BOQ - Rehabilitation of Yambio-Nabiapai Road

Summary of Estimated Construction Cost

Summary

Bill Group

Bill 1

General

0.00

Bill 2

Site Clearance

0.00

Bill 3

Drainage

0.00

Bill 4

Earthworks

0.00

Bill 5

Gravel Wearing Course

0.00

Bill 8

Structures

0.00

Bill 9

Ancillary

0.00

AMOUNT IN USD

Subtotal

0.00

PS

Provisional sum (Insurance )

18,000.00

Bill 10

Dayworks

0.00

Grand total for bill items

Contingency - 2.5% [to be expended in whole or in
part
at the discretion of the Engineer]
Grand Total

18,000.00
0.00
18,000.00

BOQ - Rehabilitation of Yambio-Nabiapai Road

Bill of Quantity
Bill 1,General Provisions
Rate

Amount

Qty.

USD

USD

Bill 1,General Provisions

1000 GENERAL
12

12.01

1200 GENERAL REQUIREMENTS AND PROVISIONS

Provision, erection, maintenance and removal of project sign
board as indicated in the drawing or instructed by the
Engineer.

No
2

0.00

0.00

0.00

1300 CONTRACTOR'S ESTABLISHMENT ON SITE

13.01

16

16.01

The contractor's general obligations for all charges in respect

of the establishment of the contractor's organization, camps,
equipment ,personnel, contractors laboratory, accommodation
and construction plant on the site, and their removal on
completion of the contract, and also the financing costs, risks,
legal,security arrangemnts and contractual obligations and
general items of cost not covered elsewhere

L.S

1600 ENVIRONMENTAL PROTECTION AND

MITIGATION MEASURES

Environmental Protection and Mitigation Measures

TOTAL FOR BILL 1, 1000 GENERAL PROVISIONS

LS

0.00

BOQ - Rehabilitation of Yambio-Nabiapai Road

Bill of Quantity
Bill 2, Site Clearance
Yambio-Nabiapai
Description

Pay Item
No.

Unit

Rate

Amount

Qty.

USD

USD

Bill 2, Site Clearance

2000 SITE CLEARANCE
21
21.01
21.02

2100: CLEARING AND GRUBBING

Clearing and grubbing

ha

0.00

(a) Girth exceeding 1.0 m up to and including 2 m

No.

385

0.00

(b) Girth exceeding 2 m up to and including 3m

No.

150

0.00

(c) Girth exceeding 3 m and more

TOTAL FOR BILL 2, 2000 Site Clearance (carried to
summary)

No.

30

0.00

Removal and grubbing of large trees and tree stumps

0.00

BOQ - Rehabilitation of Yambio-Nabiapai Road

Bill of Quantity
Bill 3, Drainage
Rate

Amount

Qty.

USD

USD

Bill 3, Drainage
3000: DRAINAGE
31

3100: DRAINS
31.01 Excavation for open drains
(a) Common/normal and intermediate excavation or shaping of open drains (intercepting
ditches, turn-outs, culvert in-/outlet drains, etc.) in all type of soil material of all class within
any depth rates below the surface level, loading and hauling, and re-use in embankments incl.
spreading, shaping and compaction to 95% of modified AASHTO density including all lead
and lift within the project.
32

8,500

230

0.00

216
505

0.00
0.00

84

0.00

10

0.00

0.00

20

0.00

108

0.00

3200: CULVERTS AND APPURTENANT STRUCTURES

Common/normal and intermediate excavation of trench within any depth rates below the
32.01 surface level for foundation at new pipe culvert location or for replacement of existing culvert
and for inlet and outlet structures incl. trimming/compaction of bottom of excavation, backfill
with suitable material from the excavation and compaction, disposal of surplus and unsuitable
material.
32.02 Provide approved material for backfill at
trimming/compaction of bottom of excavation.

culvert

location

and

compact

M3

incl.

(a) Using the excavated material

(b) Using imported selected material
32.03

M3

supply, Installation, and placement of precast reinforced concrete pipe culvert 900mm
diameter, with details shown on the drawings

M
M
M

32.05 Provide and construct apron/slab with cut-off wall (toe wall), and head and wing walls at box
culverts and slab culvert including all ancillary works:

(a) Concrete Class 30/20 for apron/slab and cut-off wall (toe wall);

M3
t

(b) High yield reinforcement steel for apron/slab and cut-off wall (toe wall) (Grade 60)
(c) Cement-mortared (1:3) medium pointed Class A stone masonry for head and wing walls of
slab culvert and/or drifts
34

M3

3400: Pitching, Stonework, And Erosion Protection

34.01 Provide and construct cement-mortared 1:4 fine pointed Class A stone masonry for cascades,
inlet and outlet structures for concrete pipe culverts, and where instructed including
foundation and all ancillary works
TOTAL FOR BILL 3, 3000 DRAINAGE (carried to summary)

0.00

BOQ - Rehabilitation of Yambio-Nabiapai Road

Bill of Quantity
Bill 4, Earthworks
Yambio-Nabiapai
Pay Item
No.

Description

Unit

Rate

Amount

Qty.

USD

USD

Bill 4, Earthworks
4000 EARTHWORKS

41.04

43
43.01

Removal of unsuitable (unstable) material in roadbed to any depth as

instructed by the Engineer incl. loading, hauling, deposit, spreading,
etc., and provision, placing and compaction of approved material for
backfill.

M
7,000

0.00

10,500

0.00
0.00

4300: Borrow Materials

Embankment Fill of approved Borrow material with all lift and free
haul within the project, all complete.
TOTAL FOR BILL 4, 4000 EARTHWORKS

BOQ - Rehabilitation of Yambio-Nabiapai Road

Bill of Quantity
Bill 5, Gravel Wearing Course
Rate

Qty.

USD

Amount
USD

Bill 5, Road Base/Base course and Sub base

54
54.01

5400: GRAVEL WEARING COURSE

Gravel Wearing Course of approved material all complete, compacted to
98% of AASTHO modified density as specified in Job Specific Technical
Specification.
TOTAL FOR BILL 5 (carried to summary)

10,500

0.00
0.00

BOQ - Rehabilitation of Yambio-Nabiapai Road

Bill 8: Structures
Item Description

Unit

Rate
USD

Quantity

Amount
USD

Division 8100
Structure Excavation

81.02

83.01

84.01

89.01

Excavation of all type of soil material required for the

foundation of structure, and for the portion of existing
structure to be demolished, extended or modified
including backfilling with approved local materials all
complete in layers of 150 mm or as instructed by the
(a) Engineer.
Division 8300

cu. m.

150.00

0.00

ton

0.50

0.00

cu. m.

10.00

0.00

Provide and construct cement-mortared (1:4) fine pointed

Class A stone masonry for abutment and wing walls of
major structures

cu. m.

10.00

0.00

Provide and place hand laid rock to 0.30m behind

abutment and wing walls

cu. m.

10.00

0.00

Supply, installation and placement of reinforcing steel

bars, Grade 60 for concrete structures as shown in
drawings which shall confirms to the requirements of
AASHTO M31 (ASTM A615)
Division 8400

Class 30/20 cast in situ reinforced concrete works for

slab bridges/culverts as per dimensions shown in
drawings and in accordance with the provisions of series
8000 of the specification and special provisions to
(a) specification.

Total Bill No :8
For UNOPS
Project Engineer:

0.00
Page No.(9)

Quantity Surveyor:

BOQ - Rehabilitation of Yambio-Nabiapai Road

Bill of Quantity
Bill 9, Ancillary Works
Rate
USD

Amount
USD

Qty.

Bill 9, Ancillary Works

9000 ANCILLARY WORKS
91 GABIONS

Delivery, assembly, installation and rock filling of Standard sized Gabion Boxes, including the preparation of the
91.01 foundation and surface for bedding, as per standard specifications or instruction from the Engineer.

10

No
No

5
3

0
0

9400: ROAD SIGNS

Provide and erect where shown on Drawings and/or where instructed new galvanized steel plate road signs of
high intensity grade reflective sheeting on standard single reinforced concrete sign posts (alternatively hot dip
94.01 galvanized steel pipe with internal diameter of 75mm can be used for the sign post)
(a) triangular type, 900mm equilateral
(b) circular type, 600mm diameter.
TOTAL FOR BILL 9, 9000 ANCILLARY WORKS

0.00

BOQ - Rehabilitation of Yambio-Nabiapai Road

Bill of Quantity
Dayworks
Pay Item
No.

Description

Unit

Dayworks
10.1.A
10.1.B
10.1.C
10.1.D
10.1.E
10.1.F
10.1.G
10.1.H
10.1.I
10.1.J
10.1.K
10.1.L
10.1.M
10.1.N
10.1.M
10.1.N

SCHEDULE OF DAYWORK RATES.10.1 LABOUR

Headman (Forman/Engineer)
Headman (Skilled labour)
Labourer
Driver (light duty)
Driver (Heavy duty)
Mason
Carpenter
Steel Fixer
Welder
Electrician
Mechanic
Watchman
Surveyor
Surveying Assistant
Equipment Operator (Skilled)
Equipment Operator (Semi-Skilled)

hr
hr
hr
hr
hr
hr
hr
hr
hr
hr
hr
hr
hr
hr
hr
hr

Allow Percentage of sub-total for Contractor's Overheads,Profit,etc (1

TOTAL 10.1 DAYWORK LABOUR (Carried to Daywork Summ

10.2.A
10.2.B
10.2.C

SCHEDULE OF DAYWORK RATES.10.2 MATERIALS

Cement,Ordinary Portland (or equivalent in bags)
Coarse aggregate for concrete
Mild Steel reinforcement bars Grade 60 (various sizes)

t
m3
t

10.2.D
10.2.E

Plywood 6mm
Sand

No.
m3

10.2.F

Stone

m3

Allow Percentage of sub-total for Contractor's Overheads,Profit,etc (1

TOTAL 10.2 DAYWORK MATERIALS (Carried to Daywork Summ
SCHEDULE OF DAYWORK RATES.10.3 CONSTRUCTION
PLANT

10.3.A

Crawler Loader 1.5m3

hr

10.3.B

Dumper Truck 5m3

hr

10.3.C
10.3.D
10.3.E
10.3.F
10.3.G
10.3.H
10.3.I
10.3.J
10.3.K
10.3.L
10.3.M
10.3.N
10.3.O
10.3.P
10.3.Q
10.3.R
10.3.S
10.3.T
10.3.U

Dumper Truck 8m3

Site Dumper
Crawler Dozer with ripper 120 kw
Crawler Dozer with ripper 200 kw
Motor Grader any capacity
Water Tanker 5000 literes
Wheeled Loader/Backhoe
Concrete Mixer 10/17t
Power Generator 40 KVA
Welding Set (500 amp)
Water Pump (50 to 100mm)
Crane Mounted Truck (11/2 t)
Manually Operated Compactor
Concrete Vibrator (Pocker)
4-WD Pick-up
Vibrating Roller
Tractor
Hydraulic Excavator (Tracked) 10-20 t
Hydraulic Excavator (Tracked) 20-30 t

hr
hr
hr
hr
hr
hr
hr
hr
hr
hr
hr
hr
hr
hr
hr
hr
hr
hr
hr

Allow Percentage of sub-total for Contractor's Overheads,Profit,etc (1

TOTAL 10.2 DAYWORK P
TOTAL For Daywork (Provisional S

biapai Road

Rate
USD

Works Contract
Amount
Qty.
USD

8
8

0.00
0.00

8
8
8
8
8
8
8
8
8
8
8
8
8
8
Sub-Total
actor's Overheads,Profit,etc (15%).
UR (Carried to Daywork Summary)

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
15.00%
0.00

0.00

0.00

1
5

0.00
0.00

15

0.00

15

0.00

Sub-Total

actor's Overheads,Profit,etc (15%).

LS (Carried to Daywork Summary)

0.00
15.00%
0.00

0.00

0.00

8
4
4
4
8
8
8
4
8
4
8
4
4
4
4
4
4
4
4

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

actor's Overheads,Profit,etc (15%).

TOTAL 10.2 DAYWORK Plants
L For Daywork (Provisional Sum)

0.00
15.00%
0.00
0.00

Sub-Total

Rehabilitation of Yambio-Nabiapai
Bill of Quantity
Item
No
PS 1

Description
Provisional Sum Items
Insurances
Provisional Sum Items - PS1

Unit

Qty

Provisional Sum

Unit Rate
(USD)

Amount
(USD)
18,000.00
18,000.00