Você está na página 1de 6

BCIS Online - #26827

Building function:
Type of work:
Gross floor area:
Job title:
Location:
District:
Grid reference:
Dates:

Project details:

320. - Offices
New build
1,200 m2
Office Block
Multi
Derby
Derby centre
Derby
SK354368
Receipt:
07-Nov-16
Base:
07-Nov-16
Acceptance:
15-Nov-16
Possession:
14-Jan-17
2 storey office block together with external works including precast paving
,block walls, landscaping, services and drainage.

Site conditions:

Level demolition site with moderate ground conditions.


Excavation above water table. Restricted working space and unrestricted access.
Project tender price index:
241 on 1985 BCIS Index Base
Client:
Group 12 Estate Ltd
Tender documentation:
Bill of Quantities
Selection of contractor:
Restricted
No of tenders:
Issued:
5 Received:
Contract:
JCT 11 Standard Building Contract without Quantities (SBC/XQ)
Cost fluctuations:
Fixed
Tender list:

Contract breakdown
Measured work:
Provisional sums:
Prime cost sums:
Preliminaries:
Contingencies:
Contractor design fees:
Contract sum:

893,940 1,879,115
1,678,249
1,144,024

9.50%
20.60%
28.00%

804,049
10,500
0
151,113
0
0
965,662

Accommodation and design


2 storey
features:
open plan office block to BREEAM 'Very Good'. Concrete foundations.
PCC suspended slab and upper floors.
Steel frame, stairs and aluminium clad pitched roof; Brise Soleil. Steel clad walls.
Windows. Block and cubicle partitions. Flush doors
Plaster, tiles and paint to walls; carpet flooring; plasterboard and suspended ceilings. Fittings.
Sanitaryware. Mechanical and electrical services, air-conditioning. Lift.
External works with paving, walls, fences, landscaping, services and drainage.
Basement:
Ground floor:
Upper floors:

0 m2
600 m2
600 m2

Gross floor area:

1,200 m2

Storeys as % of gross floor


2 storey
area:

100.00%

Accreditation scores: BREEAM: Very Good


Elements
Element
Total cost
Cost per m
1 Substructure
72,901
2A Frame
78,975
2B Upper Floors
34,389
2C Roof
65,633
2D Stairs
43,268
2E External Walls
78,631
2F External Windows and Doors
89,734
2G Internal Walls and Partitions
14,501
2H Internal Doors
6,555
2 Superstructure
411,686
3A Wall Finishes
23,999
3B Floor Finishes
25,243
3C Ceiling Finishes
18,394
3 Finishes
67,636
4 Fittings and Furnishings
11,451
5A Sanitary Appliances (Costs included elsewhere)
0
5B Services Equipment
0
5C Disposal Installations (Costs included elsewhere)
0
5D Water Installations
0
5E Heat Source
0
5F Space Heating and Air Conditioning (Costs include 96,509
other elements)
5G Ventilating Systems (Costs included elsewhere)
0
5H Electrical Installations
94,520
5I Fuel Installations
0
5J Lift and Conveyor Installations
14,483
5K Fire and Lightning Protection
0
5L Communications and Security Installations
0
5M Special Installations
0
5N Builder's Work in Connection
0
5O Management of the Commissioning of Services
0
5 Services
205,512
Building Sub-total
769,186
6A Site Works
29,824
6B Drainage
5,039
6C External Services
10,500
6D Minor Building Works
0
6E Demolition and Work Outside the Site
0
6 External Works
45,363
7 Preliminaries
151,113
8 Contingencies
0
Total (less Design Fees)
965,662
9 Design Fees
0

Element unit quantity


61
66
29
55
36
66
75
12
5
343
20
21
15
56
10
0
0
0
0
0
80
0
79
0
12
0
0
0
0
0
171
641
25
4
9
0
0
38
126
0
805
0

Total Contract sum


Credits:
Submitted by
Client

965,662

Gleeds Cost Management Ltd


Merlin Real Estate Ltd

805

d ceilings. Fittings.

Element unit
Percentage
rate
8%
8%
4%
7%
4%
8%
9%
2%
1%
43 %
2%
3%
2%
7%
1%

10 %
10 %
1%

21
80
3
1
1

%
%
%
%
%

5%
16 %
100 %

100 %