Comparisions With Main Contract Rev1

Comparision b/n Contract Data and Assessment
Item
Description
Unit
Qty
(B) Main Contract Data

Rate
Amount
Qty
(B) Computations
Rate
Amount
Net Difference BC
A. SUB STRUCTURE
1. EXCAVATION AND EARTH WORK
1.01
Clear the site to remove the top soil to an average

m2
depth of 200mm starting from natural ground level.
1.02
Bulk Excavation of ordinary soil to a depth not

m3
exceeding 1500mm below strip ground level.
2,514.65
135.00
339,477.68
2,467.50
135.00
333,112.50
(6,365.18)
-
Ditto the above but for soft rock excavation and from a
m3
depth of 1500mm from strip ground level.
1,645.00
145.00
238,525.00
1,676.43
145.00
243,082.35
4,557.35
1,676.43
17.00
28,499.36
1,676.43
17.00
28,499.36
1.03
1.04
Trench Excavation under basement peripheral beam

with an average depth of 1200mm from stripped
m3
ground floor level.
128.96
620.00
79,955.20
79,955.20
-
1.04
Excavation of isolating footing in hard rock to a depth

m3
of 1500mm below reduced ground level.
1,662.23
620.00
1,030,582.60
1,195.61
620.00
741,278.20
(289,304.40)
-
1.05
1.06
Excavation of isolating footing in hard rock to a depth

of 1500mm to 3000mm below reduced ground level.
m3
1,079.00
640.00
690,560.00
Fill under hard core to depth of 450mm with quarry

waste selected material brought from outside and
ram in layer not exceed 200mm thick.
m3
4,957.48
250.00
306.00
250.00
1.08
Ditto as item No.1.05 but around isolated footing pad.
1.09
Ditto as item No.1.05 but around RC retaining wall.
m3
916.63
640.00
586,643.20
(103,916.80)
-
1,239,370.00
2,632.00
250.00
658,000.00
(581,370.00)
-
76,500.00
1,660.34
250.00
415,085.00
338,585.00
-
m3
218.44
250.00
54,610.00
218.44
250.00
54,610.00
1.10
Cart away surplus excavated soil to a distance not

m3
exceeding 5km from site.
5,123.07
200.00
1,024,613.20
5,091.13
200.00
1,018,226.00
(6,387.20)
-
1.11
250mm thick basaltic or equivalent stone hared core

well rolled, consolidated and blinded with crushed
m2
stone.
1,147.15
120.00
137,658.00
1,242.35
120.00
149,082.00
11,424.00
-
Phase II Executed Work to Date
1 of 15
Item
Description
Unit
Allow lump sum amount of dewatering from

excavation pit.
Ls
Qty

Rate
Amount
Qty
1.00
TOTAL CARRIED TO SUMMARY
(B) Computations
Rate
Amount
10,000.00
4,860,395.84
10,000.00
4,307,573.81
Net Difference BC
10,000.00
(552,822.03)
-
2, CONCRETE WORKS
2.01
b)
5cms.thich lean concrete in class C-5 with

minimum cement content of 150kg /m3.
under Isolated footing pad
m2
under basement floor beams
m2
c)
under masonry foundation wall
d)
under Septic tanker bottom slab
m2
125.00
63.00
125.00
7,875.00
7,875.00
e)
under 10cm thick R. concrete for basement floor slab

m2
125.00
1,242.35
125.00
155,293.75
155,293.75
a)
2.02
658.00
125.00
82,250.00
588.07
125.00
73,508.75
(8,741.25)
166.40
125.00
20,800.00
240.44
125.00
30,055.00
9,255.00
94.00
125.00
11,750.00
169.12
125.00
21,140.00
9,390.00
Reinforced Concrete quality C-25, with minimum

cement content of 360Kg/m3 filled into formwork
and vibrated around steel reinforcements. The
formwork and reinforcements shall be measured
separately.
a)
In isolating footing pad
m3
358.60
2,800.00
1,004,080.00
358.59
2,800.00
1,004,052.00
(28.00)
b)
In foundation column
m3
25.20
2,800.00
70,560.00
22.22
2,800.00
62,216.00
(8,344.00)
c)
In basement column
m3
34.50
2,800.00
96,600.00
34.52
2,800.00
96,656.00
56.00
66.60
2,800.00
186,480.00
68.70
2,800.00
192,360.00
5,880.00
83.00
2,800.00
232,400.00
79.10
2,800.00
221,480.00
(10,920.00)
1,321.90
300.00
396,570.00
1,242.35
300.00
372,705.00
(23,865.00)
m2
89.00
480.00
42,720.00
89.25
480.00
42,840.00
120.00
m3
3.40
2,800.00
9,520.00
7.04
2,800.00
19,712.00
10,192.00
7.40
2,800.00
20,720.00
17.94
2,800.00
50,232.00
29,512.00
28.00
2,800.00
78,397.20
28.00
2,800.00
78,397.20
d)
In basement floor beam
e)
In Ground floor beam
f)
In 10cm thick R. concrete for basement floor slab
g)
In 16cm thick R. concrete suspended ground floor slab
h)
In Stair case extended from basement to ground floor
i)
In Lift shaft extended from basement to ground floor
j)
In retaining shear wall extended from BFB to GFG
2.02
Suspended floor ribbed slab made of 60mm thick

slab 80 x 240mm one way concrete ribbed beam
spacing c/c 400mm, hollow concrete block all
according to the detail structural drawing.
Suspended ground floor ribbed slab.
1,016.00
320.00
325,120.00
1,015.97
320.00
325,110.40
(9.60)
2 of 15
Item
Description
Unit
Qty

Rate
Amount
Qty
(B) Computations
Rate
Amount
Net Difference BC
-
2.04
Provide cut & fix in position formwork for concrete

work. Work shall includes all nailing, fixing, over
buttressing and associated works
m2
530.00
230.00
121,900.00
530.04
230.00
121,909.20
249.80
230.00
57,454.00
224.03
230.00
51,526.90
For basement-Ground column
m2
342.20
230.00
78,706.00
342.23
230.00
78,712.90
6.90
d)
For basement floor beam
m2
532.50
230.00
122,475.00
549.58
230.00
126,403.40
3,928.40
e)
For Ground floor beam
m2
331.50
230.00
76,245.00
336.44
230.00
77,381.20
1,136.20
f)
For R. concrete suspended ribbed & solid ground floor
m2
1,105.00
230.00
254,150.00
1,105.22
230.00
254,200.60
50.60
g)
For Stair case extended from basement to ground floor
m2
21.00
250.00
5,250.00
51.78
250.00
12,945.00
7,695.00
h)
For Lift shaft extended from basement to ground floor
m2
75.00
250.00
18,750.00
173.90
250.00
43,475.00
24,725.00
i)
For retaining shear wall
279.99
250.00
69,997.50
279.99
250.00
69,997.50
a)
For isolating footing pad
b)
For foundation column
c)
9.20
(5,927.10)
2.05
Steel reinforcements according to the structural

drawing. Price shall include cutting, bending,
placing in position and tying wires.
In footing pad
a)
Dia. 12 deformed bars
Kg
460.00
37.00
17,020.00
422.00
37.00
15,614.00
(1,406.00)
b)
Kg
4,734.10
37.00
175,161.70
4,583.00
37.00
169,571.00
(5,590.70)
428,918.80
11,340.00
37.00
419,580.00
(9,338.80)
146.00
37.00
5,402.00
5,402.00
8,857.80
c)
Kg
11,592.40
37.00
d)
Kg
0.00
37.00
a)
494.60
37.00
18,300.20
734.00
37.00
27,158.00
b)
In foundation column extended from footing pad to

BFB 8 deformed bars
Dia.
Kg
Kg
87.20
37.00
3,226.40
87.00
37.00
3,219.00
(7.40)
c)
Kg
1,992.10
37.00
73,707.70
1,993.00
37.00
73,741.00
33.30
d)
Kg
4,316.01
37.00
159,692.37
4,316.00
37.00
159,692.00
(0.37)
b)
In basement column extended from basement to

GFB
Kg
Kg
c)
a)
Kg
932.75
37.00
34,511.75
1,187.00
37.00
43,919.00
9,407.25
291.33
37.00
10,779.21
181.00
37.00
6,697.00
(4,082.21)
2,000.65
37.00
74,024.05
1,812.00
37.00
67,044.00
(6,980.05)
3 of 15
Item
d)
Description

Rate
Amount
Unit
Qty
Kg
3,902.99
37.00
144,410.63
Qty
3,910.00
(B) Computations
Rate
Amount
37.00
144,670.00
Net Difference BC
259.37
-
In basement floor beam

a)
b)
Kg
Kg
Kg
1,606.23
37.00
59,430.44
1,648.00
37.00
60,976.00
1,545.56
3,440.82
37.00
37.00
127,310.30
124.00
3,609.00
37.00
37.00
4,588.00
133,533.00
4,588.00
6,222.70
In ground floor beam
a)
Kg
2,066.34
37.00
76,454.57
2,013.00
37.00
74,481.00
(1,973.57)
b)
Kg
823.62
37.00
30,473.98
895.00
37.00
33,115.00
2,641.02
c)
Kg
1,043.44
37.00
38,607.11
1,071.00
37.00
39,627.00
1,019.89
d)
Kg
2,053.60
37.00
75,983.20
1,699.00
37.00
62,863.00
(13,120.20)
e)
Kg
1,031.98
37.00
38,183.26
1,019.00
37.00
37,703.00
(480.26)
f)
Kg
9,087.26
37.00
336,228.59
8,898.00
37.00
329,226.00
(7,002.59)
-
In ground ribbed beam
a)
Kg
3,166.56
37.00
117,162.72
2,821.00
37.00
104,377.00
b)
Kg
357.88
37.00
13,241.56
358.00
37.00
13,246.00
c)
Kg
2,020.60
37.00
74,762.20
2,034.00
37.00
75,258.00
495.80
d)
Kg
3,313.10
37.00
122,584.70
3,306.00
37.00
122,322.00
(262.70)
e)
Kg
2,898.05
37.00
107,227.85
2,900.00
37.00
107,300.00
72.15
(12,785.72)
4.44
In basement and ground floor slab

a)
Kg
2,503.67
37.00
92,635.79
4,051.00
37.00
149,887.00
57,251.21
-
In ground ribbed beam
a)
Kg
2,671.99
37.00
98,863.63
1,984.00
37.00
73,408.00
(25,455.63)
b)
Kg
360.62
37.00
13,342.94
92.00
37.00
3,404.00
(9,938.94)
c)
Kg
2,901.57
37.00
107,358.09
963.00
37.00
35,631.00
(71,727.09)
d)
Kg
6,788.12
37.00
251,160.44
3,201.00
37.00
118,437.00
(132,723.44)
-
b)
In Stair case extended from basement to ground

floor
Kg
Kg
e)
Kg
60.12
37.00
2,224.44
60.00
37.00
2,220.00
(4.44)
f)
Kg
85.04
37.00
3,146.48
85.00
37.00
3,145.00
(1.48)
-
a)
175.70
37.00
6,500.90
224.00
37.00
8,288.00
1,787.10
582.88
37.00
21,566.56
705.00
37.00
26,085.00
4,518.44
4 of 15
Item
Description
Unit
Qty

Rate
Amount
Qty
(B) Computations
Rate
Amount
Net Difference BC
In Lift shaft shear wall
a)
Kg
34.76
37.00
1,286.12
b)
Kg
282.83
37.00
10,464.71
c)
Kg
282.83
37.00
10,464.71
2,083.00
37.00
77,071.00
66,606.29
d)
Kg
154.62
37.00
5,720.94
250.00
37.00
9,250.00
3,529.06
18.00
37.00
666.00
37.00
(620.12)
(10,464.71)
In Retaining shear wall extended from BFB to GFB
a)
Kg
985.96
37.00
36,480.52
985.96
37.00
36,480.52
b)
Kg
1,487.58
37.00
55,040.35
1,487.58
37.00
55,040.35
6,456,554.61
6,524,119.67
3. MASONRY WORK
3.01 500mm thick stone masonry under grade beam and
bedded in cement sand mortar 1:4 to retain fill under
hard core.
67,565.06
m3
141.52
1,450.00
205,206.90
141.42
1,450.00
205,059.00
(147.90)
-
205,206.90
205,059.00
(147.90)
-
11,522,157.35
11,036,752.48
B. SUPER STRUCTURE
1. CONCRETE WORKS
(485,404.87)
-
In Typical Floor
1.01
Concrete quality C-25, with minimum cement

content of 360Kg/m3 filled into formwork and
vibrated around reinforcements. The formwork
and reinforcements shall be measured separately.
m3
m3
a)
In Elevation Column extended from GFB-FRFB
b)
In Typical Floor beams
c)
In 160mm thick solid slab in typical floor
d)
In Stair case and landing extended from GFB-FRFB
m3
e)
In Lift shaft shear wall extended from GFB-FRFB

15cm thick concrete gutter
m3
m2
155.10
2,800.00
434,280.00
156.08
2,800.00
437,024.00
2,744.00
415.50
2,800.00
1,163,400.00
437.08
2,800.00
1,223,824.00
60,424.00
212.50
480.00
377.68
480.00
181,286.40
79,286.40
37.00
2,800.00
103,600.00
49.27
2,800.00
137,956.00
34,356.00
68.20
2,800.00
190,960.00
70.88
2,800.00
198,464.00
7,504.00
216.10
480.00
103,728.00
103,728.00
480.00
102,000.00
5 of 15
Item
Description
Concrete pergola
1.02
1.03
Suspended typical floor Ribbed slab made of 60

mm thick concrete slab, 80 x 240 mm one way
concrete ribbed beam with c/c spacing of 400 mm ,
200 x 400 mm hollow concrete ribbed block all
according to the detail structural drawing.
Unit
Qty

Rate
Amount
m3
m2
2,800.00
5,005.43
450.00
Qty
-
2,252,443.50
0.67
5,079.85
(B) Computations
Rate
Amount
Net Difference BC
2,800.00
1,876.00
1,876.00
-
500.00
2,539,925.00
287,481.50
-

a)
To Elevation Column extended from GFB-FRFB
m2
1,900.30
200.00
380,060.00
1,798.16
200.00
359,632.00
(20,428.00)
b)
To Typical Floor beams
m2
1,888.30
190.00
358,777.00
2,262.58
190.00
429,890.20
71,113.20
8,172.70
190.00
1,552,813.00
5,478.53
190.00
1,040,920.70
261.30
200.00
52,260.00
362.43
200.00
72,486.00
20,226.00
491.80
200.00
98,360.00
723.12
200.00
144,624.00
46,264.00
c)
d)
e)
To typical floor solid and ribbed slab

To Stair case and landing extended from GFB-FRFB
To Lift shaft shear wall extended from GFB-FRFB
(511,892.30)
15cm thick concrete gutter
200.00
368.63
200.00
73,726.00
73,726.00
Concrete pergola
200.00
8.64
200.00
1,728.00
1,728.00
-
1.04

drawings. Price shall include cutting, bending,
In Elevation Column extended from GFB-FRFB
a)
Dia. 8mm deformed bars
Kg
5,049.50
35.00
176,732.50
5,001.00
36.00
180,036.00
3,303.50
d)
Kg
695.80
35.00
24,353.00
4,565.00
36.00
164,340.00
139,987.00
e)
Kg
11,367.70
35.00
397,869.50
11,944.00
36.00
429,984.00
32,114.50
Kg
23,417.90
35.00
819,626.50
6,554.00
36.00
235,944.00
(583,682.50)
-
In Typical Floor beams
a)
Kg
10,331.70
35.00
361,609.50
11,876.00
36.00
427,536.00
65,926.50
b)
Kg
4,118.10
35.00
144,133.50
4,735.00
36.00
170,460.00
26,326.50
c)
Kg
5,217.20
35.00
182,602.00
5,340.00
36.00
192,240.00
9,638.00
d)
Kg
10,268.00
35.00
359,380.00
10,757.00
36.00
387,252.00
27,872.00
e)
Kg
5,159.90
35.00
180,596.50
6,819.00
36.00
245,484.00
64,887.50
f)
Kg
45,436.30
35.00
1,590,270.50
51,289.00
36.00
1,846,404.00
256,133.50
6 of 15
Item
Description
Unit
Qty

Rate
Amount
Qty
(B) Computations
Rate
Amount
In Typical Floor Solid and Ribbed slab
Net Difference BC
-
a)
Kg
12,518.40
35.00
438,144.00
9,921.00
36.00
357,156.00
(80,988.00)
b)
Kg
1,803.10
35.00
63,108.50
1,020.00
36.00
36,720.00
(26,388.50)
c)
Kg
1,068.80
35.00
37,408.00
4,659.00
36.00
167,724.00
130,316.00
d)
Kg
6,787.90
35.00
237,576.50
2,785.00
36.00
100,260.00
(137,316.50)
-
In Typical floor ribbed beam
a)
Kg
13,360.00
35.00
467,600.00
14,107.00
36.00
507,852.00
40,252.00
b)
Kg
1,803.10
35.00
63,108.50
1,792.00
36.00
64,512.00
1,403.50
c)
Kg
9,662.90
35.00
338,201.50
10,169.00
36.00
366,084.00
27,882.50
d)
Kg
16,141.60
35.00
564,956.00
16,534.00
36.00
595,224.00
30,268.00
e)
Kg
13,944.20
35.00
488,047.00
14,500.00
36.00
522,000.00
33,953.00
-
In Stair case and landing extended from GFB-FRFB
a)
Kg
1,054.20
35.00
36,897.00
1,346.00
36.00
48,456.00
11,559.00
b)
Kg
3,497.30
35.00
122,405.50
4,230.00
36.00
152,280.00
29,874.50
c)
Kg
360.70
35.00
12,624.50
361.00
36.00
12,996.00
371.50
d)
Kg
510.30
35.00
17,860.50
511.00
36.00
18,396.00
535.50
In Lift shaft shear wall extended from GFB-FRFB
a)
Kg
1,697.00
35.00
59,395.00
125.00
36.00
4,500.00
(54,895.00)
b)
Kg
2,834.50
35.00
99,207.50
1,548.00
36.00
55,728.00
(43,479.50)
c)
Kg
927.70
35.00
32,469.50
3,717.00
36.00
133,812.00
101,342.50
d)
Kg
340.10
35.00
11,903.50
959.00
36.00
34,524.00
22,620.50
-
In concrete gutter & pergola

a) Dia. 8 deformed bars
b) Dia. 8 deformed bars
c) Dia. 16 deformed bars
Kg
2,840.00
36.00
Kg
Kg
102,240.00
102,240.00
55.00
36.00
1,980.00
1,980.00
417.00
36.00
15,012.00
15,012.00
-
In Terrace and roof Floor

1.01
Concrete quality C-25, with minimum cement

content of 360Kg/m3 filled into formwork and
vibrated around reinforcements. The formwork
and reinforcements shall be measured separately.
7 of 15
Item
Description
26.20
3,000.00
78,600.00
3,200.00
(78,600.00)
44.70
3,000.00
134,100.00
3,200.00
(134,100.00)
1,146.40
500.00
573,200.00
500.00
(573,200.00)
b)
In Terrace Floor beams
m3
m3
c)
In 150mm thick solid slab in terrace floor
m2
e)
In Stair case and landing extended from FRFB-TRFB

In Lift shaft shear wall extended from FRFB-TRFB
Net Difference BC
Qty
In Elevation Column extended from FRFB-TRFB
Qty
(B) Computations
Rate
Amount
Unit
a)
d)

Rate
Amount
3.40
3,000.00
10,200.00
3,200.00
(10,200.00)
10.80
3,000.00
32,400.00
3,200.00
(32,400.00)
-
1.02
b)

To Elevation Column extended from FRFB-TRFB
m2
To terrace floor beams
m2
c)
To terrace floor solid slab
m2
d)
To Stair case and landing extended from FRFB-TRFB
m2
a)
e)
To Lift shaft shear wall extended from FRFB-TRFB
319.50
250.00
79,875.00
250.00
(79,875.00)
383.50
250.00
95,875.00
250.00
(95,875.00)
1,146.40
250.00
286,600.00
250.00
(286,600.00)
21.40
250.00
5,350.00
280.00
(5,350.00)
108.10
250.00
27,025.00
280.00
(27,025.00)
-
1.04

drawings. Price shall include cutting, bending,
In Elevation Column extended from FRFB-TRFB
a)
Kg
716.20
35.00
25,067.00
37.00
(25,067.00)
b)
Kg
1,544.40
35.00
54,054.00
37.00
(54,054.00)
c)
Kg
1,537.10
35.00
53,798.50
37.00
(53,798.50)
-
In Terrace and roof floor beams
a)
Kg
307.60
35.00
10,766.00
37.00
(10,766.00)
c)
Kg
44.90
35.00
1,571.50
37.00
(1,571.50)
d)
Kg
843.40
35.00
29,519.00
37.00
(29,519.00)
-
In Terrace floor Solid slab
a)
b)
Kg
Kg
3,545.70
12,707.40
35.00
35.00
124,099.50
444,759.00
37.00
37.00
(124,099.50)
(444,759.00)
c)
Kg
6,262.50
35.00
219,187.50
37.00
(219,187.50)
-
a)
b)
In Stair case and landing extended from FRFBTRFB

Kg
Kg
18.30
35.00
640.50
37.00
(640.50)
874.00
35.00
30,590.00
37.00
(30,590.00)
16,334,317.50
14,524,226.30
(1,810,091.20)
8 of 15
Item
Description
Unit
Qty

Rate
Amount
Qty
(B) Computations
Rate
Amount
Net Difference BC
-
2. MASONRY WORKS
2.01
20 cm thick Hollow Concrete block wall laid in cement

sand mortar 1:4, both faces left for plastering
m2
4,783.32
250.00
1,195,830.92
3,712.65
250.00
928,162.50
(267,668.42)
-
2.02
Ditto as above but 15cms thick
4,791.46
250.00
1,197,864.48
7,042.52
250.00
1,760,630.00
562,765.52
-
2,393,695.40
2,688,792.50
295,097.10
-
3, ROOFING
3.01
Apply Light weight concrete attaining 2% slope with

an average thickness of 50mm. As per the supplier
specification.
m2
1,379.00
115.00
158,585.00
312.67
115.00
35,957.05
(122,627.95)
-
3.02
Apply APP Bituminous membrane Water proof on the

top of roof slab according to the manufacturer
m2
specification.
1,454.00
750.00
1,090,500.00
312.67
750.00
234,502.50
(855,997.50)
-
3.04
Apply APP Bituminous membrane Water proof on

m2
concrete gutter.
279.65
750.00
209,737.50
209,737.50
3.03
Supply and fix approved standard Metro roof cover

made of polyurethane core, based on 0.5mm thick
(nominal) metal skin with modified polyester paint
fixed to "Zigba" purlin with 5.5mm diameter carbon
steel self drilling fasteners. Price shall include all
necessary fixing accessories like ridge hip, ridge
cup,valley gutter, self drilling fasteners, drip trim,
corner trim, eave trim, girt trim, girt clip, wooden
truss member, zigba purlin spaced c/c 360mm and all
others necessary fixing accessories. (The roof
measured in inclined projection.). All detail and
installation shall be in accordance with the
m2
manufacturer's drawing.
1,240.00
849.35
1,053,192.30
1,053,192.30
-
1,249,085.00
1,533,389.35
284,304.35
-
9 of 15
Item
Description
Unit
Qty

Rate
Amount
(B) Computations
Rate
Amount
Qty
Net Difference BC
6. FINISHING
6.01
Apply two coats of plaster in cement-sand mortar mix

1:3
and smooth finish to internal HCB wall & vertical
concrete surface. All wall-concrete structure joints
m2
shall be recessed to avoid hairline cracks.
17,283.24
120.00
2,073,989.38
16,983.28
120.00
2,037,993.60
(35,995.78)
-
6.02
Ditto plaster but for concrete ceiling, stair case side

m2
belly and soffits surface.
6.03
Apply gypsum plastering to plastered internal HCB

m2
and Vertical wall surface.
6.04
Apply three coats of plaster in cement-sand mortar

mix 1:3 to the external HCB wall & vertical concrete
m2
surface as located in the drawings.
8,206.94
105.00
861,728.70
8,299.63
105.00
871,461.15
9,732.45
-
45.00
45.00
5,016.80
115.00
576,932.55
3,335.99
115.00
383,638.85
(193,293.70)
-
6.05
Apply two coats of plaster in cement-sand mortar mix

1:3
m2
to receive ceramic wall tile in toilet and kitchen.
1,676.60
100.00
167,659.80
3,381.79
100.00
338,179.00
170,519.20
-
3,680,310.43
3,631,272.60
(49,037.83)
-
SANITARY INSTALLATION FOR G+5

1
1.1
WATER SUPPLY SYSTEM
Water Supply Pipes

Supply, lay and connect Polypropylene pipe (PPR)
pressure pipes with metallic insert, class E (PN 16), for
cold and hot water supply system to sanitary fixture.
Complete with all the necessary connecting pieces
such as bends, Ys, Ts, reducers, nipples, unions,
galvanized clips, the interval shall be as per
manufacturer's recommendation & supports (if any)
etc Unit price shall include, disinfection of the pipes
with chlorine and all the necessary assistance to the
works. The pipes and fittings shall conform to
BS3505/DIN8062 or equivalent institution.
1.1.1
` Diameter 20mm
ml
935.34
59.00
55,185.06
59.00
(55,185.06)
1.1.2
Outer diameter 25mm
ml
1,969.44
72.00
141,799.68
72.00
(141,799.68)
10 of 15
Item
Description
Unit
Qty

Rate
Amount
(B) Computations
Rate
Amount
Qty
Net Difference BC
1.1.3
Outer diameter 32mm
ml
108.00
85.00
9,180.00
108.00
85.00
9,180.00
1.1.4
Outer diameter 40mm
ml
144.00
91.00
13,104.00
144.00
91.00
13,104.00
1.1.5
Outer diameter 50mm
ml
47.92
98.00
4,696.16
98.00
1.1.6
Outer diameter 75mm
ml
60.00
104.00
6,240.00
60.00
104.00
6,240.00
1.1.7
Outer diameter 90mm
ml
48.00
110.00
5,280.00
48.00
110.00
5,280.00
(4,696.16)
1.2
Angle valve
Supply and fix chrome plated service (angle) valves,
adjucent to Hand wash basin, water closets complete
with unions, elastic water proofing, hand wheels of
normal quality and with all other necessary
accessories.
dimension of 20mm
pcs
1,162.00
104.00
120,848.00
104.00
(120,848.00)
-
1.3
Gate Valve
Supply and fix 20mm diameter gate valve made of
bronze, complete with all accessories (working
pressure 16 bar). The quality of material should satisfy
the requirements of British Standard Specification BS
5154
pcs
52.00
98.00
5,096.00
52.00
98.00
5,096.00
1.3.1
Ditto item No 1.3 above but dia.25mm
pcs
144.00
104.00
14,976.00
144.00
104.00
14,976.00
1.3.2
pcs
48.00
110.00
5,280.00
48.00
110.00
5,280.00
1.3.3
pcs
48.00
117.00
5,616.00
48.00
117.00
5,616.00
1.3.4
pcs
4.00
124.00
496.00
4.00
124.00
496.00
1.3.5
pcs
8.00
130.00
1,040.00
8.00
130.00
1,040.00
1.3.6
pcs
4.00
143.00
572.00
4.00
143.00
572.00
2.1
2.1.1
Waste Drainage System

Supply lay and connect PVC pipes for foul drainage.
The quality of material should satisfy the
requirements of British Standard Specification BS
5481 or equivalent institution complete with all
accessories.
external dia.50mm
ml
240.00
65.00
15,600.00
240.00
65.00
15,600.00
11 of 15
Item
Description
Unit
Qty

Rate
Amount
Qty
(B) Computations
Rate
Amount
Net Difference BC
2.1.1
external dia.80mm
ml
180.00
91.00
16,380.00
180.00
91.00
16,380.00
2.1.2
external dia. 110mm
ml
800.00
104.00
83,200.00
800.00
104.00
83,200.00
10
Down Pipe
SUB SOIL DRAINAGE SYSTEM

a-Supply and lay purpose made uPVC slotted plastic
pipe to BS 1194:1969 for subsoil drainage system
around the building according to where shown on
the basement floor plan and detail drawing.
Unit price shall include:
- filling and spreading of coarse gravel to an average
depth of 4.5 meters & average width of 1.0 meter.
- covering of geosynthetics around the gravel pack.
- 1.0meter thick fine gravel above the coarse gravel.
- min.5mm thick damp proofing membrane in
accordance to the manufacturer's instruction.
-100-120mm solid block to protect damp proofing
membrane
- well compacted clay soil on the top
- All other necessary connecting pieces and
civil assistance works.

Dia. 160 mm
ml
90.00
3,880.00
349,200.00
90.00
3,880.00
349,200.00
Septic Tank
Excavation Work
Excavation in gard rock
m3
312.50
620.00
193,750.00
193,750.00
Back fill
m3
125.00
250.00
31,250.00
31,250.00
Caraway
m3
312.50
200.00
62,500.00
62,500.00
25cm Concrete bottom slab
m2
63.00
700.00
44,100.00
44,100.00
Concrete shear wall
m2
130.00
700.00
91,000.00
91,000.00
Concrete top slab
m2
63.00
700.00
44,100.00
44,100.00
Concrete
Form work
12 of 15
Item
Description
Unit
Qty

Rate
Amount
Qty
(B) Computations
Rate
Amount
Net Difference BC
Concrete shear wall
m2
260.00
230.00
59,800.00
59,800.00
Concrete top slab
m2
63.00
230.00
14,490.00
14,490.00
Steel Reinforcement
Kg
5,096.00
37.00
188,552.00
188,552.00
-
853,788.90
1,260,802.00
407,013.10
-
ELECTRICAL INSTALLATION
Supply and install :-
1 Power & Tele Intakes

Quantity)
1.2
(Provisional
Manhole
Manhole in bricks and with concrete base internally of
600x600x700mm including concrete cover with lifting
hole.
12.00
No
12.00
1,250.00
15,000.00
1,250.00
15,000.00
PVC pipes.
1.1
110 mm diameter.
ml
35.00
125.00
4,375.00
35.00
125.00
4,375.00
1.2
32 mm diameter.
ml
210.00
35.00
7,350.00
210.00
35.00
7,350.00
1.3
70 mm diameter.
ml
42.00
80.00
3,360.00
42.00
80.00
3,360.00
1.4
50 mm diameter.
ml
105.00
55.00
5,775.00
105.00
55.00
5,775.00
No
2.00
14,500.00
29,000.00
2.00
14,500.00
29,000.00
Tele Terminal Box

1.4
Tele Terminal Box ( By Telephone Utility).
2 Low Voltage System Earth
2.1
20x1000mm earth rod.
2.2
1x70 sq mm bare copper earth conductor from kWhmt

board earth terminal to earth rods in PVC pipe 50mm
diameter.
No
2.00
1,200.00
2,400.00
2.00
1,200.00
2,400.00
24.00
ml
24.00
210.00
5,040.00
210.00
5,040.00
4.1
4 Distribution Boards
Flush mounted distribution Board, MDB with lockable
door and including bus bars of 630 Amp3Phase, all
necessary fixing and connecting accessories, complete
and consisting:7 pcs 10A, MCB, 1Phase
13 of 15
Item
Description
Unit
Qty

Rate
Amount
Qty
(B) Computations
Rate
Amount
2 pc 16A, MCB, 1Phase

Net Difference BC
-
No
2.00
54,200.00
108,400.00
2.00
54,200.00
108,400.00
6.2
Ditto, but SDB-gf/5f with a bus bar of 32Amp/3Phase

and consisting:8 pc 16A, MCB, 1Phase
No
40.00
5,700.00
228,000.00
48.00
5,700.00
273,600.00
45,600.00
-
1pc 32A, MCB, 3Phase
6.3
Ditto, but SDB-CO with a bus bar of 20Amp/1Phase

and consisting:1 pc 16A, MCB, 1Phase
No
8.00
2,100.00
16,800.00
8.00
2,100.00
16,800.00
5 Feeder Power Cables

Multi-core power cable copper conductor, PVC/PVC,
color coded, in PVC conduits, connected and tested, all
as specified and as shown on drawings
CABLES
5.1
(5x10) Sqmm
ml
65.00
135.00
8,775.00
65.00
135.00
8,775.00
5.2
(3x300/150) Sqmm
ml
88.00
2,750.00
242,000.00
88.00
2,750.00
242,000.00
5.3
(5x6) Sqmm
ml
625.00
85.00
53,125.00
890.00
85.00
75,650.00
5.4
(5x4) Sqmm
ml
145.00
45.00
6,525.00
145.00
45.00
6,525.00
22,525.00
-
6 Light Points
6.1
Flush mounted light points fed through PVC insulated

conductors of 2x2.5mm2 inside PVC conduits of 16mm
diameter, including junction boxes with covers and
insulating screw cap connectors, complete
No
1,491.00
245.00
365,295.00
2,407.00
245.00
589,715.00
224,420.00
14 of 15
Item
Description
Unit
Qty

Rate
Amount
Qty
(B) Computations
Rate
Amount
8 Flush Mounted Socket Outlet Points
Net Difference BC
-
8.1
10-16A/1P socket outlet points fed through PVC

insulated conductors of 3x2.5mm2 inside PVC conduit
of 16mm diameter including junction boxes with
covers and insulating screw cap connectors.
No
1,184.00
245.00
290,080.00
1,076.00
245.00
263,620.00
(26,460.00)
-
11 Telephone System
11.1
Telephone system only conduits of 50/32/20 mm

diameter, pulling wire, boxes, terminals all as shown
on the drawings.
No
355.00
65.00
23,075.00
236.00
65.00
15,340.00
(7,735.00)
-
13 TV System
13.1
TV point fed through co-axial cable of RG/59 BU

inside PVC conduit of 25mm diameter including
junction boxes with covers, insulating screw cap
connectors, and flush mounted terminal TV socket .
NO
288.00
200.00
57,600.00
184.00
200.00
36,800.00
(20,800.00)
-
15 Lightning Protection
15.1
Fix Lightning Vertical Air Terminal 15x1200 mm
No.
1.00
500.00
500.00
1.00
500.00
500.00
15.2
Fix Copper roof conductor 1x50 sq mm fixed at

intervals of not more than 1000mm.
ml
42.00
25.00
1,050.00
42.00
25.00
1,050.00
15.3
Fix 1x50 sq mm bare copper down and earth

conductor in PVC pipe diameter 32mm.
ml
100.00
35.00
3,500.00
100.00
35.00
3,500.00
15.4
Fix Test junction box with connection clamps.
No
2.00
250.00
500.00
2.00
250.00
500.00
15.5
Fix 16x2400sqmm Earthling Rod Copper Bond with

Clamp for Earth Conductor including Coupling and
Driving Stud.
No
2.00
500.00
1,000.00
2.00
500.00
1,000.00
15.6
Fix Manhole in bricks with concrete base internally of

500x500x500mm including concrete cover with lifting
No
hole.
Total Carried to Summary
3.00
300.00
900.00
1,479,425.00
3.00
300.00
900.00
1,716,975.00
15 of 15

Comparisions With Main Contract Rev1

Enviado por

Dados do documento

Descrição original:

Direitos autorais

Formatos disponíveis

Compartilhar este documento

Compartilhar ou incorporar documento

Opções de compartilhamento

Você considera este documento útil?

Este conteúdo é inapropriado?

Direitos autorais:

Formatos disponíveis

Comparisions With Main Contract Rev1

Enviado por

Direitos autorais:

Formatos disponíveis

Comparision b/n Contract Data and Assessment

(B) Main Contract Data

Clear the site to remove the top soil to an average

Bulk Excavation of ordinary soil to a depth not

Trench Excavation under basement peripheral beam

Excavation of isolating footing in hard rock to a depth

Excavation of isolating footing in hard rock to a depth

Fill under hard core to depth of 450mm with quarry

Ditto as item No.1.05 but around isolated footing pad.

Ditto as item No.1.05 but around RC retaining wall.

Cart away surplus excavated soil to a distance not

250mm thick basaltic or equivalent stone hared core

Phase II Executed Work to Date

Comparision b/n Contract Data and Assessment

Allow lump sum amount of dewatering from

(B) Main Contract Data

TOTAL CARRIED TO SUMMARY

5cms.thich lean concrete in class C-5 with

under masonry foundation wall

under Septic tanker bottom slab

under 10cm thick R. concrete for basement floor slab

Reinforced Concrete quality C-25, with minimum

In isolating footing pad

In basement floor beam

In Ground floor beam

In 10cm thick R. concrete for basement floor slab

In 16cm thick R. concrete suspended ground floor slab

In Stair case extended from basement to ground floor

In Lift shaft extended from basement to ground floor

In retaining shear wall extended from BFB to GFG

Suspended floor ribbed slab made of 60mm thick

Suspended ground floor ribbed slab.

Phase II Executed Work to Date

Comparision b/n Contract Data and Assessment

(B) Main Contract Data

Provide cut & fix in position formwork for concrete

For basement-Ground column

For basement floor beam

For Ground floor beam

For R. concrete suspended ribbed & solid ground floor

For Stair case extended from basement to ground floor

For Lift shaft extended from basement to ground floor

For retaining shear wall

For isolating footing pad

For foundation column

Steel reinforcements according to the structural

Dia. 12 deformed bars

Dia. 14 deformed bars

Dia. 16 deformed bars

Dia. 20 deformed bars

In foundation column extended from footing pad to

Dia. 16 deformed bars

Dia. 20 deformed bars

In basement column extended from basement to

Dia. 16 deformed bars

Phase II Executed Work to Date

Comparision b/n Contract Data and Assessment

(B) Main Contract Data

In basement floor beam

Dia. 8 deformed bars

Dia. 12 deformed bars

Dia. 14 deformed bars

In ground floor beam