Escolar Documentos
Profissional Documentos
Cultura Documentos
Fija Precios Ceramica
Fija Precios Ceramica
2014
2015
BUDGET
2016
ENE
294,782
384,169
478,829
385,927
8.3%
FEB
293,895
252,382
355,396
300,558
6.5%
MAR
352,856
382,916
500,330
412,034
8.8%
ABR
390,787
345,350
414,762
383,633
8.2%
MAY
372,597
438,290
433,188
414,692
8.9%
JUN
393,915
364,211
509,052
422,392
9.1%
JUL
320,288
327,678
399,113
349,026
7.5%
AGO
349,423
429,394
500,031
426,282
9.2%
SEP
348,243
395,497
422,994
388,911
8.4%
OCT
342,633
346,976
396,611
362,073
7.8%
NOV
334,049
420,464
460,902
405,138
8.7%
DIC
353,981
397,395
469,031
406,802
8.7%
4,147,446
4,484,720
5,340,237
4,657,467
SHARE
325,604
241,669
340,224
282,038
294,568
346,155
271,397
340,021
287,636
269,695
313,413
318,941
3,631,361
68.0%
LISTELOS
38,306.32
28,431.68
40,026.36
33,180.96
34,655.04
40,724.12
31,929.04
40,002.44
33,839.48
31,728.88
36,872.12
37,522.48
427,219
8.0%
PORCELAN.
114,918.96
85,295.04
120,079.08
99,542.88
103,965.12
122,172.36
95,787.12
120,007.32
101,518.44
95,186.64
110,616.36
112,567.44
1,281,657
24.0%
TOTAL
478,829
355,396
500,330
414,762
433,188
509,052
399,113
500,031
422,994
396,611
460,902
469,031
5,340,237
100.0%
m2
SHARE
ENERO
FEBRERO
MARZO
ABRIL
MAYO
JUNIO
JULIO
AGOSTO
SEPTIEMBRE
OCTUBRE
NOVIEMBRE
DICIEMBRE
8.0%
CERMICA
24.0%
LISTELOS
PORCELANATO
385,927
300,558
412,034
383,633
414,692
422,392
349,026
426,282
388,911
362,073
405,138
406,802
262,430
204,379
280,183
260,870
281,990
287,227
237,338
289,872
264,459
246,210
275,494
276,625
30,874
24,045
32,963
30,691
33,175
33,791
27,922
34,103
31,113
28,966
32,411
32,544
92,622
72,134
98,888
92,072
99,526
101,374
83,766
102,308
93,339
86,898
97,233
97,633
4,657,467
3,167,078
372,597
1,117,792
8.50
6.00
18.00
DEMANDA EN USD 1
26,920,160
2,235,584
20,120,258
DEMANDA EN USD 2
$
$
9.35
26,650,959
$
$
6.60
2,213,228
$
$
19.80
19,919,056
DEMANDA EN USD 3
$
$
9.78
26,314,457
$
$
6.90
2,185,284
$
$
20.70
19,667,552
$
$
$
PP 3 + 15%
9.78
6.90
20.70
PRECIO
$
CERMICA
$
LISTELOS
PORCELANATO $
PP 1
8.50
6.00
18.00
PP 2 +10%
$
$
$
9.35
6.60
19.80
$10.00
$9.50
CURV
f(x) = - 2
$9.00
$8.50
$8.00
$7.50
2,600,000
2,800
68.0%
CERMICA
8.0%
LISTELOS
49,276,003
TOTAL
48,783,243
TOTAL
48,167,293
cantidad
3,167,078
2,850,370
2,692,016
$10.00
$9.50
347,334
270,502
370,830
345,270
373,223
380,153
314,124
383,654
350,020
325,866
364,624
366,122
236,187
183,941
252,165
234,783
253,791
258,504
213,604
260,885
238,013
221,589
247,944
248,963
27,787
21,640
29,666
27,622
29,858
30,412
25,130
30,692
28,002
26,069
29,170
29,290
83,360
64,920
88,999
82,865
89,573
91,237
75,390
92,077
84,005
78,208
87,510
87,869
m2
4,191,720
2,850,370
335,338
1,006,013
$
$
$
precio
8.50
9.35
9.78
CURVA DE DEMANDA
f(x) = - 2.6838621836053E-006x + 17
$9.00
$8.50
$8.00
$7.50
2,600,000
PORCELANATO
ENERO
FEBRERO
MARZO
ABRIL
MAYO
JUNIO
JULIO
AGOSTO
SEPTIEMBRE
OCTUBRE
NOVIEMBRE
DICIEMBRE
TOTAL
$
24.0%
2,800,000
3,000,000
3,200,000
68.0%
CERMICA
8.0%
LISTELOS
24.0%
PORCELANATO
ENERO
FEBRERO
MARZO
ABRIL
MAYO
JUNIO
JULIO
AGOSTO
SEPTIEMBRE
OCTUBRE
NOVIEMBRE
DICIEMBRE
328,038
255,474
350,229
326,088
352,488
359,033
296,672
362,340
330,574
307,762
344,367
345,782
223,066
173,722
238,155
221,740
239,692
244,143
201,737
246,391
224,790
209,278
234,170
235,132
26,243
20,438
28,018
26,087
28,199
28,723
23,734
28,987
26,446
24,621
27,549
27,663
78,729
61,314
84,055
78,261
84,597
86,168
71,201
86,962
79,338
73,863
82,648
82,988
m2
3,958,847
2,692,016
316,708
950,123