Escolar Documentos
Profissional Documentos
Cultura Documentos
DESCRIO
DESCRIO DOS SERVIOS DA UNIDADE DO SESI GAMA
SERVIOS GERAIS
ADMINISTRAO
CONTAINER PARA ENTULHO - ALUGUEL
ENCARREGADO GERAL COM ENCARGOS COMPLEMENTARES
CLASS
UNIDADE
QUANT.
PREO(R$)
EMPRE
SER.CG
MES
H
1.00
56.00
350.00
20.43
350.00
1,143.81
90777U
SER.CG
56.00
87.20
4,883.20
91677U
SER.CG
56.00
112.40
6,294.66
9537U
01.02
001.001C
SER.CG
M2
30.00
2.38
71.38
SER.CG
UN
1.00
1,963.23
1,963.23
001.006C
SER.CG
UN
1.00
1,963.23
1,963.23
001.008C
SER.CG
UN
1.00
1,963.23
1,963.23
001.009C
SER.CG
UN
1.00
934.06
934.06
001.010C
SER.CG
UN
1.00
1,647.38
1,647.38
001.017C
SER.CG
UN
1.00
604.48
604.48
001.018C
SER.CG
UN
1.00
353.99
353.99
001.019C
SER.CG
UN
1.00
181.01
181.01
001.020C
SER.CG
UN
1.00
704.18
704.18
001.022C
SER.CG
UN
1.00
808.40
808.40
001.114C
SER.CG
UN
1.00
963.23
963.23
001.116C
Anlise Fisico-Quimico do leo isolante quanto a rigidez dieltrica, tenso interfacial, ndice de
neutralizao e fator de Potncia a 100 C.
SER.CG
UN
1.00
186.03
186.03
001.118C
SER.CG
LT
30.00
1,211.69
36,350.61
001.119C
SER.CG
UN
1.00
662.14
662.14
CPU - 002
01.03
24.003.000011/TCPO
SER.CG
UN
2.00
2,326.57
4,653.15
SER.CG
M2
35.00
21.83
764.04
68053UC
SER.CG
M2
20.00
4.36
87.16
74245/1U
SER.CG
M2
35.00
12.97
454.03
79463U
88487U
SER.CG
SER.CG
M2
M2
10.00
35.00
12.96
8.05
129.62
281.75
01.04
001.120C
SER.CG
36.00
40.52
1,458.75
07224/ORSE
SER.CG
UN
1.00
36.21
36.21
07925/ORSE
SER.CG
UN
20.00
1.53
30.61
07927/ORSE
SER.CG
UN
20.00
1.68
33.61
07932/ORSE
SER.CG
UN
13.00
18.09
235.17
11130/ORSE
85336U
UN
M
1.00
80.00
45.69
5.23
45.69
418.24
85407U
240.00
10.26
2,461.51
SER.CG
Pgina 1 de 49
Data:20/09/2016
DESCRIO
QUADRO ELTRICO DE DISTRIBUIO TRIFSICO 380V 60 HZ DENOMINADO QGBT, MONTADO
EM CAIXA DE SOBREPOR METLICA IP-54 - 1200X800X250, PINTURA ELETROSTTICA, COM
SISTEMA DE DISTRIBUIO COM BARRAMENTO PRINCIPAL VERTICAL E BARRAS
SECUNDRIAS , BARRAMENTO DE FASES,NEUTRO E TERRA ESTANHADOS, PINTADOS E
PROTEGIDOS COM ESPELHO EM POLICARBONATO, COMPOSTO DE : 01 DISJUNTOR GERAL
TRIPOLAR DE 500 AMPERES , PARCIAIS; 01 DISJUNTOR TRIPOLAR DE 320 AMPERES, 01
DISJUNTOR TRIPOLAR DE 160 AMPERES, 02 DISJUNTORES TRIPOLAR DE 100 AMPERES, 01
DISJUNTOR TRIPOLAR DE 80 AMPERES, 02 DISJUNTORES TRIPOLARE DE 50 AMPERES, 01
DISJUNTOR TRIPOLAR DE 32 AMPERES E 01 DISJUNTOR MONOPOLAR DE 25 AMPERES
CLASS
SER.CG
UNIDADE
UN
QUANT.
1.00
PREO(R$)
19,274.95
02.00
02.01
02.01.01
90776U
SUBTOTAL (Etapa):
92,392.74
SER.CG
84.00
20.43
1,715.71
90777U
SER.CG
84.00
87.20
7,324.80
91677U
SER.CG
84.00
112.40
9,441.99
9537U
02.02
001.001C
SER.CG
M2
160.00
2.38
380.70
SER.CG
UN
2.00
1,963.23
3,926.46
001.006C
SER.CG
UN
2.00
1,963.23
3,926.46
001.008C
SER.CG
UN
2.00
1,963.23
3,926.46
001.009C
SER.CG
UN
1.00
934.06
934.06
001.010C
SER.CG
UN
2.00
1,647.38
3,294.76
001.017C
SER.CG
UN
1.00
604.48
604.48
001.018C
SER.CG
UN
2.00
353.99
707.98
001.019C
SER.CG
UN
2.00
181.01
362.02
001.020C
SER.CG
UN
2.00
704.18
1,408.37
001.022C
SER.CG
UN
1.00
808.40
808.40
001.116C
Anlise Fisico-Quimico do leo isolante quanto a rigidez dieltrica, tenso interfacial, ndice de
neutralizao e fator de Potncia a 100 C.
SER.CG
UN
2.00
186.03
372.06
001.118C
SER.CG
LT
60.00
1,211.69
72,701.23
001.122C
CPU - 002
02.03
24.003.000011/TCPO
LIMPEZA DE FERRAGEM
Termoviso com emisso de relatrio
PINTURA
Emassamento de parede com massa acrlica com duas demos, para pintura ltex
SER.CG
SER.CG
CJ
UN
1.00
2.00
7.65
2,326.57
7.65
4,653.15
SER.CG
M2
35.00
21.83
764.04
68053UC
SER.CG
M2
93.00
4.36
405.27
74245/1U
SER.CG
M2
93.00
12.97
1,206.42
79463U
88487U
SER.CG
SER.CG
M2
M2
10.00
275.20
12.96
8.05
129.62
2,215.35
SUBTOTAL (Etapa):
TOTAL :
BDI 28%:
TOTAL GERAL:
121,217.43
213,610.17
59,810.85
273,421.02
Volare 18 - PINI
Pgina 2 de 49
Oramento Anal
OBRA :
ORAMENTO :
LOCAL :
CDIGO
01.00
01.01
01.01.01
1.3
90776U
37370
37371
37372
37373
4083
88237U
90777U
2706
37372
37373
88237U
91677U
34783
37372
37373
88237U
9537U
3
88316U
01.02
001.001C
13
19.09.00166C
19.09.0020165C
3
88247U
88264U
88266U
001.006C
13
19.09.00166C
19.09.0020165C
3
88247U
88264U
88266U
001.008C
13
19.09.00166C
19.09.0020165C
3
88247U
88264U
88266U
001.009C
13
19.09.0020165C
3
72260U
73767/1U
88247U
88264U
88266U
001.010C
10421/ORSE
13
19.09.0020165C
3
4229
88247U
88264U
88266U
001.017C
13
3
88247U
88266U
001.018C
13
3
88247U
88266U
001.019C
13
3
88247U
88266U
001.020C
13
19.09.0020165C
3
88247U
88266U
001.022C
13
19.09.0020165C
3
88247U
88266U
001.114C
13
3
88247U
88264U
88266U
001.116C
13
88249U
88321U
001.118C
13
4227
88247U
88266U
001.119C
13
88247U
88266U
CPU - 002
001.112C
88247U
88266U
91677U
01.03
24.003.000011/TCPO
01.001.000007.MOD
01.022.000001.MOD
21.001.000005.MAT
21.006.000005.MAT
68053UC
3777
88310U
74245/1U
7348
88310U
88316U
79463U
3767
5318
7287
88310U
88316U
88487U
7345
88310U
88316U
01.04
001.120C
88247U
88264U
07224/ORSE
88309U
88316U
07925/ORSE
1573
07880/ORSE
88264U
07927/ORSE
1575
07880/ORSE
88264U
07932/ORSE
03445/ORSE
07881/ORSE
88264U
11130/ORSE
87292U
88309U
88316U
85336U
88267U
85407U
88247U
88264U
CPU - 001
03445C
87298U
88309U
88316U
COTAO 1.2
02.00
02.01
02.01.01
90776U
37370
37371
37372
37373
4083
88237U
90777U
2706
37372
37373
88237U
91677U
34783
37372
37373
88237U
9537U
3
88316U
02.02
001.001C
13
19.09.00166C
19.09.0020165C
3
88247U
88264U
88266U
001.006C
13
19.09.00166C
19.09.0020165C
3
88247U
88264U
88266U
001.008C
13
19.09.00166C
19.09.0020165C
3
88247U
88264U
88266U
001.009C
13
19.09.0020165C
3
72260U
73767/1U
88247U
88264U
88266U
001.010C
10421/ORSE
13
19.09.0020165C
3
4229
88247U
88264U
88266U
001.017C
13
3
88247U
88266U
001.018C
13
3
88247U
88266U
001.019C
13
3
88247U
88266U
001.020C
13
19.09.0020165C
3
88247U
88266U
001.022C
13
19.09.0020165C
3
88247U
88266U
001.116C
13
88249U
88321U
001.118C
13
4227
88247U
88266U
001.122C
88316U
CPU - 002
001.112C
88247U
88266U
91677U
02.03
24.003.000011/TCPO
01.001.000007.MOD
01.022.000001.MOD
21.001.000005.MAT
21.006.000005.MAT
68053UC
3777
88310U
74245/1U
7348
88310U
88316U
79463U
3767
5318
7287
88310U
88316U
88487U
7345
88310U
88316U
Volare 18 - PINI
Oramento Analtico
SUBESTAO - GAMA
ORAMENTO 2
Brasili - DF
DESCRIO
DESCRIO DOS SERVIOS DA UNIDADE DO SESI GAMA
SERVIOS GERAIS
ADMINISTRAO
CONTAINER PARA ENTULHO - ALUGUEL
ENCARREGADO GERAL COM ENCARGOS COMPLEMENTARES
ALIMENTACAO (ENCARGOS COMPLEMENTARES) *COLETADO CAIXA*
TRANSPORTE (ENCARGOS COMPLEMENTARES) *COLETADO CAIXA*
EXAMES (ENCARGOS COMPLEMENTARES) *COLETADO CAIXA*
SEGURO (ENCARGOS COMPLEMENTARES) *COLETADO CAIXA*
ENCARREGADO GERAL DE OBRAS
EPI (ENCARGOS COMPLEMENTARES)
ENGENHEIRO CIVIL DE OBRA JUNIOR COM ENCARGOS COMPLEMENTARES
ENGENHEIRO CIVIL DE OBRA JUNIOR
EXAMES (ENCARGOS COMPLEMENTARES) *COLETADO CAIXA*
SEGURO (ENCARGOS COMPLEMENTARES) *COLETADO CAIXA*
EPI (ENCARGOS COMPLEMENTARES)
ENGENHEIRO ELETRICISTA COM ENCARGOS COMPLEMENTARES
ENGENHEIRO ELETRICISTA
EXAMES (ENCARGOS COMPLEMENTARES) *COLETADO CAIXA*
SEGURO (ENCARGOS COMPLEMENTARES) *COLETADO CAIXA*
ESTOPA
MEGOMETRO
ACIDO MURIATICO (SOLUCAO ACIDA)
TERMINAL OU CONECTOR DE PRESSAO - PARA CABO 16MM2 - FORNECIMENTO E INSTALACAO
GRAMPO PARALELO EM ALUMINIO FUNDIDO OU ESTRUDADO DE 2 PARAFUSOS, PARA CABO DE 6 A 50 MM2,
PASTA ANTIOXIDANTE. FORNEC E INSTALAO.
AUXILIAR DE ELETRICISTA COM ENCARGOS COMPLEMENTARES
ELETRICISTA COM ENCARGOS COMPLEMENTARES
ELETROTCNICO COM ENCARGOS COMPLEMENTARES
MANUTENO PREVENTIVA E CORRETIVA DE CHAVE SECCIONADORA DE MT
FUSIVEL NH 20 A TAMANHO 000, CAPACIDADE DE INTERRUPCAO DE 120 KA, TENSAO NOMIMNAL DE 500 V
ESTOPA
MEGOMETRO
ACIDO MURIATICO (SOLUCAO ACIDA)
GRAXA LUBRIFICANTE
AUXILIAR DE ELETRICISTA COM ENCARGOS COMPLEMENTARES
ELETRICISTA COM ENCARGOS COMPLEMENTARES
ELETROTCNICO COM ENCARGOS COMPLEMENTARES
MANUTENO PREVENTIVA E CORRETIVA DE CONDUTORES ELTRICOS
ESTOPA
ACIDO MURIATICO (SOLUCAO ACIDA)
AUXILIAR DE ELETRICISTA COM ENCARGOS COMPLEMENTARES
ELETROTCNICO COM ENCARGOS COMPLEMENTARES
MANUTENO PREVENTIVA E CORRETIVA DE BARRAMENTO DE ALTA TENSO
ESTOPA
ACIDO MURIATICO (SOLUCAO ACIDA)
AUXILIAR DE ELETRICISTA COM ENCARGOS COMPLEMENTARES
ELETROTCNICO COM ENCARGOS COMPLEMENTARES
MANUTENO PREVENTIVA E CORRETIVA DE BARRAMENTO DE BAIXA TENSO
ESTOPA
ACIDO MURIATICO (SOLUCAO ACIDA)
ESTOPA
AUXILIAR DE ELETRICISTA COM ENCARGOS COMPLEMENTARES
ELETROTCNICO COM ENCARGOS COMPLEMENTARES
Termoviso com emisso de relatrio
TERMOVISOR
AUXILIAR DE ELETRICISTA COM ENCARGOS COMPLEMENTARES
ELETROTCNICO COM ENCARGOS COMPLEMENTARES
ENGENHEIRO ELETRICISTA COM ENCARGOS COMPLEMENTARES
PINTURA
Emassamento de parede com massa acrlica com duas demos, para pintura ltex
Ajudante de pintor
Pintor
Massa corrida acrlica para pintura latex
Lixa grana 100 para superfcie madeira/massa
FORNECIMENTO/INSTALACAO LONA PLASTICA PRETA, PARA IMPERMEABILIZACAO, ESPESSURA 150 MICRAS.
LONA PLASTICA PRETA, E= 150 MICRA
PINTOR COM ENCARGOS COMPLEMENTARES
PINTURA ACRILICA EM PISO CIMENTADO DUAS DEMAOS
TINTA ACRILICA PREMIUM PARA PISO
PINTOR COM ENCARGOS COMPLEMENTARES
SERVENTE COM ENCARGOS COMPLEMENTARES
PINTURA A OLEO, 1 DEMAO
LIXA EM FOLHA PARA PAREDE OU MADEIRA, NUMERO 120 (COR VERMELHA)
SOLVENTE DILUENTE A BASE DE AGUARRAS
TINTA A OLEO BRILHANTE (USO GERAL)
PINTOR COM ENCARGOS COMPLEMENTARES
SERVENTE COM ENCARGOS COMPLEMENTARES
APLICAO MANUAL DE PINTURA COM TINTA LTEX PVA EM PAREDES, DUAS DEMOS. AF_06/2014
TINTA LATEX PVA PREMIUM, COR BRANCA
PINTOR COM ENCARGOS COMPLEMENTARES
Volare 18 - PINI
Data:20/09/2016
CLASS
UNIDADE
QUANT. PREO(R$)
EMPRE
MES
1.000000000
350.00
350.00
SER.CG
56.000000000
20.43
1,143.81
MAT.
56.000000000
2.01
112.56
MAT.
56.000000000
0.89
49.84
MAT.
56.000000000
0.30
16.80
MAT.
56.000000000
0.07
3.92
M.O.
56.000000000
17.09
957.07
SER.CG
2.800000000
1.29
3.62
SER.CG
56.000000000
87.20
4,883.20
M.O.
56.000000000
86.77
4,858.86
MAT.
56.000000000
0.30
16.80
MAT.
56.000000000
0.07
3.92
SER.CG
2.800000000
1.29
3.62
SER.CG
56.000000000
112.40
6,294.66
M.O.
56.000000000
111.97
6,270.32
MAT.
56.000000000
0.30
16.80
MAT.
56.000000000
0.07
3.92
SER.CG
2.800000000
1.29
3.62
SER.CG
M2
30.000000000
2.38
71.38
MAT.
1.500000000
4.74
7.11
SER.CG
4.200000000
15.30
64.27
SER.CG
UN
1.000000000
1,963.23
1,963.23
MAT.
KG
20.000000000
10.62
212.40
EQ.LOC
DIA
2.000000000
250.00
500.00
EQ.LOC
DIA
2.000000000
250.00
500.00
MAT.
20.000000000
4.74
94.80
SER.CG
9.000000000
17.73
159.54
SER.CG
9.000000000
22.79
205.15
SER.CG
9.000000000
32.37
291.34
SER.CG
UN
1.000000000
1,963.23
1,963.23
MAT.
KG
20.000000000
10.62
212.40
EQ.LOC
DIA
2.000000000
250.00
500.00
EQ.LOC
DIA
2.000000000
250.00
500.00
MAT.
20.000000000
4.74
94.80
SER.CG
9.000000000
17.73
159.54
SER.CG
9.000000000
22.79
205.15
SER.CG
9.000000000
32.37
291.34
SER.CG
UN
1.000000000
1,963.23
1,963.23
MAT.
KG
20.000000000
10.62
212.40
EQ.LOC
DIA
2.000000000
250.00
500.00
EQ.LOC
DIA
2.000000000
250.00
500.00
MAT.
20.000000000
4.74
94.80
SER.CG
9.000000000
17.73
159.54
SER.CG
9.000000000
22.79
205.15
SER.CG
9.000000000
32.37
291.34
SER.CG
UN
1.000000000
934.06
934.06
MAT.
KG
10.000000000
10.62
106.20
EQ.LOC
DIA
2.000000000
250.00
500.00
MAT.
10.000000000
4.74
47.40
SER.CG
UN
4.000000000
15.03
60.11
SER.CG
UN
4.000000000
9.53
38.13
SER.CG
2.500000000
17.73
44.32
SER.CG
2.500000000
22.79
56.99
SER.CG
2.500000000
32.37
80.93
SER.CG
UN
1.000000000
1,647.38
1,647.38
MAT.
UN
3.000000000
152.34
457.02
MAT.
KG
10.000000000
10.62
106.20
EQ.LOC
DIA
2.000000000
250.00
500.00
MAT.
10.000000000
4.74
47.40
MAT.
KG
3.000000000
27.89
83.67
SER.CG
10.000000000
17.73
177.26
SER.CG
5.000000000
22.79
113.97
SER.CG
5.000000000
32.37
161.86
SER.CG
UN
1.000000000
604.48
604.48
MAT.
KG
10.000000000
10.62
106.20
MAT.
10.000000000
4.74
47.40
SER.CG
9.000000000
17.73
159.54
SER.CG
9.000000000
32.37
291.34
SER.CG
UN
1.000000000
353.99
353.99
MAT.
KG
10.000000000
10.62
106.20
MAT.
10.000000000
4.74
47.40
SER.CG
4.000000000
17.73
70.91
SER.CG
4.000000000
32.37
129.48
SER.CG
UN
1.000000000
181.01
181.01
MAT.
KG
2.000000000
10.62
21.24
MAT.
2.000000000
4.74
9.48
SER.CG
3.000000000
17.73
53.18
SER.CG
3.000000000
32.37
97.11
SER.CG
UN
1.000000000
704.18
704.18
MAT.
KG
10.000000000
10.62
106.20
EQ.LOC
DIA
1.000000000
250.00
250.00
MAT.
10.000000000
4.74
47.40
SER.CG
6.000000000
17.73
106.36
SER.CG
6.000000000
32.37
194.23
SER.CG
UN
1.000000000
808.40
808.40
MAT.
KG
7.000000000
10.62
74.34
EQ.LOC
DIA
1.000000000
250.00
250.00
MAT.
7.000000000
4.74
33.18
SER.CG
9.000000000
17.73
159.54
SER.CG
9.000000000
32.37
291.34
SER.CG
UN
1.000000000
963.23
963.23
MAT.
KG
20.000000000
10.62
212.40
MAT.
20.000000000
4.74
94.80
SER.CG
9.000000000
17.73
159.54
SER.CG
9.000000000
22.79
205.15
SER.CG
9.000000000
32.37
291.34
SER.CG
UN
1.000000000
186.03
186.03
MAT.
KG
4.000000000
10.62
42.48
SER.CG
3.000000000
16.63
49.88
SER.CG
3.000000000
31.22
93.67
SER.CG
LT
30.000000000
1,211.69
36,350.61
MAT.
KG
300.000000000
10.62
3,186.00
MAT.
1,350.000000000
19.00
25,650.00
SER.CG
150.000000000
17.73
2,658.95
SER.CG
150.000000000
32.37
4,855.67
SER.CG
UN
1.000000000
662.14
662.14
MAT.
KG
4.000000000
10.62
42.48
SER.CG
24.000000000
17.73
425.43
SER.CG
6.000000000
32.37
194.23
SER.CG
UN
2.000000000
2,326.57
4,653.15
EQ.LOC
DIA
14.000000000
171.43
2,400.02
SER.CG
36.000000000
17.73
638.15
SER.CG
36.000000000
32.37
1,165.36
SER.CG
4.000000000
112.40
449.62
SER.CG
M2
35.000000000
21.83
764.04
M.O.
8.750000000
22.97
200.97
M.O.
12.250000000
32.05
392.65
MAT.
KG
24.500000000
6.12
149.94
MAT.
UN
17.500000000
1.17
20.48
SER.CG
M2
20.000000000
4.36
87.16
MAT.
M2
22.000000000
1.11
24.42
SER.CG
3.000000000
20.91
62.74
SER.CG
M2
35.000000000
12.97
454.03
MAT.
5.950000000
10.75
63.96
SER.CG
12.250000000
20.91
256.17
SER.CG
8.750000000
15.30
133.90
SER.CG
M2
10.000000000
12.96
129.62
MAT.
UN
2.500000000
0.69
1.73
MAT.
0.500000000
9.80
4.90
MAT.
GL
0.250000000
57.41
14.35
SER.CG
3.000000000
20.91
62.74
SER.CG
3.000000000
15.30
45.91
SER.CG
M2
35.000000000
8.05
281.75
MAT.
11.550000000
13.93
160.89
SER.CG
4.550000000
20.91
95.15
SER.CG
1.680000000
15.30
25.71
SER.CG
36.000000000
40.52
1,458.75
SER.CG
36.000000000
17.73
638.15
SER.CG
36.000000000
22.79
820.61
SER.CG
UN
1.000000000
36.21
36.21
SER.CG
1.000000000
20.91
20.91
SER.CG
1.000000000
15.30
15.30
SER.CG
UN
20.000000000
1.53
30.61
MAT.
UN
20.000000000
0.52
10.40
MAT.
0.660000000
2.99
1.97
SER.CG
0.800000000
22.79
18.24
SER.CG
UN
20.000000000
1.68
33.61
MAT.
UN
20.000000000
0.67
13.40
MAT.
0.660000000
2.99
1.97
SER.CG
0.800000000
22.79
18.24
SER.CG
UN
13.000000000
18.09
235.17
MAT.
UN
13.000000000
15.27
198.51
MAT.
2.150000000
7.42
15.92
SER.CG
0.910000000
22.79
20.74
SER.CG
UN
1.000000000
45.69
45.69
SER.CG
M3
0.030000000
350.95
9.48
SER.CG
1.000000000
20.91
20.91
SER.CG
1.000000000
15.30
15.30
SER.CG
80.000000000
5.23
418.24
SER.CG
20.000000000
20.91
418.24
SER.CG
240.000000000
10.26
2,461.51
SER.CG
108.000000000
17.73
1,914.44
SER.CG
24.000000000
22.79
547.07
SER.CG
UN
1.000000000
19,274.95
19,274.95
EMPRE
CJ
1.000000000
3,391.16
3,391.16
SER.CG
M3
0.100000000
410.14
41.01
SER.CG
4.000000000
20.91
83.65
SER.CG
4.000000000
15.30
61.21
MAT.
CJ
1.000000000
15,697.92
15,697.92
SUBTOTAL (Etapa):
92,392.74
SER.CG
84.000000000
20.43
1,715.71
MAT.
84.000000000
2.01
168.84
MAT.
84.000000000
0.89
74.76
MAT.
84.000000000
0.30
25.20
MAT.
84.000000000
0.07
5.88
M.O.
84.000000000
17.09
1,435.60
SER.CG
4.200000000
1.29
5.43
SER.CG
84.000000000
87.20
7,324.80
M.O.
84.000000000
86.77
7,288.29
MAT.
84.000000000
0.30
25.20
MAT.
84.000000000
0.07
5.88
SER.CG
4.200000000
1.29
5.43
SER.CG
84.000000000
112.40
9,441.99
M.O.
84.000000000
111.97
9,405.48
MAT.
84.000000000
0.30
25.20
MAT.
84.000000000
0.07
5.88
SER.CG
4.200000000
1.29
5.43
SER.CG
M2
160.000000000
2.38
380.70
MAT.
8.000000000
4.74
37.92
SER.CG
22.400000000
15.30
342.78
SER.CG
UN
2.000000000
1,963.23
3,926.46
MAT.
KG
40.000000000
10.62
424.80
EQ.LOC
DIA
4.000000000
250.00
1,000.00
EQ.LOC
DIA
4.000000000
250.00
1,000.00
MAT.
40.000000000
4.74
189.60
SER.CG
18.000000000
17.73
319.07
SER.CG
18.000000000
22.79
410.30
SER.CG
18.000000000
32.37
582.68
SER.CG
UN
2.000000000
1,963.23
3,926.46
MAT.
KG
40.000000000
10.62
424.80
EQ.LOC
DIA
4.000000000
250.00
1,000.00
EQ.LOC
DIA
4.000000000
250.00
1,000.00
MAT.
40.000000000
4.74
189.60
SER.CG
18.000000000
17.73
319.07
SER.CG
18.000000000
22.79
410.30
SER.CG
18.000000000
32.37
582.68
SER.CG
UN
2.000000000
1,963.23
3,926.46
MAT.
KG
40.000000000
10.62
424.80
EQ.LOC
DIA
4.000000000
250.00
1,000.00
EQ.LOC
DIA
4.000000000
250.00
1,000.00
MAT.
40.000000000
4.74
189.60
SER.CG
18.000000000
17.73
319.07
SER.CG
18.000000000
22.79
410.30
SER.CG
18.000000000
32.37
582.68
SER.CG
UN
1.000000000
934.06
934.06
MAT.
KG
10.000000000
10.62
106.20
EQ.LOC
DIA
2.000000000
250.00
500.00
MAT.
10.000000000
4.74
47.40
SER.CG
UN
4.000000000
15.03
60.11
SER.CG
UN
4.000000000
9.53
38.13
SER.CG
2.500000000
17.73
44.32
SER.CG
2.500000000
22.79
56.99
SER.CG
2.500000000
32.37
80.93
SER.CG
UN
2.000000000
1,647.38
3,294.76
MAT.
UN
6.000000000
152.34
914.04
MAT.
KG
20.000000000
10.62
212.40
EQ.LOC
DIA
4.000000000
250.00
1,000.00
MAT.
20.000000000
4.74
94.80
MAT.
KG
6.000000000
27.89
167.34
SER.CG
20.000000000
17.73
354.53
SER.CG
10.000000000
22.79
227.95
SER.CG
10.000000000
32.37
323.71
SER.CG
UN
1.000000000
604.48
604.48
MAT.
KG
10.000000000
10.62
106.20
MAT.
10.000000000
4.74
47.40
SER.CG
9.000000000
17.73
159.54
SER.CG
9.000000000
32.37
291.34
SER.CG
UN
2.000000000
353.99
707.98
MAT.
KG
20.000000000
10.62
212.40
MAT.
20.000000000
4.74
94.80
SER.CG
8.000000000
17.73
141.81
SER.CG
8.000000000
32.37
258.97
SER.CG
UN
2.000000000
181.01
362.02
MAT.
KG
4.000000000
10.62
42.48
MAT.
4.000000000
4.74
18.96
SER.CG
6.000000000
17.73
106.36
SER.CG
6.000000000
32.37
194.23
SER.CG
UN
2.000000000
704.18
1,408.37
MAT.
KG
20.000000000
10.62
212.40
EQ.LOC
DIA
2.000000000
250.00
500.00
MAT.
20.000000000
4.74
94.80
SER.CG
12.000000000
17.73
212.72
SER.CG
12.000000000
32.37
388.45
SER.CG
UN
1.000000000
808.40
808.40
MAT.
KG
7.000000000
10.62
74.34
EQ.LOC
DIA
1.000000000
250.00
250.00
MAT.
7.000000000
4.74
33.18
SER.CG
9.000000000
17.73
159.54
SER.CG
9.000000000
32.37
291.34
SER.CG
UN
2.000000000
186.03
372.06
MAT.
KG
8.000000000
10.62
84.96
SER.CG
6.000000000
16.63
99.76
SER.CG
6.000000000
31.22
187.34
SER.CG
LT
60.000000000
1,211.69
72,701.23
MAT.
KG
600.000000000
10.62
6,372.00
MAT.
2,700.000000000
19.00
51,300.00
SER.CG
300.000000000
17.73
5,317.89
SER.CG
300.000000000
32.37
9,711.33
SER.CG
CJ
1.000000000
7.65
7.65
SER.CG
0.500000000
15.30
7.65
SER.CG
UN
2.000000000
2,326.57
4,653.15
EQ.LOC
DIA
14.000000000
171.43
2,400.02
SER.CG
36.000000000
17.73
638.15
SER.CG
36.000000000
32.37
1,165.36
SER.CG
4.000000000
112.40
449.62
SER.CG
M2
35.000000000
21.83
764.04
M.O.
8.750000000
22.97
200.97
M.O.
12.250000000
32.05
392.65
MAT.
KG
24.500000000
6.12
149.94
MAT.
UN
17.500000000
1.17
20.48
SER.CG
M2
93.000000000
4.36
405.27
MAT.
M2
102.300000000
1.11
113.55
SER.CG
13.950000000
20.91
291.72
SER.CG
M2
93.000000000
12.97
1,206.42
MAT.
15.810000000
10.75
169.96
SER.CG
32.550000000
20.91
680.68
SER.CG
23.250000000
15.30
355.78
SER.CG
M2
10.000000000
12.96
129.62
MAT.
UN
2.500000000
0.69
1.73
MAT.
0.500000000
9.80
4.90
MAT.
GL
0.250000000
57.41
14.35
SER.CG
3.000000000
20.91
62.74
SER.CG
3.000000000
15.30
45.91
SER.CG
M2
275.200000000
8.05
2,215.35
MAT.
90.820000000
13.93
1,265.07
SER.CG
35.780000000
20.91
748.14
SER.CG
13.210000000
15.30
202.14
SUBTOTAL (Etapa):
121,217.43
TOTAL:
213,610.17
BDI 28%:
59,810.85
TOTAL GERAL:
273,421.02
Rel
OBRA :
ORAMENTO :
LOCAL :
CDIGO
01.00
01.01
01.01.01
1.3
90776U
90777U
91677U
9537U
01.02
001.001C
001.006C
001.008C
001.009C
001.010C
001.017C
001.018C
001.019C
001.020C
001.022C
001.114C
001.116C
001.118C
001.119C
CPU - 002
01.03
24.003.000011/TCPO
68053UC
74245/1U
79463U
88487U
01.04
001.120C
07224/ORSE
07925/ORSE
07927/ORSE
07932/ORSE
11130/ORSE
85336U
85407U
CPU - 001
02.00
02.01
02.01.01
90776U
90777U
91677U
9537U
02.02
001.001C
001.006C
001.008C
001.009C
001.010C
001.017C
001.018C
001.019C
001.020C
001.022C
001.116C
001.118C
001.122C
CPU - 002
02.03
24.003.000011/TCPO
68053UC
74245/1U
79463U
88487U
INFORME O NO
Relatrio de Material
SUBESTAO - GAMA
ORAMENTO 2
BRASLIA - DF
DESCRIO
DESCRIO DOS SERVIOS DA UNIDADE DO SESI GAMA
SERVIOS GERAIS
ADMINISTRAO
CONTAINER PARA ENTULHO - ALUGUEL
ENCARREGADO GERAL COM ENCARGOS COMPLEMENTARES
ENGENHEIRO CIVIL DE OBRA JUNIOR COM ENCARGOS COMPLEMENTARES
ENGENHEIRO ELETRICISTA COM ENCARGOS COMPLEMENTARES
LIMPEZA FINAL DA OBRA
MANUTENO PREVENTIVA
MANUTENO PREVENTIVA E CORRETIVA DE TRANSFORMADOR DE POTENCIAL
MANUTENO PREVENTIVA E CORRETIVA DE TRANSFORMADOR DE POTNCIA
MANUTENO PREVENTIVA E CORRETIVA DE TRANSFORMADOR DE CORRENTE
MANUTENO PREVENTIVA E CORRETIVA DE PRA RAIOS
MANUTENO PREVENTIVA E CORRETIVA DE CHAVE SECCIONADORA DE MT
MANUTENO PREVENTIVA E CORRETIVA DE CONDUTORES ELTRICOS
MANUTENO PREVENTIVA E CORRETIVA DE BARRAMENTO DE ALTA TENSO
MANUTENO PREVENTIVA E CORRETIVA DE BARRAMENTO DE BAIXA TENSO
MANUTENO PREVENTIVA E CORRETIVA DE DISJUNTOR DE BAIXA TENSO
MANUTENO PREVENTIVA E CORRETIVA DO BANCO DE CAPCITADORES
Vola
CLASS
UNID.
QUANT.
PREO
PREO
PREO
PREO
MAT. (UNIT.) MAT. (TOT.) M.O. (UNIT.) M.O. (TOT.)
(R$)
(R$)
(R$)
(R$)
EMPRE
MES
1.000000000
0.00
0.00
0.00
0.00
SER.CG
56.000000000
3.33
186.74
17.09
957.07
SER.CG
56.000000000
0.43
24.34
86.77
4,858.86
SER.CG
56.000000000
0.43
24.34
111.97
6,270.32
SER.CG
M2
30.000000000
0.92
27.67
1.46
43.71
SER.CG
UN
1.000000000
439.38
439.38
523.85
523.85
SER.CG
UN
1.000000000
439.38
439.38
523.85
523.85
SER.CG
UN
1.000000000
439.38
439.38
523.85
523.85
SER.CG
UN
1.000000000
241.65
241.65
192.41
192.41
SER.CG
UN
1.000000000
792.20
792.20
355.18
355.18
SER.CG
UN
1.000000000
241.72
241.72
362.76
362.76
SER.CG
UN
1.000000000
192.76
192.76
161.23
161.23
SER.CG
UN
1.000000000
60.09
60.09
120.92
120.92
SER.CG
UN
1.000000000
212.35
212.35
241.84
241.84
SER.CG
UN
1.000000000
195.64
195.64
362.76
362.76
SER.CG
UN
1.000000000
439.38
439.38
523.85
523.85
SER.CG
UN
1.000000000
71.85
71.85
114.18
114.18
SER.CG
LT
30.000000000
1,010.15
30,304.63
201.53
6,045.98
SER.CG
UN
1.000000000
189.34
189.34
472.79
472.79
SER.CG
UN
2.000000000
177.11
354.21
949.46
1,898.91
SER.CG
M2
35.000000000
4.87
170.42
16.96
593.62
SER.CG
M2
20.000000000
1.96
39.11
2.40
48.05
SER.CG
M2
35.000000000
4.76
166.77
8.21
287.26
SER.CG
M2
10.000000000
5.04
50.35
7.93
79.27
SER.CG
M2
35.000000000
5.47
191.39
2.58
90.36
SER.CG
36.000000000
9.79
352.47
30.73
1,106.28
SER.CG
UN
1.000000000
9.79
9.79
26.42
26.42
SER.CG
UN
20.000000000
0.81
16.29
0.72
14.32
SER.CG
UN
20.000000000
0.96
19.29
0.72
14.32
SER.CG
UN
13.000000000
16.84
218.88
1.25
16.29
SER.CG
UN
1.000000000
17.80
17.80
27.89
27.89
SER.CG
80.000000000
1.22
97.91
4.00
320.33
SER.CG
240.000000000
2.69
646.20
7.56
1,815.31
SER.CG
UN
1.000000000
15,772.27
15,772.27
111.52
111.52
SUBTOTAL (Etapa):
52,645.98
29,105.58
SER.CG
84.000000000
3.33
280.11
17.09
1,435.60
SER.CG
84.000000000
0.43
36.51
86.77
7,288.29
SER.CG
84.000000000
0.43
36.51
111.97
9,405.48
SER.CG
M2
160.000000000
0.92
147.58
1.46
233.12
SER.CG
UN
2.000000000
439.38
878.75
523.85
1,047.70
SER.CG
UN
2.000000000
439.38
878.75
523.85
1,047.70
SER.CG
UN
2.000000000
439.38
878.75
523.85
1,047.70
SER.CG
UN
1.000000000
241.65
241.65
192.41
192.41
SER.CG
UN
2.000000000
792.20
1,584.40
355.18
710.37
SER.CG
UN
1.000000000
241.72
241.72
362.76
362.76
SER.CG
UN
2.000000000
192.76
385.53
161.23
322.45
SER.CG
UN
2.000000000
60.09
120.19
120.92
241.84
SER.CG
UN
2.000000000
212.35
424.69
241.84
483.68
SER.CG
UN
1.000000000
195.64
195.64
362.76
362.76
SER.CG
UN
2.000000000
71.85
143.71
114.18
228.36
SER.CG
LT
60.000000000
1,010.15
60,609.27
201.53
12,091.96
SER.CG
CJ
1.000000000
2.45
2.45
5.20
5.20
SER.CG
UN
2.000000000
177.11
354.21
949.46
1,898.91
SER.CG
M2
35.000000000
4.87
170.42
16.96
593.62
SER.CG
M2
93.000000000
1.96
181.84
2.40
223.43
SER.CG
M2
93.000000000
4.76
443.12
8.21
763.30
SER.CG
M2
10.000000000
5.04
50.35
7.93
79.27
SER.CG
M2
275.200000000
5.47
1,504.87
2.58
710.48
Volare 18 - PINI
SUBTOTAL (Etapa):
69,791.02
40,776.39
TOTAL :
122,437.00
69,881.97
Data:20/09/2016
PREO
OUTROS
(UNIT.)(R$)
PREO PREO
OUTROS
FINAL
(TOT.)(R$) (UNIT.)(R$)
350.00
350.00
350.00
350.00
0.00
0.00
20.43
1,143.81
0.00
0.00
87.20
4,883.20
0.00
0.00
112.40
6,294.66
0.00
0.00
2.38
71.38
1,000.00
1,000.00
1,963.23
1,963.23
1,000.00
1,000.00
1,963.23
1,963.23
1,000.00
1,000.00
1,963.23
1,963.23
500.00
500.00
934.06
934.06
500.00
500.00
1,647.38
1,647.38
0.00
0.00
604.48
604.48
0.00
0.00
353.99
353.99
0.00
0.00
181.01
181.01
250.00
250.00
704.18
704.18
250.00
250.00
808.40
808.40
0.00
0.00
963.23
963.23
0.00
0.00
186.03
186.03
0.00
0.00
1,211.69
36,350.61
0.00
0.00
662.14
662.14
1,200.01
2,400.02
2,326.57
4,653.15
0.00
0.00
21.83
764.04
0.00
0.00
4.36
87.16
0.00
0.00
12.97
454.03
0.00
0.00
12.96
129.62
0.00
0.00
8.05
281.75
0.00
0.00
40.52
1,458.75
0.00
0.00
36.21
36.21
0.00
0.00
1.53
30.61
0.00
0.00
1.68
33.61
0.00
0.00
18.09
235.17
0.00
0.00
45.69
45.69
0.00
0.00
5.23
418.24
0.00
0.00
10.26
2,461.51
3,391.16
3,391.16
19,274.95
19,274.95
10,641.18
92,392.74
0.00
0.00
20.43
1,715.71
0.00
0.00
87.20
7,324.80
0.00
0.00
112.40
9,441.99
0.00
0.00
2.38
380.70
1,000.00
2,000.00
1,963.23
3,926.46
1,000.00
2,000.00
1,963.23
3,926.46
1,000.00
2,000.00
1,963.23
3,926.46
500.00
500.00
934.06
934.06
500.00
1,000.00
1,647.38
3,294.76
0.00
0.00
604.48
604.48
0.00
0.00
353.99
707.98
0.00
0.00
181.01
362.02
250.00
500.00
704.18
1,408.37
250.00
250.00
808.40
808.40
0.00
0.00
186.03
372.06
0.00
0.00
1,211.69
72,701.23
0.00
0.00
7.65
7.65
1,200.01
2,400.02
2,326.57
4,653.15
0.00
0.00
21.83
764.04
0.00
0.00
4.36
405.27
0.00
0.00
12.97
1,206.42
0.00
0.00
12.96
129.62
0.00
0.00
8.05
2,215.35
10,650.02
121,217.43
21,291.20
213,610.17
BDI 28%:
59,810.85
TOTAL GERAL:
273,421.02
COMPOSIO DO BDI
DESCRIO
VALOR - %
COFINS
PIS
ISS
SEGUROS, RISCOS E GARANTIA
DESPESAS FINANCEIRAS
ADMINISTRAO CENTRAL
LUCRO
3.00
0.65
2.00
0.98
2.50
6.02
10.05
TOTAL 28.000106278
SINAPI DF
HORA EXTRA
ADICIONAL NOTURNO
TOTAL:
PERICULOSIDADE PARA PROFISSIONAIS DA REA ELTRICA
TOTAL COM PERICULOSIDADE:
VALOR - %
85.2
50
20
155.2
30
185.2