RA-13 Aggarwal Builder (Crest II - Building Work)

GUPTA BUILDERS & PROMOTERS PVT. LTD.
, DERABASSI
WORK DESCRIPTION :NAME OF VENDOR :WORK ORDER NO :CONTRACT AMOUNT :RA BILL NO.
PERIOD OF THIS BILL
S.NO. ITEM DESCRIPTION
ABSTRACT OF COST
Construction of Floors at GBP Crest, Kharar
Aggarwal Builders
13
UOM
PREV.
A
1
Construction of 183 Sqyd flats (2044-2051)

Ground Floor (Cost of one floor Rs 182041)
upto Plinth Level 10%
Brick work 20%
upto Roof Slab 20%
Internal Plaster & PCC 15%
external Plaster 15%
Handing Over 20%
Recovery on account of RMC
Recovery on account of curtailed scope of work in2049-50
Ist Floor (Cost of one floor Rs 180024 )
Brick work 25%
upto Roof Slab 25%
Handing Over 20%
2nd Floor (Cost of one floor Rs 182292 )
Brick work 25%
upto Roof Slab 25%
Handing Over 20%
Extra depth of foundation ( total depth of foundation is 9'
deep)
Aggarwal builder
GBP CREST
Nos
Nos
Nos
Nos
Nos
Nos
Nos
Nos
8.00
6.00
6.00
6.00
6.00
4.30
6.00
1.00
Nos
Nos
Nos
Nos
Nos
Nos
4.00
4.00
4.00
4.00
3.30
4.00
Nos
Nos
Nos
Nos
Nos
Nos
Nos
QUANTITY
CURRENT
CUM.
8.00
6.00
6.00
6.00
6.00
5.50
6.00
1.00
4.00
4.00
4.00
4.00
3.30
4.00
0.00
0.00
0.00
0.00
0.00
1.20
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
8.00
0.00
8.00
4.00
4.00
4.00
4.00
3.30
4.00
4.00
4.00
4.00
4.00
3.30
4.00
S.NO.
ITEM DESCRIPTION
UOM
Nos
Nos
Nos
Nos
Nos
4.00
4.00
4.00
4.00
3.30
Nos
Nos
Nos
Nos
Nos
Nos
Nos
1.00
1.00
1.00
1.00
1.00
0.90
1.00
QUANTITY
CURRENT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.10
0.00
Nos
1.00
0.00
1.00
1.00
1.00
1.00
1.00
1.00
0.90
1.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.10
0.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
PREV.
5
B
1
2
C
1
Mumty (Cost of one Mumty Rs 22299 )

Brick work 25%
upto Roof Slab 25%
Handing Over 20%
Construction of 150 Sqyd flats (2052)
Ground Floor (Cost of one floor Rs 155125.5)
Brick work 20%
upto Roof Slab 20%
Handing Over 20%
Extra depth of foundation ( total depth of foundation is 9'
deep)
Construction of 126.66 Sqyd flats (2053)
Ground Floor (Cost of one floor Rs 134973)
Brick work 20%
upto Roof Slab 20%
Handing Over 20%
Construction of Combined Mumty 126.66 Sqyd flats (2053) &
150 Sqyd flats (2052)
Mumty (Cost of mumty Rs 25650)
Brick work 25%
upto Roof Slab 25%
Handing Over 20%
Aggarwal builder
Nos
Nos
Nos
Nos
Nos
Nos
Nos
CUM.
4.00
4.00
4.00
4.00
3.30
1.00
1.00
1.00
1.00
1.00
1.00
1.00
0.00
Nos
Nos
Nos
Nos
Nos
1.00
1.00
1.00
1.00
0.90
0.00
0.00
0.00
0.00
0.00
0.10
1.00
1.00
1.00
1.00
1.00
S.NO.
ITEM DESCRIPTION
UOM
PREV.
E
1
Construction of 183 Sqyd flats (2044-2047) @revise rate

Ground Floor (Cost of one floor Rs 200245.65)
Brick work 20%
upto Roof Slab 20%
Handing Over 20%
1st Floor (Cost of one floor Rs 198026.40 )
Brick work 25%
upto Roof Slab 25%
Handing Over 20%
2nd Floor (Cost of one floor Rs 200521.2 )
Brick work 25%
upto Roof Slab 25%
Handing Over 20%
Extra depth of foundation ( total depth of foundation is 9' deep)
Mumty (Cost of one Mumty Rs 22299 )
Brick work 25%
upto Roof Slab 25%
Handing Over 20%
Extra work
casing of plumbing pipe including shuttering RCC and scffolding
Aggarwal builder
Nos
Nos
Nos
Nos
Nos
Nos
Nos
nil
1.00
2.00
0.00
0.00
0.00
2.00
Nos
Nos
Nos
Nos
Nos
Nos
1.50
0.00
0.00
0.00
0.00
Nos
Nos
Nos
Nos
Nos
Nos
0.00
0.00
0.00
0.00
0.00
0.00
QUANTITY
CURRENT
0.00
0.00
nil
1.00
0.00
0.00
0.00
0.00
0.00
0.00
0.50
2.00
0.00
0.00
0.00
2.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
CUM.
nil
2.00
2.00
0.00
0.00
0.00
2.00
2.00
2.00
0.00
0.00
0.00
2.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
50.00
0.00
Nos
Nos
Nos
Nos
Nos
Nos
50.00
S.NO.
ITEM DESCRIPTION
Nos
Nos
PREV.
10.00
8.00
QUANTITY
CURRENT
0.00
0.00
CUM.
10.00
8.00
cum
89.46
0.00
89.46
Misc. Work
Excavation Manually
PCC
Brickwork
RCC in doors and lintels including shuttering and steel binding
cum
sqm
sqm
0.00
17.00
9.00
52.00
0.00
0.00
0.00
0.00
0.00
17.00
9.00
52.00
Nos
4.00
0.00
4.00
Dismantling of RCC and brickwork as per actual labour

Backside plaster of wall up to 10 feet ht
Supply of mason for alteration and misc work
Backside plaster of wall above 10 feet ht
Nos
sqm
no.
sqm
41.50
114.51
26.50
59.20
0.00
0.00
0.00
0.00
0.00
41.50
114.51
26.50
59.20
Brickwork in toilet forb cistern tanki and casting of tank

steel binding for RCC flooring above PCC at ground floor
RCC at ground floor for flooringincluding mixture,vibrator and top
surface finishing due to change in size of127 sq yards
G
UOM
TOTAL AMOUNT
Payable amount
Service Tax shall be extra as applicable
Aggarwal builder
BSTRACT OF COST
loors at GBP Crest, Kharar
s
GBP CREST
Dated
RATE
PREV.
18204.10
36408.20
36408.20
27306.15
27306.15
36408.20
-3944.23
-15000.00
REMARKS
CUM.
45573.00
45573.00
27343.80
27343.80
36458.40
-3948.75
145632.80
218449.20
218449.20
163836.90
163836.90
156555.26
-23665.40
-15000.00
0.00
180024.00
180024.00
108014.40
108014.40
118815.84
-15602.08
0.00
182292.00
182292.00
109375.20
109375.20
120312.72
-15795.00
0.00
0.00
0.00
0.00
0.00
43689.84
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
145632.80
218449.20
218449.20
163836.90
163836.90
200245.10
-23665.40
-15000.00
0.00
180024.00
180024.00
108014.40
108014.40
118815.84
-15602.08
0.00
182292.00
182292.00
109375.20
109375.20
120312.72
-15795.00
16181.10
129448.80
0.00
129448.80
45006.00
45006.00
27003.60
27003.60
36004.80
-3900.52
Aggarwal builder
AMOUNT
CURRENT
25/10/2016
RATE
REMARKS
15512.55
31025.10
31025.10
23268.83
23268.83
31025.10
-3361.05
PREV.
0.00
22299.00
22299.00
13379.40
13379.40
14717.34
0.00
0.00
15512.55
31025.10
31025.10
23268.83
23268.83
27922.59
-3361.05
13961.30
13961.30
0.00
13961.30
13497.30
26994.60
26994.60
20245.95
20245.95
26994.60
-2924.42
0.00
0.00
13497.30
26994.60
26994.60
20245.95
20245.95
24295.14
-2924.42
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2699.46
0.00
0.00
0.00
13497.30
26994.60
26994.60
20245.95
20245.95
26994.60
-2924.42
0.00
0.00
0.00
0.00
6412.50
6412.50
3847.50
3847.50
4617.00
0.00
0.00
0.00
0.00
0.00
513.00
0.00
6412.50
6412.50
3847.50
3847.50
5130.00
5574.75
5574.75
3344.85
3344.85
4459.80
6412.50
6412.50
3847.50
3847.50
5130.00
Aggarwal builder
AMOUNT
CURRENT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3102.51
0.00
CUM.
0.00
22299.00
22299.00
13379.40
13379.40
14717.34
0.00
0.00
15512.55
31025.10
31025.10
23268.83
23268.83
31025.10
-3361.05
RATE
20024.57
40049.13
40049.13
30036.85
30036.85
40049.13
-3944.23
49506.60
49506.60
29703.96
29703.96
39605.28
-3900.52
50130.30
50130.30
30078.18
30078.18
40104.24
-3948.75
750.00
Aggarwal builder
PREV.
0.00
0.00
nil
40049.13
80098.26
0.00
0.00
0.00
-7888.46
0.00
74259.90
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
AMOUNT
CURRENT
0.00
0.00
nil
40049.13
0.00
0.00
0.00
0.00
0.00
0.00
24753.30
99013.20
0.00
0.00
0.00
-7801.04
0.00
0.00
0.00
0.00
0.00
0.00
0.00
REMARKS
CUM.
0.00
0.00
nil
80098.26
80098.26
0.00
0.00
0.00
-7888.46
0.00
99013.20
99013.20
0.00
0.00
0.00
-7801.04
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
37500.00
0.00
37500.00
RATE
TOTAL AMOUNT
Payable amount
ice Tax shall be extra as applicable
Aggarwal builder
AMOUNT
CURRENT
0.00
0.00
REMARKS
450.00
2000.00
PREV.
4500.00
16000.00
1060.00
94827.60
0.00
94827.60
140.00
75.00
135.00
0.00
2380.00
675.00
7020.00
0.00
0.00
0.00
0.00
0.00
2380.00
675.00
7020.00
950.00
3800.00
0.00
3800.00
300.00
96.84
500.00
161.40
12450.00
11089.15
13250.00
9554.88
0
3327435
0.00
0.00
0.00
0.00
0.00
0.00
206019
206,019
CUM.
4500.00
16000.00
12450.00
11089.15
13250.00
9554.88
0.00
3533455
Construction of 183 Sqyd flats (2044-2051) GBP Crest Kharar

S.no Description
Unit
2044
2045
2046
2047
2048
A
1
Ground Floor
Nos
1
1
1
1
1
Brick work 20%
Nos
nil
nil
1
1
1
upto Roof Slab 20%
Nos
nil
nil
1
1
1
Nos
nil
nil
1
1
1
Nos
nil
nil
1
1
1
Handing Over 20%
Nos
nil
nil
0.75
0.75
1
2
First Floor
Brick work 25%
Nos
nil
nil
nil
nil
1
upto Roof Slab 25%
Nos
nil
nil
nil
nil
1
Nos
nil
nil
nil
nil
1
Nos
nil
nil
nil
nil
1
Handing Over 20%
Nos
nil
nil
nil
nil
0.75
3
Second Floor
Brick work 25%
Nos
nil
nil
nil
nil
1
upto Roof Slab 25%
Nos
nil
nil
nil
nil
1
Nos
nil
nil
nil
nil
1
Nos
nil
nil
nil
nil
1
Handing Over 20%
Nos
nil
nil
nil
nil
0.75
4
Mumty
Brick work 25%
Nos
nil
nil
nil
nil
1
upto Roof Slab 25%
Nos
nil
nil
nil
nil
1
Nos
nil
nil
nil
nil
1
Nos
nil
nil
nil
nil
1
Handing Over 20%
Nos
nil
nil
nil
nil
0.75
B
Construction of 150 Sqyd flats (2052)
2052
1
Ground Floor
Nos
1
Brick work 20%
Nos
1
upto Roof Slab 20%
Nos
1
Nos
1
Nos
1
Handing Over 20%
Nos
1
2049
1
1
1
1
1
1
1
1
1
1
0.75
1
1
1
1
0.75
1
1
1
1
0.75
S.no Description
Unit
C
Construction of 126.66 Sqyd flats (2053)
1
Ground Floor
Nos
Brick work 20%
Nos
upto Roof Slab 20%
Nos
Nos
Nos
Handing Over 20%
Nos
D Combined Mumty of 126.66 sq yard & 150 sq yard
1
Mumty
Brick work 25%
Nos
upto Roof Slab 25%
Nos
Nos
Nos
Handing Over 20%
Nos
E
Revised rate area@165 SFT
1
Ground Floor
Brick work 20%
upto Roof Slab 20%
Handing Over 20%
First Floor
Brick work 25%
upto Roof Slab 25%
Handing Over 20%
Second Floor
Brick work 25%
upto Roof Slab 25%
2045
2046
2047
1
1
1
1
1
2044
2045
2046
2047
Nos
Nos
Nos
Nos
Nos
Nos
nil
1
1
nil
1
1
nil
nil
nil
nil
nil
nil
nil
nil
nil
nil
nil
nil
Nos
Nos
Nos
Nos
Nos
0.5
1
0.5
1
0.5
0.5
Nos
Nos
Nos
Nos
2044
2053
1
1
1
1
1
1
2048
2049
S.no Description
Handing Over 20%
4
Mumty
Brick work 25%
upto Roof Slab 25%
Handing Over 20%
Unit
Nos
Nos
Nos
Nos
Nos
Nos
2044
2045
2046
2047
2048
2049
qyd flats (2044-2051) GBP Crest Kharar

2050
2051
Total
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
0.9
1
1
1
1
0.9
1
1
1
1
0.9
1
1
1
1
0.9
1
1
1
1
0.9
1
1
1
1
0.9
8
6
6
6
6
5.5
0
4
4
4
4
3.3
0
4
4
4
4
3.3
0
4
4
4
4
3.3
0
1
1
1
1
1
1
2050
2051
Total
0
1
1
1
1
1
1
0
0
1
1
1
1
1
Total
nil
2
2
0
0
0
0
2
2
0
0
0
0
0
0
0
0
2050
2051
Total
0
0
0
0
0
0
0
Total Area of Plot No 2044 to 2051 (183Sqyd)(25x66)
A
Ground Floor
Balcony back side

Balcony back side
toilet back side
Front projection
Stair side Area
Projection at stair landing level
Projection extended on back side
1
1
1
1
1
1
1
1
1
1
37.625
25.00
2.375
14.00
9.125
3.00
7.875
3.00
9.625
6.13
18.125
5.00
1.625
3.88
6.375
1.88
1.00
1.50
9.13
2.13
Total Area
Cost per Sft
Total Cost in Rs.
1
1
37.625
25
2.375
14
3
9.125
3
7.875
9.625
6.125
5
18.125
1.625
3.875
9.13
2.13
Total Area
Cost per Sft
Total Cost in Rs.
First Floor
Back side area toward toilet
Balcony back side
Balcony back side
toilet back side
Front projection
Stair case side area
Second Floor
Back side area toward toilet
Balcony back side
Balcony back side
toilet back side
Front projection
Stair case side area
Projection at 8.0' level
1
1
1
1
1
37.625
25
2.375
14
3
9.125
3
7.875
9.625
6.125
4
20.625
1.625
3.875
9.13
2.13
6.00
3.50
1.50
1.50
Total Area
Cost per Sft
Mumty
1
16.75
Total Area
Cost per Sft
8.88
Total Cost in Rs.
Sqyd)(25x66)
940.63 Sft
33.25
27.38
23.63
58.95
90.63
6.30
11.95
1.50
19.39
1213.61 Sft (A)
165.00
200245.65
940.63
33.25
27.38
23.63
58.95
90.63
6.30
19.39
1200.16 Sft (B)
165.00
198026.40
940.63
33.25
27.38
23.63
58.95
82.50
6.30
19.39
21.00
2.25
1215.28 Sft ( C )
165.00
200521.2
148.66
148.66
165.00
24528.90
labour detail RA-12

Mason
Construction of curing tank,Ips flooring and
planter changes
labour
9.5
12

RA-13 Aggarwal Builder (Crest II - Building Work)

Enviado por

Dados do documento

Título original

Direitos autorais

Formatos disponíveis

Compartilhar este documento

Compartilhar ou incorporar documento

Opções de compartilhamento

Você considera este documento útil?

Este conteúdo é inapropriado?

Direitos autorais:

Formatos disponíveis

RA-13 Aggarwal Builder (Crest II - Building Work)

Enviado por

Direitos autorais:

Formatos disponíveis

GUPTA BUILDERS & PROMOTERS PVT. LTD.

Construction of 183 Sqyd flats (2044-2051)

Mumty (Cost of one Mumty Rs 22299 )

Construction of 183 Sqyd flats (2044-2047) @revise rate

Dismantling of RCC and brickwork as per actual labour

Brickwork in toilet forb cistern tanki and casting of tank

Construction of 183 Sqyd flats (2044-2051) GBP Crest Kharar

qyd flats (2044-2051) GBP Crest Kharar

Total Area of Plot No 2044 to 2051 (183Sqyd)(25x66)

Balcony back side

Total Cost in Rs.

labour detail RA-12

Você também pode gostar