PVSYST V6.

49

12/11/16 Page 1/5

Grid-Connected System: Simulation parameters

Project :

allba 14

Geographical Site
Situation
Time defined as
Meteo data:

Simulation variant :

Cuiab

Country

Latitude
Legal Time
Albedo
Cuiab

15.60 S
Longitude
Time zone UT-4
Altitude
0.20
MeteoNorm 7.1 station - Synthetic

Brazil
56.09 W
177 m

allma30
Simulation date

12/11/16 16h52

Simulation parameters
Collector Plane Orientation

Tilt

Models used

Transposition

Horizon

Free Horizon

Near Shadings

No Shadings

20
Perez

Azimuth
Diffuse

0
Perez, Meteonorm

PV Array Characteristics
Si-mono
Model
PV module
Original PVsyst database
Manufacturer
Number of PV modules
In series
Total number of PV modules
Nb. modules
Array global power
Nominal (STC)
Array operating characteristics (50C)
U mpp
Total area
Module area

CS6P - 265M
Canadian Solar Inc.
10 modules
In parallel
40
Unit Nom. Power
At operating cond.
10.60 kWp
257 V
I mpp
Cell area
64.3 m

4 strings
265 Wp
8.93 kWp (60C)
35 A
57.3 m

Model
Manufacturer
Operating Voltage

Sunny Boy 5000 TL-21

SMA
175-500 V
Unit Nom. Power

4.60 kWac

4 * MPPT 50 %

9.2 kWac

Inverter
Original PVsyst database
Characteristics
Inverter pack

Nb. of inverters

Total Power

PV Array loss factors

Thermal Loss factor

Uc (const)

Wiring Ohmic Loss

Global array res.
Module Quality Loss
Module Mismatch Losses
Incidence effect, ASHRAE parametrization
IAM =
User's needs :

PVsyst Evaluation mode

Unlimited load (grid)

20.0 W/mK
353 mOhm
1 - bo (1/cos i - 1)

Uv (wind)
Loss Fraction
Loss Fraction
Loss Fraction
bo Param.

0.0 W/mK / m/s

3.9 % at STC
-0.5 %
1.0 % at MPP
0.05

PVSYST V6.49

12/11/16 Page 2/5

Grid-Connected System: Main results

Project :

allba 14

Simulation variant :

allma30
System type
tilt
Model
Nb. of modules
Model
Nb. of units
Unlimited load (grid)

Main system parameters

PV Field Orientation
PV modules
PV Array
Inverter
Inverter pack
User's needs
Main simulation results
System Production
Investment
Yearly cost
Energy cost

Produced Energy
Performance Ratio PR
Global incl. taxes
Annuities (Loan 8.0%, 10 years)

Grid-Connected
20
azimuth
CS6P - 265M
Pnom
40
Pnom total
Sunny Boy 5000 TL-21
Pnom
2.0
Pnom total

15.90 MWh/year
78.03 %
49991 Real
7450 Real/yr
0.47 Real/kWh

Specific prod.
Specific
Running Costs

Normalized productions (per installed kWp): Nominal power 10.60 kWp

1500 kWh/kWp/year
4.72 Real/Wp
0 Real/yr

Performance Ratio PR

1.0

PR : Performance Ratio (Yf / Yr) : 0.780

Lc : Collection Loss (PV-array losses)

1 kWh/kWp/day
Ls : System Loss (inverter, ...)
0.15 kWh/kWp/day
Yf : Produced useful energy (inverter output) 4.11 kWh/kWp/day

0
265 Wp
10.60 kWp
4600 W ac
9.20 kW ac

Performance Ratio PR

Normalized Energy [kWh/kWp/day]

0.8
5

0.6

0.4

2
0.2
1

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

Nov

0.0

Dec

Jan

Feb

Mar

Apr

May

Jun

Jul

Aug

Sep

Oct

allma30
Balances and main results
GlobHor

T Amb

GlobInc

GlobEff

EArray

E_Grid

EffArrR

kWh/m

kWh/m

kWh/m

MWh

MWh

January

163.7

27.46

149.6

143.8

1.290

1.243

13.40

12.91

February

164.5

27.45

156.1

150.8

1.321

1.274

13.15

12.68

March

156.9

27.29

159.9

154.8

1.361

1.312

13.24

12.76

April

157.5

26.90

173.9

169.2

1.476

1.425

13.19

12.73

May

149.4

25.21

177.2

172.7

1.529

1.475

13.41

12.94

June

116.5

24.17

139.0

135.1

1.225

1.181

13.70

13.21

July

149.4

24.08

180.5

176.1

1.560

1.505

13.43

12.96

August

140.5

27.07

156.7

152.3

1.340

1.292

13.29

12.81

September

140.3

27.51

146.1

141.6

1.245

1.200

13.24

12.77

October

170.4

28.61

165.9

160.5

1.416

1.364

13.26

12.78

November

168.4

27.53

156.0

150.5

1.338

1.288

13.32

12.83

December

179.9

27.45

160.9

155.0

1.388

1.338

13.41

12.92

Year

1857.4

26.72

1921.9

1862.3

16.490

15.897

13.33

12.86

Legends:

PVsyst Evaluation mode

EffSysR

GlobHor

Horizontal global irradiation

EArray

T Amb

Ambient Temperature

E_Grid

Effective energy at the output of the array

Energy injected into grid

GlobInc

Global incident in coll. plane

EffArrR

Effic. Eout array / rough area

GlobEff

Effective Global, corr. for IAM and shadings

EffSysR

Effic. Eout system / rough area

Nov

Dec

PVSYST V6.49

12/11/16 Page 3/5

Grid-Connected System: Loss diagram

Project :

allba 14

Simulation variant :

allma30

Main system parameters

PV Field Orientation
PV modules
PV Array
Inverter
Inverter pack
User's needs

System type
tilt
Model
Nb. of modules
Model
Nb. of units
Unlimited load (grid)

Grid-Connected
20
azimuth
CS6P - 265M
Pnom
40
Pnom total
Sunny Boy 5000 TL-21
Pnom
2.0
Pnom total

0
265 Wp
10.60 kWp
4600 W ac
9.20 kW ac

Loss diagram over the whole year

1857 kWh/m
+3.5%
-3.1%

Horizontal global irradiation

Global incident in coll. plane
IAM factor on global

1862 kWh/m * 64 m coll.

Effective irradiance on collectors

efficiency at STC = 16.54%

PV conversion

19.82 MWh
-0.1%

Array nominal energy (at STC effic.)

PV loss due to irradiance level

-13.7% PV loss due to temperature

+0.5%

Module quality loss

-1.0%

Module array mismatch loss

-3.0%
16.49 MWh
-3.6%
0.0%
0.0%
0.0%
0.0%

PVsyst Evaluation mode

Ohmic wiring loss

Array virtual energy at MPP
Inverter Loss during operation (efficiency)

15.90 MWh

Inverter Loss over nominal inv. power

Inverter Loss due to power threshold
Inverter Loss over nominal inv. voltage
Inverter Loss due to voltage threshold
Available Energy at Inverter Output

15.90 MWh

Energy injected into grid

PVSYST V6.49

12/11/16 Page 4/5

Grid-Connected System: Economic evaluation

Project :

allba 14

Simulation variant :

allma30

Main system parameters

PV Field Orientation
PV modules
PV Array
Inverter
Inverter pack
User's needs

System type
tilt
Model
Nb. of modules
Model
Nb. of units
Unlimited load (grid)

Grid-Connected
20
azimuth
CS6P - 265M
Pnom
40
Pnom total
Sunny Boy 5000 TL-21
Pnom
2.0
Pnom total

0
265 Wp
10.60 kWp
4600 W ac
9.20 kW ac

Investment
PV modules (Pnom = 265 Wp)
Supports / Integration
Inverters (Pnom = 4.6 kW ac)

40 units
2 units

525 Real / unit

110 Real / module
8000 Real / unit

Settings, wiring, ...

120 m Cabo HIS HIKRA 6 mm PT
120 m Cabo HIS HIKRA 6 mm VM
4 Proteo DPS CA SPW275-20
2 Disjuntor MDW-B32-2 Bip
tecnico

21000 Real
4400 Real
16000 Real
0
430
430
300
50
5000

Substitution underworth
(without taxes)
Gross investment

Real
Real
Real
Real
Real
Real

0 Real
47610 Real

Financing
Gross investment (without taxes)
Taxes on investment (VAT)
Gross investment (including VAT)
Subsidies
Net investment (all taxes included)

Rate 5.0 %

47610
2381
49991
0
49991

Real
Real
Real
Real
Real

Annuities
( Loan 8.0 % over 10 years)
Annual running costs: maintenance, insurances ...

7450 Real/year
0 Real/year

Total yearly cost

7450 Real/year

Energy cost
Produced Energy

15.9 MWh / year

Cost of produced energy

0.47 Real / kWh

PVsyst Evaluation mode

PVSYST V6.49

12/11/16 Page 5/5

Grid-Connected System: Long Term Financial Balance

Project :

allba 14

Simulation variant :

allma30
System type
tilt
Model
Nb. of modules
Model
Nb. of units
Unlimited load (grid)

Main system parameters

PV Field Orientation
PV modules
PV Array
Inverter
Inverter pack
User's needs

Grid-Connected
20
azimuth
CS6P - 265M
Pnom
40
Pnom total
Sunny Boy 5000 TL-21
Pnom
2.0
Pnom total

0
265 Wp
10.60 kWp
4600 W ac
9.20 kW ac

Electricity sale
Feed-in Tariff
Annual connexion tax

0.54 Real/kWh
0 Real

Long term balance and Running conditions

Annual sale tariff depreciation
Annual production reduction
Feed-in tariff Warranty over
Tariff reduction after contractual warranty
Loan duration (payment of annuities)

6.5
-0.8
30
0
10

Warranty over 30 years

% / year
% / year
years
%
years

Yearly financial balance (Real)

20000

Long term economic balance

Year

Loan

Running

Sold

Yearly

Cumul.

8.0 %

costs

energy

Balance

Balance

2017

7450

8585

1135

1135

2018

7450

9069

1619

2754

2019

7450

9545

2095

4849

2020

7450

10012

2562

7412

2021

7450

10470

3020

10432

10000

2022

7450

10920

3470

13902

8000

2023

7450

11360

3910

17811

2024

7450

11791

4341

22152

2025

7450

12213

4763

26916

2026

7450

12627

5177

32093

2027

13031

13031

45124

2028

13427

13427

58551

2029

13814

13814

72365

2030

14191

14191

86556

2031

14560

14560

101116

2032

14920

14920

116036

2033

15271

15271

131307

2034

15613

15613

146920

2035

15946

15946

162866

2036

16270

16270

179136

2037

16585

16585

195722

2038

16892

16892

212614

2039

17189

17189

229803

2040

17478

17478

247280

2041

17757

17757

265037

2042

18028

18028

283065

2043

18289

18289

301354

2044

18542

18542

319896

2045

18786

18786

338682

2046

19021

19021

357703

18000
16000
14000
12000

6000
4000
2000
0
2015

2020

2025

2030

2035

2040

2045

2050

Cumulated financial balance (Real)

400000
350000
300000
250000
200000
150000
100000
50000
0
2015

2020

PVsyst Evaluation mode

2025

2030

2035

2040

2045

2050