Escolar Documentos
Profissional Documentos
Cultura Documentos
Author(s)
Citation
Issued Date
URL
Rights
http://hdl.handle.net/10722/194574
By
Tsang Yuen Lam Jenny
2011921467
Acknowledgements
I would like to express my sincere appreciation to my supervisor of this study, Dr.
Sam C.M. Hui, who gave me guidelines and suggestions of reference materials.
Without his guidance and comprehensive advices, this study cannot be finished. In
addition, I would like to thank my University department in providing me the
opportunity to explore such an interesting and meaningful topic. At last, I would like
to thanks for all respondents for the survey conducted in this study.
Disclosure Statement
This dissertation represents the authors own work conducted for the purposes of this
MSc in Environmental Management programme. All significant data or analysis used
in this dissertation from other sources including work the author may have carried
out for purposes other than for this programme has clearly been identified as such.
Signed: Tsang Yuen Lam Jenny
Printed Name (Date):
ii
Abstract
Hong Kong is currently generating more than 3000 tons of food waste every day
which generate air pollution problem and create odor nuisance to residents near
landfill site. It is critical for us to reduce waste generation at sources and find ways to
treat our food waste instead of solely rely on landfill. The aim of this paper is to
propose a food waste to energy system to be installed in high-rise buildings which
helps save our landfill space and utilize waste energy to generate electricity and heat
for building use. It is estimated that around one ton of food waste will be generated
from a domestic household building and hence the proposed food waste to energy
system is designed to have treatment capacity of 1 ton of food waste per day. A total
of 238.1 Nm3 of biogas, with 53.5% methane content can be generated from one ton
of food waste. With the use of combined heat and power (CHP) system, 465 kWh of
electricity and 732 kWh of heat can be generated. A survey is conducted to assess the
public view of the food waste problem in Hong Kong and the proposed food waste to
energy system. It is found that most of the respondent agrees the proposed food
waste to energy is a good mean to tackle food waste problem in Hong Kong and
support to install such system in high-rise buildings. A life cycle assessment is
carried out to compare the environmental impact of landfilling 1 ton of food waste
and treating 1 ton of food waste with the proposed system. It is found that the carbon
emission (CO2 equivalent) of the proposed system is 1112.6 kg less than that of
landfilling, i.e. the proposed system can help to save 406.1 ton of carbon dioxide
emission a year which equals to planting of 17,656 trees. The economic viability of
installing the proposed system is evaluated. The capital investment and the operating
cost for the proposed system are estimated to be HK$3,400,000 and HK$ 170,000
per year respectively. As the proposed system can bring in revenue of HK$ 763,986
per year, the internal rate of return (IRR) and payback period of the system is 15%
and 6 years respectively. Limitations and difficulties encountered for the installation
of the proposed system are discussed and finally suggestions are made for the
successful installation of the proposed system and several ways to reduce food waste
from sources are also suggested for both commercial sectors and the government.
iii
Table of Contents
Acknowledgements------------------------------------------------------------------
Disclosure Statement---------------------------------------------------------------
ii
Abstract------------------------------------------------------------------------------
iii
List of Tables------------------------------------------------------------------------
viii
List of Figures-----------------------------------------------------------------------
viii
List of Abbreviations----------------------------------------------------------------
Chapter 1
Introduction
Chapter 2
Literature Review
2.2.1.
Composting---------------------------------------------------------
2.2.2.
Animal Feed--------------------------------------------------------
2.3.1.
2.3.2.
10
2.3.3.
Anaerobic Digestion----------------------------------------------
10
11
2.4.1.
12
2.4.2.
13
14
Chapter 3
Methodology
15
3.2. Survey-------------------------------------------------------------------------
15
15
16
16
Chapter 4
Survey Result
17
4.2. Results-------------------------------------------------------------------------
17
iv
4.2.1.
17
4.2.2.
19
4.2.3.
19
4.3. Summary-----------------------------------------------------------------------
21
Chapter 5
Technical Feasibility
23
23
5.2.1.
Hydrolysis-----------------------------------------------------------
24
5.2.2.
Acidogenesis--------------------------------------------------------
24
5.2.3.
Acetogensis----------------------------------------------------------
24
5.2.4.
Methanogenesis-----------------------------------------------------
24
25
5.3.1.
pH---------------------------------------------------------------------
25
5.3.2.
Temperature----------------------------------------------------------
25
5.3.3.
26
5.3.4.
27
5.3.5.
Substrate Characteristics--------------------------------------------
27
27
29
Process Description--------------------------------------------------
31
5.7.2.
Equipment Sizing----------------------------------------------------
32
5.7.3.
36
5.7.4.
Treatment of Residue-----------------------------------------------
37
38
5.8.1.
Domestic Building--------------------------------------------------
38
5.8.2.
Commercial Building-----------------------------------------------
39
Chapter 6
42
6.1.1.
Landfill----------------------------------------------------------------
43
6.1.2.
46
48
v
6.2.2.
49
Economical Assessment
51
7.1.1.
Capital Investment---------------------------------------------------
51
7.1.2.
52
52
7.2.1.
52
7.2.2.
53
7.2.3.
Carbon Credit--------------------------------------------------------
54
7.2.4.
Compost Produced--------------------------------------------------
54
55
Chapter 8
Discussions
56
57
8.2.1.
57
8.2.2.
57
8.2.3.
8.2.4.
Government Approval----------------------------------------------
59
8.2.5.
59
Composting-----------------------------------------------------------
8.3.3.
60
62
Conclusions
64
64
Appendix
1
Questionnaire
vii
List of Tables
Table 5.1
40
Table 7.1
53
Table 7.2
53
List of Figures
Figure 2.1
Figure 2.2
Figure 2.3
Figure 2.4
Figure 2.5
Composting food
Figure 2.6
Figure 2.7
10
Figure 2.8
11
Figure 2.9
12
Figure 2.10
13
Figure 4.1
18
Figure 4.2
18
Figure 4.3
19
Figure 4.4
20
Figure 4.5
20
Figure 4.6
21
Figure 5.1
23
Figure 5.2
31
Figure 5.3
33
34
Figure 5.5
37
viii
Figure 5.6
39
Figure 5.7
Floor plan of Kwai Yuet House and area for proposed system
installation
Floor plan of APM shopping mall
Figure 6.1
43
Figure 6.2
43
Figure 6.3
44
Figure 6.4
45
41
SENT Landfill
Figure 6.5
49
ix
List of Abbreviations
AD
Anaerobic Digestion
BD
Building Department
CDM
CER
CH4
Methane
CHP
C&I
C/N
Carbon / Nitrogen
CNG
COD
CO2
Carbon Dioxide
EMSD
EPA
EPD
EU ETS
FEHD
GSO
GWP
HRT
HVAC
IRR
KPI
LCA
LCFA
LEL
LNG
MSW
NENT
NGO
Non-governmental Organization
NIMBY
OLR
OWTF
RT
Retention Time
RTS
SENT
SRT
TS
Total Solid
UEL
VFA
VOC
VS
Volatile Solid
WENT
WTE
Waste to Energy
xi
Chapter 1 Introduction
Waste problem is a critical issue in Hong Kong. People in Hong Kong generate 1.36
kg Municipal Solid Waste (MSW) every day, which is 36% and 76% higher than that
of Taipei and Seoul (EB, 2013). Although more than 40% of waste is recycled, disposal
of waste is still mainly relying on landfills (GovHK, 2012). With increasing waste
production every year (Chi,1997), the current 3 strategic landfill sites located in
South-East New Territories(SENT), North-East New Territories(NENT) and West
New Territories(WENT) will be full by 2014, 2016 and 2018, respectively (EPD,
2011b).
Food waste accounts for about 30% of the total MSW generated. Currently, all
the food waste generated is disposed into landfill, which leads to the rapid depletion
of our already limited landfill space and imposing a severe burden on the local
environment. As the nature of food waste is putrescible, with the humidity climate of
Hong Kong, emissions from decomposing food not only have a serious negative
impact on air quality, the odor produced during landfill create nuisance to the
residence nearby. In addition, when food waste is being decomposed in the landfill,
significant quantities of landfill gases will be released which contains mainly
methane and carbon dioxide that capture and retain heat in the atmosphere. Therefore,
there is an immediate need for us to reduce waste at sources and find other ways to
treat our food waste instead of solely relying on landfill.
Collection and transportation of food waste generated from different household and
commercial and industrial (C&I) sectors to the treatment unit may cause a large
amount of energy loss which may decrease the efficiency of the food waste treatment
facilities. It will be more efficient if we can consume the food waste in situ and
utilize it as energy. With the increasing concern on energy efficiency in high-rise
buildings and the promotion on sustainable buildings design, a food waste to energy
application can be a solution to tackle the food waste problem as well as increasing
the building efficiency. As buildings account for 89% of electricity consumption in
Hong Kong, we have great potential to improve energy efficiency and reduce our
greenhouse gas emissions by promoting energy efficiency in buildings. High-rise
building is chosen as the target for installing food waste to energy systems. It is
because high-rise building is densely populated, it can generate sufficient amount of
1|Page
food waste for the feedstock of food waste to energy system. Also, food waste can be
easily collected through a centralized piping collection system compared to low-rise
buildings and standalone houses.
2|Page
Urban waste generation and disposal has become a major global issue. Hong Kong is
currently generating about six million tons of MSW every year with half of it being
putrescible waste. Putrescible waste composes of food waste, yard waste and other
biodegradable materials. Handling putrescible waste is a primary challenge in waste
management as it causes obnoxious odors and is capable of attracting or providing
food for birds or animals which give rise to environmental and public health
concerns.
MSW Composition 2011
21%
Glass
Metals
Paper
24%
Plastics
Putrescibles
50%
2%
3%
Food waste is the main composition of putrescible waste generated in Hong Kong. It
has been reported earlier that a person in Hong Kong generates on average half
kilogram of food waste each day, which contributed to about 30% of daily solid
waste generated in Hong Kong (HKSAR Government, 2010). Households and C&I share
about 70% and 30% of the food waste generation in Hong Kong.
The household
42.00%
3500
3000
40.00%
727
823
847
2500
964
840
1056
38.00%
36.00%
2000
1500
1000
34.00%
2473
2444
2148
2316
2397
2528
32.00%
500
30.00%
28.00%
2006
2007
Domestic
2008
2009
2010
2011
per day
C&ITonnesPercentage
of Total MSW disposed
Fig.2.2 Food waste generated in Hong Kong from 2006 to 2011 (EPD, 2011c)
The graph shows that the amount of food waste generated is quite stable in recent
years but the percentage of food waste of total MSW generated disposed is
increasing. That can be explained by the increasing MSW recycle rate in recent
years.
4|Page
Food wastes are putrescible wastes which require careful handling and disposal.
Otherwise nuisance to the environment will be caused. Currently all food wastes are
disposed in landfill. The disposal of about 3,000 tons of food waste put immense
pressure on landfills. With increasing waste production every year, the current three
strategic landfills namely SENT landfill, NENT landfill and WENT landfill will be
full by 2014, 2016 and 2018 respectively (EPD, 2005). Due to the lack of available
land for the construction of new landfills, it is an urgent task for the Government to
develop alternative treatments for food waste.
5|Page
Fig. 2.4 The block flow diagram of the proposed OWTF (EPD, 2011a)
The proposed OWTF can only caters for commercial and industrial food waste which
contributes to one third of the total food waste generated as collection of domestic
food waste is a difficult task. Centralizing collection system for domestic buildings
may help to solve this problem, and food waste produced from domestic household
can be collected and transferred to energy, which increase the effectiveness of this
technology.
Composting
Food waste, which contains a high amount of organic matter, is a very suitable raw
material for composting. Basically composting is a natural biodegradation process
for converting organic matter such as human and livestock wastes, and plant residues
into a stabilized organic fertilizer or soil conditioner. This provides a means not just
to treat the waste but also to conserve the material cycling in an urban ecosystem.
The compost derived from food waste contains a good balance of nutrients for plant
6|Page
growth and the high organic content can improve the physical properties, especially
for degraded agricultural soils under the continuous application of inorganic
fertilizer.(Wong, 2003)
7|Page
2.2.2
Animal Feed
Many people may underestimate the agricultural and animal feeding land use in
Hong Kong. Local company Kowloon Biotechnology is the only factory in HK got
the license from EPD to collect food waste and convert it to fish feed and animal
feed. The factory can process 50 tons of food waste to fish feed every day. The
founder of Kowloon Biotechnology claimed that there are still 40,000 pigs in Hong
Kong nowadays, consuming 5kg of food each. If food waste is used as animal feed,
200 tons of food waste can be consumed. Together with fish feed, all 3000 tons of
food waste generated every day can be converted to animal feed (Chan, 2011).
However, there are hygiene and health problems aroused from feeding pigs with food
waste. Some European countries and UK have already forbidden feeding animal
using food waste.
8|Page
Fig. 2.6 Typical process flow of waste incineration plant (Gohlke, 2010)
Gasification and pyrolysis are similar to incineration. The main difference is that
they use less oxygen in the process that combustion cannot take place. Gasification is
burning of waste at high temperature (>700C) in limited air while pyrolysis is the
thermochemical decomposition of organic material at high temperature in the
absence of oxygen (Pyrolysis & gasification, 2012). In both processes, waste is broken
down to create gas, solid and liquid residues. The gas produced is called syngas,
which consists of carbon monoxide and hydrogen. Syngas has calorific value, so it
can be burnt directly in gas engine to generate electricity or used as a feedstock for
various petrochemical and refining industries like producing methanol and oil
products. Gasification was more beneficial as pyrolysis requires large investment, but
longer time is needed to finish the gasification process.
There are some limitations on treating food waste with thermal processes.
Homogenous feedstock is required for the processes to work effectively (ISWA, 2013).
However, the composition of food waste varies and the reliability and effectiveness
on treating food waste are questionable. Also, wastes that are high in moisture
content such as food waste that typically got 70% moisture content generally perform
poorly in thermal systems because a large portion of the energy input is wasted in
driving off water (CIWEM, 2011). Public also got many concerns on thermal treatment
options especially for incineration. Ash and other gas pollutants will be produced as
by-product of the processes that may have adverse effects on health of the residence
nearby. There are also worries that the treatment process will undermine recycling as
9|Page
Caton et al. (2010) suggested an alternative food waste management technology that
is direct energy recovery from food waste by combustion. Food has significant
chemical energy that could be released directly by combustion. Water from food
waste should be moved and dry food waste can then be pelletized using a pellet
machine. His study showed that food waste could be successfully processed and
pelletized for use in a typical residential pellet stove. However, only stove with
specific design can burn the pellet and the application may be limited.
2.3.3
During the past decades, anaerobic digestion of organic matter has been reported as a
suitable method for treatment of organic waste and production of energy from
combustion of biogas. Anaerobic digestion is a process in which microorganisms
break down biodegradable material in the absence of oxygen. The process is widely
used to treat wastewater sludge and industrial and farm wastes because it provides
volume and mass reduction of the input material. Anaerobic digestion is considered a
renewable energy sources because the methane-rich biogas produced is suitable for
energy production and can replace fossil fuels. Additionally, the nutrient-rich solids
and liquids left after digestion can be used as fertilizer.
The advantage of using anaerobic digestion to treat organic waste rather than
composting it is that anaerobic digestion produces biogas with a high percentage of
methane which can be used as fuel whereas composting produces mostly carbon
10 | P a g e
dioxide which has no energy value (Lai, Ke & Chung, 2009). Also, anaerobic digestion is
more robust than composting, as it also prefers cooked and oily food waste to be
digested where composting does not (House, 1981). Biogas generated from anaerobic
digestion, which mainly consists of methane, can be used to generate electricity and
heat. AD is adopted in the proposed OWTF to generate biogas and electricity.
Fig. 2.8 Typical set up for anaerobic digestion system (Anaerobic digestion One way forward, 2007)
However, AD may not be cost effective as the capital cost and maintenance of
equipment to process, dehydrate and properly and safely burn or gasify food waste
can be huge. Also, residential use would require a compact size appliance that
enables convenient processing and combustion of food waste.
Various studies are carried out to develop food waste to energy systems in urban
environment. A small scale anaerobic digestion system design is proposed in Canada,
which converts food waste collected in Concordia University to biogas and uses the
biogas generated for heating system inside campus (Curry & Pillary, 2012). The
proposed plan involves collecting 100 165 annual tones of organic wastes from
various locations on the downtown campus including one large cafeteria, a small
kitchen, and several coffee shops. The collected food waste will be fed into a
shredder to produce small particles. Water is added for hydrolysis, the first step of
anaerobic digestion, which gives out unpleasant odors. The resulting slurry is then
pumped into the digester to generate biogas. Below is the schematic diagram of the
proposed AD system.
Fig. 2.9 Proposed AD system in Concordia University (Curry & Pillary, 2012)
12 | P a g e
The produced biogas will be used to heat a 10 kW biogas boiler for hot water
generation. This application is a pilot scale project to demonstrate the use of
small-scale digestion in urban buildings to deal with the organic waste produced on
site is a way to save on transportation costs and reducing the amount of waste sent to
landfill. With this successful pilot, it is believed that more food waste to energy
system can be built in urban high-rise buildings in near future.
2.4.2
Commercial building is another source of food waste and can be a choice to develop
the in situ food waste to energy building. An example has been seen in Japan.
Takenaka Corporation has developed the Urban Biogas System, which produces
biogas from food waste or kitchen wastewater as an energy source in complex
buildings (Japan for sustainability, 2010). There will be a disposer room on each floor of
the building. The raw garbage will be pumped to the biogas system through pipeline
built inside the building. The system will then divide the raw garbage, kitchen
wastewater and sludge and feeds the solid constituent into the fermentation tank to
produce biogas. The biogas produced is refined and mixed with city gas and finally
utilized by gas engines, boilers and other gas consuming machinery to produce heat
and electricity inside the high-rise building. The building is now under construction
and is aiming to open in 2014. Fig. 2.10 shows the schematic diagram of the
proposed biogas system inside a high-rise building.
Fig.2. 10 Proposed biogas system of Takenaka Building (Japan for sustainability, 2010)
13 | P a g e
14 | P a g e
Chapter 3 Methodology
3.1 Literature Review
In this study, literature review will be conducted in several areas. Firstly, the
overview picture of food waste problem in Hong Kong will be reviewed from the
food waste statistical data obtained from EPD waste monitoring reports. The current
food waste management system in Hong Kong will then be reviewed. Food waste is
not separated from our MSW and all food waste generated is dumped into landfill.
Only small amount of food waste generated are collected by some private sectors and
non-government organizations (NGOs) for composting and producing animal feed.
To propose a food waste to energy system, various wastes to energy technologies will
be studied to identify a suitable technology to convert food waste to energy. Overseas
applications of food waste to energy system will also be reviewed including
examples in Japan and Canada.
3.2 Survey
A survey will be conducted to assess the public awareness of food waste problems in
Hong Kong, the public understanding of waste to energy technologies and finally, the
public views of installing a food waste to energy system in high-rise buildings. The
survey will be conducted in the form of an on-line questionnaire (See Appendix). The
questionnaire is divided into 2 parts. The first part is about the basic information of
respondent and its awareness towards food waste problems in Hong Kong. The
proposed food waste to energy system in high-rise buildings are described in the
second part and views of installing such system will be assessed in the second part of
the questionnaire.
15 | P a g e
16 | P a g e
Chapter 4
Survey
4.2 Results
4.2.1
More than 95% of respondents think that food waste problem is serious in Hong
Kong. Surprisingly, only about 30% of respondents know the amount of food waste
produced in Hong Kong every day, which is more than 3000 tons per day.
17 | P a g e
Fig. 4.1 Amount of food waste produced in Hong Kong every day
More than 95% of respondents think current government policy is not sufficient to
tackle food waste problem in Hong Kong. The awareness towards existing or
proposed food waste management system, namely Organic Waste Treatment
Facilities, Kowloon Bay Pilot Composting Plant and Integrated Waste Treatment
Facilities are being asked, 14% of respondents are not aware of the three mentioned
facilities at all. The most common system is Kowloon Bay Pilot Composing Plant,
with 33% of respondent aware of it.
18 | P a g e
4.2.2
Food waste management practices of respondents are being asked. 43% of the
respondents cannot finish all dishes when dining outside and 75% out of that can
finish above 80% of the dish. However, only 8% of respondents will separate food
waste from their everyday waste.
Although there are many volunteer food waste recycle / composting programs held
by green groups or private public housing estates, it is still not very popular in Hong
Kong. Only 7% have participated in food waste recycle / composting programs,
which is mainly school and estate programs. Nearly 30% of respondent got facilities
to separate refuse in their housing estate, but only 1 respondent out of that got food
waste separating facilities.
4.2.3
The awareness of different food waste to energy technologies is being asked. The
most popular technology is anaerobic digestion, with 55% of respondents aware of it.
Combustion, gasification and pyrolysis shares similar percentage of awareness from
respondents.
19 | P a g e
Regarding the concern on the proposed food waste to energy system, hygiene, odor
and safety aspects are found to be the top three concerns in the survey. More than
half of the respondents considers hygiene and odor as their main concern towards
such system. Cost, space occupied and effectiveness of the system is also concerned.
About half of the respondents think if energy recovered from the system can
achieve10% - 30% of the building total energy input, the investment of the system
will be justified.
Hotel and domestic building are found generally more suitable or acceptable to
install the food waste to energy system with over 60% of respondents support.
20 | P a g e
Fig. 4.6 Choice of building for proposed food waste to energy system
For the effectiveness of the proposed food waste to energy system, 70% of
respondents agreed the proposed system is a good means to tackle food waste
problem. The remaining respondent think composting is a better means to tackle food
waste problem in Hong Kong compared to the proposed food waste to energy system.
Although about 70% of respondents agree the proposed system is a good means to
tackle food waste problem in Hong Kong, it does not mean that they are willing to
have such system installed in their own building that is commonly known as the Not
In My Back Yard (NIMBY) principle. Surprisingly, about 86% agree to install such
system in the building they are living or in the building that their office are located.
Apart from tackling food waste problem, cost of the proposed system is another
important issue. 40% of respondents agree to pay extra to buy a flat with proposed
system installed in the building and 64% of respondents agree to pay more
maintenance fee for the housing estate to maintain the proposed food waste to energy
system.
4.3 Summary
In summary, public awareness of Hong Kong food waste problem is low. Although
21 | P a g e
almost all respondents think food waste problem in Hong Kong is serious, but they
are not quite clear about the real situation, the current government management
system and the technology available for treating food waste. The public participation
of food waste recycling or composting program is insufficient.
On the other hand, most of the respondent agrees the proposed food waste to energy
is a good mean to tackle food waste problem in Hong Kong and support to install
such system in high-rise buildings. Hygiene, odor and safety aspects are the major
concerns from respondents so we have to further assess the impact of the system to
these aspects in later chapters. The cost for installing the proposed system and
maintenance are also concerned. Respondents suggested that financial incentive such
as government subsidy is important for successful installation, as it may be difficult
to justify the investment with the amount of energy produced. The economic
feasibility of the proposed system will be discussed in details in Chapter 7.
Besides questions discussed above, respondents gave some general suggestions on
food waste management of Hong Kong. It is suggested that waste reduction is far
more important than waste treatment. The most efficient ways to reduce food waste
generation is through education and promotion to increase public awareness of food
waste problem in Hong Kong. Policy and legislation set up like imposing food waste
charging scheme and compulsory source separation for food waste are also suggested
to reduce food waste generation in Hong Kong.
22 | P a g e
Chapter 5
Technical Feasibility
23 | P a g e
5.2.1
Hydrolysis
Hydrolysis is the first stage of the process that breaks down the complex organic
materials into their constituent parts (Seadi et al., 2008). Carbohydrates, proteins and
fats are broken down into simpler organic constituents, sugars, amino acids, and
long-chain fatty acids, respectively. For complex wastes like food wastes that are
very highly biodegradable, it is better to separate the hydrolysis phase from the rest
of process as it is often the most volatile and the acids produced can affect the pH
and the stability of the process and can also produced very unpleasant odors.
5.2.2
Acidogenesis
(5.1)
(5.2)
5.2.3
Acetogenesis
The remaining volatile fatty acids and alcohols with chains longer than acetate are
futher broken down by acetogenic bacteria into acetic acid, carbon dioxide and
hydrogen for methanogenic bacteria to metabolize them. These reactions reduce the
Biological Oxygen Demand (BOD) and the Chemical Oxygen Demand (COD).
Typical reactions of this step are described below (Mata-Alvarez, 2003):
C6H12O6 + 2H2O 2CH3COOH + 2CO2 + 4H2
(Glucose transformed into Acetate)
(5.3)
(5.4)
(5.5)
5.2.4
Methanogenesis
In the final step of the anaerobic digestion, methane and carbon dioxide are produced
24 | P a g e
from the remaining products of the acetogenic stage. Methane is mostly derived from
the acetate the fermentation of an alcohol and from carbon dioxide reaction with
hydrogen. Typical reactions of this step are described below (Mata-Alvarez, 2003):
2CH3CH3OH + CO2 2CH3COOH + CH4
(Ethanol converted to Acetate)
(5.6)
(5.7)
(5.8)
(5.9)
pH
The acceptable range for the bacteria to perform digestion is between 5.5 and 8.5
(Seadi et al., 2008). And
Temperature
Mesophilic is the most common range of digestion as bacteria operating in this range
are more robust and can tolerate greater changes in the environmental parameters. A
longer retention time is required compared to thermophilic range. It usually requires
15 to 20 days to break down organic matters to produce biogas (De Bruyn & Hiborn,
2007).
much longer time to digest organic matters and produce methane at a steady rate. The
retention time can reach 100 days (Seadi et al., 2008) and so require a large storage pit
or lagoon to undergo digestion process. In view of the limitations mentioned above,
mesophilic digestion is the most suitable candidate to digest food waste in an urban
environment, with higher methane production rate and stability.
5.3.3
Retention time means the time the feedstock spends in the digester. The retention
time depends on the feedstock and the operational parameters, especially temperature.
Shorter retention time will lead to higher biogas generation rate but lower overall
degradation. Retention time is greatly related to the size of the digester, as the longer
the RT, the bigger the digester should be. So, it is important to find a suitable RT for
the design of digester. RT can be divided into hydraulic retention time (HRT) and
solids retention time (SRT). HRT is the number of days the materials stay in the tank
which is equal to volume divided by the flow of feedstock. SRT is the quantity of
solids stayed in the digester divided by the quantity of solid waste each day.
Equations are listed below (Curry & Pillay, 2012):
HRT
V
Q
(5.10)
SRT
V * Cd
Qw * Cw
(5.11)
26 | P a g e
5.3.4
Organic Loading Rate is the amount of organic materials added to the digester in a
given amount of time.
OLR
Q * VS
V
(5.12)
Substrate Characteristics
There are generally five characteristics of the substrate affecting the anaerobic
digestion process, namely Total Solid (TS), Volatile Solid (VS), Chemical Oxygen
Demand (COD), Carbon / Nitrogen (C/N) ratio and feedstock constituents. TS is the
residue or dry material left over after drying the substrate for 48 hours at 105 C
(Curry & Pillay, 2012).
The first method is to estimate the biogas generated by the Buswell Equation, which
is developed by Buswell in 1952 (Cho, Park & Chang, 1995). From the equation, 254.7
Nm3 of biogas gas with 53.5% of methane and 46.5% of carbon dioxide can be
produced from one ton of food waste, i.e. 136.2 Nm3 of methane will be produced.
Biogas generated can also be estimated by methane yield obtained from experiment
done in literature review. It is found that 127.4Nm3 of methane can be produced from
one ton of food waste from the methane yield obtained from literature. Detail
calculation can be referred to Appendix 2.
There are several ways to utilize the energy generated from anaerobic digestion of
food waste. The most common way is the generate electricity by a gas fired
electricity generator. However, the generator efficiency is not high, range from 30%
to 40%. In our case, assuming 33% efficiency of the gas generator, electricity
generated from one ton of food waste would be 465 kWh (1673 MJ). Another way to
utilize the energy from food waste is direct burning of the gas, replacing the fuel of
appliances which are originally fired by natural gas or town gas, such as water boiler
and cooking appliance. The efficiency of direct burning of biogas can up to 70 %
(Energy efficiency of water heaters, 2013).
MJ, more than double of the energy utilized through electricity generator.
To increase the utilization rate of biogas, it can actually be utilized in the combined
29 | P a g e
system to generate both electricity and heat at the same, which is called a combined
heat and power (CHP) system. CHP captures some or all of the by-product heat for
heating purposes, either very close to the plant, or as hot water for district heating
with temperatures ranging from approximately 80 to 130 C. By capturing waste heat
from power generation, efficiency of CHP system can reach 85%, hence the energy
utilized from food waste would reach 4309 MJ (US EPA, 2013).
Biogas generated can also be treated to remove carbon dioxide and other trace
materials and upgrade to biomethane, which can replace natural gas and can be
further compressed or liquefied to CNG and LNG respectively. However, there is no
natural gas application in Hong Kong, upgrade to biomethane is not a suitable
application for biogas generated from food waste. Also, large investment would be
involved for the biomethane upgrade equipment. Therefore, CHP will be selected for
our design for food waste to energy system due to the high energy utilization rate
among all the other applications.
30 | P a g e
Anaerobic
Digestor
Enclosed
Flare
Exhaust
gas
Biogas Holder
Indoor
Hot
water
Cold
water
Outdoor
Sludge
Water
Boiler
Electricity for
building use
Heat
exchanger
Gas Generator
Food waste
Grinder
Hydrolysis Tank
Pump
Screw
Press
Waste
Water
Compost
Liquid Storage
Aeration
5.7.1
Process Description
Food waste collected first entered the grinder and is grinded to smaller particle size.
It allows greater surface area for microbes to break down the organic materials and
allows the resulting slurry to be easier to pump. The grinded food waste will be
mixed with wastewater produced at the end of the process in the tank where
hydrolysis takes place. As hydrolysis can produce unpleasant smell, the tank should
be kept indoor under negative pressure to prevent the smell reaching outside. The
product of hydrolysis is then pumped to anaerobic digester for the remaining stages
of digestion to proceed. The tank will be equipped with a top mounted mixer and
well insulated. As the temperature control of digestion is important, the digestate will
pass through a heat exchanger to gain heat from the exhaust gas and return to
digester so that 35C can be maintained in the digester to give a stable temperature
for the digestion process. It also provides mixing for the system.
The biogas generated will be collected and stored in the biogas holder. Biogas will
then be diverted to a CHP system in which electricity is generated from the gas
generator and the waste heat from the exhaust gas is recovered to heat up the
recycled digestate in the heat exchanger and boil up water. The biogas holder serves
as a buffer tank for biogas when the intake of biogas by CHP system is slower than
the biogas generation rate. In any case the biogas generation rate is too high and the
31 | P a g e
biogas holder limit is reached, the excess biogas will be flared off in an enclosed
flare.
Beside biogas, sludge will also be produced in the anaerobic digestion process.
Sludge collected will pass to a screw press in which solid and liquid digestate are
separated. Oxygen is added to the liquid storage tank for bacteria to digest the
organic matter remains in the liquid degestate. The digested matter will sink in the
bottom of the tank and be redirected to the screw press. The remaining waste water
can be recycled to be used in hydrolysis process. The solid digestate will then enter
the composting machine and can be used as nutrient-rich fertilizers.
5.7.2
Equipment Sizing
To design the proper equipment sizing, we have to estimate the amount of food waste
entering the system, i.e. capacity of the system. Domestic building will be used as an
example in this section for equipment sizing. From government data, food waste
generated per person is roughly 0.5 kg per day (Press release, HKSAR Government, 2010).
The average domestic household size of Hong Kong is 2.9 (C&SD, 2013), each
household can then generate 1.45 kg of food waste every day. The number of flats in
a building of public housing estate is approximately 500 900 flats, depending on
the block types. The equipment sizing will therefore be based on the system capacity
of treating 1 ton of food waste per day.
Digester
In completely mixed digesters the main design parameter is volume. The effective
reactor volume is affected by scum and grits accumulation due to the presence of
inorganic matter or possibly poor mixing performance. Effective volume is the sizing
parameter that is considered here. The tank effective volume (V) is related to the
hydraulic retention time (HRT) and the feed flow rate (Q).
V = HRT * Q
(5.13)
Organic loading rate (OLR) is another parameter for digester sizing. With a constant
feedstock concentration, fixing OLR establishes the value of HRT, and hence the
volume. VS is the volatile solid.
32 | P a g e
OLR =
Q *VS
VS
=
V
HRT
(5.14)
Thus an increase in the OLR design value can be made with the intention of
decreasing HRT. Increasing OLR will increase feedstock viscosity, and may have
negative effect on the mixing efficiency for digester. To have good pumpability,
upper limit in concentration is around 12-15% of total solid, and is referred to as wet
condition (Curry & Pillay, 2012). The bulk density of food waste is typically reported to
be between 490 and 690 kg /m3 from literature (WRAP, 2007). The average value of
590 kg/m3 will be used in this study. Therefore, the feed flow rate (Q) will be 1.69 m3
/ day. As dryness of food waste is 30%, to increase the pumpability of feedstock,
same amount of water have to be added to dilute the substrate to decrease the dryness
to 15%. The resultant waste feed flow rate is than equal to 3.39 m3 / day.
At mesophilic digestion, it usually requires 15 to 20 days to break down organic
matters to produce biogas. Figure 5.3 shows the relationship between biogas yield
and HRT, which is derived from Monod Model, a steady state kinetic model for
activated sludge developed by Lawrence and MaCarty in 1970 (Mata-Alvarez, 2003).
The 35C line refer to mesophilic digestion, it shows the biogas generation rate start
to reach its maximum at HRT equals to 20 days. Therefore, 20 days is adopted and
the required volume of digester is found to be 67.8 m3 ~ 70m3.
Fig. 5.3 The ratio of specific gas production to maximum specific gas production (B/Bo) versus
hydraulic retention time, as a function of temperature (Mata-Alvarez, 2003)
The organic loading rate is also determined as a counter check of the digester volume.
33 | P a g e
Using the same assumption of previous section, moisture content of food waste is
70% and the ratio of volatile solid to total solid is 90 %. VS is found to be 270 kg /
day, with feed flow rate of 3.39 m3 / day, VS can be expressed as 79.64 kg / m3.
Therefore, OLR equals to 3.98 kg VS / m3 / day.
For wastewater treatment and farm waste, OLRs can range from 1-5 kg VS/m3
(Polprasert et al., 1994).
Studies have shown that food waste can gain a higher OLR
Dryness (%)
Yes
Are total
solids less
than 15%
No
Calculate Volume of
Digester based on Q and
HRT
Yes
Is OLR within
defined limits
for substrate?
No
Fig. 5.4 Digester sizing process flow chart (Curry & Pillay, 2012)
34 | P a g e
Biogas Holder
The size of the biogas holder is determined by the biogas generation rate. Adopting
the experimental value from literature review, methane production rate is 127.4 Nm3
/ day. Assuming methane content of biogas to be 53.5%, the biogas generation rate is
238.1 Nm3 / day or 9.9 Nm3 / hr. Biogas generated will be used in the CHP system to
generate electricity and heat, biogas holder is used as a buffer to store the biogas
before it is used downstream. Therefore, the size of biogas holder can be determined
by a specific buffer time. 5 hours is adopted for the buffer time for the proposed
system. As a result, the required size for biogas holder is equal to 49.6 m3 or ~ 50 m3.
Using the same principle of digester, by keeping the height of the biogas holder to
around 2.5m, the diameter of the holder equals to 5m. Therefore, the space required
for installing biogas holder is 25 m2.
Hydrolysis Tank
Generally hydrolysis bacteria requires 0.5 to 1 day to work (Seadi, et al., 2008), with the
consideration of system shut down or emergency, the hydrolysis tank is designed to
contain 3 days of food waste for bacteria to work. With the feed flow rate of
3.39m3/day, the size of the hydrolysis tank should be 10 m3. 6m2 of space should be
adequate for the installation of hydrolysis tank.
Enclosed Flare
Any biogas overflow will be flared off by the enclosed flare. So, the size of the
enclosed flare depends on the end user, i.e. the CHP system fuel flow rate. Using the
same design principle as biogas holder, a safety factor of 2 hours is assumed to take
care of overflow biogas. Therefore, the flow rate required for the enclosed flare
would be 20 Nm3/ hr. The space required for such small flow of flare is minimal.
Hence, 5m2 is reserved for the installation of enclosed flare.
Auxiliary Equipment
Beside the equipment mentioned above, some other auxiliary equipment are required
for the system, include the following item:
CHP System
Composting Machine
35 | P a g e
Pumping Area
Heat Exchangers
Screw Press
Grinder
The size of the above equipment is small compared to the anaerobic digester and
biogas holder. 10 m2 of space should be adequate for each of the equipment above.
With this assumption, total space required for the auxiliary equipment would be
70m2.
As biogas will be produced during anaerobic digestion and there may have some
leakage in the holder or digester, for safety purpose, it is suggested that anaerobic
digester, biogas holder and enclosed flare to be installed in outdoor area such as
podium of the domestic building. Other equipment will be installed in indoor area,
under a negative pressure room to prevent odor emitted from hydrolysis escape
outside and affect people living around. The total spaced required for outdoor
facilities and indoor facilities would be 66 m2 and 76 m2 respectively.
5.7.3
Collection of food waste from domestic households for treatment is always difficult.
It is because the majority of households in Hong Kong are resided in multi-storey
buildings. Most of these buildings do not have space available for dedicated food
waste containers at both the household and building levels. This difficulty is
aggravated by the hot and humid weather of Hong Kong that could easily cause
potential hygiene and odor problems. To tackle this problem, a vacuum food waste
collection system is proposed.
This system does not require any manual handling and transportation of food waste.
Food waste is disposed of in centrally and conveniently located disposal inlets. The
inlets are connected to a pipe system through which the waste is removed from the
kitchen by vacuum. The pipe system ends in a collection station. Figure 5.5 shows
the schematic diagram of the proposed vacuum food waste collection program.
36 | P a g e
This technology is widely used in overseas and there are some projects in Hong
Kong as well. The first high rise system was installed in Fan Ling in 1995 and there
are totally seven systems installed in Hong Kong nowadays (Envac, 2012a). The
maximum capacity of the vacuum collection system is 20 tons per day, and the
maximum height of building to install such system is 50 storey. This system is
therefore suitable to be installed with the proposed food waste to energy system in
domestic high rise buildings.
5.7.4
Treatment of residue
Any remaining substrate which cannot be digested by the methanogenic bacteria and
the bacteria die during the process make up the digestate. Digestate solids contain
higher concentrations of plant-available nitrogen and phosphorus compared to
as-excreted manure (Extension, 2012). The high carbon content of digestate solids adds
organic matter to the soil and improves the water holding capacity of the soil. Sludge
produced in the anaerobic digestion will be dewatered to appropriate moisture
contents followed by feeding to the composting facilities for processing. It usually
takes about two weeks to finish the composting process, with regular aeration to
maintain the aerobic condition. The waste material will then become useful stabilized
compost, which can be blended with other materials or dried and pelletized. With
70% moisture content, 1 ton of food waste contain about 300 kg total solid. A 350 kg
composting machine is proposed to convert the solid digestate to compost.
37 | P a g e
Domestic Building
Kwai Yuet House from Lower Ngau Tau Kok Estate, located in Kwun Tong Area, is
selected and the basic information of the building is listed below (HKHA, 2011):
Number of flats per storey: 20 flats
Number of storey per building: 44 storey
Total number of flats: 879 flats
Total population of building: 2232
Assuming each person generating 0.5 kg of food waste every day, food waste
generated in Kwai Yuet House every day is 1116 kg. The proposed system with
capacity of 1 ton per day is thus suitable to be installed in Kwai Yuet House. As
estimated in previous section, space required for outdoor facilities and indoor
facilities is 66m2 and 76m2 respectively. Fig 5.6 shows the floor plan of Kwai Yuet
House. The possible area to install outdoor facilities and indoor facilities are framed
in blue and red respectively.
With the combined heat and power system, electricity generated from biogas
produced can be connected to the electricity grid and replace energy consumed in the
building. Heat recovered can be used to boil water and supply to different households
as a centralized hot water system. The overall output energy from the system is 465
kWh electricity and 732 kWh heat, i.e. total energy output from the system is 1197
kWh.
The average domestic household electricity consumption is 4532 kWh per year, i.e.
12.4 kWh per day (Legislative Council LC Paper, 2007). Total electricity consumption of
38 | P a g e
the building per day: 12.4 * 879 = 10900 kWh. The heat generated from the system
can replace the heat originally generated from town gas. Assuming average
household town gas consumption is 20 units per month and each unit represents 48
MJ, every household consume 32 MJ of town gas per day. Total town gas
consumption of building per day: 32 * 879 /3.6 = 7813 kWh. The total energy input
for the building is therefore 10900 kWh + 7813 kWh = 18713 kWh.
The system effectiveness of the proposed system is therefore 6.4% which do not
satisfy the expectation of general public as half of the respondents of survey think the
investment will be justified if it can achieve 10% - 30% of the building total energy
input. Please refer to Chapter 4 for details. The system effectiveness may further
increase if whole estate is considered rather than a single building. From the studies
above, it can be concluded that the proposed food waste to energy system is
technically feasible to be installed in domestic building.
Outdoor
Facilities
Indoor
Facilities
Fig. 5.6 Floor Plan of Kwai Yuet House and area for proposed system installation (HKHA, 2011)
5.8.2
Commercial Building
To have sufficient amount of food waste to feed in the proposed system, targeted
39 | P a g e
commercial high-rise building is shopping mall with restaurants and cafeteria. APM
is selected as an example and the numbers of shops which will generate food waste
are listed below:
Category
Number
Restaurant
20
Cafeteria
Karaoke
Supermarket
Total
23
The amount of food waste generated from APM is about one tons / day (Lam, 2012).
Currently, food waste generated from APM is collected and feed into composting
machine with capacity of 100 kg per day, which cannot cater for all food waste
collected (Lam, 2012). To have a better utilization of food waste generated, a capacity
of 1 ton per day proposed food waste to energy system could be used in APM. The
space required for the installation is therefore the same as the one proposed for
domestic building and hence 66m2 and 76m2 are required for the installation of the
outdoor and indoor facilities respectively. Fig 5.7 shows the floor plan of APM
shopping mall, making up total retail area of 60,000 m2. Space for installing indoor
facilities should be more than adequate and outdoor facilities are suggested to be
installed on the roof of the building.
The amount of energy produced will be 5070 MJ, with the CHP system installed, 465
kWh of electricity and 732 kWh of heat can be produced every day. As the annual
electricity consumption of APM is not available, the energy consumption figures of
Festival Walk, shopping mall with similar mix of shop categories are used for the
estimation of system effectiveness. The annual electricity consumption of Festival
Walk in 2010 is 27125079.2 kWh, i.e, 74315.3 kWh per day (Chan, 2010).
Assuming the heat recovered can replace the energy currently driven by electricity,
the system effectiveness of the proposed system is only about 1.6%, which is much
lower than the one proposed in domestic building. This can be explained by the
higher amount of energy used in commercial building for Heating, Ventilation, and
40 | P a g e
Air Conditioning (HVAC) system. In conclusion, the proposed food waste to energy
system is technically feasible to be installed in commercial buildings with restaurants
and cafeteria for food waste feedstock. However, the justification of investing such
system with the low system effectiveness have to be considered and will be discussed
more details in the next chapter.
41 | P a g e
42 | P a g e
Leachate
Food Waste
produced at House
Hold
WWTP
Landfill
Landfill Gas
Eletricity
41.8 kWh
(-24.2 kg CO2 (e))
Water Effluent
Food Waste
produced at House
Hold
Grinder
Hydrolysis
Anaerobic
Digester
Biogas
Holder
Gas
Generator
Enclosed
Flare
Screw
Press
Composting
Compost
Water
Effluent
Fig. 6.2 Life cycle diagram of proposed food waste to energy system
6.1.1
Landfill
Transportation
About 85% of MSW from domestic household is collected by Food and
Environmental Hygiene Department (FEHD) or its contractors for transfer to
landfills without any charges levied on the waste producers (EPD, 2012c). FEHD and
its cleansing contractors operate 240 modern refuse collection vehicles, collecting
about 5300 tons of household waste every day. The waste collected from residential
buildings is transferred to refuse transfer station or landfills. Fig. 6.3 summarizes the
existing MSW collection system in Hong Kong.
43 | P a g e
Fig. 6.3 Existing MSW collection system in Hong Kong (EPD, 2012c)
For the example domestic building, Kwai Yuet House of Lower Ngau Tau Kok Estate,
the nearest refuse collection point transfer station is Kowloon Bay Transfer Station
which is closed in 2005 due to the low utilization rate. Therefore, waste collected
from Ngau Tau Kok area will be directly transferred to the nearest landfill site, South
East New Territories Landfill which is located in Tseng Kwan O. The distance from
Kwai Yuet House to SENT landfill is about 10.7 km, the detail routing is shown in
Fig. 6.4.
Assuming the refuse trucks is driven by diesel and CO2 and CH4 emission factor for
diesel running truck is 2.614 kg/L and 0.0239 g / L respectively (EPD & EMSD, 2008).
The air emission from transporting food waste can be estimated as below:
Diesel consumption = 48.5 L/100 km (Nguyen & Wilson, 2009)
Amount of diesel used for each collection = 10.7 *0.485 = 5.19 liter.
CO2 emission = 2.614* 5.19 = 13.6 kg
CH4 emission = 0.0239 * 5.19 = 0.12 g
44 | P a g e
Fig. 6.4 Food waste transportation route from Kwai Yuen House to SENT Landfill
Treatment
Landfill gas is generated from the landfill by chemical reactions of the waste and
microbes, i.e. anaerobic digestion, but at a slower rate than the specially designed
digester. Landfill gas generated from 1 ton of food waste can be estimated by the
equation mentioned in chapter 5. Therefore, landfill gas generated from 1 ton of food
waste equals the biogas generated from the proposed food waste to energy system
estimated in chapter 5, which is 127.4 Nm3 methane and 110.7 Nm3 carbon dioxide
per day.
However, unlike the anaerobic digester, only about 45% of the landfill gas produced
can be captured (Kim & Kim, 2010). For those captured, about 20% are used to generate
electricity for landfill site internal use and also as fuel for leachate treatment plant.
45 | P a g e
The remaining 80% will be flared off. Therefore, 45% of the landfill gas will be
discharged in CO2 form as methane will be burnt to release CO2, contributing 210.5
kg CO2 equivalent emission where the 55% which cannot be captured will be
discharged in CH4 and CO2 form, contributing 1171.7 kg CO2 equivalent emission.
Therefore, total amount of equivalent CO2 emission from landfill treatment is 1382.2
kg.
Energy Generated
Assuming efficiency of the gas generator is 33%, electricity produced from landfill
gas will be 41.8 kWh. This can displace the electricity generate from power company
from coal. According to CLP sustainability report, carbon intensity in 2012 is 0.58 kg
CO2 per kWh in 2012 (CLP, 2012). The CO2 emission avoided can then be calculated
as 24.2 kg. Accounting the CO2 emission avoided, total emission for landfilling 1 ton
of food waste will be 1371.6kg.
6.1.2
Transportation
A vacuum food waste collection system is proposed to collect food waste generated
in each household to a centralized food waste collection station. A similar system is
installed in the Valdelasfuentes housing estate in Alcobendas, north of Madrid
(Spain). The Valdelasfuentes estate comprises of 4,800 dwellings. From the 16 inlets
via the 6,000 m long underground pipe network, more than 4 tons of waste per day is
collected and the monthly energy consumption is found to be 102 kWh/ton, i.e. 3.4
kWh /ton /day (Envac, 2011). As the number of flats and capacity of the system is in
similar ratio with the proposed system, the same energy consumption will be
assumed in the proposed system. As electricity will be generated from the system, the
energy required for transporting food waste will be supplied from the system and
hence no carbon emission for this process.
Treatment
Electricity is required to operate the proposed system and hence contributed to CO2
emission. The electricity requirement of equipment is listed below:
46 | P a g e
Grinder: 3.7 kW, operate 4 hours a day, 22.2kWh / day (JWC, 2013)
Hydrolysis Mixer: Operate 4 hours a day, 0.75 kW, 3kWh / day (Mixer Direct, 2010)
Digestion Mixer: Operate at 8 hours a day, 1.5 kW, 12kWh / day (Mixer Direct, 2010)
Screw Press: Operate 2 hours a day, 1 kW, 2 kWh / day (HUBER SE, 2011)
Recirculation pump: Operate 8 hours a day, 1 kW, 8 kWh / day
Control system: Operate continuously, 200W, 4.8 kWh / day
Composting machine: 2400kWh / month (GreenGood, 2010), i.e. 80 kWh / day
Total electricity requirement for the proposed system is 132 kWh, which can be
supplied by the electricity generated from the system. Therefore, the system is
self-sufficient in electricity and there will be no carbon emission for the system
electricity consumption. Assuming there will be 1% leakage from biogas tank due to
open and close of gas valve during normal operation, 1.3 Nm3 methane and 1.1Nm3
of CO2 will be emitted from biogas holder, i.e. 21.7 kg CO2 equivalent emission.
Enclosed flare is designed to be 20Nm3/hr and it is designed to be used only when
biogas is in excess production and emergency situation, it is assumed to operate only
10% of a year. As carbon emission from enclosed flare and gas generator are also in
the form of CO2, the emission can be estimated together. With 1% biogas leakage,
biogas available for gas generator and enclosed flare will be 235.7 Nm3, which
contributed to 463 kg CO2.
Energy Generated
465 kWh electricity and 732kWh of heat can be generated from the system.
Deducting the system electricity requirement, net electricity generated from the
system is 329.6 kWh. Assuming 329.6 kWh of electricity can replace the electricity
supply from CLP grid and 732 kWh of heat can replace Town Gas used for heating
water, with 0.58 kg CO2 / kWh carbon intensity of CLP and 0.628 kg CO2 per unit of
Town Gas, CO2 emission avoided from the system would be 225.7 kg.
Accounting the CO2 emission avoided, total emission for treating 1 ton of food waste
with the proposed food waste to energy system is 259 kg. Comparing with landfill,
the proposed system helps to save 1112.6 kg CO2 equivalent emission per day, i.e.
406.1 tons of CO2 per year, which equals to planting of 17,656 trees (EPD & EMSD,
2008).
47 | P a g e
Hazardous location can be divided into zones according to the probability of the
presence of flammable materials, as stated in the international standard EN 60079
(Rockwell Automation, 2001):
Zone 0
Zone 1
Zone 2
for biogas system published by German Agricultural Occupational Health and Safety
Agency (German Agricultural Occupational Health and Safety Agency, 2008), within 1 m of the
opening of biogas system is classified as Zone 1 and 2m around Zone 1 is classified
as Zone 2. The possible hazardous area is labeled in Fig. 6.5.
Zone 2
Anaerobic
Digestor
Zone 1
Enclosed
Flare
Biogas Holder
Gas Generator
Sludge
6.2.2
49 | P a g e
50 | P a g e
Chapter 7
Economical Assessment
The aim of this chapter is to determine the economic viability of the proposed food
waste to energy system in high rise buildings. The cost of equipment, construction as
well as the operating and maintenance cost of the system will be estimated. The
electricity, heat and compost generated from the system will be estimated as the
revenue or cost saving of this system. Some intangible cost like landfill management
cost avoided and carbon credit will also be addressed. With the cost and revenue
identified, the economic viability of installing the proposed food waste to energy
system can be assessed by calculating IRR and payback period of installing the
proposed system.
Capital Investment
The equipment involved in the system includes but not limited to the following
items:
o Digester
o Hydrolysis Tank
o Liquid Storage Tank
o Gas Generator
o Biogas Holder
o Water Heater
o Enclosed Flare
o Heat Exchanger
o Pump
o Grinders
o Composting machine
o Screw Press
o Vacuum Collection System
Itemized budgets with each component separated out by cost are generally not
publicly available. For example, the listed cost of a digester tank will generally
aggregate the cost of the tank, roof, insulation, heating and related components
51 | P a g e
together. Also, some specific equipment like digester and tank are not standardized
items, but tailor-made, it is difficult to get the exact cost information of those items.
Therefore, the capital investment of the proposed system is estimated based on the
investment of existing AD system by taking a sizing factor according to the capacity
of the system. According to a feasibility study conducted by a US consultant, the
capital investment for an AD system with capacity of 10,000 tons per day and 40,000
per day is USD 4,500,000 and USD 12,000,000 respectively (Kraemer, 2012). The
sizing factor is estimated to be 0.71. Using the same sizing factor and the following
equation, the capital investment for a 1 ton per day system should be around USD
432,522. Adopting exchange rate of 7.8 HKD / USD, the capital investment for the
proposed system is around HK$ 3,400,000.
Capacity2 SizingFactor
)
Capacity1
(7.1)
The energy required for the proposed system is estimated to be 135.4 kWh per day in
Chapter 6. As the system can generate 465kWh electricity, the system is
self-sufficient in electricity and no cost for electricity is required. Assuming the
maintenance cost is 5% of the capital cost, the maintenance cost for the proposed
system is HK$ 170,000 per year.
disposal to landfill is 365 tons. Cost avoided from disposal cost would equals to HK$
302,950 per year.
7.2.2
Energy produced from the proposed system is 465 kWh of electricity and 732kWh of
heat. Assuming the energy produced can replace electricity originally supplied form
CLP grid and heat energy supply from Town Gas, deducting 135.4 kWh that system
required for operation, the system can help the building to avoid 329.6 kWh of
electricity and 54.9 unit of Town Gas. Adopting the 2013 tariff of CLP electricity
and Town gas, which is HK$ 1.06 / kWh and HK$ 0.229 / MJ, the proposed system
can help to save HK$ 953.1 per day, i.e. HK$ 347,886 per year.
Tariff component
(/kWh)
Average Basic Tariff
Current
Changes
2013 Tariff
84.2
No change
84.2
17.8
+4.6
22.4
102.0
(+8.4%)
+4.6
106.6
(+4.5%)
-3.3
98.7
(+4.9%)
-2.1
+5.8
104.5
(+5.9%)
First
22.90 cents
Next
2,000
22.80 cents
Next
5,000
22.76 cents
Next
10,000
22.66 cents
Next
15,000
22.56 cents
Next
25,000
22.43 cents
Next
50,000
22.33 cents
Next
50,000
22.24 cents
Next
50,000
22.14 cents
Next
50,000
22.05 cents
Over
257,500
21.95 cents
53 | P a g e
7.2.3
Carbon Credit
In Asia, a large percentage of carbon credits being traded are certified emission
reductions (CER), which are generated under the Kyoto Protocols Clean
Development Mechanism (CDM) for the reduction of greenhouse gas emissions
equivalent to one ton of CO2. Generated in developing countries, CERs are bought
by developed countries to meet their Kyoto targets or by EU companies and
governments to offset their emissions under the EU Emissions Trading Scheme (EU
ETS). Currently there are at least four exchanges trading in carbon allowances,
namely the Chicago Climate Exchange, European Climate Exchange, Nord Pool, and
PowerNext. In 2008, the average price of CER is around 16 -20. However, more
CERs are available in market now and the price drop to around 15 in 2010 and
further down to around 2.7 in 2013 (Hong Kong Securities, 2008). According to the
calculation in Chapter 6, the emission avoided from the proposed system compared
to landfill is about 548.5 tons of CO2 per year, i.e. 548 CER. Using the 2013 CER
price, carbon credit gained from the proposed system would be around HK$ 14,808
per year. However, there is no market in Hong Kong and the amount of carbon credit
is not much compared to other saving or revenue, this part of revenue can be ignored.
7.2.4
Compost Produced
Compost will be produced as a by-product of the system and can be sold to the
market to gain revenue for the proposed system. According to a report of anaerobic
digestion conducted by Environmental Protection Agency (EPA) of United States,
about 31% of feed to anaerobic digester will turn to residual (GreenGood, 2010).
Therefore, amount of compost produced from the proposed system would be around
0.31 ton per day. The price of high quality compost can reach about HK$ 1000 per
ton (Cayuga Compost, 2013). Selling compost produced in the proposed food waste to
energy system contribute to around HK$ 113,150 per year. As a result, total cost
saving / revenue contributed from the proposed system is equal to around HK$
763,986 per year.
54 | P a g e
55 | P a g e
Chapter 8 Discussions
8.1 Feasibility of Food Waste to Energy System
Technical Feasible of the proposed system is studied and it is found to be feasible to
install the proposed system in domestic buildings as well as commercial buildings.
However, the system effectiveness of domestic example domestic building and
commercial building is just 6.4% and 1.6% respectively, which is much lower than
the expectation from the public as the result from survey shows that public think the
investment will be justified if the system can achieve 15-30% system effectiveness.
For domestic building, the effectiveness of the proposed system may significantly
increase if the food waste generated in the whole estate can be collected and treated
to provide energy in a centralized area. However, more infrastructures may be
required and space may not be adequate for every estate. Single building will be
easier for design and management. For commercial building, the effectiveness is low
as the energy consumption for commercial building is much more than domestic
building due to the HVAC system. Although it is technically feasible to install the
proposed system in commercial building, the economic benefit may not be as
obvious as domestic building.
On environmental side, the proposed system can obviously benefit to the
environment and society due to the energy generated from waste. As landfill is the
only food waste management means in Hong Kong, the proposed system can help to
reduce the overall carbon emission from life cycle assessment. Also, it can provide a
green image to the public. Although the proposed system is not very competitive on
economical side, it is quite reasonable if environmental and social cost are
considered.
Therefore, it is technically, environmentally and economically feasible to install a
food waste to energy system in high-rise buildings. However, there are still many
limitations and difficulties on the operation and management side of the system
which will be discussed in details in this chapter. Government support is very
important for the successful installation of the proposed system.
56 | P a g e
One limitation of installing the proposed system is the large investment involved. As
estimated in Chapter 7, 3.4 million of Hong Kong dollars are required for installing a
1 ton per day food waste to energy system, and HK$ 170,000 per year for operating
and management cost. Who pay the bill is an important question. Although from the
survey results, most of the respondents are willing to pay more for the building with
such system and also willing to pay more for management fee, this is not a
value-added installation in the developers view. Therefore, government subsidy is
very important for the success of installing food waste to energy system in private
domestic housing and also commercial buildings. It may be easier if the proposed
system is installed in the public housing as it is owned by Housing Authority and the
investment would then be done by the Government, in other words, taxpayers
money. As profit making is not the objective of building public housing, installing
the proposed system in public housing can act as a pilot project to demonstrate the
effectiveness of the system as well as saving our energy and alleviate the pressure on
landfill.
The second issue arising from installing the proposed system is the management of
the facilities. There is quite a numbers of equipment involved in the system and some
of them require manpower to operate and maintain the system. Although the capacity
of the proposed system is only 1 ton per day and the size of the equipment is small,
this is still a process plant that requires technical people to monitor, operate and
maintain the system. No matter who own the system, existing staff of the
management company is not competent to maintain the system. Therefore, the
building owner or the management company needs to employ a few specialists with
knowledge and experience on the proposed system to operate and maintain it. This
increase the operating cost of the system.
8.2.2
In the proposed system, energy generated will be used to generate electricity and hot
water to supply the building use. For commercial buildings, it is a straight-forward
utilization as all the energy used in the building is centralized and managed by one
57 | P a g e
company. However, there may be some issues for the utilization in domestic
buildings as hundreds households are involved in the building. It is difficult to evenly
distribute the electricity and hot water generated from the system to each household.
A comprehensive energy management system should be set up and managed by the
management company such that each household can benefit the same from the
energy generated from the proposed system. Centralizing all electricity and hot water
usage in the building may be a solution for that. The management company pays the
bill to Electricity Company for the whole building instead of household paying
themselves. Each household can then pay the management company for their
electricity used base on their actual consumption as a part of household management
free.
8.2.3
generate energy from waste and save landfill space, but not helping them to reduce
waste.
8.2.4
Government Approval
Collection of data and accuracy of estimation are the two main difficulties
encountered in this study. The actual data of food waste produced is difficult to
collect as most of the household will not separate food waste from their daily waste,
even if they do so, they will not measure and record how much waste they produced
unless they participated in some survey programs held by NGOs. Data from
commercial sector and hotel is also difficult to access. Hotels are approached but no
response is received.
The amount of biogas generated is estimated by theoretical equation and experiment
done in literature published by South Korean scholars. However, the actual amount
of biogas produced varies with different type of wastes and food waste generated in
Hong Kong is quite different from the waste produced in other countries. Therefore,
the estimated amount of biogas generated maybe more than the actual amount can be
generated from 1 ton of Hong Kong food waste.
For economical assessment, it is difficult to obtain separate equipment cost from
supplier and most of the equipment required is not available in Hong Kong.
Therefore, it is difficult to assess the actual cost required for the proposed system.
59 | P a g e
Instead, the investment cost is estimated from the cost of a similar system designed
by a US consultant and adjusted with appropriate sizing factor. Again, the
construction environment and costing in US is quite different from HK. Therefore,
the cost estimated in the study maybe higher or lower than the actual cost required.
From the limits and difficulties mentioned above, government support, in both
economic subsidy and policy view, is critical for the successful installation of the
proposed system and hence to realize the environmental and social benefits brought
from it. It is suggested the government shall set up a food waste to energy funding to
subsidize commercial and private domestic buildings to install the proposed system.
The subsidy amount should be based on the estimated food waste generated from the
system and the equivalent landfill space saved. Also, the government is suggested to
incorporate the food waste to energy system into the newly built public housing
estate, to act as a pilot and show case to demonstrate the feasibility of installing such
system and the benefits obtained from it.
However, no single technique can solve the food waste problem in Hong Kong. With
more than three thousand tons of food waste generated every day, the existing pilot
composting plant in Kowloon Bay and the proposed OWTF is not enough and there
are still plenty rooms for other food waste management and treatment installation.
The proposed food waste to energy system for high-rise buildings can only provide a
solution to tackle the waste generated from domestic and commercial buildings. A
combination of different food waste management systems should be a more effective
way to manage the food waste problem in Hong Kong.
8.3.2
Composting
Composting is another technology that we have to look at. The pilot composting
plant built in 2008 treating 2-4 tons food waste every day collected from commercial
and industrial sectors is a successful project and proves that composting is a good
60 | P a g e
way for Hong Kong to tackle the food waste problem. However, food waste
generated from commercial and industrial sectors is just about 30% of the total food
waste generated in Hong Kong. Therefore, to extend the effectiveness of the
composting plant, a plant with larger capacity should be built to cater for the food
waste generated from domestic household. This comes to another issue which is the
collection and separation of food waste.
For an efficient composting process to occur, collected wastes should be sorted to
remove non-biodegradable waste and mixed with bulking agents before loading to
the composting unit. Although waste separation becoming more common nowadays,
there is no separating facilities specially designed for food waste. Only certain
private estates or education institutes got the food waste separation facilities. To have
an efficient domestic food waste separation for composting plant, government again
plays a very important role like setting up policy for compulsory food waste
separation. In view of this, small scale food composting will be easier for domestic
application.
Food composting machine is commonly used in Taiwan and Japan to handle food
waste generated from each household. The treatment capacity of machine available
in the market ranges from 1kg to 500 kg per day. For a four people family, machine
with capacity of 2 kg food waste per day or even a food waste basket is adequate.
The time required for composting is about 3 weeks for small scale composting
machine (GreenGood, 2010). However, Hong Kong is lacking of purchasing channel for
composting machine and food waste basket. As only some of the NGOs can help the
public to order it, domestic household using it is not common in Hong Kong. More
purchasing channels should be identified and the promotion of using it should be
enhanced. It cannot be done solely by NGOs, government should pay a part to
educate the public.
The compost product can be used for landscaping, vegetable and fruit production.
For large scale composting plant, compost generated can be sold to local farmer and
compost generated from household can be collected for planting and landscaping in
the estate area.
61 | P a g e
8.3.3
No matter how effective is the proposed food waste to energy system or food
composting, food waste reduction at source is far more important to tackle the food
waste problem in Hong Kong. Both commercial sector and government can play a
role in it.
8.3.3.1
Commercial
from MSW like what they are doing now and it is difficult to access the accuracy of
food waste separation. It is suggested that government should enhance the education
and promotion on food waste problem Hong Kong is currently facing. Although
many people realize the food waste problem in Hong Kong is serious, not many of
them know what they can help to alleviate this problem.
Pilot projects of different food waste management facilities can be built to
demonstrate to the public the technologies currently available for food waste
treatment and the consequence of not tackling the food waste problem we are facing
now. Building the proposed food waste to energy system in public housing is a good
pilot project to demonstrate to the public a way to treat food waste in situ.
63 | P a g e
Chapter 9 Conclusions
9.1 Literature Review and Survey
A food waste to energy system with capacity of 1 tons food waste per day is
proposed to be installed in high-rises buildings in Hong Kong. This system can be
applied to both domestic buildings and commercial buildings. Public views on the
proposed system are assessed by conducting survey. The results shows that general
public realize the food waste problem in Hong Kong is serious and agree that food
waste to energy system is an appropriate measures to tackle to food waste problem in
Hong Kong and support the installation of such system.
9.4 Suggestions
Finally, government approval may be a hurdle of the proposed system installation
and therefore government support is critical for the success of installing proposed
system. It is suggested the government to build the proposed system in public
housing for a pilot and demonstration project. A food waste to energy funding should
also be set up to subsidize private developer and commercial sector for the
installation of proposed system. Food waste reduction at source is far more important
than food waste treatment and should be always higher priority than food waste
treatment technology. Therefore, several ways to reduce food waste from sources are
suggested for both commercial sector and government.
65 | P a g e
References
Anaerobic digestion One way forward? (2007). Retrieved Nov 6, 2012, from
http://www.sustainableyoulgrave.org/moxie/casestudies/from-cow-dung-to-elec
tric.shtml
Anaerobic digestion process. (2013). Retrieved Nov 6, 2012, from
http://anergest.co.uk/what-is-anaerobic-digestion/how-ad-works/
APM. (2013). Retrieved May 5, 2013, from
http://www.apm-millenniumcity.com/chi/index.php
Bernstad, A. & la Cour Jansen, J. (2012). Separate collection of household food
waste for anaerobic degradation Comparison of different techniques from a
systems perspective.
Caruana, D.J., Olsen, A.E. (2011). Anaerobic Digestion: Process, Products and
Applications. Hauppauge, NY: Nova Science Publishers, Inc.
Caton, P. A., Carr, M. A., Kim, S. S. & Beautyman, M. J. (2010). Energy recovery
from waste food by combustion or gasification with the potential for
regenerative dehydration: A case study. Energy Conversion and Management,
51 (6), 1157-1169.
Cayuga Compost. (2013). Compost overview and costs. Retrieved May 8, 2013, from
http://www.cayugacompost.com/compost.htm
Census and Statistics Department (C&SD). (2013). Population overview. Retrieved
Mar 10, 2013, from http://www.censtatd.gov.hk/hkstat/sub/so20.jsp
Chan, C. (2010). A property developers journey towards sustainable development.
Retrieved Mar 5, 2013, from
http://www.foodwaste.org.hk/foodwaste/Eng_Page05.html
Chan, L. (2011). Food Waste. Hong Kong: Joint Publishing (Hong Kong) Company
Limited.
Chi, S. P. (1997). Management and recycling of demolition waste in Hong Kong.
Waste Management & Research, 15(6), 561-572.
Cho, J. K., Park, S. C. & Chang, H. N. (1995). Biochemical methane potential and
66 | P a g e
68 | P a g e
Hong Kong Securities. (2008). Carbon Trading in Hong Kong Opportunities and
Challenges. Hong Kong.
HKSAR Government. (2010). LCQ4: Policy and measures on food waste. Retrieved
Oct 20, 2012, from
http://www.info.gov.hk/gia/general/201001/13/P201001130213.htm
How to compost.org. (2010). Retrieved Mar 10, 2013, from http://howtocompost.org
HUBER SE. (2011). More than 96% sludge volume reduction: big HUBER screw
press units convince international customers. Retrieved May 7, 2013, from
http://www.huber.de/huber-report/ablage-berichte/sludge-treatment/more-than96-sludge-volume-reduction-big-huber-screw-press-units-convince-internationa
l-customers.html
International Solid Waste Association (ISWA). (2013). Alternative waste conversion
technologies. Retrieved Nov 10, 2012, from
http://www.iswa.org/index.php?eID=tx_iswaknowledgebase_download&docu
mentUid=3155
Japan for sustainability. (2010). Takenaka Corp. Jointly develops Urban biogas
system. Retrieved Nov 10, 2012, from
http://www.japanfs.org/en/pages/030141.html
JWC. (2013). Muffin Monster d30000 high torque waste grinder. Retrieved May 6,
2013, from http://www.jwce.com/muni/products/muffin-monster-model-30000/
Kim, M.H., & Kim, J.W. (2010). Comparison through a LCA evaluation analysis of
food waste disposal options from the perspective of global warming and
resource recovery. Science of The Total Environment, 408 (19), 3998-4006.
Kraemer, T. (2012). Anaerobic digestion overview: Feedstocks to biogas. Retrieved
from
http://www.ewmce.com/Resources/Documents/Session%204Kraemer%20Anae
robic%20Digestion_UofA.pdf
Lai, C.M., Ke, G.R., & Chung, M.Y. (2009). Potentials of food wastes for power
generation and energy conservation in Taiwan. Renewable Energy, 34 (8),
1913-1915.
Lam, K. (2012, Feb). Experience on food waste recycling partnership scheme.
70 | P a g e
0-wp004_-en-p.pdf
Seadi, T. A., Rutz, D., Prassl, H., Kttner, M., Finsterwalder, T., Volk, S. & Janssen,
R. (2008). Biogas Handbook. Denmark: University of Southern Denmark
Esbjerg. Retrieved from http://www.lemvigbiogas.com/BiogasHandbook.pdf.
Serna, E. (2009). Anaerobic digestion process. Retrieved Nov 3, 2012, from
http://www.wtert.eu/default.asp?Menue=13&ShowDok=12
Sustainable Restaurant Association (SRA). (2010). Too good to waste, restaurant
food waste survey report (2010). London, GB. Retrieved from
http://www.thesra.org/wp-content/uploads/2012/02/SRA002-SRA-Food-WasteSurvey-Full-Report.pdf
Tchobanoglous, G., Theisen, H. & Vigil, S. (1993). Integrated Solid Waste
Management Engineering Principles and Management Issues. London, GB:
McGraw-Hill, Inc.
Towngas. (2013). Tariff. Retrieved May 5, 2013, from
http://www.towngas.com/Eng/Cust/Household/CustService/Tariff.aspx
United States Environmental Protection Agency (US EPA) (2007). The benefits of
anaerobic digestion of food waste at wastewater treatment facilities. Retrieved
from http://www.epa.gov/region9/organics/ad/Why-Anaerobic-Digestion.pdf
US EPA (2013). Methods for calculating efficiency. Retrieved Mar 6, 2013, from
http://www.epa.gov/chp/basic/methods.html
Waste & Resources Action Programme (WRAP). (2007). Waste and recycling
collection changes Sefton M.B.C. Retrieved from
http://www.sefton.gov.uk/pdf/epd_waste%20and%20recycling%20collection%
20changes.pdf
Wong, J. (2003). Food waste composting sustainable organic waste management.
New Horizon,12-13. Retrieved from
http://www.hkbu.edu.hk/~cpro/online_pub/nh0203/nh0203_12-13.pdf
72 | P a g e
Appendix 1
Questionnaire
6. Will you eat all the food on your dishes when you have dinner outside home?
Yes, please go to question 8.
NO
7. If not, how many % can you finish?
<50%
50% - 60 %
60% 70%
70% 80%
80% - 90%
>90%
8. Does your housing estate got refuse sorting facilities?
Yes
No, please go to question 10.
9. Any refuse sorting facility specially design for food waste?
Yes
No
10. Will you separate food waste from your everyday waste?
Yes
No
11. Do you think current government policy is sufficient to tackle the food waste
problem in Hong Kong?
Yes
No
12. Do you aware of the following food waste management system?
Organic Waste Treatment Facilities
Kowloon Bay Pilot Composting Plant
Integrated Waste Treatment Facilities
13. Do you heard of the following food waste to energy system?
Combustion
Gasification
Pyrolysis
Anaerobic Digestion
14. Have you ever participated in any food waste recycle or composting program?
Yes. Please specify the program and organization.
No.
2|Page
20. Do you support to install the food waste to energy system inside a high rise
building inside the building you are living or your office located??
Yes
No. Why?
21. Will you agree to pay more to buy a flat with this environmental friendly system
installed in the building?
Yes.
No.
22. Will you agree to pay more management fee for your housing estate to manage
such system in the building?
Yes.
No.
23. Do you have any suggestion on the proposed food waste to energy system?
24. Do you have any suggestion on food waste management in Hong Kong?
4|Page
Appendix 2
A2.1
Buswell Equation
The first model of anaerobic digestion is developed by Buswell in 1952 (Cho, Park &
Chang, 1995),
CH 4 nNH 3 sH 2 S
8
Cc H h Oo N n S s
Table A2.1 Typical data on the ultimate analysis of the combustile components in residential MSW
(Tchobanoglous, Theisen & Vigil, 1993)
1|Page
Assuming there is 100g of food waste, mass of different elements of food waste are
tabulated as below:
Element
Composition (%)
Mass (g)
No. of Mole
Normalized to S
Carbon
48
48
320
Hydrogen
6.4
6.4
6.4
512
Oxygen
37.6
37.6
2.35
188
Nitrogen
2.6
2.6
0.186
14.85
Sulphur
0.4
0.4
0.0125
2|Page
A2.2
Cho et al. conducted batch digestion tests of food waste at 37C with retention time
of 28 days. The methane yield was found to be 0.48, 0.29, 0.28 and 0.47 L/g VS for
cooked meat, boiled rice, fresh cabbage and mixed food wastes respectively.
Adopting 0.47L/g VS methane gas yield for our calculation. Assuming moisture
content (MC) of food waste is 70%, the ratio of volatile solid (VS) to total solid (TS)
to be 90%. Volume of methane generated from one ton of food waste can be
calculated as follow:
Methane produced = 1000*0.3*0.9*472/1000000 = 127.4 Nm3
3|Page
Appendix 3
1|Page
HK$3,400,000.00
HK$170,000.00
HK$763,986.00
20
16.5%
60%
10%
15.2%
6.0
Year
Capex
0
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
(HK$3,400,000.00)
Years
Years
Revenue
Operating Cost
Initial Allowance
Annual Allowance
Residue
EBIT
Profit Tax
NCF
CCF
HK$763,986.00
HK$763,986.00
HK$763,986.00
HK$763,986.00
HK$763,986.00
HK$763,986.00
HK$763,986.00
HK$763,986.00
HK$763,986.00
HK$763,986.00
HK$763,986.00
HK$763,986.00
HK$763,986.00
HK$763,986.00
HK$763,986.00
HK$763,986.00
HK$763,986.00
HK$763,986.00
HK$763,986.00
HK$763,986.00
(HK$170,000.00)
(HK$170,000.00)
(HK$170,000.00)
(HK$170,000.00)
(HK$170,000.00)
(HK$170,000.00)
(HK$170,000.00)
(HK$170,000.00)
(HK$170,000.00)
(HK$170,000.00)
(HK$170,000.00)
(HK$170,000.00)
(HK$170,000.00)
(HK$170,000.00)
(HK$170,000.00)
(HK$170,000.00)
(HK$170,000.00)
(HK$170,000.00)
(HK$170,000.00)
(HK$170,000.00)
HK$2,040,000.00
HK$0.00
HK$0.00
HK$0.00
HK$0.00
HK$0.00
HK$0.00
HK$0.00
HK$0.00
HK$0.00
HK$0.00
HK$0.00
HK$0.00
HK$0.00
HK$0.00
HK$0.00
HK$0.00
HK$0.00
HK$0.00
HK$0.00
HK$136,000.00
HK$122,400.00
HK$110,160.00
HK$99,144.00
HK$89,229.60
HK$80,306.64
HK$72,275.98
HK$65,048.38
HK$58,543.54
HK$52,689.19
HK$47,420.27
HK$42,678.24
HK$38,410.42
HK$34,569.38
HK$31,112.44
HK$28,001.19
HK$25,201.07
HK$22,680.97
HK$20,412.87
HK$18,371.58
HK$1,224,000.00
HK$1,101,600.00
HK$991,440.00
HK$892,296.00
HK$803,066.40
HK$722,759.76
HK$650,483.78
HK$585,435.41
HK$526,891.87
HK$474,202.68
HK$426,782.41
HK$384,104.17
HK$345,693.75
HK$311,124.38
HK$280,011.94
HK$252,010.75
HK$226,809.67
HK$204,128.70
HK$183,715.83
HK$165,344.25
(HK$1,582,014.00)
HK$471,586.00
HK$483,826.00
HK$494,842.00
HK$504,756.40
HK$513,679.36
HK$521,710.02
HK$528,937.62
HK$535,442.46
HK$541,296.81
HK$546,565.73
HK$551,307.76
HK$555,575.58
HK$559,416.62
HK$562,873.56
HK$565,984.81
HK$568,784.93
HK$571,305.03
HK$573,573.13
HK$575,614.42
HK$0.00
HK$0.00
HK$0.00
HK$0.00
(HK$61,544.41)
(HK$84,757.09)
(HK$86,082.15)
(HK$87,274.71)
(HK$88,348.01)
(HK$89,313.97)
(HK$90,183.35)
(HK$90,965.78)
(HK$91,669.97)
(HK$92,303.74)
(HK$92,874.14)
(HK$93,387.49)
(HK$93,849.51)
(HK$94,265.33)
(HK$94,639.57)
(HK$94,976.38)
(HK$3,400,000.00)
HK$593,986.00
HK$593,986.00
HK$593,986.00
HK$593,986.00
HK$532,441.59
HK$509,228.91
HK$507,903.85
HK$506,711.29
HK$505,637.99
HK$504,672.03
HK$503,802.65
HK$503,020.22
HK$502,316.03
HK$501,682.26
HK$501,111.86
HK$500,598.51
HK$500,136.49
HK$499,720.67
HK$499,346.43
HK$499,009.62
(HK$3,400,000.00)
(HK$2,806,014.00)
(HK$2,212,028.00)
(HK$1,618,042.00)
(HK$1,024,056.00)
(HK$491,614.41)
HK$17,614.50
HK$525,518.35
HK$1,032,229.64
HK$1,537,867.63
HK$2,042,539.66
HK$2,546,342.31
HK$3,049,362.53
HK$3,551,678.56
HK$4,053,360.82
HK$4,554,472.68
HK$5,055,071.19
HK$5,555,207.67
HK$6,054,928.34
HK$6,554,274.78
HK$7,053,284.40
Project IRR