.92%
-0.50%
2.38%
7.28%
-2.18%
170.76%
1.29
18.85%
0.43
8.8
-89.01%
-4.91%
-0.34%
1.85%
9.25%
-3.64%
189.01%
2.02
25.21%
0.41
60.81
95.32%
-5.57%
-0.13%
0.69%
4.34%
-3.70%
195.32%
62.19
6.87%
0.84
22.69
-41.30%
-0.68%
0.09%
-0.52%
1.68%
-0.47%
141.30%
-3.32
52.00%
4.03%
54.73%
2.45%
65.37%
4.17%
58.47%
2.10%
64.24%
3.84%
55.69%
1.99%
63.65%
1.71%
42.47%
1.17%
12.65%
585.02%
168.88%
24.56%
642.15%
189.12%
24.31%
642.35%
192.22%
24.37%
704.09%
1,085.73%
25.12%
98.00%
97.78%
-22.60%
-2.54%
99.78%
98.27%
98.27%
-22.22%
1.06%
100.00%
98.93%
98.38%
-22.50%
1.55%
99.44%
99.59%
99.15%
-22.62%
-0.15%
99.56%
-478.72%
-0.01
-1,770.99
-0.14
-537.21%
-0.01
-17,649.14
-0.12
-537.93%
-0.01
-17,626.44
-0.12
-604.84%
-0.01
-17,516.80
-0.02
-7.18
42.58
-5.48
2009
-2.94
2010
2011
(27,501,370)
1
0
1.03
-15.2
2012
2,426,535
2,184,805
1,976,571
1,564,101
2,392,507
235,636
2,392,507
234,660
2,392,507
234,660
2,392,507
234,660
2009
(201,608)
(69,984)
5,192,070
54,542
(442,362)
(61,157)
4,508,821
40,505
(650,596)
21,753
5,758,864
183,863
(1,063,066)
74,488
7,759,271
102,132
1,728,922
2,934,403
474,203
7,548,621
1,437,604
2,651,948
378,764
6,632,469
2,171,669
2,999,192
404,140
7,757,188
3,587,031
3,326,423
743,685
9,397,860
213,861
79,660
33,445
2,701,816
9,243,470
6,166,877
5,285,573
3,957,897
122,462
439,480
879,072
228,062
20,912
0
2,680,334
8,744,596
5,995,141
5,436,997
3,307,599
132,586
262,976
647,521
214,655
9,865
800,000
3,027,667
8,655,771
5,937,822
5,306,693
3,349,078
135,321
220,602
728,192
278,502
44,228
750,000
4,569,617
8,709,930
5,877,266
5,362,510
3,347,420
145,414
262,679
819,120
523,653
355,419
58,921
296,498
21,478
1,216,276
1,236,080
(28,160)
(33,894)
350,732
296,789
166,780
130,009
62,287
529,348
517,111
(337,052)
(297,652)
432,919
295,273
74,676
369,949
26,738
613,257
608,610
(216,570)
(225,031)
537,819
281,301
70,514
210,787
18,859
641,119
636,726
(411,473)
(420,282)
239,251
0.00%
0.00%
(539,136)
2,988,550
239,251
0.00%
0.00%
(4,386)
3,658,819
239,251
0.00%
0.00%
490,316
3,658,819
239,251
0.00%
0.00%
1,656,889
4,950,066
40.43%
4.71%
-1.40%
-0.45%
0.28%
3.93%
59.57%
-43.89
135.06%
57.55
-0.14
45.83%
4.47%
-13.62%
-4.49%
0.94%
1.96%
54.17%
-1.53
74.58%
8.3
-1.24
40.55%
3.81%
-11.38%
-2.90%
0.34%
4.77%
59.45%
-2.81
81.23%
22.76
-0.94
34.34%
2.99%
-26.87%
-4.47%
0.20%
2.24%
65.66%
-1.55
76.51%
33.76
-1.76
3.89%
35.79%
52.43%
38.87%
3.75%
40.41%
49.87%
39.98%
2.89%
39.03%
43.17%
38.66%
3.43%
48.62%
35.62%
35.40%
68.78%
315.00%
198.22%
67.98%
329.74%
213.83%
74.24%
288.60%
167.40%
82.56%
261.84%
125.99%
66.72%
57.18%
254.14%
1.11%
85.71%
68.56%
62.18%
274.40%
3.07%
90.69%
68.60%
61.31%
300.41%
1.41%
89.37%
67.48%
61.57%
375.76%
1.31%
91.24%
32.15%
1.23
10.14
1.21
32.94%
1.67
9.13
1.21
25.48%
1.85
8.26
1.52
16.64%
15.91
0.01
-2.18
-3.94
2010
2011
3.16
6.54
2.13
2012
87,361
2,304,214
6,089,755
8,454,769
434,647
401,727
(749,013)
3,608,391
10,016,170
435,060
2,797,793
(928,639)
3,586,269
9,355,390
435,584
6,103,037
(448,866)
3,614,195
4,655,249
436,148
7,941,588
77,033
3,353,994
2,743,763
44,305
21,777
11,994
30,845
8,000,000
1,837,175
134,690
13,711,922
5,250,000
3,820,343
263,270
15,245,873
1,944,442
2,443,098
255,715
14,359,199
2,409,075
303,843
14,552,526
601,882
2,017,990
814,147
1,709,436
468,879
2,123,846
533,867
923,473
451,012
8,177,689
4,113,247
1,443,914
6,733,775
3,705,253
202,010
1,193,637
799,673
7,385,647
3,430,614
1,605,894
5,779,753
3,700,872
2,441,992
1,553,750
1,503,620
7,625,939
2,498,221
1,605,893
6,020,046
3,736,445
506,363
1,647,318
1,108,617
9,416,313
2,189,476
1,605,893
7,810,420
3,445,150
730,999
1,580,867
1,570,956
(377,319)
965,655
588,095
0 158,452
429,643
76,830
681,299
680,681
(174,826)
(179,626)
386,027
1,261,291
126,469
1,454,398
0 88,059
1,366,339
85,896
1,049,244
877,831
402,991
383,330
(377,319)
77,394
679,146
678,896
(979,071)
(979,071)
1,261,291
73,906
826,794
826,662
508,403
479,773
4,346
0.00%
0.00%
(321,956)
11,586,667
4,351
0.00%
0.00%
(2,135,260)
241,483
4,356
0.00%
0.00%
(2,529,962)
392,711
4,356
0.00%
0.00%
(3,326,137)
372,157
-31.61%
-2.75%
-1,120.72%
-7.14%
0.56%
-2.75%
131.61%
-0.69
53.43%
8.77
-225.26
37.85%
3.86%
-7.80%
-1.18%
0.50%
2.82%
62.15%
-3.89
41.78%
8.86
-41.29
76.57%
8.78%
7.88%
3.34%
0.51%
8.78%
23.43%
1.63
48.04%
11.19
110.14
92.00%
9.99%
4.53%
2.63%
0.59%
9.39%
8.00%
19.11%
3.29%
49.11%
13.40%
16.55%
5.25%
37.91%
25.06%
18.06%
10.47%
41.92%
17.01%
10.01%
7.62%
53.67%
16.55%
73.05%
445.12%
83.13%
61.36%
193.32%
81.43%
32.42%
312.14%
173.81%
18.85%
390.87%
390.87%
50.30%
17.66%
4,708.33%
0.00%
35.10%
46.45%
21.74%
148.88%
9.87%
46.81%
32.76%
21.06%
41.02%
0.00%
64.28%
23.25%
17.05%
25.90%
5.48%
73.35%
0.64%
132.63
20.1
21.03
15.11%
0.1
529.63
1.66
42.41%
0.06
1,398.02
0.4
58.10%
-5.27
-8.68
0.33
2009
11.89
2010
2011
2.18
62.95%
10.22
88
0.04
1,940.95
0.28
2012
16,888,812
20,862,475
23,007,624
25,597,151
12,522,441
1,086,169
3,280,202
494,448
84,988,553
613,378
12,522,441
1,884,411
6,455,623
842,168
95,881,306
306,040
12,522,441
2,313,441
8,171,742
1,313,843
98,146,493
208,117
12,522,441
2,831,346
10,243,364
1,798,884
104,463,319
294,024
51,257,213
5,425,170
51,257,213
9,602,772
51,257,213
8,962,457
51,292,157
11,096,956
27,692,792
102,371,813
34,715,281
117,585,949
37,718,706
122,467,960
41,780,182
131,859,354
1,732,495
16,005,460
2,745,611
10,916,739
3,056,462
11,176,444
3,524,505
9,000,562
4,955,690
77,770,248
12,985,615
7,846,751
69,923,497
1,144,222
8,610,449
8,484,623
7,841,698
92,466,919
17,244,928
7,674,325
84,792,594
1,131,733
10,157,574
8,896,701
12,047,958
92,032,077
19,924,581
7,288,371
84,743,706
1,167,167
10,276,223
9,510,328
17,884,472
95,348,795
19,924,581
7,288,371
88,060,424
1,180,267
12,209,124
11,321,385
3,489,411
4,995,212
1,924,259
3,070,953
5,788,726
4,861,046
4,520,475
3,998,633
2,606,657
3,713,765
5,182,936
1,365,722
3,817,214
4,351,104
5,290,476
5,290,275
2,877,842
1,864,286
3,794,737
5,715,591
682,240
5,033,351
3,070,319
4,826,511
4,502,846
3,277,159
2,145,149
3,737,388
7,583,997
1,064,320
6,519,677
4,416,388
7,046,657
7,075,901
3,889,408
2,589,527
1,252,244
0.00%
0.00%
1,582,580
11,311,906
1,252,244
0.00%
0.00%
2,199,488
11,365,577
1,252,244
0.00%
0.00%
4,472,813
10,535,082
1,252,244
0.00%
0.00%
2,520,972
10,535,082
58.87%
4.88%
15.43%
2.55%
5.65%
3.00%
41.13%
1.13
34.06%
0.78
2.08
58.26%
4.41%
8.94%
1.59%
3.70%
3.25%
41.74%
1.84
39.93%
1.22
1.49
60.10%
4.67%
9.32%
1.75%
2.51%
4.11%
39.90%
1.37
38.36%
1.47
1.71
66.99%
5.75%
10.12%
1.96%
3.35%
4.94%
33.01%
17.33%
4.84%
68.30%
5.30%
11.62%
6.67%
72.11%
8.17%
11.62%
9.84%
69.20%
7.32%
9.50%
13.56%
66.78%
8.42%
83.02%
1,433.51%
137.20%
81.54%
962.92%
151.93%
80.14%
1,026.86%
152.83%
79.22%
859.23%
152.83%
16.70%
10.09%
76.89%
24.52%
60.43%
18.65%
8.30%
82.66%
17.80%
44.50%
21.65%
7.92%
86.60%
9.36%
36.58%
20.90%
7.64%
77.84%
14.60%
36.58%
16.50%
0.67
13.49
0.32
17.74%
0.54
16.66
0.46
18.79%
0.46
18.37
0.39
19.41%
0.61
1.18
2.09
1.82
44.78%
1.6
2.07
0.41
20.44
0.43
0.97

BANKS Financial Data 2006-2012

Enviado por

Dados do documento

Direitos autorais

Formatos disponíveis

Compartilhar este documento

Compartilhar ou incorporar documento

Opções de compartilhamento

Você considera este documento útil?

Este conteúdo é inapropriado?

Direitos autorais:

Formatos disponíveis

BANKS Financial Data 2006-2012

Enviado por

Direitos autorais:

Formatos disponíveis

FIRST WOMEN BANK

A.Total equity (A1 to A3)

4.Deposits to total assets (B3/C)

5.Total liabilities to total assets (B/C)

B.Total liabilities(B1 to B4)

C.Total assets (C1 to C4 + C8 to C10)

D.Profit & loss account

F.Efficiency ratios/profitability ratios

H.Assets quality ratios

I.Capital /leverage ratios

J.Cash flow ratio

A.Total equity (A1 to A3)

B.Total liabilities(B1 to B4)

C.Total assets (C1 to C4 + C8 to C10)

D.Profit & loss account

F.Efficiency ratios/profitability ratios

4.Deposits to total assets (B3/C)

5.Total liabilities to total assets (B/C)

1.Cash & cash equivalent to total assets (C1+C2)/C

H.Assets quality ratios

I.Capital /leverage ratios

J.Cash flow ratio

A.Total equity (A1 to A3)

I.Capital /leverage ratios

1.Capital ratio (A/C)

B.Total liabilities(B1 to B4)

C.Total assets (C1 to C4 + C8 to C10)

D.Profit & loss account

F.Efficiency ratios/profitability ratios

4.Deposits to total assets (B3/C)

H.Assets quality ratios

THE BANK OF KHYBER

A.Total equity (A1 to A3)

B.Total liabilities(B1 to B4)

4.Deposits to total assets (B3/C)

5.Total liabilities to total assets (B/C)

C.Total assets (C1 to C4 + C8 to C10)

D.Profit & loss account

F.Efficiency ratios/profitability ratios

H.Assets quality ratios

I.Capital /leverage ratios

J.Cash flow ratio

THE BANK OF PUNJAB

A.Total equity (A1 to A3)

B.Total liabilities(B1 to B4)

C.Total assets (C1 to C4 + C8 to C10)

D.Profit & loss account

F.Efficiency ratios/profitability ratios

4.Deposits to total assets (B3/C)

5.Total liabilities to total assets (B/C)

H.Assets quality ratios

I.Capital /leverage ratios

J.Cash flow ratio

ALBARAKA BANK PAKISTAN LTD.

A.Total equity (A1 to A3)

C.Total assets (C1 to C4 + C8 to C10)

1.Cash and balances with treasury banks

B.Total liabilities(B1 to B4)

2.Balances with other banks

4.Deposits to total assets (B3/C)

5.Total liabilities to total assets (B/C)

D.Profit & loss account

F.Efficiency ratios/profitability ratios

H.Assets quality ratios