Objetivos/ciclos

Ciclo 1

Banca inicial

Ciclo 2

Ciclo 3

100

100

150

Objetivo jogo 1

5.0%

5.0%

5.0%

Fator de reduo

2.5%

2.5%

2.5%

Limite de entradas
Parar com % de lucro
Parar com $

100%

100%

100%

R$ 200.00

R$ 200.00

R$ 300.00

Banca total final do ciclo na betfair

Banca total

Deposito
Saque

Saque Teorico

100

50

100

Gostou da um Lik

Nettuno Tra

Ciclo 4

Ciclo 5
200

300

5.0%

5.0%

2.5%

2.5%

x
100%

100%

R$ 400.00

R$ 600.00

100

600

da um Like!!!!!!!

uno Trader

950

JogoBanca de TrabalhoBanca Teorica

1
100.00
100.00
2
100.00
105.00
3
110.12
4
115.35
5
120.70
6
126.15
7
131.71
8
137.37
9
143.12
10
148.96
11
154.89
12
160.91
13
167.00
14
173.16
15
179.39
16
185.68
17
192.03
18
198.44
19
204.89
20
211.38
21
217.92
22
224.48
23
231.08
24
237.70
25
244.34
26
250.99
27
257.65
28
264.32
29
271.00
30
277.66
31
284.33
32
290.98
33
297.62
34
304.23
35
310.83
36
317.40
37
323.94
38
330.45
39
336.93
40
343.37
41
349.76
42
356.12
43
362.42
44
368.68
45
374.88
46
381.04
47
387.13

Obj. Sob B. Trab.

Obj. Sob B. TeoricaLucro% S.O.Trab
5.00
5.00
0.00%
4.88
5.12
0.00%
5.23
0.00%
5.35
0.00%
5.45
0.00%
5.56
0.00%
5.66
0.00%
5.75
0.00%
5.84
0.00%
5.93
0.00%
6.01
0.00%
6.09
0.00%
6.16
0.00%
6.23
0.00%
6.29
0.00%
6.35
0.00%
6.40
0.00%
6.45
0.00%
6.49
0.00%
6.53
0.00%
6.57
0.00%
6.60
0.00%
6.62
0.00%
6.64
0.00%
6.65
0.00%
6.66
0.00%
6.67
0.00%
6.67
0.00%
6.67
0.00%
6.66
0.00%
6.65
0.00%
6.64
0.00%
6.62
0.00%
6.60
0.00%
6.57
0.00%
6.54
0.00%
6.51
0.00%
6.48
0.00%
6.44
0.00%
6.40
0.00%
6.35
0.00%
6.31
0.00%
6.26
0.00%
6.21
0.00%
6.15
0.00%
6.10
0.00%
6.04
0.00%

48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95

393.17
399.16
405.08
410.93
416.73
422.46
428.12
433.71
439.24
444.84
450.50
456.24
462.06
467.94
473.91
479.95
486.06
492.25
498.53
504.88
511.31
517.83
524.42
531.10
537.87
544.73
551.67
558.69
565.81
573.02
580.32
587.72
595.21
602.79
610.47
618.25
626.13
634.10
642.18
650.37
658.65
667.04
675.54
684.15
692.87
701.70
710.64
719.69

5.98
5.92
5.86
5.79
5.73
5.66
5.59
5.53
5.60
5.67
5.74
5.81
5.89
5.96
6.04
6.12
6.19
6.27
6.35
6.43
6.51
6.60
6.68
6.77
6.85
6.94
7.03
7.12
7.21
7.30
7.39
7.49
7.58
7.68
7.78
7.88
7.98
8.08
8.18
8.29
8.39
8.50
8.61
8.72
8.83
8.94
9.05
9.17

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
143

728.86
738.15
747.55
757.08
766.72
776.49
786.39
796.41
806.55
816.83
827.24
837.78
848.45
859.26
870.21
881.30
892.53
903.90
915.42
927.08
938.89
950.86
962.97
975.24
987.67
1,000.25
1,013.00
1,025.90
1,038.98
1,052.21
1,065.62
1,079.20
1,092.95
1,106.87
1,120.98
1,135.26
1,149.73
1,164.37
1,179.21
1,194.24
1,209.45
1,224.86
1,240.47
1,256.27
1,272.28
1,288.49
1,304.91
1,321.54

9.29
9.41
9.52
9.65
9.77
9.89
10.02
10.15
10.28
10.41
10.54
10.67
10.81
10.95
11.09
11.23
11.37
11.52
11.66
11.81
11.96
12.12
12.27
12.43
12.58
12.74
12.91
13.07
13.24
13.41
13.58
13.75
13.93
14.10
14.28
14.46
14.65
14.84
15.02
15.22
15.41
15.61
15.81
16.01
16.21
16.42
16.63
16.84

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190
191

1,338.37
1,355.43
1,372.70
1,390.19
1,407.90
1,425.84
1,444.01
1,462.40
1,481.04
1,499.91
1,519.02
1,538.37
1,557.97
1,577.83
1,597.93
1,618.29
1,638.91
1,659.79
1,680.94
1,702.36
1,724.05
1,746.01
1,768.26
1,790.79
1,813.61
1,836.72
1,860.12
1,883.82
1,907.82
1,932.13
1,956.75
1,981.68
2,006.93
2,032.50
2,058.40
2,084.63
2,111.19
2,138.09
2,165.33
2,192.92
2,220.86
2,249.16
2,277.81
2,306.84
2,336.23
2,366.00
2,396.14
2,426.67

17.05
17.27
17.49
17.71
17.94
18.17
18.40
18.63
18.87
19.11
19.35
19.60
19.85
20.10
20.36
20.62
20.88
21.15
21.42
21.69
21.97
22.25
22.53
22.82
23.11
23.40
23.70
24.00
24.31
24.62
24.93
25.25
25.57
25.90
26.23
26.56
26.90
27.24
27.59
27.94
28.30
28.66
29.02
29.39
29.77
30.15
30.53
30.92

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

192
193
194
195
196
197
198
199
200
201
202
203
204
205
206
207
208
209
210
211
212
213
214
215
216
217
218
219
220
221
222
223
224
225
226
227
228
229
230
231
232
233
234
235
236
237
238
239

2,457.59
2,488.90
2,520.62
2,552.73
2,585.26
2,618.20
2,651.56
2,685.34
2,719.56
2,754.21
2,789.30
2,824.84
2,860.83
2,897.29
2,934.20
2,971.59
3,009.45
3,047.79
3,086.63
3,125.96
3,165.79
3,206.12
3,246.97
3,288.34
3,330.24
3,372.67
3,415.65
3,459.17
3,503.24
3,547.88
3,593.08
3,638.87
3,685.23
3,732.19
3,779.74
3,827.90
3,876.67
3,926.07
3,976.09
4,026.75
4,078.06
4,130.02
4,182.64
4,235.93
4,289.90
4,344.56
4,399.92
4,455.98

31.31
31.71
32.12
32.53
32.94
33.36
33.78
34.22
34.65
35.09
35.54
35.99
36.45
36.92
37.39
37.86
38.34
38.83
39.33
39.83
40.34
40.85
41.37
41.90
42.43
42.97
43.52
44.07
44.64
45.21
45.78
46.36
46.96
47.55
48.16
48.77
49.39
50.02
50.66
51.31
51.96
52.62
53.29
53.97
54.66
55.36
56.06
56.78

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

240
241
242
243
244
245
246
247
248
249
250
251
252
253
254
255
256
257
258
259
260
261
262
263
264
265
266
267
268
269
270
271
272
273
274
275
276
277
278
279
280
281
282
283
284
285
286
287

4,512.76
4,570.26
4,628.49
4,687.46
4,747.19
4,807.67
4,868.93
4,930.97
4,993.80
5,057.42
5,121.86
5,187.12
5,253.21
5,320.15
5,387.93
5,456.58
5,526.11
5,596.52
5,667.83
5,740.04
5,813.18
5,887.25
5,962.26
6,038.23
6,115.17
6,193.08
6,271.99
6,351.90
6,432.84
6,514.80
6,597.81
6,681.87
6,767.01
6,853.23
6,940.55
7,028.99
7,118.55
7,209.25
7,301.10
7,394.13
7,488.34
7,583.75
7,680.38
7,778.24
7,877.35
7,977.72
8,079.36
8,182.31

57.50
58.23
58.97
59.73
60.49
61.26
62.04
62.83
63.63
64.44
65.26
66.09
66.93
67.79
68.65
69.52
70.41
71.31
72.22
73.14
74.07
75.01
75.97
76.94
77.92
78.91
79.91
80.93
81.96
83.01
84.07
85.14
86.22
87.32
88.43
89.56
90.70
91.86
93.03
94.21
95.41
96.63
97.86
99.11
100.37
101.65
102.94
104.25

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

288
289
290
291
292
293
294
295
296
297
298
299
300
301
302
303
304
305
306
307
308
309
310
311
312
313
314
315
316
317
318
319
320
321
322
323
324
325
326
327
328
329
330
331
332
333
334
335

8,286.56
8,392.14
8,499.07
8,607.36
8,717.03
8,828.10
8,940.58
9,054.50
9,169.87
9,286.71
9,405.03
9,524.87
9,646.23
9,769.13
9,893.61
10,019.67
10,147.33
10,276.62
10,407.56
10,540.17
10,674.47
10,810.47
10,948.22
11,087.71
11,228.99
11,372.06
11,516.96
11,663.70
11,812.31
11,962.82
12,115.24
12,269.61
12,425.94
12,584.26
12,744.61
12,906.99
13,071.45
13,237.99
13,406.67
13,577.49
13,750.48
13,925.69
14,103.12
14,282.81
14,464.80
14,649.10
14,835.75
15,024.78

105.58
106.93
108.29
109.67
111.07
112.48
113.92
115.37
116.84
118.33
119.83
121.36
122.91
124.47
126.06
127.67
129.29
130.94
132.61
134.30
136.01
137.74
139.50
141.27
143.07
144.90
146.74
148.61
150.51
152.42
154.37
156.33
158.32
160.34
162.38
164.45
166.55
168.67
170.82
173.00
175.20
177.43
179.69
181.98
184.30
186.65
189.03
191.44

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

336
337
338
339
340
341
342
343
344
345
346
347
348
349
350
351
352
353
354
355
356
357
358
359
360
361
362
363
364
365
366
367
368
369
370
371
372
373
374
375
376
377
378
379
380
381
382
383

15,216.22
15,410.09
15,606.44
15,805.29
16,006.67
16,210.62
16,417.17
16,626.35
16,838.19
17,052.73
17,270.01
17,490.06
17,712.90
17,938.59
18,167.16
18,398.63
18,633.06
18,870.47
19,110.91
19,354.41
19,601.01
19,850.76
20,103.69
20,359.84
20,619.25
20,881.97
21,148.04
21,417.49
21,690.38
21,966.75
22,246.64
22,530.09
22,817.16
23,107.88
23,402.31
23,700.49
24,002.47
24,308.30
24,618.02
24,931.69
25,249.36
25,571.07
25,896.88
26,226.85
26,561.02
26,899.44
27,242.18
27,589.29

193.88
196.35
198.85
201.38
203.95
206.55
209.18
211.84
214.54
217.28
220.05
222.85
225.69
228.56
231.48
234.43
237.41
240.44
243.50
246.60
249.75
252.93
256.15
259.41
262.72
266.07
269.46
272.89
276.37
279.89
283.45
287.07
290.72
294.43
298.18
301.98
305.83
309.72
313.67
317.67
321.71
325.81
329.96
334.17
338.43
342.74
347.11
351.53

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

384
385
386
387
388
389
390
391
392
393
394
395
396
397
398
399
400
401
402
403
404
405
406
407
408
409
410
411
412
413
414
415
416
417
418
419
420
421
422
423
424
425
426
427
428
429
430
431

27,940.81
28,296.82
28,657.36
29,022.50
29,392.29
29,766.79
30,146.06
30,530.17
30,919.17
31,313.12
31,712.10
32,116.15
32,525.36
32,939.78
33,359.48
33,784.53
34,215.00
34,650.94
35,092.45
35,539.58
35,992.40
36,451.00
36,915.44
37,385.79
37,862.14
38,344.56
38,833.13
39,327.92
39,829.02
40,336.50
40,850.44
41,370.94
41,898.06
42,431.90
42,972.55
43,520.08
44,074.59
44,636.17
45,204.90
45,780.87
46,364.19
46,954.93
47,553.21
48,159.11
48,772.72
49,394.16
50,023.51
50,660.89

356.01
360.54
365.14
369.79
374.50
379.27
384.10
389.00
393.96
398.97
404.06
409.21
414.42
419.70
425.05
430.46
435.95
441.50
447.13
452.83
458.60
464.44
470.36
476.35
482.42
488.57
494.79
501.10
507.48
513.95
520.49
527.13
533.84
540.64
547.53
554.51
561.57
568.73
575.98
583.32
590.75
598.27
605.90
613.62
621.44
629.35
637.37
645.49

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

432
433
434
435
436
437
438
439
440
441
442
443
444
445
446
447
448
449
450
451
452
453
454
455
456
457
458
459
460
461
462
463
464
465
466
467
468
469
470
471
472
473
474
475
476
477
478
479

51,306.38
51,960.10
52,622.15
53,292.63
53,971.66
54,659.33
55,355.77
56,061.09
56,775.39
57,498.79
58,231.41
58,973.36
59,724.77
60,485.75
61,256.42
62,036.92
62,827.36
63,627.87
64,438.59
65,259.63
66,091.13
66,933.23
67,786.06
68,649.75
69,524.45
70,410.29
71,307.42
72,215.98
73,136.12
74,067.98
75,011.71
75,967.47
76,935.41
77,915.68
78,908.44
79,913.85
80,932.07
81,963.26
83,007.59
84,065.23
85,136.34
86,221.10
87,319.69
88,432.27
89,559.02
90,700.14
91,855.79
93,026.17

653.72
662.05
670.48
679.03
687.68
696.44
705.31
714.30
723.40
732.62
741.95
751.41
760.98
770.68
780.50
790.44
800.51
810.71
821.04
831.50
842.10
852.83
863.69
874.70
885.84
897.13
908.56
920.14
931.86
943.73
955.76
967.94
980.27
992.76
1,005.41
1,018.22
1,031.19
1,044.33
1,057.64
1,071.11
1,084.76
1,098.58
1,112.58
1,126.76
1,141.11
1,155.65
1,170.38
1,185.29

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

480
481
482
483
484
485
486
487
488
489
490
491
492
493
494
495
496
497
498
499
500

94,211.46
95,411.85
96,627.53
97,858.71
99,105.57
100,368.32
101,647.16
102,942.30
104,253.93
105,582.28
106,927.55
108,289.96
109,669.74
111,067.09
112,482.25
113,915.43
115,366.88
116,836.83
118,325.50
119,833.14
121,359.99

1,200.39
1,215.69
1,231.18
1,246.86
1,262.75
1,278.84
1,295.13
1,311.64
1,328.35
1,345.27
1,362.41
1,379.77
1,397.35
1,415.16
1,433.19
1,451.45
1,469.94
1,488.67
1,507.64
1,526.85
1,546.30

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

% S.O.TeoBanca Final
Residuo
###
100.00 - 5.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
-

Data Inicio
Data Fim

Banca inicial
Banca Atual
Lucro $
Lucro %

Lucro do Dia
Banca ao Final
%

0
100
0.00%

Residuo Total
5.00

Saque final

100.00
100
0
0.00%

Reduo
2.50%
2.50%
2.50%
2.50%
2.50%
2.50%
2.50%
2.50%
2.50%
2.50%
2.50%
2.50%
2.50%
2.50%
2.50%
2.50%
2.50%
2.50%
2.50%
2.50%
2.50%
2.50%
2.50%
2.50%
2.50%
2.50%
2.50%
2.50%
2.50%
2.50%
2.50%
2.50%
2.50%
2.50%
2.50%
2.50%
2.50%
2.50%
2.50%
2.50%
2.50%
2.50%
2.50%
2.50%
2.50%
2.50%
2.50%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

2.50%
2.50%
2.50%
2.50%
2.50%
2.50%
2.50%
2.50%

0.00%
0.00%
0.00%
0.00%

objetivo
5.00%
4.88%
4.75%
4.63%
4.52%
4.41%
4.30%
4.19%
4.08%
3.98%
3.88%
3.78%
3.69%
3.60%
3.51%
3.42%
3.33%
3.25%
3.17%
3.09%
3.01%
2.94%
2.86%
2.79%
2.72%
2.66%
2.59%
2.52%
2.46%
2.40%
2.34%
2.28%
2.22%
2.17%
2.11%
2.06%
2.01%
1.96%
1.91%
1.86%
1.82%
1.77%
1.73%
1.68%
1.64%
1.60%
1.56%

1.52%
1.48%
1.45%
1.41%
1.37%
1.34%
1.31%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%

1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%

1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%

1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%

1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%

1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%

1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%

1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%

1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%

1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%

Jogo
Banca de Trabalho
Banca Teorica
1
100.00
100.00
2
100.00
105.00
3
110.12
4
115.35
5
120.70
6
126.15
7
131.71
8
137.37
9
143.12
10
148.96
11
154.89
12
160.91
13
167.00
14
173.16
15
179.39
16
185.68
17
192.03
18
198.44
19
204.89
20
211.38
21
217.92
22
224.48
23
231.08
24
237.70
25
244.34
26
250.99
27
257.65
28
264.32
29
271.00
30
277.66
31
284.33
32
290.98
33
297.62
34
304.23
35
310.83
36
317.40
37
323.94
38
330.45
39
336.93
40
343.37
41
349.76
42
356.12
43
362.42
44
368.68
45
374.88
46
381.04
47
387.13

Obj. Sob B. Trab.

Obj. Sob B. TeoricaLucro% S.O.Trab
% S.O.Teo
5.00
5.00
0.00% ###
4.88
5.12
0.00% 0.00%
5.23
0.00% 0.00%
5.35
0.00% 0.00%
5.45
0.00% 0.00%
5.56
0.00% 0.00%
5.66
0.00% 0.00%
5.75
0.00% 0.00%
5.84
0.00% 0.00%
5.93
0.00% 0.00%
6.01
0.00% 0.00%
6.09
0.00% 0.00%
6.16
0.00% 0.00%
6.23
0.00% 0.00%
6.29
0.00% 0.00%
6.35
0.00% 0.00%
6.40
0.00% 0.00%
6.45
0.00% 0.00%
6.49
0.00% 0.00%
6.53
0.00% 0.00%
6.57
0.00% 0.00%
6.60
0.00% 0.00%
6.62
0.00% 0.00%
6.64
0.00% 0.00%
6.65
0.00% 0.00%
6.66
0.00% 0.00%
6.67
0.00% 0.00%
6.67
0.00% 0.00%
6.67
0.00% 0.00%
6.66
0.00% 0.00%
6.65
0.00% 0.00%
6.64
0.00% 0.00%
6.62
0.00% 0.00%
6.60
0.00% 0.00%
6.57
0.00% 0.00%
6.54
0.00% 0.00%
6.51
0.00% 0.00%
6.48
0.00% 0.00%
6.44
0.00% 0.00%
6.40
0.00% 0.00%
6.35
0.00% 0.00%
6.31
0.00% 0.00%
6.26
0.00% 0.00%
6.21
0.00% 0.00%
6.15
0.00% 0.00%
6.10
0.00% 0.00%
6.04
0.00% 0.00%

48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95

393.17
399.16
405.08
410.93
416.73
422.46
428.12
433.71
439.24
444.84
450.50
456.24
462.06
467.94
473.91
479.95
486.06
492.25
498.53
504.88
511.31
517.83
524.42
531.10
537.87
544.73
551.67
558.69
565.81
573.02
580.32
587.72
595.21
602.79
610.47
618.25
626.13
634.10
642.18
650.37
658.65
667.04
675.54
684.15
692.87
701.70
710.64
719.69

5.98
5.92
5.86
5.79
5.73
5.66
5.59
5.53
5.60
5.67
5.74
5.81
5.89
5.96
6.04
6.12
6.19
6.27
6.35
6.43
6.51
6.60
6.68
6.77
6.85
6.94
7.03
7.12
7.21
7.30
7.39
7.49
7.58
7.68
7.78
7.88
7.98
8.08
8.18
8.29
8.39
8.50
8.61
8.72
8.83
8.94
9.05
9.17

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

96
97
98
99
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###

728.86
738.15
747.55
757.08
766.72
776.49
786.39
796.41
806.55
816.83
827.24
837.78
848.45
859.26
870.21
881.30
892.53
903.90
915.42
927.08
938.89
950.86
962.97
975.24
987.67
1,000.25
1,013.00
1,025.90
1,038.98
1,052.21
1,065.62
1,079.20
1,092.95
1,106.87
1,120.98
1,135.26
1,149.73
1,164.37
1,179.21
1,194.24
1,209.45
1,224.86
1,240.47
1,256.27
1,272.28
1,288.49
1,304.91
1,321.54

9.29
9.41
9.52
9.65
9.77
9.89
10.02
10.15
10.28
10.41
10.54
10.67
10.81
10.95
11.09
11.23
11.37
11.52
11.66
11.81
11.96
12.12
12.27
12.43
12.58
12.74
12.91
13.07
13.24
13.41
13.58
13.75
13.93
14.10
14.28
14.46
14.65
14.84
15.02
15.22
15.41
15.61
15.81
16.01
16.21
16.42
16.63
16.84

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

0.00%
0.00%
0.00%
0.00%

###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###

1,338.37
1,355.43
1,372.70
1,390.19
1,407.90
1,425.84
1,444.01
1,462.40
1,481.04
1,499.91
1,519.02
1,538.37
1,557.97
1,577.83
1,597.93
1,618.29
1,638.91
1,659.79
1,680.94
1,702.36
1,724.05
1,746.01
1,768.26
1,790.79
1,813.61
1,836.72
1,860.12
1,883.82
1,907.82
1,932.13
1,956.75
1,981.68
2,006.93
2,032.50
2,058.40
2,084.63
2,111.19
2,138.09
2,165.33
2,192.92
2,220.86
2,249.16
2,277.81
2,306.84
2,336.23
2,366.00
2,396.14
2,426.67

17.05
17.27
17.49
17.71
17.94
18.17
18.40
18.63
18.87
19.11
19.35
19.60
19.85
20.10
20.36
20.62
20.88
21.15
21.42
21.69
21.97
22.25
22.53
22.82
23.11
23.40
23.70
24.00
24.31
24.62
24.93
25.25
25.57
25.90
26.23
26.56
26.90
27.24
27.59
27.94
28.30
28.66
29.02
29.39
29.77
30.15
30.53
30.92

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###

2,457.59
2,488.90
2,520.62
2,552.73
2,585.26
2,618.20
2,651.56
2,685.34
2,719.56
2,754.21
2,789.30
2,824.84
2,860.83
2,897.29
2,934.20
2,971.59
3,009.45
3,047.79
3,086.63
3,125.96
3,165.79
3,206.12
3,246.97
3,288.34
3,330.24
3,372.67
3,415.65
3,459.17
3,503.24
3,547.88
3,593.08
3,638.87
3,685.23
3,732.19
3,779.74
3,827.90
3,876.67
3,926.07
3,976.09
4,026.75
4,078.06
4,130.02
4,182.64
4,235.93
4,289.90
4,344.56
4,399.92
4,455.98

31.31
31.71
32.12
32.53
32.94
33.36
33.78
34.22
34.65
35.09
35.54
35.99
36.45
36.92
37.39
37.86
38.34
38.83
39.33
39.83
40.34
40.85
41.37
41.90
42.43
42.97
43.52
44.07
44.64
45.21
45.78
46.36
46.96
47.55
48.16
48.77
49.39
50.02
50.66
51.31
51.96
52.62
53.29
53.97
54.66
55.36
56.06
56.78

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###

4,512.76
4,570.26
4,628.49
4,687.46
4,747.19
4,807.67
4,868.93
4,930.97
4,993.80
5,057.42
5,121.86
5,187.12
5,253.21
5,320.15
5,387.93
5,456.58
5,526.11
5,596.52
5,667.83
5,740.04
5,813.18
5,887.25
5,962.26
6,038.23
6,115.17
6,193.08
6,271.99
6,351.90
6,432.84
6,514.80
6,597.81
6,681.87
6,767.01
6,853.23
6,940.55
7,028.99
7,118.55
7,209.25
7,301.10
7,394.13
7,488.34
7,583.75
7,680.38
7,778.24
7,877.35
7,977.72
8,079.36
8,182.31

57.50
58.23
58.97
59.73
60.49
61.26
62.04
62.83
63.63
64.44
65.26
66.09
66.93
67.79
68.65
69.52
70.41
71.31
72.22
73.14
74.07
75.01
75.97
76.94
77.92
78.91
79.91
80.93
81.96
83.01
84.07
85.14
86.22
87.32
88.43
89.56
90.70
91.86
93.03
94.21
95.41
96.63
97.86
99.11
100.37
101.65
102.94
104.25

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###

8,286.56
8,392.14
8,499.07
8,607.36
8,717.03
8,828.10
8,940.58
9,054.50
9,169.87
9,286.71
9,405.03
9,524.87
9,646.23
9,769.13
9,893.61
10,019.67
10,147.33
10,276.62
10,407.56
10,540.17
10,674.47
10,810.47
10,948.22
11,087.71
11,228.99
11,372.06
11,516.96
11,663.70
11,812.31
11,962.82
12,115.24
12,269.61
12,425.94
12,584.26
12,744.61
12,906.99
13,071.45
13,237.99
13,406.67
13,577.49
13,750.48
13,925.69
14,103.12
14,282.81
14,464.80
14,649.10
14,835.75
15,024.78

105.58
106.93
108.29
109.67
111.07
112.48
113.92
115.37
116.84
118.33
119.83
121.36
122.91
124.47
126.06
127.67
129.29
130.94
132.61
134.30
136.01
137.74
139.50
141.27
143.07
144.90
146.74
148.61
150.51
152.42
154.37
156.33
158.32
160.34
162.38
164.45
166.55
168.67
170.82
173.00
175.20
177.43
179.69
181.98
184.30
186.65
189.03
191.44

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###

15,216.22
15,410.09
15,606.44
15,805.29
16,006.67
16,210.62
16,417.17
16,626.35
16,838.19
17,052.73
17,270.01
17,490.06
17,712.90
17,938.59
18,167.16
18,398.63
18,633.06
18,870.47
19,110.91
19,354.41
19,601.01
19,850.76
20,103.69
20,359.84
20,619.25
20,881.97
21,148.04
21,417.49
21,690.38
21,966.75
22,246.64
22,530.09
22,817.16
23,107.88
23,402.31
23,700.49
24,002.47
24,308.30
24,618.02
24,931.69
25,249.36
25,571.07
25,896.88
26,226.85
26,561.02
26,899.44
27,242.18
27,589.29

193.88
196.35
198.85
201.38
203.95
206.55
209.18
211.84
214.54
217.28
220.05
222.85
225.69
228.56
231.48
234.43
237.41
240.44
243.50
246.60
249.75
252.93
256.15
259.41
262.72
266.07
269.46
272.89
276.37
279.89
283.45
287.07
290.72
294.43
298.18
301.98
305.83
309.72
313.67
317.67
321.71
325.81
329.96
334.17
338.43
342.74
347.11
351.53

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###

27,940.81
28,296.82
28,657.36
29,022.50
29,392.29
29,766.79
30,146.06
30,530.17
30,919.17
31,313.12
31,712.10
32,116.15
32,525.36
32,939.78
33,359.48
33,784.53
34,215.00
34,650.94
35,092.45
35,539.58
35,992.40
36,451.00
36,915.44
37,385.79
37,862.14
38,344.56
38,833.13
39,327.92
39,829.02
40,336.50
40,850.44
41,370.94
41,898.06
42,431.90
42,972.55
43,520.08
44,074.59
44,636.17
45,204.90
45,780.87
46,364.19
46,954.93
47,553.21
48,159.11
48,772.72
49,394.16
50,023.51
50,660.89

356.01
360.54
365.14
369.79
374.50
379.27
384.10
389.00
393.96
398.97
404.06
409.21
414.42
419.70
425.05
430.46
435.95
441.50
447.13
452.83
458.60
464.44
470.36
476.35
482.42
488.57
494.79
501.10
507.48
513.95
520.49
527.13
533.84
540.64
547.53
554.51
561.57
568.73
575.98
583.32
590.75
598.27
605.90
613.62
621.44
629.35
637.37
645.49

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###

51,306.38
51,960.10
52,622.15
53,292.63
53,971.66
54,659.33
55,355.77
56,061.09
56,775.39
57,498.79
58,231.41
58,973.36
59,724.77
60,485.75
61,256.42
62,036.92
62,827.36
63,627.87
64,438.59
65,259.63
66,091.13
66,933.23
67,786.06
68,649.75
69,524.45
70,410.29
71,307.42
72,215.98
73,136.12
74,067.98
75,011.71
75,967.47
76,935.41
77,915.68
78,908.44
79,913.85
80,932.07
81,963.26
83,007.59
84,065.23
85,136.34
86,221.10
87,319.69
88,432.27
89,559.02
90,700.14
91,855.79
93,026.17

653.72
662.05
670.48
679.03
687.68
696.44
705.31
714.30
723.40
732.62
741.95
751.41
760.98
770.68
780.50
790.44
800.51
810.71
821.04
831.50
842.10
852.83
863.69
874.70
885.84
897.13
908.56
920.14
931.86
943.73
955.76
967.94
980.27
992.76
1,005.41
1,018.22
1,031.19
1,044.33
1,057.64
1,071.11
1,084.76
1,098.58
1,112.58
1,126.76
1,141.11
1,155.65
1,170.38
1,185.29

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###

94,211.46
95,411.85
96,627.53
97,858.71
99,105.57
100,368.32
101,647.16
102,942.30
104,253.93
105,582.28
106,927.55
108,289.96
109,669.74
111,067.09
112,482.25
113,915.43
115,366.88
116,836.83
118,325.50
119,833.14
121,359.99

1,200.39
1,215.69
1,231.18
1,246.86
1,262.75
1,278.84
1,295.13
1,311.64
1,328.35
1,345.27
1,362.41
1,379.77
1,397.35
1,415.16
1,433.19
1,451.45
1,469.94
1,488.67
1,507.64
1,526.85
1,546.30

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Banca Final
Residuo
100.00 - 5.00
-

Saques Realizados
Banca inicial 100.00
Banca Atual
100
Lucro $
0

Data Inicio
Data Fim

Lucro %
Depositei
Lucro do Dia
Banca ao Final
%

0
100
0.00%

Residuo Total
5.00

Saque

0.00%

Reduo objetivo
5.00%
2.50%
4.88%
2.50%
4.75%
2.50%
4.63%
2.50%
4.52%
2.50%
4.41%
2.50%
4.30%
2.50%
4.19%
2.50%
4.08%
2.50%
3.98%
2.50%
3.88%
2.50%
3.78%
2.50%
3.69%
2.50%
3.60%
2.50%
3.51%
2.50%
3.42%
2.50%
3.33%
2.50%
3.25%
2.50%
3.17%
2.50%
3.09%
2.50%
3.01%
2.50%
2.94%
2.50%
2.86%
2.50%
2.79%
2.50%
2.72%
2.50%
2.66%
2.50%
2.59%
2.50%
2.52%
2.50%
2.46%
2.50%
2.40%
2.50%
2.34%
2.50%
2.28%
2.50%
2.22%
2.50%
2.17%
2.50%
2.11%
2.50%
2.06%
2.50%
2.01%
2.50%
1.96%
2.50%
1.91%
2.50%
1.86%
2.50%
1.82%
2.50%
1.77%
2.50%
1.73%
2.50%
1.68%
2.50%
1.64%
2.50%
1.60%
2.50%
1.56%
2.50%

2.50%
2.50%
2.50%
2.50%
2.50%
2.50%
2.50%
2.50%

1.52%
1.48%
1.45%
1.41%
1.37%
1.34%
1.31%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%

1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%

1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%

1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%

1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%

1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%

1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%

1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%

1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%

1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%

Jogo
Banca de Trabalho
Banca Teorica
1
150.00
150.00
2
150.00
157.50
3
165.18
4
173.03
5
181.05
6
189.23
7
197.56
8
206.05
9
214.68
10
223.45
11
232.34
12
241.36
13
250.50
14
259.74
15
269.08
16
278.52
17
288.05
18
297.65
19
307.33
20
317.07
21
326.87
22
336.72
23
346.62
24
356.55
25
366.50
26
376.48
27
386.48
28
396.49
29
406.49
30
416.50
31
426.49
32
436.47
33
446.42
34
456.35
35
466.25
36
476.10
37
485.92
38
495.68
39
505.40
40
515.05
41
524.64
42
534.17
43
543.63
44
553.02
45
562.33
46
571.56
47
580.70

Obj. Sob B. Trab.

Obj. Sob B. TeoricaLucro% S.O.Trab
% S.O.Teo
7.50
7.50
0.00% ###
7.31
7.68
0.00% 0.00%
7.85
0.00% 0.00%
8.02
0.00% 0.00%
8.18
0.00% 0.00%
8.34
0.00% 0.00%
8.49
0.00% 0.00%
8.63
0.00% 0.00%
8.77
0.00% 0.00%
8.90
0.00% 0.00%
9.02
0.00% 0.00%
9.13
0.00% 0.00%
9.24
0.00% 0.00%
9.34
0.00% 0.00%
9.44
0.00% 0.00%
9.53
0.00% 0.00%
9.61
0.00% 0.00%
9.68
0.00% 0.00%
9.74
0.00% 0.00%
9.80
0.00% 0.00%
9.85
0.00% 0.00%
9.89
0.00% 0.00%
9.93
0.00% 0.00%
9.96
0.00% 0.00%
9.98
0.00% 0.00%
10.00
0.00% 0.00%
10.01
0.00% 0.00%
10.01
0.00% 0.00%
10.00
0.00% 0.00%
9.99
0.00% 0.00%
9.98
0.00% 0.00%
9.96
0.00% 0.00%
9.93
0.00% 0.00%
9.90
0.00% 0.00%
9.86
0.00% 0.00%
9.81
0.00% 0.00%
9.77
0.00% 0.00%
9.71
0.00% 0.00%
9.66
0.00% 0.00%
9.59
0.00% 0.00%
9.53
0.00% 0.00%
9.46
0.00% 0.00%
9.39
0.00% 0.00%
9.31
0.00% 0.00%
9.23
0.00% 0.00%
9.15
0.00% 0.00%
9.06
0.00% 0.00%

48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95

589.76
598.73
607.61
616.40
625.09
633.68
642.18
650.57
658.86
667.25
675.76
684.37
693.09
701.92
710.86
719.92
729.09
738.38
747.79
757.32
766.97
776.74
786.63
796.66
806.81
817.09
827.50
838.04
848.72
859.53
870.49
881.58
892.81
904.19
915.71
927.37
939.19
951.16
963.28
975.55
987.98
1,000.57
1,013.32
1,026.23
1,039.30
1,052.54
1,065.96
1,079.54

8.97
8.88
8.79
8.69
8.59
8.49
8.39
8.29
8.39
8.50
8.61
8.72
8.83
8.94
9.06
9.17
9.29
9.41
9.53
9.65
9.77
9.90
10.02
10.15
10.28
10.41
10.54
10.68
10.81
10.95
11.09
11.23
11.38
11.52
11.67
11.82
11.97
12.12
12.27
12.43
12.59
12.75
12.91
13.08
13.24
13.41
13.58
13.75

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

96
97
98
99
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###

1,093.29
1,107.22
1,121.33
1,135.62
1,150.09
1,164.74
1,179.58
1,194.61
1,209.83
1,225.25
1,240.86
1,256.67
1,272.68
1,288.90
1,305.32
1,321.95
1,338.79
1,355.85
1,373.13
1,390.62
1,408.34
1,426.29
1,444.46
1,462.86
1,481.50
1,500.38
1,519.50
1,538.86
1,558.46
1,578.32
1,598.43
1,618.80
1,639.42
1,660.31
1,681.47
1,702.89
1,724.59
1,746.56
1,768.82
1,791.35
1,814.18
1,837.29
1,860.70
1,884.41
1,908.42
1,932.74
1,957.36
1,982.30

13.93
14.11
14.29
14.47
14.65
14.84
15.03
15.22
15.42
15.61
15.81
16.01
16.22
16.42
16.63
16.84
17.06
17.28
17.50
17.72
17.94
18.17
18.40
18.64
18.88
19.12
19.36
19.61
19.86
20.11
20.37
20.63
20.89
21.15
21.42
21.70
21.97
22.25
22.54
22.82
23.12
23.41
23.71
24.01
24.32
24.63
24.94
25.26

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

0.00%
0.00%
0.00%
0.00%

###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###

2,007.56
2,033.14
2,059.04
2,085.28
2,111.85
2,138.76
2,166.01
2,193.61
2,221.56
2,249.86
2,278.53
2,307.56
2,336.96
2,366.74
2,396.89
2,427.43
2,458.36
2,489.69
2,521.41
2,553.54
2,586.07
2,619.02
2,652.39
2,686.19
2,720.41
2,755.07
2,790.18
2,825.73
2,861.73
2,898.20
2,935.12
2,972.52
3,010.40
3,048.75
3,087.60
3,126.94
3,166.78
3,207.13
3,247.99
3,289.38
3,331.29
3,373.73
3,416.72
3,460.25
3,504.34
3,548.99
3,594.21
3,640.01

25.58
25.91
26.24
26.57
26.91
27.25
27.60
27.95
28.31
28.67
29.03
29.40
29.78
30.16
30.54
30.93
31.32
31.72
32.13
32.54
32.95
33.37
33.80
34.23
34.66
35.10
35.55
36.00
36.46
36.93
37.40
37.87
38.36
38.85
39.34
39.84
40.35
40.86
41.38
41.91
42.45
42.99
43.53
44.09
44.65
45.22
45.80
46.38

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###

3,686.39
3,733.36
3,780.93
3,829.10
3,877.89
3,927.30
3,977.34
4,028.01
4,079.34
4,131.31
4,183.95
4,237.26
4,291.25
4,345.93
4,401.30
4,457.38
4,514.18
4,571.69
4,629.94
4,688.93
4,748.68
4,809.18
4,870.46
4,932.52
4,995.36
5,059.01
5,123.47
5,188.75
5,254.86
5,321.82
5,389.63
5,458.30
5,527.84
5,598.28
5,669.61
5,741.85
5,815.01
5,889.10
5,964.13
6,040.13
6,117.09
6,195.03
6,273.96
6,353.90
6,434.86
6,516.85
6,599.88
6,683.97

46.97
47.57
48.17
48.79
49.41
50.04
50.68
51.32
51.98
52.64
53.31
53.99
54.68
55.37
56.08
56.79
57.52
58.25
58.99
59.74
60.51
61.28
62.06
62.85
63.65
64.46
65.28
66.11
66.95
67.81
68.67
69.55
70.43
71.33
72.24
73.16
74.09
75.04
75.99
76.96
77.94
78.93
79.94
80.96
81.99
83.03
84.09
85.16

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###

6,769.14
6,855.39
6,942.73
7,031.19
7,120.78
7,211.51
7,303.40
7,396.45
7,490.69
7,586.14
7,682.79
7,780.68
7,879.82
7,980.22
8,081.90
8,184.88
8,289.16
8,394.78
8,501.74
8,610.07
8,719.77
8,830.87
8,943.39
9,057.34
9,172.75
9,289.62
9,407.99
9,527.86
9,649.26
9,772.20
9,896.71
10,022.81
10,150.52
10,279.85
10,410.83
10,543.48
10,677.82
10,813.87
10,951.65
11,091.19
11,232.51
11,375.63
11,520.57
11,667.36
11,816.02
11,966.57
12,119.05
12,273.46

86.25
87.35
88.46
89.59
90.73
91.89
93.06
94.24
95.44
96.66
97.89
99.14
100.40
101.68
102.98
104.29
105.62
106.96
108.32
109.70
111.10
112.52
113.95
115.40
116.87
118.36
119.87
121.40
122.95
124.51
126.10
127.71
129.33
130.98
132.65
134.34
136.05
137.78
139.54
141.32
143.12
144.94
146.79
148.66
150.55
152.47
154.41
156.38

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###

12,429.84
12,588.22
12,748.61
12,911.04
13,075.55
13,242.15
13,410.88
13,581.75
13,754.80
13,930.06
14,107.55
14,287.30
14,469.34
14,653.70
14,840.41
15,029.50
15,221.00
15,414.93
15,611.34
15,810.25
16,011.70
16,215.71
16,422.32
16,631.57
16,843.48
17,058.09
17,275.43
17,495.55
17,718.47
17,944.23
18,172.86
18,404.41
18,638.91
18,876.40
19,116.91
19,360.49
19,607.17
19,856.99
20,110.00
20,366.23
20,625.73
20,888.53
21,154.68
21,424.22
21,697.20
21,973.65
22,253.63
22,537.17

158.37
160.39
162.44
164.51
166.60
168.72
170.87
173.05
175.26
177.49
179.75
182.04
184.36
186.71
189.09
191.50
193.94
196.41
198.91
201.45
204.01
206.61
209.24
211.91
214.61
217.34
220.11
222.92
225.76
228.64
231.55
234.50
237.49
240.51
243.58
246.68
249.82
253.01
256.23
259.50
262.80
266.15
269.54
272.98
276.45
279.98
283.54
287.16

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###

22,824.33
23,115.14
23,409.66
23,707.94
24,010.01
24,315.93
24,625.75
24,939.52
25,257.29
25,579.10
25,905.02
26,235.08
26,569.36
26,907.89
27,250.74
27,597.95
27,949.59
28,305.71
28,666.36
29,031.61
29,401.52
29,776.14
30,155.53
30,539.75
30,928.88
31,322.95
31,722.05
32,126.24
32,535.58
32,950.13
33,369.96
33,795.14
34,225.74
34,661.83
35,103.47
35,550.74
36,003.71
36,462.45
36,927.03
37,397.54
37,874.03
38,356.61
38,845.32
39,340.27
39,841.52
40,349.16
40,863.27
41,383.93

290.82
294.52
298.27
302.07
305.92
309.82
313.77
317.77
321.81
325.92
330.07
334.27
338.53
342.85
347.21
351.64
356.12
360.66
365.25
369.91
374.62
379.39
384.23
389.12
394.08
399.10
404.19
409.34
414.55
419.83
425.18
430.60
436.09
441.64
447.27
452.97
458.74
464.58
470.50
476.50
482.57
488.72
494.95
501.25
507.64
514.11
520.66
527.29

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###

41,911.22
42,445.23
42,986.04
43,533.75
44,088.43
44,650.18
45,219.09
45,795.25
46,378.75
46,969.68
47,568.14
48,174.23
48,788.04
49,409.67
50,039.22
50,676.80
51,322.49
51,976.42
52,638.67
53,309.37
53,988.60
54,676.50
55,373.16
56,078.69
56,793.22
57,516.85
58,249.69
58,991.88
59,743.52
60,504.74
61,275.66
62,056.40
62,847.09
63,647.86
64,458.82
65,280.12
66,111.89
66,954.25
67,807.34
68,671.31
69,546.28
70,432.40
71,329.81
72,238.66
73,159.09
74,091.24
75,035.27
75,991.33

534.01
540.81
547.71
554.68
561.75
568.91
576.16
583.50
590.93
598.46
606.09
613.81
621.63
629.55
637.57
645.70
653.92
662.26
670.69
679.24
687.89
696.66
705.53
714.52
723.63
732.85
742.19
751.64
761.22
770.92
780.74
790.69
800.76
810.97
821.30
831.76
842.36
853.09
863.96
874.97
886.12
897.41
908.85
920.43
932.15
944.03
956.06
968.24

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###

76,959.57
77,940.15
78,933.22
79,938.94
80,957.48
81,989.00
83,033.66
84,091.63
85,163.08
86,248.18
87,347.11
88,460.04
89,587.15
90,728.62
91,884.64
93,055.38
94,241.04
95,441.81
96,657.88
97,889.44
99,136.70
100,399.84
101,679.08
102,974.62
104,286.67
105,615.44
106,961.13
108,323.97
109,704.18
111,101.97
112,517.57
113,951.21
115,403.11
116,873.52
118,362.66
119,870.77
121,398.10
122,944.89
124,511.39
126,097.84
127,704.51
129,331.66
130,979.53
132,648.40
134,338.54
136,050.21
137,783.68
139,539.25

980.58
993.07
1,005.72
1,018.54
1,031.52
1,044.66
1,057.97
1,071.45
1,085.10
1,098.93
1,112.93
1,127.11
1,141.47
1,156.02
1,170.74
1,185.66
1,200.77
1,216.07
1,231.56
1,247.25
1,263.15
1,279.24
1,295.54
1,312.05
1,328.76
1,345.70
1,362.84
1,380.21
1,397.79
1,415.60
1,433.64
1,451.90
1,470.40
1,489.14
1,508.11
1,527.33
1,546.79
1,566.50
1,586.46
1,606.67
1,627.14
1,647.87
1,668.87
1,690.13
1,711.67
1,733.48
1,755.57
1,777.93

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###

141,317.18
143,117.77
144,941.30
146,788.06
148,658.36
150,552.48
152,470.74
154,413.44
156,380.90
158,373.42
160,391.33
162,434.95
164,504.60
166,600.63
168,723.37
170,873.15
173,050.32
175,255.24
177,488.25
179,749.71
182,039.98

1,800.59
1,823.53
1,846.76
1,870.29
1,894.12
1,918.26
1,942.70
1,967.45
1,992.52
2,017.91
2,043.62
2,069.66
2,096.03
2,122.74
2,149.78
2,177.17
2,204.91
2,233.01
2,261.46
2,290.27
2,319.46

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Banca Final
Residuo
150.00 - 7.50
-

Data Inicio
Data Fim

Banca inicial
Banca Atual
Lucro $
Lucro %

Lucro do Dia
Banca ao Final
%
Para Com

0
150
0.00%

Residuo Total
7.50
Saque
Deposito

150.00
150
0
0.00%

Reduo objetivo
5.00%
2.50%
4.88%
2.50%
4.75%
2.50%
4.63%
2.50%
4.52%
2.50%
4.41%
2.50%
4.30%
2.50%
4.19%
2.50%
4.08%
2.50%
3.98%
2.50%
3.88%
2.50%
3.78%
2.50%
3.69%
2.50%
3.60%
2.50%
3.51%
2.50%
3.42%
2.50%
3.33%
2.50%
3.25%
2.50%
3.17%
2.50%
3.09%
2.50%
3.01%
2.50%
2.94%
2.50%
2.86%
2.50%
2.79%
2.50%
2.72%
2.50%
2.66%
2.50%
2.59%
2.50%
2.52%
2.50%
2.46%
2.50%
2.40%
2.50%
2.34%
2.50%
2.28%
2.50%
2.22%
2.50%
2.17%
2.50%
2.11%
2.50%
2.06%
2.50%
2.01%
2.50%
1.96%
2.50%
1.91%
2.50%
1.86%
2.50%
1.82%
2.50%
1.77%
2.50%
1.73%
2.50%
1.68%
2.50%
1.64%
2.50%
1.60%
2.50%
1.56%
2.50%

2.50%
2.50%
2.50%
2.50%
2.50%
2.50%
2.50%
2.50%

1.52%
1.48%
1.45%
1.41%
1.37%
1.34%
1.31%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%

1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%

1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%

1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%

1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%

1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%

1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%

1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%

1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%

1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%

Jogo
Banca de Trabalho
Banca Teorica
1
200.00
200.00
2
200.00
210.00
3
220.24
4
230.71
5
241.40
6
252.30
7
263.42
8
274.73
9
286.24
10
297.93
11
309.79
12
321.81
13
333.99
14
346.32
15
358.78
16
371.36
17
384.06
18
396.87
19
409.77
20
422.76
21
435.83
22
448.96
23
462.15
24
475.39
25
488.67
26
501.98
27
515.31
28
528.65
29
541.99
30
555.33
31
568.65
32
581.96
33
595.23
34
608.47
35
621.66
36
634.80
37
647.89
38
660.91
39
673.86
40
686.73
41
699.53
42
712.23
43
724.84
44
737.36
45
749.77
46
762.07
47
774.27

Obj. Sob B. Trab.

Obj. Sob B. TeoricaLucro% S.O.Trab
% S.O.Teo
10.00
10.00
0.00% ###
9.75
10.24
0.00% 0.00%
10.47
0.00% 0.00%
10.69
0.00% 0.00%
10.91
0.00% 0.00%
11.12
0.00% 0.00%
11.31
0.00% 0.00%
11.51
0.00% 0.00%
11.69
0.00% 0.00%
11.86
0.00% 0.00%
12.02
0.00% 0.00%
12.18
0.00% 0.00%
12.32
0.00% 0.00%
12.46
0.00% 0.00%
12.59
0.00% 0.00%
12.70
0.00% 0.00%
12.81
0.00% 0.00%
12.90
0.00% 0.00%
12.99
0.00% 0.00%
13.07
0.00% 0.00%
13.13
0.00% 0.00%
13.19
0.00% 0.00%
13.24
0.00% 0.00%
13.28
0.00% 0.00%
13.31
0.00% 0.00%
13.33
0.00% 0.00%
13.34
0.00% 0.00%
13.34
0.00% 0.00%
13.34
0.00% 0.00%
13.32
0.00% 0.00%
13.30
0.00% 0.00%
13.27
0.00% 0.00%
13.24
0.00% 0.00%
13.19
0.00% 0.00%
13.14
0.00% 0.00%
13.08
0.00% 0.00%
13.02
0.00% 0.00%
12.95
0.00% 0.00%
12.87
0.00% 0.00%
12.79
0.00% 0.00%
12.70
0.00% 0.00%
12.61
0.00% 0.00%
12.51
0.00% 0.00%
12.41
0.00% 0.00%
12.31
0.00% 0.00%
12.19
0.00% 0.00%
12.08
0.00% 0.00%

48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95

786.35
798.31
810.15
821.87
833.46
844.91
856.24
867.43
878.48
889.67
901.01
912.49
924.11
935.89
947.81
959.89
972.12
984.51
997.05
1,009.75
1,022.62
1,035.65
1,048.85
1,062.21
1,075.74
1,089.45
1,103.33
1,117.39
1,131.63
1,146.05
1,160.65
1,175.44
1,190.41
1,205.58
1,220.94
1,236.50
1,252.25
1,268.21
1,284.37
1,300.73
1,317.30
1,334.09
1,351.09
1,368.30
1,385.74
1,403.39
1,421.27
1,439.38

11.96
11.84
11.72
11.59
11.46
11.32
11.19
11.05
11.19
11.34
11.48
11.63
11.77
11.92
12.08
12.23
12.39
12.54
12.70
12.87
13.03
13.20
13.36
13.53
13.71
13.88
14.06
14.24
14.42
14.60
14.79
14.98
15.17
15.36
15.56
15.75
15.96
16.16
16.36
16.57
16.78
17.00
17.21
17.43
17.66
17.88
18.11
18.34

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

96
97
98
99
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###

1,457.72
1,476.30
1,495.11
1,514.16
1,533.45
1,552.99
1,572.77
1,592.81
1,613.11
1,633.66
1,654.48
1,675.56
1,696.91
1,718.53
1,740.42
1,762.60
1,785.06
1,807.80
1,830.84
1,854.16
1,877.79
1,901.71
1,925.95
1,950.48
1,975.34
2,000.51
2,025.99
2,051.81
2,077.95
2,104.43
2,131.24
2,158.40
2,185.90
2,213.75
2,241.96
2,270.52
2,299.45
2,328.75
2,358.42
2,388.47
2,418.90
2,449.72
2,480.94
2,512.55
2,544.56
2,576.98
2,609.82
2,643.07

18.57
18.81
19.05
19.29
19.54
19.79
20.04
20.29
20.55
20.82
21.08
21.35
21.62
21.90
22.18
22.46
22.74
23.03
23.33
23.62
23.93
24.23
24.54
24.85
25.17
25.49
25.81
26.14
26.48
26.81
27.16
27.50
27.85
28.21
28.57
28.93
29.30
29.67
30.05
30.43
30.82
31.21
31.61
32.01
32.42
32.83
33.25
33.68

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

0.00%
0.00%
0.00%
0.00%

###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###

2,676.75
2,710.85
2,745.39
2,780.37
2,815.80
2,851.68
2,888.01
2,924.81
2,962.08
2,999.82
3,038.04
3,076.75
3,115.95
3,155.65
3,195.86
3,236.58
3,277.82
3,319.58
3,361.88
3,404.71
3,448.09
3,492.03
3,536.52
3,581.58
3,627.22
3,673.43
3,720.24
3,767.64
3,815.64
3,864.26
3,913.50
3,963.36
4,013.86
4,065.00
4,116.80
4,169.25
4,222.37
4,276.17
4,330.66
4,385.84
4,441.72
4,498.31
4,555.63
4,613.67
4,672.46
4,731.99
4,792.28
4,853.34

34.11
34.54
34.98
35.43
35.88
36.33
36.80
37.27
37.74
38.22
38.71
39.20
39.70
40.21
40.72
41.24
41.76
42.30
42.84
43.38
43.93
44.49
45.06
45.63
46.22
46.80
47.40
48.01
48.62
49.24
49.86
50.50
51.14
51.79
52.45
53.12
53.80
54.48
55.18
55.88
56.59
57.32
58.05
58.78
59.53
60.29
61.06
61.84

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###

4,915.18
4,977.81
5,041.23
5,105.47
5,170.52
5,236.40
5,303.12
5,370.69
5,439.12
5,508.42
5,578.60
5,649.68
5,721.67
5,794.57
5,868.40
5,943.18
6,018.90
6,095.59
6,173.26
6,251.91
6,331.57
6,412.24
6,493.95
6,576.69
6,660.48
6,745.35
6,831.29
6,918.34
7,006.49
7,095.76
7,186.17
7,277.73
7,370.46
7,464.37
7,559.48
7,655.80
7,753.34
7,852.13
7,952.18
8,053.50
8,156.11
8,260.03
8,365.28
8,471.87
8,579.81
8,689.13
8,799.84
8,911.96

62.63
63.42
64.23
65.05
65.88
66.72
67.57
68.43
69.30
70.19
71.08
71.99
72.90
73.83
74.77
75.72
76.69
77.67
78.66
79.66
80.67
81.70
82.74
83.80
84.86
85.95
87.04
88.15
89.27
90.41
91.56
92.73
93.91
95.11
96.32
97.55
98.79
100.05
101.32
102.61
103.92
105.24
106.59
107.94
109.32
110.71
112.12
113.55

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###

9,025.52
9,140.51
9,256.98
9,374.92
9,494.38
9,615.35
9,737.86
9,861.94
9,987.59
10,114.85
10,243.73
10,374.25
10,506.43
10,640.30
10,775.87
10,913.17
11,052.22
11,193.04
11,335.66
11,480.09
11,626.36
11,774.50
11,924.52
12,076.46
12,230.33
12,386.16
12,543.98
12,703.81
12,865.67
13,029.60
13,195.62
13,363.75
13,534.02
13,706.47
13,881.11
14,057.97
14,237.09
14,418.49
14,602.21
14,788.26
14,976.68
15,167.51
15,360.76
15,556.48
15,754.69
15,955.43
16,158.73
16,364.61

115.00
116.46
117.95
119.45
120.97
122.51
124.07
125.66
127.26
128.88
130.52
132.18
133.87
135.57
137.30
139.05
140.82
142.62
144.43
146.27
148.14
150.02
151.94
153.87
155.83
157.82
159.83
161.87
163.93
166.02
168.13
170.27
172.44
174.64
176.87
179.12
181.40
183.71
186.05
188.42
190.82
193.26
195.72
198.21
200.74
203.30
205.89
208.51

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###

16,573.12
16,784.29
16,998.15
17,214.73
17,434.07
17,656.20
17,881.17
18,109.00
18,339.74
18,573.41
18,810.06
19,049.73
19,292.45
19,538.27
19,787.21
20,039.33
20,294.66
20,553.24
20,815.12
21,080.34
21,348.93
21,620.95
21,896.43
22,175.42
22,457.97
22,744.12
23,033.91
23,327.40
23,624.62
23,925.64
24,230.48
24,539.21
24,851.88
25,168.53
25,489.21
25,813.98
26,142.89
26,475.99
26,813.33
27,154.97
27,500.97
27,851.37
28,206.24
28,565.63
28,929.59
29,298.20
29,671.50
30,049.56

211.17
213.86
216.58
219.34
222.14
224.97
227.83
230.74
233.68
236.65
239.67
242.72
245.81
248.95
252.12
255.33
258.58
261.88
265.22
268.59
272.02
275.48
278.99
282.55
286.15
289.79
293.49
297.23
301.01
304.85
308.73
312.67
316.65
320.68
324.77
328.91
333.10
337.34
341.64
345.99
350.40
354.87
359.39
363.97
368.61
373.30
378.06
382.88

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###

30,432.43
30,820.19
31,212.88
31,610.58
32,013.35
32,421.24
32,834.34
33,252.69
33,676.38
34,105.47
34,540.02
34,980.11
35,425.81
35,877.19
36,334.31
36,797.27
37,266.12
37,740.94
38,221.82
38,708.82
39,202.03
39,701.52
40,207.37
40,719.67
41,238.50
41,763.94
42,296.07
42,834.99
43,380.77
43,933.50
44,493.28
45,060.19
45,634.32
46,215.77
46,804.62
47,400.98
48,004.94
48,616.60
49,236.04
49,863.38
50,498.71
51,142.14
51,793.77
52,453.69
53,122.03
53,798.88
54,484.36
55,178.57

387.75
392.69
397.70
402.76
407.90
413.09
418.36
423.69
429.09
434.55
440.09
445.70
451.38
457.13
462.95
468.85
474.82
480.87
487.00
493.21
499.49
505.86
512.30
518.83
525.44
532.13
538.91
545.78
552.73
559.78
566.91
574.13
581.45
588.86
596.36
603.96
611.65
619.45
627.34
635.33
643.43
651.63
659.93
668.34
676.85
685.48
694.21
703.06

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###

55,881.63
56,593.64
57,314.73
58,045.00
58,784.58
59,533.58
60,292.12
61,060.33
61,838.33
62,626.24
63,424.19
64,232.31
65,050.72
65,879.56
66,718.96
67,569.06
68,429.99
69,301.89
70,184.90
71,079.15
71,984.81
72,902.00
73,830.88
74,771.59
75,724.29
76,689.13
77,666.26
78,655.84
79,658.03
80,672.99
81,700.88
82,741.87
83,796.12
84,863.81
85,945.10
87,040.16
88,149.18
89,272.33
90,409.79
91,561.74
92,728.37
93,909.87
95,106.42
96,318.21
97,545.45
98,788.32
100,047.03
101,321.77

712.01
721.09
730.27
739.58
749.00
758.54
768.21
778.00
787.91
797.95
808.12
818.41
828.84
839.40
850.10
860.93
871.90
883.01
894.26
905.65
917.19
928.88
940.71
952.70
964.84
977.13
989.58
1,002.19
1,014.96
1,027.89
1,040.99
1,054.25
1,067.69
1,081.29
1,095.07
1,109.02
1,123.15
1,137.46
1,151.95
1,166.63
1,181.50
1,196.55
1,211.79
1,227.23
1,242.87
1,258.71
1,274.75
1,290.99

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###

102,612.76
103,920.20
105,244.29
106,585.26
107,943.31
109,318.67
110,711.55
112,122.17
113,550.77
114,997.58
116,462.81
117,946.72
119,449.53
120,971.49
122,512.85
124,073.84
125,654.72
127,255.75
128,877.17
130,519.26
132,182.26
133,866.46
135,572.11
137,299.50
139,048.89
140,820.58
142,614.84
144,431.96
146,272.24
148,135.96
150,023.43
151,934.95
153,870.82
155,831.36
157,816.88
159,827.69
161,864.13
163,926.52
166,015.18
168,130.46
170,272.69
172,442.21
174,639.37
176,864.54
179,118.05
181,400.27
183,711.58
186,052.33

1,307.44
1,324.10
1,340.97
1,358.05
1,375.36
1,392.88
1,410.63
1,428.60
1,446.80
1,465.24
1,483.91
1,502.81
1,521.96
1,541.35
1,560.99
1,580.88
1,601.02
1,621.42
1,642.08
1,663.01
1,684.20
1,705.65
1,727.39
1,749.40
1,771.69
1,794.26
1,817.12
1,840.27
1,863.72
1,887.47
1,911.52
1,935.87
1,960.54
1,985.52
2,010.82
2,036.44
2,062.39
2,088.66
2,115.28
2,142.23
2,169.52
2,197.17
2,225.16
2,253.51
2,282.23
2,311.30
2,340.75
2,370.58

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###

188,422.91
190,823.69
193,255.07
195,717.42
198,211.15
200,736.65
203,294.32
205,884.59
208,507.86
211,164.56
213,855.10
216,579.93
219,339.47
222,134.18
224,964.49
227,830.87
230,733.77
233,673.65
236,651.00
239,666.28
242,719.97

2,400.78
2,431.37
2,462.35
2,493.73
2,525.50
2,557.68
2,590.27
2,623.27
2,656.69
2,690.55
2,724.83
2,759.54
2,794.71
2,830.31
2,866.38
2,902.90
2,939.89
2,977.34
3,015.28
3,053.70
3,092.61

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Banca Final
Residuo
200.00 ###
-

Banca inicial
Banca Atual
Lucro $
Lucro %

Lucro do Dia
0
Banca ao Final 200
%
0.00%
Para Com

600

Residuo Total
10.00
Saque
Deposito

200.00
200
0
0.00%

Reduo objetivo
5.00%
2.50%
4.88%
2.50%
4.75%
2.50%
4.63%
2.50%
4.52%
2.50%
4.41%
2.50%
4.30%
2.50%
4.19%
2.50%
4.08%
2.50%
3.98%
2.50%
3.88%
2.50%
3.78%
2.50%
3.69%
2.50%
3.60%
2.50%
3.51%
2.50%
3.42%
2.50%
3.33%
2.50%
3.25%
2.50%
3.17%
2.50%
3.09%
2.50%
3.01%
2.50%
2.94%
2.50%
2.86%
2.50%
2.79%
2.50%
2.72%
2.50%
2.66%
2.50%
2.59%
2.50%
2.52%
2.50%
2.46%
2.50%
2.40%
2.50%
2.34%
2.50%
2.28%
2.50%
2.22%
2.50%
2.17%
2.50%
2.11%
2.50%
2.06%
2.50%
2.01%
2.50%
1.96%
2.50%
1.91%
2.50%
1.86%
2.50%
1.82%
2.50%
1.77%
2.50%
1.73%
2.50%
1.68%
2.50%
1.64%
2.50%
1.60%
2.50%
1.56%
2.50%

2.50%
2.50%
2.50%
2.50%
2.50%
2.50%
2.50%
2.50%

1.52%
1.48%
1.45%
1.41%
1.37%
1.34%
1.31%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%

1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%

1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%

1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%

1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%

1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%

1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%

1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%

1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%

1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%

Jogo
Banca de Trabalho
Banca Teorica
1
300.00
300.00
2
300.00
315.00
3
330.36
4
346.06
5
362.10
6
378.46
7
395.13
8
412.10
9
429.36
10
446.89
11
464.68
12
482.72
13
500.99
14
519.48
15
538.17
16
557.04
17
576.10
18
595.31
19
614.66
20
634.15
21
653.75
22
673.45
23
693.23
24
713.09
25
733.01
26
752.97
27
772.96
28
792.97
29
812.99
30
832.99
31
852.98
32
872.93
33
892.85
34
912.70
35
932.49
36
952.21
37
971.83
38
991.36
39
1,010.79
40
1,030.10
41
1,049.29
42
1,068.35
43
1,087.26
44
1,106.04
45
1,124.65
46
1,143.11
47
1,161.40

Obj. Sob B. Trab.

Obj. Sob B. TeoricaLucro% S.O.Trab
% S.O.Teo
15.00
15.00
0.00% ###
14.63
15.36
0.00% 0.00%
15.70
0.00% 0.00%
16.04
0.00% 0.00%
16.36
0.00% 0.00%
16.67
0.00% 0.00%
16.97
0.00% 0.00%
17.26
0.00% 0.00%
17.53
0.00% 0.00%
17.79
0.00% 0.00%
18.04
0.00% 0.00%
18.27
0.00% 0.00%
18.49
0.00% 0.00%
18.69
0.00% 0.00%
18.88
0.00% 0.00%
19.05
0.00% 0.00%
19.21
0.00% 0.00%
19.35
0.00% 0.00%
19.48
0.00% 0.00%
19.60
0.00% 0.00%
19.70
0.00% 0.00%
19.79
0.00% 0.00%
19.86
0.00% 0.00%
19.92
0.00% 0.00%
19.96
0.00% 0.00%
19.99
0.00% 0.00%
20.01
0.00% 0.00%
20.01
0.00% 0.00%
20.01
0.00% 0.00%
19.99
0.00% 0.00%
19.95
0.00% 0.00%
19.91
0.00% 0.00%
19.86
0.00% 0.00%
19.79
0.00% 0.00%
19.71
0.00% 0.00%
19.63
0.00% 0.00%
19.53
0.00% 0.00%
19.43
0.00% 0.00%
19.31
0.00% 0.00%
19.19
0.00% 0.00%
19.06
0.00% 0.00%
18.92
0.00% 0.00%
18.77
0.00% 0.00%
18.62
0.00% 0.00%
18.46
0.00% 0.00%
18.29
0.00% 0.00%
18.12
0.00% 0.00%

48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95

1,179.52
1,197.47
1,215.23
1,232.80
1,250.18
1,267.37
1,284.36
1,301.14
1,317.72
1,334.51
1,351.51
1,368.73
1,386.17
1,403.83
1,421.72
1,439.84
1,458.18
1,476.76
1,495.58
1,514.63
1,533.93
1,553.48
1,573.27
1,593.31
1,613.62
1,634.18
1,655.00
1,676.08
1,697.44
1,719.07
1,740.97
1,763.15
1,785.62
1,808.37
1,831.41
1,854.75
1,878.38
1,902.31
1,926.55
1,951.10
1,975.96
2,001.13
2,026.63
2,052.45
2,078.60
2,105.09
2,131.91
2,159.07

17.94
17.76
17.57
17.38
17.19
16.99
16.78
16.58
16.79
17.00
17.22
17.44
17.66
17.89
18.11
18.35
18.58
18.82
19.06
19.30
19.54
19.79
20.05
20.30
20.56
20.82
21.09
21.36
21.63
21.90
22.18
22.47
22.75
23.04
23.33
23.63
23.93
24.24
24.55
24.86
25.18
25.50
25.82
26.15
26.48
26.82
27.16
27.51

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

96
97
98
99
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###

2,186.58
2,214.44
2,242.66
2,271.23
2,300.17
2,329.48
2,359.16
2,389.22
2,419.66
2,450.49
2,481.72
2,513.34
2,545.36
2,577.79
2,610.64
2,643.90
2,677.59
2,711.70
2,746.26
2,781.25
2,816.68
2,852.57
2,888.92
2,925.73
2,963.01
3,000.76
3,038.99
3,077.71
3,116.93
3,156.64
3,196.86
3,237.60
3,278.85
3,320.62
3,362.93
3,405.78
3,449.18
3,493.12
3,537.63
3,582.71
3,628.36
3,674.59
3,721.41
3,768.82
3,816.84
3,865.47
3,914.73
3,964.61

27.86
28.22
28.57
28.94
29.31
29.68
30.06
30.44
30.83
31.22
31.62
32.02
32.43
32.84
33.26
33.69
34.12
34.55
34.99
35.44
35.89
36.35
36.81
37.28
37.75
38.23
38.72
39.21
39.71
40.22
40.73
41.25
41.78
42.31
42.85
43.39
43.95
44.51
45.07
45.65
46.23
46.82
47.42
48.02
48.63
49.25
49.88
50.51

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

0.00%
0.00%
0.00%
0.00%

###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###

4,015.12
4,066.28
4,118.09
4,170.56
4,223.70
4,277.52
4,332.02
4,387.21
4,443.11
4,499.72
4,557.06
4,615.12
4,673.92
4,733.48
4,793.79
4,854.87
4,916.73
4,979.37
5,042.82
5,107.07
5,172.14
5,238.04
5,304.78
5,372.37
5,440.83
5,510.15
5,580.36
5,651.46
5,723.47
5,796.39
5,870.25
5,945.04
6,020.79
6,097.50
6,175.19
6,253.88
6,333.56
6,414.26
6,495.99
6,578.75
6,662.58
6,747.47
6,833.44
6,920.51
7,008.69
7,097.99
7,188.43
7,280.02

51.16
51.81
52.47
53.14
53.82
54.50
55.20
55.90
56.61
57.33
58.06
58.80
59.55
60.31
61.08
61.86
62.65
63.44
64.25
65.07
65.90
66.74
67.59
68.45
69.32
70.21
71.10
72.01
72.93
73.85
74.80
75.75
76.71
77.69
78.68
79.68
80.70
81.73
82.77
83.82
84.89
85.97
87.07
88.18
89.30
90.44
91.59
92.76

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###

7,372.77
7,466.71
7,561.85
7,658.20
7,755.78
7,854.60
7,954.68
8,056.03
8,158.68
8,262.63
8,367.91
8,474.53
8,582.50
8,691.86
8,802.60
8,914.76
9,028.35
9,143.38
9,259.88
9,377.87
9,497.36
9,618.37
9,740.92
9,865.03
9,990.73
10,118.02
10,246.94
10,377.50
10,509.73
10,643.64
10,779.25
10,916.60
11,055.69
11,196.56
11,339.22
11,483.69
11,630.01
11,778.20
11,928.27
12,080.25
12,234.17
12,390.05
12,547.92
12,707.80
12,869.71
13,033.69
13,199.76
13,367.95

93.94
95.14
96.35
97.58
98.82
100.08
101.35
102.65
103.95
105.28
106.62
107.98
109.35
110.75
112.16
113.59
115.03
116.50
117.98
119.49
121.01
122.55
124.11
125.69
127.30
128.92
130.56
132.22
133.91
135.62
137.34
139.09
140.87
142.66
144.48
146.32
148.18
150.07
151.98
153.92
155.88
157.87
159.88
161.92
163.98
166.07
168.18
170.33

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###

13,538.27
13,710.77
13,885.47
14,062.39
14,241.56
14,423.02
14,606.79
14,792.90
14,981.39
15,172.27
15,365.59
15,561.37
15,759.64
15,960.44
16,163.80
16,369.75
16,578.33
16,789.56
17,003.48
17,220.13
17,439.54
17,661.75
17,886.78
18,114.69
18,345.50
18,579.24
18,815.97
19,055.71
19,298.51
19,544.40
19,793.43
20,045.62
20,301.03
20,559.70
20,821.66
21,086.96
21,355.64
21,627.74
21,903.31
22,182.39
22,465.02
22,751.26
23,041.15
23,334.72
23,632.04
23,933.15
24,238.09
24,546.92

172.50
174.70
176.92
179.18
181.46
183.77
186.11
188.48
190.88
193.32
195.78
198.27
200.80
203.36
205.95
208.57
211.23
213.92
216.65
219.41
222.21
225.04
227.90
230.81
233.75
236.73
239.74
242.80
245.89
249.02
252.20
255.41
258.66
261.96
265.30
268.68
272.10
275.57
279.08
282.64
286.24
289.88
293.58
297.32
301.11
304.94
308.83
312.76

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###

24,859.68
25,176.43
25,497.22
25,822.09
26,151.10
26,484.30
26,821.75
27,163.50
27,509.60
27,860.12
28,215.10
28,574.60
28,938.68
29,307.40
29,680.82
30,059.00
30,441.99
30,829.87
31,222.68
31,620.51
32,023.40
32,431.42
32,844.65
33,263.14
33,686.96
34,116.18
34,550.87
34,991.10
35,436.93
35,888.45
36,345.72
36,808.82
37,277.82
37,752.79
38,233.82
38,720.97
39,214.34
39,713.98
40,220.00
40,732.46
41,251.45
41,777.06
42,309.36
42,848.44
43,394.39
43,947.30
44,507.25
45,074.34

316.75
320.78
324.87
329.01
333.20
337.45
341.75
346.10
350.51
354.98
359.50
364.08
368.72
373.42
378.18
383.00
387.88
392.82
397.82
402.89
408.02
413.22
418.49
423.82
429.22
434.69
440.23
445.84
451.52
457.27
463.10
469.00
474.97
481.03
487.15
493.36
499.65
506.01
512.46
518.99
525.60
532.30
539.08
545.95
552.91
559.95
567.09
574.31

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###

45,648.65
46,230.28
46,819.32
47,415.87
48,020.02
48,631.86
49,251.50
49,879.04
50,514.57
51,158.20
51,810.03
52,470.17
53,138.71
53,815.78
54,501.47
55,195.90
55,899.18
56,611.41
57,332.72
58,063.23
58,803.04
59,552.27
60,311.06
61,079.51
61,857.75
62,645.91
63,444.11
64,252.48
65,071.15
65,900.25
66,739.92
67,590.28
68,451.48
69,323.65
70,206.94
71,101.48
72,007.41
72,924.89
73,854.06
74,795.07
75,748.07
76,713.21
77,690.65
78,680.54
79,683.05
80,698.33
81,726.54
82,767.86

581.63
589.04
596.55
604.15
611.85
619.64
627.54
635.53
643.63
651.83
660.14
668.55
677.06
685.69
694.43
703.28
712.24
721.31
730.50
739.81
749.24
758.78
768.45
778.24
788.16
798.20
808.37
818.67
829.10
839.67
850.36
861.20
872.17
883.28
894.54
905.94
917.48
929.17
941.01
953.00
965.14
977.44
989.89
1,002.51
1,015.28
1,028.21
1,041.32
1,054.58

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###

83,822.44
84,890.46
85,972.09
87,067.50
88,176.87
89,300.37
90,438.18
91,590.50
92,757.50
93,939.36
95,136.29
96,348.46
97,576.08
98,819.34
100,078.45
101,353.59
102,644.99
103,952.83
105,277.34
106,618.73
107,977.21
109,353.00
110,746.31
112,157.38
113,586.43
115,033.69
116,499.39
117,983.76
119,487.05
121,009.49
122,551.32
124,112.81
125,694.18
127,295.71
128,917.65
130,560.24
132,223.77
133,908.50
135,614.69
137,342.62
139,092.56
140,864.80
142,659.63
144,477.32
146,318.17
148,182.48
150,070.54
151,982.66

1,068.02
1,081.63
1,095.41
1,109.37
1,123.50
1,137.82
1,152.31
1,167.00
1,181.87
1,196.92
1,212.18
1,227.62
1,243.26
1,259.10
1,275.15
1,291.39
1,307.85
1,324.51
1,341.39
1,358.48
1,375.79
1,393.32
1,411.07
1,429.05
1,447.26
1,465.70
1,484.37
1,503.29
1,522.44
1,541.84
1,561.48
1,581.38
1,601.53
1,621.93
1,642.60
1,663.53
1,684.72
1,706.19
1,727.93
1,749.95
1,772.24
1,794.82
1,817.69
1,840.85
1,864.31
1,888.06
1,912.12
1,936.48

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###

153,919.14
155,880.30
157,866.44
159,877.89
161,914.97
163,978.00
166,067.32
168,183.26
170,326.16
172,496.36
174,694.22
176,920.08
179,174.30
181,457.24
183,769.27
186,110.76
188,482.08
190,883.62
193,315.76
195,778.88
198,273.39
200,799.69
203,358.17
205,949.25
208,573.34
211,230.87
213,922.26
216,647.94
219,408.35
222,203.94
225,035.14
227,902.42
230,806.23
233,747.04
236,725.32
239,741.54
242,796.20
245,889.78
249,022.77
252,195.69
255,409.03
258,663.31
261,959.06
265,296.80
268,677.07
272,100.41
275,567.37
279,078.50

1,961.15
1,986.14
2,011.45
2,037.08
2,063.03
2,089.32
2,115.94
2,142.90
2,170.20
2,197.86
2,225.86
2,254.22
2,282.94
2,312.03
2,341.49
2,371.32
2,401.54
2,432.14
2,463.13
2,494.51
2,526.29
2,558.48
2,591.08
2,624.09
2,657.53
2,691.39
2,725.68
2,760.41
2,795.58
2,831.20
2,867.28
2,903.81
2,940.81
2,978.28
3,016.23
3,054.66
3,093.58
3,133.00
3,172.91
3,213.34
3,254.28
3,295.75
3,337.74
3,380.27
3,423.34
3,466.96
3,511.13
3,555.87

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###

282,634.37
286,235.54
289,882.60
293,576.13
297,316.72
301,104.97
304,941.49
308,826.89
312,761.79
316,746.83
320,782.65
324,869.89
329,009.21
333,201.27
337,446.74
341,746.30
346,100.65
350,510.48
354,976.49
359,499.41
364,079.96

3,601.17
3,647.06
3,693.53
3,740.59
3,788.25
3,836.52
3,885.40
3,934.91
3,985.04
4,035.82
4,087.24
4,139.32
4,192.06
4,245.47
4,299.56
4,354.35
4,409.83
4,466.02
4,522.92
4,580.55
4,638.91

0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

Banca Final
Residuo
300.00 ###
-

Banca inicial
Banca Atual
Lucro $
Lucro %

Lucro do Dia
0
Banca ao Final 300
%
0.00%
Para Com

600

Residuo Total
15.00
Saque
Deposito

300.00
300
0
0.00%

Reduo objetivo
5.00%
2.50%
4.88%
2.50%
4.75%
2.50%
4.63%
2.50%
4.52%
2.50%
4.41%
2.50%
4.30%
2.50%
4.19%
2.50%
4.08%
2.50%
3.98%
2.50%
3.88%
2.50%
3.78%
2.50%
3.69%
2.50%
3.60%
2.50%
3.51%
2.50%
3.42%
2.50%
3.33%
2.50%
3.25%
2.50%
3.17%
2.50%
3.09%
2.50%
3.01%
2.50%
2.94%
2.50%
2.86%
2.50%
2.79%
2.50%
2.72%
2.50%
2.66%
2.50%
2.59%
2.50%
2.52%
2.50%
2.46%
2.50%
2.40%
2.50%
2.34%
2.50%
2.28%
2.50%
2.22%
2.50%
2.17%
2.50%
2.11%
2.50%
2.06%
2.50%
2.01%
2.50%
1.96%
2.50%
1.91%
2.50%
1.86%
2.50%
1.82%
2.50%
1.77%
2.50%
1.73%
2.50%
1.68%
2.50%
1.64%
2.50%
1.60%
2.50%
1.56%
2.50%

2.50%
2.50%
2.50%
2.50%
2.50%
2.50%
2.50%
2.50%

1.52%
1.48%
1.45%
1.41%
1.37%
1.34%
1.31%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%

1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%

1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%

1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%

1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%

1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%

1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%

1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%

1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%

1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%
1.27%