Escolar Documentos
Profissional Documentos
Cultura Documentos
NO.
1
2
3
4
5
6
7
8
9
UPAH
1 HARI 8 JAM
(Rp)
60,000.00
70,000.00
80,000.00
90,000.00
90,000.00
60,000.00
80,000.00
60,000.00
70,000.00
0%
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
PEKERJA
TUKANG BATU/GALI
KEPALA TUKANG BATU
TUKANG KAYU
KEPALA TUKANG KAYU
TUKANG CAT / PELITUR
KEPALA TUKANG CAT / PELITUR
TUKANG BESI BETON
KEPALA TUKANG BESI BETON
TUKANG BESI PROFIL
KEPALA TUKANG BESI PROFIL
MANDOR
60,000.00
70,000.00
80,000.00
70,000.00
80,000.00
70,000.00
80,000.00
80,000.00
80,000.00
80,000.00
80,000.00
90,000.00
NO.
JENIS BAHAN
SAT
A.
1
2
3
4
Data 1
4
HARGA (Rp)
Data 2
5
Rata-Rata
4
KETERANGAN
5
45,000.00
80,000.00
120,000.00
135,000.00
45,000.00
80,000.00
120,000.00
135,000.00
45,000.00
80,000.00
120,000.00
135,000.00
Sirtu
Pasir Pasang
Pasir Beton
Pasir Aspal
Abu Batu
m3
m3
m3
m3
m3
158,000.00
195,000.00
205,000.00
141,000.00
155,000.00
158,000.00
195,000.00
205,000.00
141,000.00
155,000.00
158,000.00
195,000.00
205,000.00
141,000.00
155,000.00
10
11
12
13
14
Kerikil
Batu Gosok ( Apung )
Batu Pecah 1 - 2
Batu Pecah 2 - 3
Batu Pecah 3 - 5
m3
kg
m3
m3
m3
153,000.00
17,000.00
203,000.00
184,000.00
175,000.00
153,000.00
17,000.00
203,000.00
184,000.00
175,000.00
153,000.00
17,000.00
203,000.00
184,000.00
175,000.00
1,800.00 kg/m3
15
16
17
18
19
Batu
Batu
Batu
Batu
Batu
Pecah 5 - 7
Pecah 7 - 10
Pecah 10 - 15
Belah Pondasi
Bronjong (untuk Bronjong)
m3
m3
m3
m3
m3
145,000.00
135,000.00
130,000.00
140,000.00
127,000.00
145,000.00
135,000.00
130,000.00
140,000.00
127,000.00
145,000.00
135,000.00
130,000.00
140,000.00
127,000.00
1,450.00
1,450.00
1,450.00
1,500.00
1,500.00
20
21
22
23
Batu
Batu
Batu
Batu
m3
m2
bh
bh
122,000.00
105,000.00
15,000.00
48,000.00
122,000.00
105,000.00
15,000.00
48,000.00
122,000.00
105,000.00
15,000.00
48,000.00
24
25
26
27
Batu Telor
Batako Kecil 8 x 10 x 20
Batako Besar 8 x 20 x 30
Con Block 8 x 20 x 40
m3
bh
bh
bh
152,000.00
900.00
1,800.00
3,200.00
152,000.00
900.00
1,800.00
3,200.00
152,000.00
900.00
1,800.00
3,200.00
28
29
bh
bh
600.00
500.00
600.00
500.00
600.00
500.00
30
31
32
bh
m2
m2
2,700.00
45,000.00
56,000.00
2,700.00
45,000.00
56,000.00
2,700.00
45,000.00
56,000.00
33
34
m2
m2
40,000.00
45,000.00
40,000.00
45,000.00
40,000.00
45,000.00
35
36
37
m'
kg
kg
21,000.00
62,500.00
70,000.00
21,000.00
62,500.00
70,000.00
21,000.00
62,500.00
70,000.00
38
39
Semen Warna
Kapur Pasang / Kapur Tembok
kg
m3
10,000.00
90,000.00
10,000.00
90,000.00
10,000.00
90,000.00
40
41
42
m3
m3
m3
90,000.00
120,000.00
875,000.00
90,000.00
120,000.00
875,000.00
90,000.00
120,000.00
875,000.00
43
44
Beton K - 225
Beton K - 250
m3
m3
958,000.00
970,500.00
958,000.00
970,500.00
958,000.00
970,500.00
45
46
47
48
Beton
Beton
Beton
Beton
275
300
350
400
m3
m3
m3
m3
978,500.00
1,015,000.00
1,029,000.00
1,085,000.00
978,500.00
1,015,000.00
1,029,000.00
1,085,000.00
978,500.00
1,015,000.00
1,029,000.00
1,085,000.00
49
50
51
52
53
Beton K - 450
Beton K - 500
Biaya Pompa Ready Mix
Material Agregat Kelas A
Material Agregat Kelas B
m3
m3
m3
m3
m3
1,148,208.00
1,200,000.00
86,000.00
155,000.00
129,000.00
1,148,208.00
1,200,000.00
86,000.00
155,000.00
129,000.00
1,148,208.00
1,200,000.00
86,000.00
155,000.00
129,000.00
54
55
56
57
58
59
60
Urugan Pilihan
Gorong - Gorong
Gorong - Gorong
Gorong - Gorong
Gorong - Gorong
Gorong - Gorong
Air
m3
m'
m'
m'
m'
m'
lt
80,000.00
103,000.00
285,000.00
400,000.00
628,000.00
1,027,000.00
10.00
80,000.00
103,000.00
285,000.00
400,000.00
628,000.00
1,027,000.00
10.00
80,000.00
103,000.00
285,000.00
400,000.00
628,000.00
1,027,000.00
10.00
B.
28,600.00
17,000.00
17,000.00
500.00
630.00
28,600.00
17,000.00
17,000.00
500.00
630.00
28,600.00
17,000.00
17,000.00
500.00
630.00
5
6
7
8
9
1
2
3
4
5
Paku
Paku
Paku
Paku
Paku
K
K
K
K
Beton
Beton
Beton
Beton
Beton
1 s/d 3 cm
4 s/d 7 cm
8 s/d 12 cm
Beton 2 s/d 5 cm
Kait Lengkap
20 - 30
cm
- 75 cm
- 95 cm
- 120 c
6
7
8
9
10
Paku Cacing
Besi Begel Kuda - Kuda
Duk Angker
Angker Mur Baut dia. 19 mm panjang 60 cm
Mur Baut HTB dia. 10 mm s/d 16 mm ( 5 cm )
kg
kg
kg
bh
bh
30,000.00
12,000.00
2,800.00
26,000.00
6,500.00
30,000.00
12,000.00
2,800.00
26,000.00
6,500.00
30,000.00
12,000.00
2,800.00
26,000.00
6,500.00
11
12
bh
bh
4,000.00
1,500.00
4,000.00
1,500.00
4,000.00
1,500.00
C.
1
bt
17,100.00
17,100.00
17,100.00
bt
bt
m3
23,500.00
45,900.00
1,500,000.00
23,500.00
45,900.00
1,500,000.00
23,500.00
45,900.00
1,500,000.00
2
3
4
Bambu dia. 7 - 10 cm
Bambu Gombong
Kayu Terentang
1,400.00
1,400.00
1,400.00
1,400.00
kg/m3
kg/m3
kg/m3
kg/m3
1,450.00 kg/m3
1,450.00 kg/m3
1,450.00 kg/m3
kg/m3
kg/m3
kg/m3
kg/m3
kg/m3
5
6
m3
m3
5,087,000.00
4,250,000.00
5,087,000.00
4,250,000.00
5,087,000.00
4,250,000.00
7
8
9
10
11
Kayu
Kayu
Kayu
Kayu
Kayu
m3
m3
m3
m3
m3
4,250,000.00
5,450,000.00
5,950,000.00
5,670,000.00
6,960,000.00
4,250,000.00
5,450,000.00
5,950,000.00
5,670,000.00
6,960,000.00
4,250,000.00
5,450,000.00
5,950,000.00
5,670,000.00
6,960,000.00
12
13
14
15
16
Kayu
Kayu
Kayu
Kayu
Kayu
m3
m3
m3
m3
m3
9,400,000.00
10,400,000.00
2,400,000.00
17,000,000.00
14,800,000.00
9,400,000.00
10,400,000.00
2,400,000.00
17,000,000.00
14,800,000.00
9,400,000.00
10,400,000.00
2,400,000.00
17,000,000.00
14,800,000.00
17
18
19
20
21
m3
m3
bt
bt
m'
9,500,000.00
650,000.00
13,000.00
22,000.00
4,200.00
9,500,000.00
650,000.00
13,000.00
22,000.00
4,200.00
9,500,000.00
650,000.00
13,000.00
22,000.00
4,200.00
22
23
24
25
26
m'
m'
m'
m'
m'
5,800.00
11,000.00
15,000.00
25,900.00
83,000.00
5,800.00
11,000.00
15,000.00
25,900.00
83,000.00
5,800.00
11,000.00
15,000.00
25,900.00
83,000.00
27
28
29
30
m'
batang
batang
batang
54,000.00
2,400.00
4,000.00
8,000.00
54,000.00
2,400.00
4,000.00
8,000.00
54,000.00
2,400.00 4,000,000.00
4,000.00 6,666,666.67
8,000.00 6,666,666.67
D.
1
2
3
13,500.00
223,000.00
147,000.00
13,500.00
223,000.00
147,000.00
13,500.00
223,000.00
147,000.00
4
5
6
7
kg
kg
kg
ml
39,000.00
47,000.00
46,975.00
77,000.00
39,000.00
47,000.00
46,975.00
77,000.00
39,000.00
47,000.00
46,975.00
77,000.00
8
9
bh
bh
27,500.00
7,500.00
27,500.00
7,500.00
27,500.00
7,500.00
10
11
12
Kape Kayu
Soligneum
Plintcoat
bh
lt
kg
5,000.00
8,000.00
32,000.00
5,000.00
8,000.00
32,000.00
5,000.00
8,000.00
32,000.00
13
14
Kwas 3"
Oker
bh
kg
10,000.00
25,000.00
10,000.00
25,000.00
10,000.00
25,000.00
15
16
17
kg
ltr
kg
27,000.00
15,000.00
80,000.00
27,000.00
15,000.00
80,000.00
27,000.00
15,000.00
80,000.00
18
19
kg
lt
25,000.00
12,000.00
25,000.00
12,000.00
25,000.00
12,000.00
20
21
22
Thiner A
Thiner B
Minyak Tanah
lt
lt
lt
21,500.00
20,000.00
12,500.00
21,500.00
20,000.00
12,500.00
21,500.00
20,000.00
12,500.00
23
24
Ampelas
Dempul Kayu Cap Kucing
lbr
kg
10,600.00
20,500.00
10,600.00
20,500.00
10,600.00
20,500.00
25
26
27
28
kg
kg
kg
kg
22,000.00
30,000.00
40,000.00
40,000.00
22,000.00
30,000.00
40,000.00
40,000.00
22,000.00
30,000.00
40,000.00
40,000.00
29
30
31
32
kg
kg
kg
kg
78,000.00
35,000.00
34,000.00
34,000.00
78,000.00
35,000.00
34,000.00
34,000.00
78,000.00
35,000.00
34,000.00
34,000.00
E.
1
2
3
4
5
6
m2
lbr
m2
lbr
lbr
lbr
12,000.00
48,000.00
15,000.00
60,000.00
68,000.00
90,000.00
12,000.00
48,000.00
15,000.00
60,000.00
68,000.00
90,000.00
12,000.00
48,000.00
15,000.00
60,000.00
68,000.00
90,000.00
F.
1
2
3
4
5
lbr
lbr
lbr
lbr
lbr
53,000.00
62,100.00
40,000.00
78,000.00
75,000.00
53,000.00
62,100.00
40,000.00
78,000.00
75,000.00
53,000.00
62,100.00
40,000.00
78,000.00
75,000.00
6
7
8
9
10
m2
m2
m2
m2
lbr
15,000.00
18,000.00
32,000.00
46,000.00
125,000.00
15,000.00
18,000.00
32,000.00
46,000.00
125,000.00
15,000.00
18,000.00
32,000.00
46,000.00
125,000.00
11
12
13
14
15
lbr
lbr
lbr
lbr
lbr
150,000.00
205,000.00
239,000.00
88,000.00
107,000.00
150,000.00
205,000.00
239,000.00
88,000.00
107,000.00
150,000.00
205,000.00
239,000.00
88,000.00
107,000.00
16
17
18
lbr
lbr
lbr
63,000.00
80,000.00
98,000.00
63,000.00
80,000.00
98,000.00
63,000.00
80,000.00
98,000.00
40,000.00 /5 liter
30x30
19
20
Melamin TIK 4 mm
Formika 120 x 240
lbr
lbr
110,000.00
132,000.00
110,000.00
132,000.00
110,000.00
132,000.00
21
lbr
87,000.00
87,000.00
87,000.00
G.
1
2
bh
bh
1,700.00
1,300.00
1,700.00
1,300.00
1,700.00
1,300.00
Tegel PC 30 x 30
Plin Tegel 15 x 30
Tegel Warna 20 x 20
Plin Tegel Warna 10 x 20
Tegel Warna 30 x 30
bh
bh
bh
bh
bh
2,200.00
2,200.00
2,100.00
1,900.00
2,600.00
2,200.00
2,200.00
2,100.00
1,900.00
2,600.00
2,200.00
2,200.00
2,100.00
1,900.00
2,600.00
8
9
10
11
12
bh
bh
bh
bh
bh
2,100.00
1,500.00
2,300.00
2,300.00
446.00
2,100.00
1,500.00
2,300.00
2,300.00
446.00
2,100.00
1,500.00
2,300.00
2,300.00
446.00
44,600.00 /dus
13
14
15
16
17
bh
bh
bh
bh
bh
517.00
870.00
970.00
2,144.00
3,360.00
517.00
870.00
970.00
2,144.00
3,360.00
517.00
870.00
970.00
2,144.00
3,360.00
51,700.00
43,500.00
48,500.00
53,600.00
84,000.00
18
19
20
21
22
Keramik 20
Keramik 30
Keramik 30
Stairnosing
Stairnosing
bh
bh
bh
m2
m2
3,700.00
8,400.00
8,000.00
10,000.00
13,300.00
3,700.00
8,400.00
8,000.00
10,000.00
13,300.00
3,700.00
8,400.00
8,000.00
10,000.00
13,300.00
23
24
25
26
Granit
Granit
Granit
Granit
m2
m2
m2
m2
1,867,200.00
1,570,600.00
1,373,200.00
1,273,900.00
1,867,200.00
1,570,600.00
1,373,200.00
1,273,900.00
1,867,200.00
1,570,600.00
1,373,200.00
1,273,900.00
27
28
29
30
Granito
Granito
Granito
Granito
m2
m2
m2
m2
272,000.00
195,000.00
312,600.00
277,400.00
272,000.00
195,000.00
312,600.00
277,400.00
272,000.00
195,000.00
312,600.00
277,400.00
31
Bata Karawang
bh
2,500.00
2,500.00
2,500.00
H.
1
2
m'
m'
40,000.00
44,000.00
40,000.00
44,000.00
40,000.00
44,000.00
3
4
Gravel U 40 cm
Buis Beton dia. 20 cm (1 m')
m'
m'
57,600.00
61,750.00
57,600.00
61,750.00
57,600.00
61,750.00
5
6
7
m'
m'
m'
74,750.00
100,000.00
115,000.00
74,750.00
100,000.00
115,000.00
74,750.00
100,000.00
115,000.00
8
9
m'
m'
150,800.00
186,700.00
150,800.00
186,700.00
150,800.00
186,700.00
10
11
12
m'
stk
stk
240,100.00
7,200.00
9,700.00
240,100.00
7,200.00
9,700.00
240,100.00
7,200.00
9,700.00
13
14
stk
stk
11,300.00
16,000.00
11,300.00
16,000.00
11,300.00
16,000.00
15
Injuk
kg
10,000.00
10,000.00
10,000.00
I.
1
kg
9,000.00
9,000.00
9,000.00
2
3
4
5
6
kg
kg
kg
kg
m2
10,000.00
14,000.00
7,000.00
9,000.00
127,000.00
10,000.00
14,000.00
7,000.00
9,000.00
127,000.00
10,000.00
14,000.00
7,000.00
9,000.00
127,000.00
7
8
9
10
11
12
13
14
15
Bondex
IWF Ex. DN SII
IWF Ex. Jepang
Besi Profil DN SII
Besi Profil Ex. Luar Negeri
Besi C Lip Chanel
Ongkos Galpanis Besi
Kawat Beton
Kawat Duri
m2
kg
kg
kg
kg
kg
kg
kg
m'
107,000.00
12,000.00
12,000.00
10,000.00
11,000.00
10,000.00
3,400.00
25,000.00
3,800.00
107,000.00
12,000.00
12,000.00
10,000.00
11,000.00
10,000.00
3,400.00
25,000.00
3,800.00
107,000.00
12,000.00
12,000.00
10,000.00
11,000.00
10,000.00
3,400.00
25,000.00
3,800.00
16
17
18
19
20
Kawat
Kawat
Kawat
Kawat
Kawat
m'
kg
kg
kg
kg
2,000.00
19,000.00
17,000.00
17,000.00
22,000.00
2,000.00
19,000.00
17,000.00
17,000.00
22,000.00
2,000.00
19,000.00
17,000.00
17,000.00
22,000.00
21
22
23
24
25
Wiremesh M8
Wiremesh M6
Seng Plat BJLS 30 lebar 60 cm ( 180 m )
Seng Plat BJLS 30 lebar 90 cm ( 180 m )
Plat Besi Tipis 1 mm
kg
kg
lbr
lbr
kg
8,300.00
8,300.00
29,000.00
44,000.00
16,000.00
8,300.00
8,300.00
29,000.00
44,000.00
16,000.00
8,300.00
8,300.00
29,000.00
44,000.00
16,000.00
26
27
28
29
30
kg
kg
kg
kg
m
21,000.00
13,000.00
13,000.00
13,000.00
21,000.00
13,000.00
13,000.00
13,000.00
21,000.00
13,000.00
13,000.00
13,000.00
m2
40,000.00
40,000.00
40,000.00
3
4
5
6
7
J.
1
Alam
Alam
Alam
Alam
Tile
Tile
Tile
Tile
Ukuran
Ukuran
Ukuran
Ukuran
40
40
60
60
x
x
x
x
40
40
60
60
Polis
Unpolis
Polis
Unpolis
Pengikat
Bronjong 4 mm
Bronjong 3 mm
Tembaga
Las listrik
0,5 mm
2 mm s/d 5 mm
6 mm s/d 10 mm
10 mm ke atas
BAHAN KACA
Kaca Polos 2 mm ( ASAHI )
/dus
/dus
/dus
/dus
/dus
74,000.00 /dus
84,000.00 /dus
80,000.00 /dus
2
3
m2
m2
51,000.00
95,000.00
51,000.00
95,000.00
51,000.00
95,000.00
4
5
6
7
8
Kaca
Kaca
Kaca
Kaca
Kaca
m2
m2
m2
m2
m2
120,000.00
131,000.00
144,000.00
537,000.00
3,100,000.00
120,000.00
131,000.00
144,000.00
537,000.00
3,100,000.00
120,000.00
131,000.00
144,000.00
537,000.00
3,100,000.00
Rayband 5 mm ( ASAHI )
Rayband 8 mm ( ASAHI )
Rayband 12 mm ( ASAHI )
Patri Lokal Terpasang ( ASAHI )
Patri Ex.Luar Negeri Terpasang
9
10
bh
bh
38,000.00
24,000.00
38,000.00
24,000.00
38,000.00
24,000.00
K.
1
lbr
23,000.00
23,000.00
23,000.00
Atap
Atap
Atap
Atap
Atap
lbr
lbr
lbr
lbr
bh
38,000.00
72,000.00
38,000.00
49,000.00
960.00
38,000.00
72,000.00
38,000.00
49,000.00
960.00
38,000.00
72,000.00
38,000.00
49,000.00
960.00
2
3
4
5
6
7
8
9
10
11
bh
bh
bh
bh
bh
1,100.00
1,300.00
4,000.00
4,200.00
6,000.00
1,100.00
1,300.00
4,000.00
4,200.00
6,000.00
1,100.00
1,300.00
4,000.00
4,200.00
6,000.00
12
13
14
15
16
m2
m2
bh
bh
bh
62,000.00
53,000.00
1,100.00
2,700.00
2,200.00
62,000.00
53,000.00
1,100.00
2,700.00
2,200.00
62,000.00
53,000.00
1,100.00
2,700.00
2,200.00
17
18
19
20
bh
lbr
lbr
bh
4000
60,000.00
50,000.00
4000
60,000.00
50,000.00
4,000.00
60,000.00
50,000.00
0.00
L.
1
2
BAHAN
Lempengan Besi Baja Profil Desain Galvanis
Tiang Penyangga Besi st. 32 Galvanis
m
bh
133,333.33
400,000.00
133,333.33
400,000.00
133,333.33
400,000.00
3
4
kg
kg
23,500.00
9,500,000.00
23,500.00
9,500,000.00
23,500.00
9,500,000.00
5
6
7
bh
bh
bh
57,500.00
2,600.00
2,600.00
57,500.00
2,600.00
2,600.00
57,500.00
2,600.00
2,600.00
M.
N.
800,000.00 /batang
bh
bh
bh
n/a
n/a
n/a
n/a
n/a
n/a
#VALUE!
#VALUE!
#VALUE!
Bak KM Fiber 60 x 60
Bak Teraso WC 30 x 40
bh
bh
n/a
n/a
n/a
n/a
#VALUE!
#VALUE!
Bak KM Teraso 60 x 60
bh
n/a
n/a
#VALUE!
ALAT TUKANG
1
2
Palu 0.5 kg
Cangkul
bh
bh
50,000.00
45,000.00
50,000.00
45,000.00
50,000.00
45,000.00
3
4
5
6
Singkup
Sekrop
Pengki
Linggis
bh
bh
bh
bh
55,100.00
55,100.00
11,000.00
48,000.00
55,100.00
55,100.00
11,000.00
48,000.00
55,100.00
55,100.00
11,000.00
48,000.00
7
8
9
10
bh
bh
m
bh
80,000.00
25,000.00
1,700.00
70,000.00
80,000.00
25,000.00
1,700.00
70,000.00
80,000.00
25,000.00
1,700.00
70,000.00
O.
1
2
3
4
5
6
7
8
BAHAN PERPIPAAN
Besi Pipa Untuk Hydrant
Besi Pipa Untuk Hydrant
Besi Pipa Untuk Hydrant
Besi Pipa Untuk Hydrant
Shower Dengan Tiang
Shower Tanpa Tiang
Kran Tembok dia 0,5"
Kran Tembok dia 1"
bt
bt
bt
bt
bh
bh
bh
bh
230,000.00
268,000.00
367,000.00
411,000.00
200,000.00
150,000.00
25,000.00
50,000.00
230,000.00
268,000.00
367,000.00
411,000.00
200,000.00
150,000.00
25,000.00
50,000.00
230,000.00
268,000.00
367,000.00
411,000.00
200,000.00
150,000.00
25,000.00
50,000.00
9
10
11
12
13
bh
bh
unit
unit
unit
240,000.00
25,000.00
900,000.00
650,000.00
115,000.00
240,000.00
25,000.00
900,000.00
650,000.00
115,000.00
240,000.00
25,000.00
900,000.00
650,000.00
115,000.00
14
15
16
17
18
unit
unit
bh
unit
lbr
95,000.00
700,000.00
950,000.00
650,000.00
350,000.00
95,000.00
700,000.00
950,000.00
650,000.00
350,000.00
95,000.00
700,000.00
950,000.00
650,000.00
350,000.00
19
20
21
bh
bh
bh
250,000.00
400,000.00
950,000.00
250,000.00
400,000.00
950,000.00
250,000.00
400,000.00
950,000.00
ltr
m3
ltr
15,000.00
600,000.00
12,000.00
15,000.00
600,000.00
12,000.00
15,000.00
600,000.00
12,000.00
BSP
BSP
BSP
BSP
dia.
dia.
dia.
dia.
P.
1
2
3
Minyak Tanah
Kayu bakar dari kayu-kayu karet
Minyak Solar
1"
1,25"
1,5"
2"
4
5
Bensin Premium
Plus Oil
6
7
Q.
1
ltr
ltr
ltr
15 Kg
12,000.00
20,000.00
12,000.00
20,000.00
12,000.00
20,000.00
25,000.00
150,000.00
25,000.00
150,000.00
25,000.00
150,000.00
m'
1,687.50
1,687.50
1,687.50
2
3
4
5
6
Pipa
Pipa
Pipa
Pipa
Pipa
PVC
PVC
PVC
PVC
PVC
dia.
dia.
dia.
dia.
dia.
25
32
40
50
63
m'
m'
m'
m'
m'
2,312.50
3,125.00
4,062.50
6,325.00
8,000.00
2,312.50
3,125.00
4,062.50
6,325.00
8,000.00
2,312.50
3,125.00
4,062.50
6,325.00
8,000.00
9,250.00
12,500.00
16,250.00
25,300.00
32,000.00
/batang
/batang
/batang
/batang
/batang
7
8
9
10
11
Pipa
Pipa
Pipa
Pipa
Pipa
PVC
PVC
PVC
PVC
PVC
dia.
dia.
dia.
dia.
dia.
75 mm ( 3")
90 mm ( 4")
110 mm ( 5")
140 mm ( 6")
160 mm (8")
m'
m'
m'
m'
m'
8,775.00
11,725.00
17,500.00
28,400.00
30,000.00
8,775.00
11,725.00
17,500.00
28,400.00
30,000.00
8,775.00
11,725.00
17,500.00
28,400.00
30,000.00
35,100.00
46,900.00
70,000.00
113,600.00
120,000.00
/batang
/batang
/batang
/batang
/batang
12
13
14
15
16
Pipa
Pipa
Pipa
Pipa
Pipa
PVC
PVC
PVC
PVC
PVC
dia.
dia.
dia.
dia.
dia.
200
225
250
315
355
m'
m'
m'
m'
m'
57,700.00
72,575.00
83,750.00
130,000.00
196,825.00
57,700.00
72,575.00
83,750.00
130,000.00
196,825.00
57,700.00
72,575.00
83,750.00
130,000.00
196,825.00
230,800.00
290,300.00
335,000.00
520,000.00
787,300.00
/batang
/batang
/batang
/batang
/batang
17
18
19
20
21
m'
m'
m'
unit
unit
239,625.00
239,625.00
239,625.00
958,500.00 /batang
408,325.00
408,325.00
408,325.00 1,633,300.00 /batang
650,450.00
650,450.00
650,450.00 2,601,800.00 /batang
179,853,300.00 179,853,300.00 179,853,300.00
335,170,000.00 335,170,000.00 335,170,000.00
22
23
24
25
Ground
Ground
Ground
Ground
unit
unit
unit
unit
26
27
28
29
Bend
Bend
Bend
Bend
63 mm
75 mm
90 mm
110 mm
bh
bh
bh
bh
63,200.00
113,100.00
119,200.00
176,900.00
63,200.00
113,100.00
119,200.00
176,900.00
63,200.00
113,100.00
119,200.00
176,900.00
30
31
bh
bh
412,100.00
759,900.00
412,100.00
759,900.00
412,100.00
759,900.00
32
33
34
bh
bh
bh
948,900.00
1,361,000.00
1,640,100.00
948,900.00
1,361,000.00
1,640,100.00
948,900.00
1,361,000.00
1,640,100.00
35
36
bh
bh
2,409,900.00
4,000.00
2,409,900.00
4,000.00
2,409,900.00
4,000.00
37
38
39
bh
bh
bh
57,100.00
95,000.00
106,600.00
57,100.00
95,000.00
106,600.00
57,100.00
95,000.00
106,600.00
40
41
bh
bh
146,100.00
347,700.00
146,100.00
347,700.00
146,100.00
347,700.00
42
43
44
bh
bh
bh
595,600.00
865,900.00
1,096,200.00
595,600.00
865,900.00
1,096,200.00
595,600.00
865,900.00
1,096,200.00
45
46
bh
bh
1,492,900.00
1,848,900.00
1,492,900.00
1,848,900.00
1,492,900.00
1,848,900.00
47
48
49
50
Bend
Bend
Bend
Bend
22,5
22,5
22,5
22,5
0
0
0
0
all
all
all
all
socket
socket
socket
socket
dia.
dia.
dia.
dia.
63 mm
75 mm
90 mm
110 mm
bh
bh
bh
bh
52,200.00
87,300.00
100,000.00
130,200.00
52,200.00
87,300.00
100,000.00
130,200.00
52,200.00
87,300.00
100,000.00
130,200.00
51
52
53
54
55
Bend
Bend
Bend
Bend
Bend
22,5
22,5
22,5
22,5
22,5
0
0
0
0
0
all
all
all
all
all
socket
socket
socket
socket
socket
dia.
dia.
dia.
dia.
dia.
160
200
225
250
285
mm
mm
mm
mm
mm
bh
bh
bh
bh
bh
299,900.00
499,400.00
747,300.00
923,100.00
1,247,800.00
299,900.00
499,400.00
747,300.00
923,100.00
1,247,800.00
299,900.00
499,400.00
747,300.00
923,100.00
1,247,800.00
56
57
58
59
60
61
62
63
64
bh
bh
bh
bh
bh
bh
bh
bh
bh
1,519,800.00
4,400.00
12,100.00
13,700.00
63,700.00
68,100.00
167,000.00
178,500.00
178,500.00
1,519,800.00
4,400.00
12,100.00
13,700.00
63,700.00
68,100.00
167,000.00
178,500.00
178,500.00
1,519,800.00
4,400.00
12,100.00
13,700.00
63,700.00
68,100.00
167,000.00
178,500.00
178,500.00
65
66
67
68
69
Tee
Tee
Tee
Tee
Tee
all
all
all
all
all
Socket
Socket
Socket
Socket
Socket
dia.
dia.
dia.
dia.
dia.
75
75
90
90
90
bh
bh
bh
bh
bh
129,100.00
167,500.00
189,500.00
165,900.00
204,300.00
129,100.00
167,500.00
189,500.00
165,900.00
204,300.00
129,100.00
167,500.00
189,500.00
165,900.00
204,300.00
70
71
72
73
74
Tee
Tee
Tee
Tee
Tee
all
all
all
all
all
Socket
Socket
Socket
Socket
Socket
dia.
dia.
dia.
dia.
dia.
90 x 75
90 x 90
110 x 63
110 x 75
110 x 90
bh
bh
bh
bh
bh
232,900.00
232,900.00
266,400.00
280,700.00
329,700.00
232,900.00
232,900.00
266,400.00
280,700.00
329,700.00
232,900.00
232,900.00
266,400.00
280,700.00
329,700.00
75
76
77
78
79
Tee
Tee
Tee
Tee
Tee
all
all
all
all
all
Socket
Socket
Socket
Socket
Socket
dia.
dia.
dia.
dia.
dia.
110
160
160
160
160
110
63
75
90
110
bh
bh
bh
bh
bh
309,300.00
471,400.00
483,500.00
547,800.00
568,700.00
309,300.00
471,400.00
483,500.00
547,800.00
568,700.00
309,300.00
471,400.00
483,500.00
547,800.00
568,700.00
80
81
82
bh
bh
bh
643,900.00
951,600.00
987,400.00
643,900.00
951,600.00
987,400.00
643,900.00
951,600.00
987,400.00
mm
mm
mm
mm
mm
Reservoir
Reservoir
Reservoir
Reservoir
90
90
90
90
0
0
0
0
all
all
all
all
(
(
(
(
(
1")
1,1/4")
1,1/2")
2")
2,5")
mm (10")
mm (12")
mm
mm
mm
200 m3
300 m3
500 m3
1000 m3
socket
socket
socket
socket
dia.
dia.
dia.
dia.
x
x
x
x
x
63
75
32
50
63
x
x
x
x
x
6,750.00 /batang
83
84
bh
bh
1,148,400.00
1,309,900.00
1,148,400.00
1,309,900.00
1,148,400.00
1,309,900.00
85
86
87
88
89
bh
bh
bh
bh
bh
2,681,500.00
3,207,200.00
3,752,800.00
5,362,300.00
6,000.00
2,681,500.00
3,207,200.00
3,752,800.00
5,362,300.00
6,000.00
2,681,500.00
3,207,200.00
3,752,800.00
5,362,300.00
6,000.00
90
91
92
93
94
Reducer
Reducer
Reducer
Reducer
Reducer
all
all
all
all
all
Socket
Socket
Socket
Socket
Socket
dia.
dia.
dia.
dia.
dia.
63 x 32
63 x 50
90 x 50
90 x 63
110 x 63
bh
bh
bh
bh
bh
18,700.00
13,700.00
44,000.00
63,700.00
92,300.00
18,700.00
13,700.00
44,000.00
63,700.00
92,300.00
18,700.00
13,700.00
44,000.00
63,700.00
92,300.00
95
96
97
98
99
Reducer
Reducer
Reducer
Reducer
Reducer
all
all
all
all
all
Socket
Socket
Socket
Socket
Socket
dia.
dia.
dia.
dia.
dia.
110
160
200
250
315
bh
bh
bh
bh
bh
107,700.00
180,200.00
322,500.00
587,900.00
755,500.00
107,700.00
180,200.00
322,500.00
587,900.00
755,500.00
107,700.00
180,200.00
322,500.00
587,900.00
755,500.00
bh
bh
bh
bh
bh
143,400.00
183,500.00
325,200.00
533,500.00
924,700.00
143,400.00
183,500.00
325,200.00
533,500.00
924,700.00
143,400.00
183,500.00
325,200.00
533,500.00
924,700.00
Flange
Flange
Flange
Flange
Flange
105
106
107
108
109
bh
bh
bh
bh
bh
1,057,100.00
1,826,900.00
45,600.00
52,200.00
136,800.00
1,057,100.00
1,826,900.00
45,600.00
52,200.00
136,800.00
1,057,100.00
1,826,900.00
45,600.00
52,200.00
136,800.00
110
111
112
113
bh
bh
bh
bh
277,400.00
2,700.00
4,400.00
22,000.00
277,400.00
2,700.00
4,400.00
22,000.00
277,400.00
2,700.00
4,400.00
22,000.00
114
115
116
117
bh
bh
bh
bh
39,500.00
5,400.00
14,800.00
24,100.00
39,500.00
5,400.00
14,800.00
24,100.00
39,500.00
5,400.00
14,800.00
24,100.00
118
119
m'
m'
18,700.00
27,200.00
18,700.00
27,200.00
18,700.00
27,200.00
108,800.00 /batang
120
121
122
m'
m'
m'
38,400.00
78,425.00
96,025.00
38,400.00
78,425.00
96,025.00
38,400.00
78,425.00
96,025.00
153,600.00 /batang
313,700.00 /batang
384,100.00 /batang
123
124
m'
m'
122,700.00
160,050.00
122,700.00
160,050.00
122,700.00
160,050.00
490,800.00 /batang
640,200.00 /batang
125
126
127
m'
bh
bh
233,400.00
473,100.00
987,400.00
233,400.00
473,100.00
987,400.00
233,400.00
473,100.00
987,400.00
933,600.00 /batang
128
129
bh
bh
685,200.00
1,370,900.00
685,200.00
1,370,900.00
685,200.00
1,370,900.00
130
131
132
bh
bh
bh
188,400.00
342,800.00
864,200.00
188,400.00
342,800.00
864,200.00
188,400.00
342,800.00
864,200.00
133
134
bh
bh
1,217,600.00
1,452,800.00
1,217,600.00
1,452,800.00
1,217,600.00
1,452,800.00
135
136
137
138
Accessories
Accessories
Accessories
Accessories
bh
bh
bh
bh
2,433,600.00
5,258,500.00
8,752,600.00
11,380,100.00
2,433,600.00
5,258,500.00
8,752,600.00
11,380,100.00
2,433,600.00
5,258,500.00
8,752,600.00
11,380,100.00
139
140
141
m'
m'
bh
64,000.00
80,000.00
25,000.00
64,000.00
80,000.00
25,000.00
m
m
m
m
m2
m2
bh
bh
bh
200,000.00
275,000.00
110,000.00
225,000.00
200,000.00
210,000.00
175,000.00
225,000.00
325,000.00
200,000.00
275,000.00
110,000.00
225,000.00
200,000.00
210,000.00
175,000.00
225,000.00
325,000.00
200,000.00
275,000.00
110,000.00
225,000.00
200,000.00
210,000.00
175,000.00
225,000.00
325,000.00
10
11
12
13
14
Mistar
Mistar
Papan
Papan
Papan
bh
bh
bh
bh
bh
450,000.00
650,000.00
1,000,000.00
300,000.00
750,000.00
450,000.00
650,000.00
1,000,000.00
300,000.00
750,000.00
450,000.00
650,000.00
1,000,000.00
300,000.00
750,000.00
15
16
17
18
19
bh
bh
bh
bh
bh
750,000.00
200,000.00
1,425,000.00
1,700,000.00
2,550,000.00
750,000.00
200,000.00
1,425,000.00
1,700,000.00
2,550,000.00
750,000.00
200,000.00
1,425,000.00
1,700,000.00
2,550,000.00
20
21
22
bh
bh
bh
2,000,000.00
2,550,000.00
3,100,000.00
2,000,000.00
2,550,000.00
3,100,000.00
2,000,000.00
2,550,000.00
3,100,000.00
S.
BAHAN MEKANIKAL
1
2
3
4
5
6
7
8
9
1
2
3
GI
GI
GI
GI
dia.
dia.
dia.
dia.
dia.
90
110
160
200
250
100
101
102
103
104
R.
Socket
Socket
Socket
Socket
Socket
x
x
x
x
x
90
110
160
200
225
Gate
Gate
Gate
Gate
Valve
Valve
Valve
Valve
dia.
dia.
dia.
dia.
n/a
n/a
n/a
n/a
n/a
n/a
#VALUE!
#VALUE!
#VALUE!
4
5
n/a
n/a
n/a
n/a
#VALUE!
#VALUE!
6
7
8
9
10
Kabel
Kabel
Kabel
Kabel
Kabel
NYM
NYM
NYM
NYM
NYM
3
4
2
3
4
x
x
x
x
x
2.5 Prima
2.5 Prima
4 Prima
4 Prima
4 Prima
n/a
n/a
n/a
n/a
n/a
n/a
n/a
n/a
n/a
n/a
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
11
12
13
14
15
Kabel
Kabel
Kabel
Kabel
Kabel
NYM
NYM
NYM
NYM
NYM
2
3
4
2
3
x
x
x
x
x
6 Prima
6 Prima
6 Prima
10 Prima
10 Prima
n/a
n/a
n/a
n/a
n/a
n/a
n/a
n/a
n/a
n/a
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
16
17
18
19
20
Kabel
Kabel
Kabel
Kabel
Kabel
NYM 4 x 10 Prima
NYM 4 x 16 Prima
NYY 2 x 4 Prima
NYY 3 x 4 Prima
NYY 4 x 4 Prima
n/a
n/a
n/a
n/a
n/a
n/a
n/a
n/a
n/a
n/a
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
21
22
23
24
25
Kabel
Kabel
Kabel
Kabel
Kabel
NYY
NYY
NYY
NYY
NYY
n/a
n/a
n/a
n/a
n/a
n/a
n/a
n/a
n/a
n/a
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
26
27
28
29
30
n/a
n/a
n/a
n/a
n/a
n/a
n/a
n/a
n/a
n/a
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
31
32
33
34
Skring
Skring
Skring
MCB 1
n/a
n/a
n/a
n/a
n/a
n/a
n/a
n/a
#VALUE!
#VALUE!
#VALUE!
#VALUE!
35
36
37
38
MCB 3 PAS
Tahanan 50 A Merk FUJI
Tahanan 100 A Merk FUJI
Saklar Broco Tunggal Standard
n/a
n/a
n/a
n/a
n/a
n/a
n/a
n/a
#VALUE!
#VALUE!
#VALUE!
#VALUE!
39
40
n/a
n/a
n/a
n/a
#VALUE!
#VALUE!
41
42
43
bh
bh
15,000.00
30,000.00
15,000.00
30,000.00
#VALUE!
15,000.00
30,000.00
44
45
bh
bh
34,000.00
75,000.00
34,000.00
75,000.00
34,000.00
75,000.00
46
47
48
bh
bh
bh
54,000.00
150,000.00
200,000.00
54,000.00
150,000.00
200,000.00
54,000.00
150,000.00
200,000.00
49
50
bh
bh
160,000.00
325,000.00
160,000.00
325,000.00
160,000.00
325,000.00
51
52
53
bh
kg
ttk
27,000.00
40,000.00
225,000.00
27,000.00
40,000.00
225,000.00
27,000.00
40,000.00
225,000.00
54
Pentanahan Panel
ttk
100,000.00
100,000.00
100,000.00
T.
1
2
3
bh
bh
bh
137,500.00
113,500.00
125,000.00
137,500.00
113,500.00
125,000.00
137,500.00
113,500.00
125,000.00
4
5
6
7
8
unit
unit
bh
bh
bh
225,000.00
200,000.00
275,000.00
200,000.00
150,000.00
225,000.00
200,000.00
275,000.00
200,000.00
150,000.00
225,000.00
200,000.00
275,000.00
200,000.00
150,000.00
2
3
4
2
3
x
x
x
x
x
6 Prima
6 Prima
6 Prima
10 Prima
10 Prima
n/a
n/a
9
10
11
12
13
14
15
16
17
bh
bh
bh
bh
bh
ps
bh
bh
ps
70,000.00
75,000.00
200,000.00
40,000.00
45,000.00
27,000.00
12,000.00
7,000.00
15,000.00
70,000.00
75,000.00
200,000.00
40,000.00
45,000.00
27,000.00
12,000.00
7,000.00
15,000.00
70,000.00
75,000.00
200,000.00
40,000.00
45,000.00
27,000.00
12,000.00
7,000.00
15,000.00
18
19
20
21
22
ps
bh
bh
bh
bh
25,000.00
27,000.00
25,000.00
27,000.00
12,000.00
25,000.00
27,000.00
25,000.00
27,000.00
12,000.00
25,000.00
27,000.00
25,000.00
27,000.00
12,000.00
23
24
25
ps
ps
bh
30,000.00
25,000.00
10,000.00
30,000.00
25,000.00
10,000.00
30,000.00
25,000.00
10,000.00
U.
ton
kg
kg
kg
1,284,000.00
10,322.58
9,000.00
10,000.00
1,284,000.00
10,322.58
9,000.00
10,000.00
unit
unit
135,000.00
210,000.00
135,000.00
210,000.00
1
2
3
4
V.
1
2
1,284,000.00
10,322.58 1,600,000.00 /drum
9,000.00
10,000.00
135,000.00
210,000.00
3
4
unit
unit
280,000.00
600,000.00
280,000.00
600,000.00
280,000.00
600,000.00
5
6
7
8
9
unit
unit
unit
unit
unit
825,000.00
3,600,000.00
5,200,000.00
19,000,000.00
11,000,000.00
825,000.00
3,600,000.00
5,200,000.00
19,000,000.00
11,000,000.00
825,000.00
3,600,000.00
5,200,000.00
19,000,000.00
11,000,000.00
10
11
###
3,200,000.00
###
3,200,000.00
###
3,200,000.00
W
1
STANDARD RATA - RATA SEWA ALAT BERAT, KENDARAAN, TRUCK DAN LAINNYA
Asphal Finisher
jam
122,400.00
122,400.00
122,400.00
2
3
4
5
6
jam
jam
jam
jam
jam
n/a
n/a
3,391,400.00
3,391,400.00
50,000.00
50,000.00
220,000.00
220,000.00
52,800.00
52,800.00
7
8
9
10
11
jam
jam
jam
jam
jam
n/a
12
13
14
15
16
Draklint
Dump Truck 3 - 4 m3
Dump Truck 5 Ton 125 HP
Excavator 80 - 100 HP
Excavator Backhoe ( Long )
jam
jam
jam
jam
jam
n/a
17
18
19
20
jam
jam
jam
jam
n/a
21
22
23
24
jam
jam
jam
jam
25
26
Pick UP
Pneumatic Drill Hammer
jam
jam
n/a
n/a
27
28
29
jam
jam
jam
n/a
n/a
n/a
#VALUE!
192,000.00
#VALUE!
30
31
jam
jam
n/a
n/a
n/a
n/a
#VALUE!
#VALUE!
32
33
34
Stone Crusher
Tamper, Viberator Plate
Tandem Roller 6 - 8 Ton
jam
jam
jam
396,000.00
26,400.00
191,600.00
396,000.00
26,400.00
191,600.00
396,000.00
26,400.00
191,600.00
35
36
jam
jam
94,400.00
81,600.00
94,400.00
81,600.00
94,400.00
81,600.00
37
38
39
jam
jam
jam
n/a
n/a
n/a
n/a
n/a
n/a
#VALUE!
#VALUE!
#VALUE!
40
41
Truck 3/4
Truck Fuso
jam
jam
n/a
n/a
n/a
n/a
#VALUE!
#VALUE!
42
43
44
jam
jam
jam
n/a
46,200.00
18,600.00
300,600.00
n/a
46,200.00
18,600.00
300,600.00
#VALUE!
46,200.00
18,600.00
300,600.00
#VALUE!
122,200.00
135,500.00
250,000.00
#VALUE!
122,200.00
135,500.00
250,000.00
#VALUE!
n/a
n/a
122,200.00
135,500.00
250,000.00
n/a
n/a
n/a
250,000.00
218,100.00
28,000.00
250,000.00
218,100.00
28,000.00
48,700.00
n/a
48,700.00
n/a
208,000.00
38,300.00
208,000.00
38,300.00
n/a
n/a
20,700.00
81,600.00
220,000.00
#VALUE!
250,000.00
218,100.00
28,000.00
48,700.00
#VALUE!
208,000.00
38,300.00
#VALUE!
#VALUE!
n/a
192,000.00
#VALUE!
3,391,400.00
50,000.00
220,000.00
52,800.00
192,000.00
20,700.00
81,600.00
220,000.00
20,700.00
81,600.00
220,000.00
10
JENIS PEKERJAAN
HARGA SATUAN
PEKERJAAN PERSIAPAN
1 m' Pagar sementara dari kayu tinggi 2 m
128,290.00
2
3
193,860.00
159,040.00
4
5
97,140.00
994,010.00
6
7
510,870.00
10,500.00
8
9
48,460.00
567,580.00
10
11
12
243,730.00
95,670.00
115,340.00
13
14
859,980.00
429,990.00
15
16
1 m Bongkaran lantai
1 m Menurunkan atap genteng/sirap
240,900.00
3,300.00
17
18
19
20
PEKERJAAN TANAH
Menggali 1 m3 tanah biasa sedalam 1 meter
3,300.00
64,650.00
3,512,400.00
244,650.00
47,250.00
2
3
58,050.00
69,030.00
4
5
6
62,880.00
95,400.00
76,050.00
7
8
3,450.00
20,700.00
9
10
34,500.00
19,350.00
11
12
23,010.00
20,960.00
13
14
31,800.00
25,350.00
15
16
34,500.00
162,900.00
17
18
252,390.00
207,920.00
19
20
70,350.00
206,850.00
1
2
670,320.00
628,400.00
3
4
599,330.00
578,890.00
5
6
550,880.00
405,060.00
7
8
508,670.00
488,270.00
9
10
11
1
300,570.00
1,657,860.00
658,170.00
692,870.00
2
3
Membuat 1 m3 beton mutu f'c = 9,8 MPa (K 125), slump (12 2) cm, w/c = 0,78
Membuat 1 m3 beton mutu f'c = 12,2 MPa (K 150), slump (12 2) cm, w/c = 0,72
724,770.00
749,910.00
4
5
Membuat 1 m3 lantai kerja beton mutu f'c = 7,4 MPa (K 100), slump (3-6) cm, w/c = 0,87
Membuat 1 m3 beton mutu f'c = 14,5 MPa (K 175), slump (12 2) cm, w/c = 0,66
643,580.00
779,470.00
6
7
Membuat 1 m3 beton mutu f'c = 16,9 MPa (K 200), slump (12 2) cm, w/c = 0,61
Membuat 1 m3 beton mutu f'c = 19,3 MPa (K 225), slump (12 2) cm, w/c = 0,58
807,970.00
828,920.00
NO
JENIS PEKERJAAN
HARGA SATUAN
3
8
9
Membuat 1 m3 beton mutu f'c = 21,7 MPa (K 250), slump (12 2) cm, w/c = 0,56
Membuat 1 m3 beton mutu f'c = 24,0 MPa (K 275), slump (12 2) cm, w/c = 0,53
843,280.00
995,920.00
10
11
Membuat 1 m3 beton mutu f'c = 26,4 MPa (K 300), slump (12 2) cm, w/c = 0,52
Membuat 1 m3 beton mutu f'c = 28,8 MPa (K 325), slump (12 2) cm, w/c = 0,49
875,630.00
1,102,160.00
12
13
Membuat 1 m3 beton mutu f'c = 31,2 MPa (K 350), slump (12 2) cm, w/c = 0,48
Membuat 1 m3 beton kedap air dengan strorox - 100
949,460.00
665,020.00
14
15
73,410.00
91,330.00
16
17
#VALUE!
87,270.00
18
19
83,170.00
91,250.00
20
21
22
85,720.00
88,970.00
212,960.00
23
24
217,460.00
300,960.00
25
26
#VALUE!
206,060.00
27
28
51,980.00
2,543,750.00
29
30
3,055,800.00
5,212,500.00
31
32
4,080,950.00
3,894,490.00
33
34
3,726,250.00
3,842,600.00
35
36
47,770.00
67,120.00
1
2
20,050.00
22,350.00
3
4
5
6
7
8
#VALUE!
#VALUE!
9
10
#VALUE!
#VALUE!
11
12
#VALUE!
#VALUE!
13
14
15
16
17
14,250.00
27,690.00
18
19
28,500.00
33,120.00
20
21
Memasang 1 m' rangka besi hollow 1 x 40.40.2 mm, modul 60 x 120, dinding partisi
Memasang 1 m' rangka besi hollow 1 x 40.40.2 mm, modul 60 x 60, plafon
35,670.00
49,920.00
28,030.00
727,080.00
22,680.00
#VALUE!
12,220.00
49,920.00
237,930.00
PEKERJAAN DINDING
Memasang 1 m2 dinding bata merah ukuran (5 x 11 x 22) cm tebal 1 bata, campuran spesi 1 PC : 2 PP
208,270.00
2
3
Memasang 1 m2 dinding bata merah ukuran (5 x 11 x 22) cm tebal 1 bata, campuran spesi 1 PC : 3 PP
Memasang 1 m2 dinding bata merah ukuran (5 x 11 x 22) cm tebal 1 bata, campuran spesi 1 PC : 4 PP
197,230.00
189,620.00
4
5
6
Memasang 1 m2 dinding bata merah ukuran (5 x 11 x 22) cm tebal 1 bata, campuran spesi 1 PC : 5 PP
Memasang 1 m2 dinding bata merah ukuran (5 x 11 x 22) cm tebal 1 bata, campuran spesi 1 PC : 6 PP
Memasang 1 m2 dinding bata merah ukuran (5 x 11 x 22) cm tebal 1 bata, campuran spesi 1 PC : 3 KP :
185,940.00
185,210.00
171,410.00
7
8
Memasang 1 m2 dinding bata merah ukuran (5 x 11 x 22) cm tebal 1/2 bata, campuran spesi 1 PC : 2 PP
Memasang 1 m2 dinding bata merah ukuran (5 x 11 x 22) cm tebal 1/2 bata, campuran spesi 1 PC : 3 PP
100,240.00
94,910.00
9
10
Memasang 1 m2 dinding bata merah ukuran (5 x 11 x 22) cm tebal 1/2 bata, campuran spesi 1 PC : 4 PP
Memasang 1 m2 dinding bata merah ukuran (5 x 11 x 22) cm tebal 1/2 bata, campuran spesi 1 PC : 5 PP
91,910.00
48,020.00
11
12
Memasang 1 m2 dinding bata merah ukuran (5 x 11 x 22) cm tebal 1/2 bata, campuran spesi 1 PC : 6 PP
Memasang 1 m2 dinding bata merah ukuran (5 x11 x 22) tebal 1/2 bata, campuran spesi 1 PC : 8 PP
89,100.00
87,020.00
NO
JENIS PEKERJAAN
HARGA SATUAN
13
14
Memasang 1 m2 dinding bata merah ukuran (5 x 11 x 22) cm tebal 1/2 bata, campuran spesi 1 PC : 3 KP
Memasang 1 m2 dinding bata merah ukuran (5 x 11 x 22) cm tebal 1/2 bata, campuran spesi 1 KP : 1 SM
85,870.00
#VALUE!
15
16
Memasang 1 m2 dinding bata merah ukuran (5 x 11 x 22) cm tebal V2 bata, campuran spesi 1 KP : 1 SM
Memasang 1 m2 dinding HB/CB 20 , campuran spesi 1 PC : 3 PP
#VALUE!
256,620.00
17
18
257,620.00
#VALUE!
19
20
#VALUE!
#VALUE!
21
22
#VALUE!
#VALUE!
23
24
Memasang 1 m2 dinding terawang (roster) ukuran (12 x 11 x 24) cm, campuran spesi 1 PC : 4 PP
Memasang 1 m2 dinding bata berongga ekspose ukuran (5x11x24) cm, campuran spesi 1 PC : 3 PP
#VALUE!
#VALUE!
1
2
PEKERJAAN PLESTERAN
Membuat 1 m2 plesteran 1 PC : 1 PP, tebal 15 mm
Membuat 1 m2 plesteran 1 PC : 2 PP, tebal 15 mm
53,550.00
47,730.00
3
4
45,250.00
43,530.00
5
6
42,600.00
41,830.00
7
8
41,430.00
41,020.00
9
10
42,580.00
40,680.00
11
12
13
14
63,880.00
51,370.00
15
16
17
58,220.00
57,040.00
55,960.00
18
19
#VALUE!
27,160.00
20
21
39,520.00
#VALUE!
22
23
#VALUE!
33,720.00
24
25
19,490.00
9,330.00
26
27
41,310.00
24,760.00
#VALUE!
#VALUE!
PEKERJAAN LANTAI
Memasang 1 m2 lantai ubin PC abu-abu ukuran (40 x 40) cm
#VALUE!
2
3
4
#VALUE!
#VALUE!
#VALUE!
5
6
#VALUE!
#VALUE!
7
8
#VALUE!
89,290.00
9
10
#VALUE!
#VALUE!
11
12
#VALUE!
#VALUE!
13
14
#VALUE!
#VALUE!
15
16
17
#VALUE!
#VALUE!
#VALUE!
18
19
#VALUE!
#VALUE!
20
21
#VALUE!
#VALUE!
22
23
23,640.00
#VALUE!
NO
JENIS PEKERJAAN
HARGA SATUAN
24
25
#VALUE!
#VALUE!
26
27
#VALUE!
#VALUE!
28
29
#VALUE!
#VALUE!
30
31
#VALUE!
#VALUE!
32
33
170,370.00
178,260.00
34
35
#VALUE!
208,430.00
36
37
38
199,460.00
#VALUE!
#VALUE!
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
187,190.00
#VALUE!
181,890.00
54
55
#VALUE!
#VALUE!
56
57
#VALUE!
#VALUE!
58
59
60
61
62
63
Memasang 1 m' plint Vinyl karet ukuran (15 x 30) cm dengan perekat
Memasang 1 m' plint kayu kelas II tebal 2Cm, Lebar 10 Cm
22,350.00
22,940.00
#VALUE!
#VALUE!
1,553,550.00
#VALUE!
#VALUE!
#VALUE!
KL. I
PEKERJAAN LANGIT-LANGIT
Memasang 1 m2 langit-langit asbes semen, tebal 4 mm, 5 mm, dan 6 mm
#VALUE!
178,090.00
#VALUE!
#VALUE!
209,460.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
35,800.00
24,400.00
2
3
4
5
6
38,390.00
#VALUE!
7
8
35,490.00
#VALUE!
#VALUE!
23,200.00
9
10
1
PEKERJAAN KAYU
Membuat dan memasang 1 m3 kusen pintu dan kusen jendela, kayu kelas I
#VALUE!
#VALUE!
150,680.00
12,484,750.00
2
3
Membuat dan memasang 1 m3 kusen pintu dan kusen jendela, kayu kelas II atau III
Membuat dan memasang 1 m2 pintu klamp standar, kayu kelas II
8,650,250.00
9,034,020.00
4
5
6
Membuat dan memasang 1 m2 pintu klamp sederhana, kayu kelas gudang sementara.
Membuat dan memasang 1 m2 daun pintu panel, kayu kelas I
Membuat dan memasang 1 m2 pintu dan jendela kaca, kayu kelas I atau II
275,370.00
731,500.00
416,040.00
7
8
Membuat dan memasang 1 m2 pintu dan jendela jalusi kayu kelas I atau II
Membuat 1 m2 daun pintu kayu lapis (teakwood) rangkap, rangka tertutup kayu kelas II (lebar sampai
760,940.00
480,800.00
9
10
602,890.00
854,640.00
11
12
589,850.00
687,820.00
NO
JENIS PEKERJAAN
HARGA SATUAN
3
13
14
15
16
17
18
474,800.00
94,360.00
19
20
108,000.00
109,820.00
21
22
23
24
199,970.00
311,030.00
25
26
27
#VALUE!
258,100.00
51,710.00
28
7,706,200.00
13,555,150.00
8,467,950.00
334,800.00
98,910.00
99,460.00
65,750.00
1
2
39,610.00
#VALUE!
3
4
28,810.00
76,020.00
5
6
#VALUE!
72,820.00
7
8
#VALUE!
#VALUE!
9
10
#VALUE!
#VALUE!
11
12
13
54,840.00
#VALUE!
#VALUE!
14
15
#VALUE!
#VALUE!
16
17
#VALUE!
#VALUE!
18
19
#VALUE!
#VALUE!
20
21
#VALUE!
#VALUE!
22
23
#VALUE!
#VALUE!
24
25
#VALUE!
#VALUE!
26
27
28
#VALUE!
#VALUE!
#VALUE!
29
30
#VALUE!
703,210.00
31
32
#VALUE!
#VALUE!
33
34
35
36
37
38
41,020.00
33,060.00
39
40
41
24,040.00
#VALUE!
#VALUE!
42
66,580.00
81,770.00
#VALUE!
#VALUE!
#VALUE!
NO.
INDEKS
HARGA
SATUAN
KEBUTUHAN
HARGA,
SATUAN (Rp)
BAHAN (Rp)
UPAH (Rp)
22,000.00
27,500.00
27,500.00
1,250.00
6,250.00
6,250.00
1,025.00
2.000
PEKERJAAN PERSIAPAN
1
5.000 kg
Semen PC @ 50 kg
0.005 m
205,000.00
1,025.00
0.009 m
Koral Beton
122,000.00
1,098.00
1,098.00
0.072 m
Kayu 5/7
650,000.00
46,800.00
46,800.00
0.060 kg
17,000.00
1,020.00
1,020.00
0.400 ltr
Residu
8,000.00
3,200.00
0.400 Oh
60,000.00
24,000.00
24,000.00
0.200 Oh
Tukang kayu
70,000.00
Kepala tukang
80,000.00
14,000.00
1,600.00
14,000.00
0.020 Oh
0.020 Oh
Mandor
90,000.00
1,800.00
3,200.00
Jumlah
0%
128,293.00
Dibulatkan
128,290.00
2.500 kg
Semen PC @ 50 kg
22,000.00
27,500.00
1,250.00
3,125.00
1.200 lbr
3,125.00
50,000.00
60,000.00
60,000.00
0.005 m
0.009 m
205,000.00
1,025.00
1,025.00
Koral Beton
122,000.00
1,098.00
1,098.00
0.072 m
Kayu 5/7
650,000.00
46,800.00
46,800.00
0.060 kg
17,000.00
1,020.00
1,020.00
0.450 ltr
Cat menie
22,000.00
9,900.00
0.200 Oh
60,000.00
12,000.00
12,000.00
0.400 Oh
Tukang kayu
70,000.00
Kepala tukang
80,000.00
0.020 Oh
Mandor
90,000.00
28,000.00
1,600.00
1,800.00
28,000.00
0.020 Oh
27,500.00
9,900.00
1,600.00
1,800.00
193,868.00
Keuntungan Maksimal
0%
Jumlah
193,868.00
Dibulatkan
193,860.00
22,000.00
22,000.00
2.000 kg
Semen PC @ 50 kg
1,250.00
2,500.00
2,500.00
Kawat berduri
3,800.00
95,000.00
95,000.00
25.000 kg
22,000.00
0.005 m
205,000.00
1,025.00
1,025.00
0.009 m
Koral Beton
122,000.00
1,098.00
1,098.00
0.060 kg
17,000.00
1,020.00
0.200 Oh
60,000.00
12,000.00
12,000.00
0.300 Oh
Tukang kayu
70,000.00
Kepala tukang
80,000.00
0.020 Oh
Mandor
90,000.00
21,000.00
1,600.00
1,800.00
21,000.00
0.020 Oh
1,020.00
Jumlah
1,600.00
1,800.00
159,043.00
Keuntungan Maksimal
Jumlah
Jumlah
1,800.00
128,293.00
Keuntungan Maksimal
1,600.00
0%
Jumlah
159,043.00
Dibulatkan
159,040.00
650,000.00
4,550.00
4,550.00
0.120 m
650,000.00
78,000.00
78,000.00
0.020 kg
17,000.00
340.00
0.100 Oh
60,000.00
340.00
6,000.00
6,000.00
NO.
INDEKS
SATUAN
2.000
KEBUTUHAN
HARGA
HARGA,
SATUAN (Rp)
BAHAN (Rp)
UPAH (Rp)
7
0.100 Oh
Tukang kayu
70,000.00
7,000.00
7,000.00
0.010 Oh
Kepala tukang
80,000.00
800.00
0.005 Oh
Mandor
90,000.00
800.00
450.00
Jumlah
Keuntungan Maksimal
450.00
97,140.00
0%
Jumlah
97,140.00
Dibulatkan
97,140.00
NO.
INDEKS
1
5
HARGA
SATUAN
KEBUTUHAN
HARGA,
SATUAN (Rp)
BAHAN (Rp)
UPAH (Rp)
2.000
0.180 m
Kayu Kelas II
0.080 kg
17,000.00
1,360.00
1,360.00
1.100 kg
Besi strip
13,000.00
14,300.00
14,300.00
35.000 kg
Semen PC @ 50 kg
22,000.00
27,500.00
27,500.00
2,400,000.00
432,000.00
432,000.00
1,250.00
43,750.00
43,750.00
0.150 m
Pasir pasang
195,000.00
29,250.00
29,250.00
0.100 m
205,000.00
20,500.00
20,500.00
0.150 m
Koral Beton
122,000.00
18,300.00
18,300.00
600.00
18,000.00
18,000.00
30.000 bh
0.250 lbr
44,000.00
11,000.00
11,000.00
0.200 bh
25,000.00
5,000.00
5,000.00
0.080 m
51,000.00
4,080.00
4,080.00
0.150 bh
Kunci tanam
45,000.00
6,750.00
6,750.00
0.060 lbr
62,100.00
3,726.00
2.000 Oh
60,000.00
1.000 Oh
Tukang batu
70,000.00
2.000 Oh
Tukang kayu
70,000.00
0.300 Oh
Kepala tukang
0.050 Oh
Mandor
3,726.00
120,000.00
70,000.00
120,000.00
140,000.00
80,000.00
140,000.00
24,000.00
90,000.00
4,500.00
Jumlah
0%
4,500.00
994,016.00
Dibulatkan
994,010.00
0.210 m
Kayu
0.300 kg
22,000.00
37,400.00
37,400.00
650,000.00
136,500.00
136,500.00
17,000.00
5,100.00
5,100.00
1,250.00
13,125.00
13,125.00
6,150.00
0.030 m
205,000.00
6,150.00
0.050 m
Koral Beton
122,000.00
6,100.00
6,100.00
1.500 lbr
50,000.00
75,000.00
75,000.00
0.250 lbr
44,000.00
11,000.00
1.000 Oh
60,000.00
60,000.00
60,000.00
2.000 Oh
Tukang kayu
70,000.00
Kepala tukang
80,000.00
140,000.00
16,000.00
140,000.00
0.200 Oh
0.050 Oh
Mandor
90,000.00
4,500.00
11,000.00
Jumlah
16,000.00
4,500.00
510,875.00
Keuntungan Maksimal
0%
Jumlah
510,875.00
Dibulatkan
510,870.00
60,000.00
0.050 Oh
Mandor
90,000.00
6,000.00
4,500.00
Jumlah
6,000.00
4,500.00
10,500.00
Keuntungan Maksimal
24,000.00
Jumlah
10.500 kg
70,000.00
994,016.00
Keuntungan Maksimal
0%
Jumlah
10,500.00
Dibulatkan
10,500.00
650,000.00
23,400.00
23,400.00
0.080 kg
17,000.00
1,360.00
1,360.00
650,000.00
0.00
0.00
0.300 Oh
Tukang kayu
70,000.00
21,000.00
21,000.00
0.030 Oh
Mandor
90,000.00
2,700.00
2,700.00
NO.
INDEKS
HARGA
SATUAN
KEBUTUHAN
HARGA,
SATUAN (Rp)
BAHAN (Rp)
UPAH (Rp)
2.000
Jumlah
Keuntungan Maksimal
48,460.00
0%
Jumlah
48,460.00
Dibulatkan
48,460.00
NO.
INDEKS
1
9
HARGA
SATUAN
KEBUTUHAN
HARGA,
SATUAN (Rp)
BAHAN (Rp)
UPAH (Rp)
2.000
0.186 m
Kayu
0.300 kg
18.000 kg
Semen PC @ 50 kg
22,000.00
27,500.00
27,500.00
650,000.00
120,900.00
120,900.00
17,000.00
5,100.00
5,100.00
1,250.00
22,500.00
22,500.00
6,150.00
0.030 m
205,000.00
6,150.00
0.050 m
Koral Beton
122,000.00
6,100.00
6,100.00
1.500 lbr
50,000.00
75,000.00
75,000.00
1.350 lbr
62,100.00
83,835.00
1.000 Oh
60,000.00
60,000.00
60,000.00
2.000 Oh
Tukang kayu
70,000.00
140,000.00
0.200 Oh
Kepala tukang
80,000.00
140,000.00
16,000.00
0.050 Oh
Mandor
90,000.00
4,500.00
83,835.00
Jumlah
0%
Dibulatkan
567,580.00
17,100.00
21,375.00
0.186 m
Tali ijuk
10,000.00
1,860.00
21,375.00
1.000 Oh
60,000.00
60,000.00
60,000.00
2.000 Oh
Tukang kayu
70,000.00
Kepala tukang
80,000.00
140,000.00
16,000.00
140,000.00
0.200 Oh
0.050 Oh
Mandor
90,000.00
4,500.00
1,860.00
16,000.00
4,500.00
243,735.00
0%
Jumlah
243,735.00
Dibulatkan
243,730.00
130,000.00
19,500.00
19,500.00
0.090 m
153,000.00
13,770.00
13,770.00
0.010 m
Pasir pasang
195,000.00
1,950.00
1.000 Oh
60,000.00
0.005 Oh
Mandor
90,000.00
1,950.00
60,000.00
450.00
Jumlah
60,000.00
450.00
95,670.00
Keuntungan Maksimal
0%
Jumlah
95,670.00
Dibulatkan
95,670.00
130,000.00
35,750.00
35,750.00
0.030 m
153,000.00
4,590.00
4,590.00
0.050 m
120,000.00
6,000.00
1.000 Oh
60,000.00
0.100 Oh
Mandor
90,000.00
6,000.00
60,000.00
9,000.00
Jumlah
60,000.00
9,000.00
115,340.00
Keuntungan Maksimal
13
567,585.00
Keuntungan Maksimal
12
4,500.00
Jumlah
Jumlah
11
16,000.00
567,585.00
Keuntungan Maksimal
10
0%
Jumlah
115,340.00
Dibulatkan
115,340.00
60,000.00
Mandor
90,000.00
800,040.00
59,940.00
Jumlah
Keuntungan Maksimal
Jumlah
800,040.00
59,940.00
859,980.00
0%
859,980.00
NO.
1
INDEKS
2.000
Dibulatkan
HARGA
SATUAN
KEBUTUHAN
HARGA,
SATUAN (Rp)
BAHAN (Rp)
UPAH (Rp)
NO.
INDEKS
1
14
HARGA
SATUAN
KEBUTUHAN
HARGA,
SATUAN (Rp)
BAHAN (Rp)
UPAH (Rp)
2.000
60,000.00
0.333 Oh
Mandor
90,000.00
400,020.00
29,970.00
Jumlah
0%
Dibulatkan
429,990.00
1 m Bongkaran lantai
2.000 Oh
60,000.00
0.100 Oh
Mandor
90,000.00
120,000.00
9,000.00
0%
240,900.00
Dibulatkan
240,900.00
60,000.00
0.100 Oh
Mandor
90,000.00
12,000.00
9,000.00
2,400.00
900.00
3,300.00
0%
Jumlah
3,300.00
Dibulatkan
3,300.00
60,000.00
12,000.00
0.100 Oh
Mandor
90,000.00
9,000.00
Jumlah
2,400.00
900.00
3,300.00
Keuntungan Maksimal
0%
Jumlah
3,300.00
Dibulatkan
3,300.00
Tukang kayu
70,000.00
17,500.00
4,375.00
0.025 Oh
Kepala tukang
80,000.00
1.000 Oh
60,000.00
2,000.00
60,000.00
60,000.00
0.050 Oh
Mandor
90,000.00
4,500.00
Jumlah
50.00
225.00
64,650.00
Keuntungan Maksimal
0%
Jumlah
64,650.00
Dibulatkan
64,650.00
Tukang kayu
70,000.00
0.600 Oh
Kepala tukang
80,000.00
4.000 Oh
60,000.00
0.200 Oh
Mandor
90,000.00
420,000.00
48,000.00
2,520,000.00
240,000.00
18,000.00
960,000.00
Jumlah
28,800.00
3,600.00
3,512,400.00
Keuntungan Maksimal
20
900.00
Jumlah
Keuntungan Maksimal
19
240,000.00
240,900.00
Jumlah
18
429,990.00
Keuntungan Maksimal
17
29,970.00
Jumlah
Jumlah
16
400,020.00
429,990.00
Keuntungan Maksimal
15
0%
Jumlah
3,512,400.00
Dibulatkan
3,512,400.00
Tukang kayu
70,000.00
0.025 Oh
Kepala tukang
80,000.00
2.000 Oh
60,000.00
0.050 Oh
Mandor
90,000.00
17,500.00
2,000.00
4,375.00
120,000.00
4,500.00
240,000.00
Jumlah
Keuntungan Maksimal
Jumlah
50.00
225.00
244,650.00
0%
244,650.00
NO.
1
INDEKS
2.000
Dibulatkan
HARGA
SATUAN
KEBUTUHAN
HARGA,
SATUAN (Rp)
BAHAN (Rp)
UPAH (Rp)
HARGA
NO.
INDEKS
SATUAN
KEBUTUHAN
HARGA,
SATUAN (Rp)
BAHAN (Rp)
PEKERJAAN TANAH
1
OH
Pekerja
60,000.00
0.025
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
2
OH
Pekerja
60,000.00
0.045
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
3
OH
Pekerja
60,000.00
0.067
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
4
OH
Pekerja
60,000.00
0.032
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
5
OH
Pekerja
60,000.00
0.060
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
6
OH
Pekerja
60,000.00
0.045
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
7
0%
0.050
OH
Pekerja
60,000.00
0.005
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
8
OH
Pekerja
60,000.00
0.010
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
9
OH
Pekerja
60,000.00
0.050
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
10
OH
Pekerja
60,000.00
0.015
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
11
OH
Pekerja
60,000.00
0.022
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
12
OH
Pekerja
60,000.00
0.011
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
13
OH
Pekerja
60,000.00
0.020
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
0%
14
OH
Pekerja
60,000.00
0.015
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
15
OH
Pekerja
60,000.00
0.050
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
16
m3
Pasir urug
120,000.00
0.300
OH
Pekerja
60,000.00
0.010
OH
Mandor
90,000.00
144,000.00
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
17
m3
Kapur padam
90,000.00
12,150.00
0.400
Pasir pasang
195,000.00
78,000.00
0.948
m3
Tanah liat
80,000.00
75,840.00
0.800
OH
Pekerja
60,000.00
0.400
OH
Tukang batu
70,000.00
0.040
OH
Kepala tukang
80,000.00
0.080
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
18
m3
Kapur padam
90,000.00
22,320.00
1.240
Tanah liat
80,000.00
99,200.00
0.800
OH
Pekerja
60,000.00
0.400
OH
Tukang batu
70,000.00
0.040
OH
Kepala tukang
80,000.00
0.080
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
19
kg
Ijuk
10,000.00
0.150
OH
Pekerja
60,000.00
60,000.00
0.015
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
20
m3
Sirtu
158,000.00
0.250
OH
Pekerja
60,000.00
0.025
OH
Mandor
90,000.00
189,600.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
0%
HARGA
UPAH (Rp)
7
45,000.00
45,000.00
2,250.00
2,250.00
47,250.00
0%
0.00
47,250.00
47,250.00
54,000.00
54,000.00
4,050.00
4,050.00
58,050.00
0%
0.00
58,050.00
58,050.00
63,000.00
63,000.00
6,030.00
6,030.00
69,030.00
0%
0.00
69,030.00
69,030.00
60,000.00
2,880.00
60,000.00
2,880.00
62,880.00
0%
0.00
62,880.00
62,880.00
90,000.00
90,000.00
5,400.00
5,400.00
95,400.00
0%
0.00
95,400.00
95,400.00
72,000.00
72,000.00
4,050.00
4,050.00
76,050.00
0%
0.00
76,050.00
76,050.00
3,000.00
3,000.00
450.00
450.00
3,450.00
0%
0.00
3,450.00
3,450.00
19,800.00
900.00
19,800.00
900.00
20,700.00
0%
0.00
20,700.00
20,700.00
30,000.00
30,000.00
4,500.00
4,500.00
34,500.00
0%
0.00
34,500.00
34,500.00
18,000.00
18,000.00
1,350.00
1,350.00
19,350.00
0%
0.00
19,350.00
19,350.00
21,000.00
21,000.00
2,010.00
2,010.00
23,010.00
0%
0.00
23,010.00
23,010.00
20,000.00
960.00
20,000.00
960.00
20,960.00
0%
0.00
20,960.00
20,960.00
30,000.00
30,000.00
1,800.00
1,800.00
31,800.00
0%
0.00
31,800.00
31,800.00
24,000.00
24,000.00
1,350.00
1,350.00
25,350.00
0%
0.00
25,350.00
25,350.00
30,000.00
30,000.00
4,500.00
4,500.00
34,500.00
0%
0.00
34,500.00
34,500.00
144,000.00
18,000.00
18,000.00
900.00
900.00
162,900.00
0%
0.00
162,900.00
162,900.00
12,150.00
78,000.00
75,840.00
48,000.00
48,000.00
28,000.00
28,000.00
3,200.00
3,200.00
7,200.00
7,200.00
252,390.00
0%
0.00
252,390.00
252,390.00
22,320.00
99,200.00
48,000.00
48,000.00
28,000.00
28,000.00
3,200.00
3,200.00
7,200.00
7,200.00
207,920.00
0%
0.00
207,920.00
207,920.00
60,000.00
9,000.00
9,000.00
1,350.00
1,350.00
70,350.00
0%
0.00
70,350.00
70,350.00
189,600.00
15,000.00
2,250.00
15,000.00
2,250.00
206,850.00
0%
0.00
206,850.00
206,850.00
HARGA
NO.
INDEKS
SATUAN
KEBUTUHAN
HARGA,
SATUAN (Rp)
BAHAN (Rp)
PEKERJAAN PONDASI
1
M3
202.000
Kg
Portland Cement
0.485
Pasir Pasang
1.500
OH
Pekerja
60,000.00
0.750
OH
Tukang batu
70,000.00
0.075
OH
Kepala tukang
80,000.00
0.075
OH
Mandor
90,000.00
140,000.00
168,000.00
1,250.00
252,500.00
195,000.00
94,575.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
2
M3
163.000
Kg
Portland Cement
0.520
Pasir Pasang
1.500
OH
Pekerja
60,000.00
0.750
OH
Tukang batu
70,000.00
0.075
OH
Kepala tukang
80,000.00
0.075
OH
Mandor
90,000.00
140,000.00
168,000.00
1,250.00
203,750.00
195,000.00
101,400.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
3
M3
136.000
Kg
Portland Cement
0.544
Pasir Pasang
1.500
OH
Pekerja
60,000.00
0.750
OH
Tukang batu
70,000.00
0.075
OH
Kepala tukang
80,000.00
0.075
OH
Mandor
90,000.00
140,000.00
168,000.00
1,250.00
170,000.00
195,000.00
106,080.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
4
m3
117.000
kg
Portland Cement
0.561
Pasir Pasang
1.500
OH
Pekerja
60,000.00
0.750
OH
Tukang batu
70,000.00
0.075
OH
Kepala tukang
80,000.00
140,000.00
168,000.00
1,250.00
146,250.00
195,000.00
109,395.00
0.075
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
5
m3
91.000
kg
Portland Cement
0.584
Pasir Pasang
1.500
OH
Pekerja
60,000.00
0.750
OH
Tukang batu
70,000.00
0.075
OH
Kepala tukang
80,000.00
0.075
OH
Mandor
90,000.00
140,000.00
168,000.00
1,250.00
113,750.00
195,000.00
113,880.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
6
m3
0.170
Kapur
0.170
Portland Cement
0.340
m3
Pasir Pasang
1.500
OH
Pekerja
60,000.00
0.750
OH
Tukang batu
70,000.00
0.075
OH
Kepala tukang
80,000.00
0.075
OH
Mandor
90,000.00
3
3
140,000.00
168,000.00
90,000.00
15,300.00
1,250.00
212.50
195,000.00
66,300.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
7
m3
61.000
kg
Portland Cement
0.147
m3
Kapur padam
0.492
Pasir Pasang
195,000.00
95,940.00
1.500
OH
Pekerja
60,000.00
0.750
OH
Tukang batu
70,000.00
0.075
OH
Kepala tukang
80,000.00
0.075
OH
Mandor
90,000.00
140,000.00
168,000.00
1,250.00
76,250.00
90,000.00
13,230.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
8
m3
41.000
kg
Portland Cement
0.131
0.523
3
3
140,000.00
168,000.00
1,250.00
51,250.00
Kapur padam
90,000.00
11,790.00
Pasir Pasang
195,000.00
101,985.00
1.500
OH
Pekerja
60,000.00
0.750
OH
Tukang batu
70,000.00
0.075
OH
Kepala tukang
80,000.00
0.075
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
9
m3
140,000.00
168,000.00
0.432
Pasir urug
120,000.00
51,840.00
0.780
OH
Pekerja
60,000.00
0.390
OH
Tukang batu
70,000.00
0.039
OH
Kepala tukang
80,000.00
0.039
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
10
Memasang 1 m3 pondasi siklop, 60% beton campuran 1 PC : 2 PB : 3 KR dan 40% batu belah
0.480
m3
194.000
kg
Portland Cement
140,000.00
67,200.00
1,250.00
242,500.00
0.312
m3
Pasir beton
205,000.00
63,960.00
0.468
Kerikil
153,000.00
71,604.00
126.000
kg
Besi beton
7,000.00
882,000.00
1.800
kg
Kawat beton
25,000.00
45,000.00
3.400
OH
Pekerja
60,000.00
0.850
OH
Tukang batu
70,000.00
0.085
OH
Kepala tukang
80,000.00
0.170
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
11
m3
194.000
kg
Portland Cement
0.312
m3
Pasir beton
0.468
Kerikil
153,000.00
71,604.00
2.400
OH
Pekerja
60,000.00
0.800
OH
Tukang batu
70,000.00
0.080
OH
Kepala tukang
80,000.00
0.119
OH
Mandor
90,000.00
140,000.00
63,000.00
1,250.00
242,500.00
205,000.00
63,960.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
HARGA
JUMLAH HARGA (Rp)
UPAH (Rp)
7
168,000.00
252,500.00
94,575.00
90,000.00
90,000.00
52,500.00
52,500.00
6,000.00
6,000.00
6,750.00
6,750.00
670,325.00
670,325.00
670,320.00
168,000.00
203,750.00
101,400.00
90,000.00
90,000.00
52,500.00
52,500.00
6,000.00
6,000.00
6,750.00
6,750.00
628,400.00
628,400.00
628,400.00
168,000.00
170,000.00
106,080.00
90,000.00
90,000.00
52,500.00
52,500.00
6,000.00
6,000.00
6,750.00
6,750.00
599,330.00
599,330.00
599,330.00
168,000.00
146,250.00
109,395.00
90,000.00
90,000.00
52,500.00
52,500.00
6,000.00
6,000.00
3.26
6,750.00
6,750.00
578,895.00
578,895.00
578,890.00
168,000.00
113,750.00
113,880.00
90,000.00
90,000.00
52,500.00
52,500.00
6,000.00
6,000.00
6,750.00
6,750.00
550,880.00
550,880.00
550,880.00
168,000.00
15,300.00
212.50
66,300.00
90,000.00
90,000.00
52,500.00
52,500.00
6,000.00
6,000.00
6,750.00
6,750.00
405,062.50
405,062.50
405,060.00
168,000.00
76,250.00
13,230.00
95,940.00
90,000.00
90,000.00
52,500.00
52,500.00
6,000.00
6,000.00
6,750.00
6,750.00
508,670.00
508,670.00
508,670.00
168,000.00
51,250.00
11,790.00
101,985.00
90,000.00
90,000.00
52,500.00
52,500.00
6,000.00
6,000.00
6,750.00
6,750.00
488,275.00
488,275.00
488,270.00
168,000.00
51,840.00
46,800.00
46,800.00
27,300.00
27,300.00
3,120.00
3,120.00
3,510.00
3,510.00
300,570.00
300,570.00
300,570.00
67,200.00
242,500.00
63,960.00
71,604.00
882,000.00
45,000.00
204,000.00
204,000.00
59,500.00
59,500.00
6,800.00
6,800.00
15,300.00
15,300.00
1,657,864.00
1,657,864.00
1,657,860.00
63,000.00
242,500.00
63,960.00
71,604.00
144,000.00
144,000.00
56,000.00
56,000.00
6,400.00
6,400.00
10,710.00
10,710.00
658,174.00
658,174.00
658,170.00
NO.
INDEKS
SATUAN
KEBUTUHAN
1
2
3
4
PEKERJAAN BETON
Membuat 1 m3 beton mutu f'c = 7,4 MPa (K 100), slump (12 2) cm, w/c = 0,87
1
247.000
kg
Portland Cement
869.000
kg
Pasir Beton
999.000
kg
Kerikil (maksimum 30 mm)
215.000
Liter
Air
1.650
OH
Pekerja
0.275
OH
Tukang batu
0.028
OH
Kepala tukang
0.083
OH
Mandor
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
Membuat 1 m3 beton mutu f'c = 9,8 MPa (K 125), slump (12 2) cm, w/c = 0,78
2
HARGA,
SATUAN (Rp)
5
1,250.00
146.43
126.90
10.00
60,000.00
70,000.00
80,000.00
90,000.00
276.000
kg
Portland Cement
828.000
kg
Pasir Beton
1,012.000
kg
Kerikil (maksimum 30 mm)
215.000
Liter
Air
1.650
OH
Pekerja
0.275
OH
Tukang batu
0.028
OH
Kepala tukang
0.083
OH
Mandor
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
Membuat 1 m3 beton mutu f'c = 12,2 MPa (K 150), slump (12 2) cm, w/c = 0,72
299.000
kg
Portland Cement
1,250.00
799.000
kg
Pasir Beton
146.43
1,017.000
kg
Kerikil (maksimum 30 mm)
126.90
215.000
Liter
Air
10.00
1.650
OH
Pekerja
60,000.00
0.275
OH
Tukang batu
70,000.00
0.028
OH
Kepala tukang
80,000.00
0.083
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
Membuat 1 m3 lantai kerja beton mutu f'c = 7,4 MPa (K 100), slump (3-6) cm, w/c = 0,87
230.000
893.000
1,027.000
kg
kg
kg
Portland Cement
Pasir Beton
Kerikil (maksimum 30 mm)
1,250.00
146.43
126.90
10.00
60,000.00
70,000.00
80,000.00
90,000.00
1,250.00
146.43
126.90
10.00
60,000.00
70,000.00
80,000.00
90,000.00
200.000
Liter
Air
1.200
OH
Pekerja
0.200
OH
Tukang batu
0.020
OH
Kepala tukang
0.060
OH
Mandor
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
Membuat 1 m3 beton mutu f'c = 14,5 MPa (K 175), slump (12 2) cm, w/c = 0,66
1,250.00
146.43
126.90
10.00
60,000.00
70,000.00
80,000.00
90,000.00
326.000
kg
Portland Cement
760.000
kg
Pasir Beton
1,029.000
kg
Kerikil (maksimum 30 mm)
215.000
Liter
Air
1.650
OH
Pekerja
0.275
OH
Tukang batu
0.028
OH
Kepala tukang
0.083
OH
Mandor
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
Membuat 1 m3 beton mutu f'c = 16,9 MPa (K 200), slump (12 2) cm, w/c = 0,61
1,250.00
146.43
126.90
10.00
60,000.00
70,000.00
80,000.00
90,000.00
352.000
kg
Portland Cement
731.000
kg
Pasir Beton
1,031.000
kg
Kerikil (maksimum 30 mm)
215.000
Liter
Air
1.650
OH
Pekerja
0.275
OH
Tukang batu
0.028
OH
Kepala tukang
0.083
OH
Mandor
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
Membuat 1 m3 beton mutu f'c = 19,3 MPa (K 225), slump (12 2) cm, w/c = 0,58
371.000
kg
698.000
kg
1,047.000
kg
215.000
Liter
1.650
OH
0.275
OH
0.028
OH
0.083
OH
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
1,250.00
146.43
126.90
10.00
60,000.00
70,000.00
80,000.00
90,000.00
Portland Cement
Pasir Beton
Kerikil (maksimum 30 mm)
Air
Pekerja
Tukang batu
Kepala tukang
Mandor
Membuat 1 m3 beton mutu f'c = 21,7 MPa (K 250), slump (12 2) cm, w/c = 0,56
1,250.00
146.43
126.90
10.00
60,000.00
70,000.00
80,000.00
90,000.00
384.000
kg
Portland Cement
692.000
kg
Pasir Beton
1,039.000
kg
Kerikil (maksimum 30 mm)
215.000
Liter
Air
1.650
OH
Pekerja
0.275
OH
Tukang batu
0.028
OH
Kepala tukang
0.083
OH
Mandor
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
Membuat 1 m3 beton mutu f'c = 24,0 MPa (K 275), slump (12 2) cm, w/c = 0,53
1,250.00
146.43
126.90
10.00
60,000.00
70,000.00
80,000.00
90,000.00
10
406.000
kg
Portland Cement
684.000
kg
Pasir Beton
1,026.000
kg
Kerikil (maksimum 30 mm)
215.000
Liter
Air
1.650
OH
Pekerja
0.275
OH
Tukang batu
0.028
OH
Kepala tukang
0.083
OH
Mandor
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
Membuat 1 m3 beton mutu f'c = 26,4 MPa (K 300), slump (12 2) cm, w/c = 0,52
1,250.00
146.43
126.90
10.00
60,000.00
70,000.00
80,000.00
90,000.00
11
413.000
kg
Portland Cement
3
681.000
m
Pasir Beton
3
1,021.000
Kerikil (maksimum 30 mm)
m
215.000
Liter
Air
1.650
OH
Pekerja
0.275
OH
Tukang batu
0.028
OH
Kepala tukang
0.083
OH
Mandor
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
Membuat 1 m3 beton mutu f'c = 28,8 MPa (K 325), slump (12 2) cm, w/c = 0,49
439.000
670.000
1,006.000
215.000
2.100
0.350
0.035
0.105
kg
kg
kg
Liter
OH
OH
OH
OH
Portland Cement
Pasir Beton
Kerikil (maksimum 30 mm)
Air
Pekerja
Tukang batu
Kepala tukang
Mandor
1,250.00
146.43
126.90
10.00
60,000.00
70,000.00
80,000.00
90,000.00
12
13
14
15
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
Membuat 1 m3 beton mutu f'c = 31,2 MPa (K 350), slump (12 2) cm, w/c = 0,48
448.000
kg
Portland Cement
667.000
kg
Pasir Beton
1,000.000
kg
Kerikil (maksimum 30 mm)
215.000
Liter
Air
2.100
OH
Pekerja
0.350
OH
Tukang batu
0.035
OH
Kepala tukang
0.105
OH
Mandor
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
Membuat 1 m3 beton kedap air dengan strorox - 100
400.000
kg
Portland Cement
3
0.480
m
Pasir Beton
3
0.800
m/
KR (Kerikil 2cm/3cm)
1.200
kg
Strorox-100
210.000
Liter
Air
2.100
OH
Pekerja
0.350
OH
Tukang batu
0.035
OH
Kepala tukang
0.105
OH
Mandor
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
Memasang 1 m PVC Waterstop lebar 150 mm
1.050
m
Waterstop lebar 150 mm
0.060
OH
Pekerja
0.030
OH
Tukang batu
0.003
OH
Kepala tukang
0.003
OH
Mandor
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
Memasang 1 m PVC Waterstop lebar 200 mm
1.050
m
Waterstop lebar 200 mm
0.070
OH
Pekerja
0.035
OH
Tukang batu
0.004
OH
Kepala tukang
0.004
OH
Mandor
Jumlah
1,250.00
146.43
126.90
10.00
60,000.00
70,000.00
80,000.00
90,000.00
1,250.00
146.43
126.90
10.00
60,000.00
70,000.00
80,000.00
90,000.00
64,000.00
60,000.00
70,000.00
80,000.00
90,000.00
80,000.00
60,000.00
70,000.00
80,000.00
90,000.00
16
17
18
19
20
Keuntungan Maksimal
Jumlah
Dibulatkan
Membuat 1 m PVC Waterstop lebar 230 mm - 320 mm
1.050
m
Waterstop lebar 230 mm - 320 mm
0.080
OH
Pekerja
0.040
OH
Tukang batu
0.004
OH
Kepala tukang
0.004
OH
Mandor
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
Pembesian 10 kg dengan besi polos atau besi ulir
10.500
kg
Besi beton (polos/ulir)
0.150
kg
Kawat beton
0.070
OH
Pekerja
0.070
OH
Tukang besi
0.007
OH
Kepala tukang
0.004
OH
Mandor
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
Memasang 10 kg kabel presstressed polos/strands
10.500
kg
Besi beton (polos/ulir)
0.100
kg
Kawat beton
0.050
OH
Pekerja
0.050
OH
Tukang besi
0.005
OH
Kepala tukang
0.003
OH
Mandor
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
Memasang 10 Kg jaring kawat baja/wire mesh
10.200
kg
Jaring kawat baja dilas
0.050
kg
Kawat beton
0.025
OH
Pekerja
0.025
OH
Tukang besi
0.025
OH
Kepala tukang
0.001
OH
Mandor
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
Memasang 1 m2 bekisting untuk pondasi
0.040
m3
Kayu kelas III
n.a
60,000.00
70,000.00
80,000.00
90,000.00
7,000.00
25,000.00
60,000.00
70,000.00
80,000.00
90,000.00
7,000.00
25,000.00
60,000.00
70,000.00
80,000.00
90,000.00
8,300.00
25,000.00
60,000.00
70,000.00
80,000.00
90,000.00
650,000.00
0.300
0.100
0.520
0.260
0.026
0.026
kg
Liter
OH
OH
OH
OH
Paku 5 cm - 10 cm
Minyak bekisting
Pekerja
Tukang kayu
Kepala tukang
Mandor
17,000.00
8,000.00
60,000.00
70,000.00
80,000.00
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
21
22
23
650,000.00
17,000.00
8,000.00
60,000.00
70,000.00
80,000.00
90,000.00
650,000.00
17,000.00
8,000.00
1,500,000.00
125,000.00
22,000.00
60,000.00
70,000.00
80,000.00
90,000.00
650,000.00
17,000.00
8,000.00
1,500,000.00
125,000.00
22,000.00
60,000.00
70,000.00
80,000.00
90,000.00
24
25
26
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
Memasang 1 m2 bekisting untuk plat lantai
0.040
m3
Kayu kelas III
0.400
kg
Paku 5 cm-12 cm
0.200
Liter
Minyak bekisting
3
0.015
Balok kayu kelas II
m
0.350
Lbr
Multipleks tebal 9 mm
6.000
Batang Dolken kayu galam, (8-10) cm, panjang 4 m
0.660
OH
Pekerja
0.330
OH
Tukang kayu
0.033
OH
Kepala tukang
0.033
OH
Mandor
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
Memasang 1 m2 bekisting untuk dinding
0.030
m3
Kayu kelas III
0.400
kg
Paku 5 cm -12 cm
0.200
Liter
Minyak bekisting
3
0.020
m
Balok kayu kelas II
0.350
Lbr
Multipleks tebal 9 mm
3.000
Batang Dolken kayu galam, (8-10) cm, panjang 4 m
4.000
Buah
Formite /penjaga jarak bekisting/ spacer
0.660
OH
Pekerja
0.330
OH
Tukang kayu
0.033
OH
Kepala tukang
0.033
OH
Mandor
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
Memasang 1 m2 bekisting untuk tangga
0.030
m3
Kayu kelas III
0.400
kg
Paku 5 cm-12 cm
0.150
Liter
Minyak bekisting
3
0.015
m
Balok kayu kelas II
0.350
Lbr
Plywood tebal 9 mm
2.000
Batang Dolken kayu galam, (8-10) cm, panjang 4 m
0.660
OH
Pekerja
0.330
OH
Tukang kayu
0.033
OH
Kepala tukang
0.033
OH
Mandor
Jumlah
Keuntungan Maksimal
650,000.00
17,000.00
8,000.00
1,500,000.00
125,000.00
22,000.00
60,000.00
70,000.00
80,000.00
90,000.00
650,000.00
17,000.00
8,000.00
1,500,000.00
125,000.00
22,000.00
n.a
60,000.00
70,000.00
80,000.00
90,000.00
650,000.00
17,000.00
8,000.00
1,500,000.00
125,000.00
22,000.00
60,000.00
70,000.00
80,000.00
90,000.00
27
28
29
Jumlah
Dibulatkan
Memasang 1 m2 jembatan untuk pengecoran beton
0.026
m3
Kayu kelas III (papan)
0.600
kg
Paku 5 cm-12 cm
0.500
Batang Dolken kayu galam (kaso), (8-10) cm, p 4 m
0.150
OH
Pekerja
0.050
OH
Tukang kayu
0.005
OH
Kepala tukang
0.008
OH
Mandor
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
Membuat 1 m3 pondasi beton bertulang (150 kg besi + bekisting)
0.200
m3
Kayu kelas III
1.500
kg
Paku 5 cm-12 cm
0.400
Liter
Minyak bekisting
157.500
kg
Besi beton polos
2.250
kg
Kawat beton
336.000
kg
Portland Cement
3
0.540
m
Pasir Beton
0.810
m3
Kerikil 2/3
5.300
OH
Pekerja
0.275
OH
Tukang batu
1.300
OH
Tukang kayu
1.050
OH
Tukang besi
0.262
OH
Kepala tukang
0.265
OH
Mandor
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
Membuat 1 m3 sloof beton bertulang (200 kg besi + bekisting)
0.270
Kayu kelas III
m3
2.000
kg
Paku 5 cm-12cm
0.600
Liter
Minyak bekisting
210.000
kg
Besi beton polos
3.000
kg
Kawat beton
336.000
kg
Portland Cement
3
0.540
m
Pasir Beton
0.810
m3
Kerikil 2/3
5.650
OH
Pekerja
0.275
OH
Tukang batu
1.560
OH
Tukang kayu
1.400
OH
Tukang besi
0.323
OH
Kepala tukang
0.283
OH
Mandor
650,000.00
17,000.00
22,000.00
60,000.00
70,000.00
80,000.00
90,000.00
650,000.00
17,000.00
8,000.00
7,000.00
25,000.00
1,250.00
205,000.00
184,000.00
60,000.00
70,000.00
70,000.00
70,000.00
80,000.00
90,000.00
650,000.00
17,000.00
8,000.00
7,000.00
25,000.00
1,250.00
205,000.00
184,000.00
60,000.00
70,000.00
70,000.00
70,000.00
80,000.00
90,000.00
30
31
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
Membuat 1 m3 kolom beton bertulang (300 kg besi + bekisting)
0.400
m3
Kayu kelas III
4.000
kg
Paku 5 cm - 12 cm
2.000
Liter
Minyak bekisting
315.000
kg
Besi beton polos
4.500
kg
Kawat beton
336.000
kg
Portland Cement
3
0.540
Pasir Beton
m
3
0.810
Kerikil 2/3
m
3
0.150
Kayu kelas II balok
m
3.500 Lembar Multipleks 9 mm
20.000
Batang Dolken kayu galam, (8-10) cm, panjang 4 m
7.050
OH
Pekerja
0.275
OH
Tukang batu
1.650
OH
Tukang kayu
2.100
OH
Tukang besi
0.403
OH
Kepala tukang
0.353
OH
Mandor
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
Membuat 1 m3 balok beton bertulang (200 kg besi + bekisting)
0.320
m3
Kayu kelas III
3.200
kg
Paku 5 cm-12 cm
1.600
Liter
Minyak bekisting
210.000
kg
Besi beton polos
3.000
kg
Kawat beton
336.000
kg
Portland Cement
3
0.540
Pasir Beton
m
3
0.810
Kerikil 2/3
m
3
0.140
m
Kayu kelas II balok
2.800 Lembar Multipleks 9 mm
16.000
Batang Dolken kayu galam, (8-10) cm, panjang 4 m
6.350
OH
Pekerja
0.275
OH
Tukang batu
1.650
OH
Tukang kayu
1.400
OH
Tukang besi
0.333
OH
Kepala tukang
0.318
OH
Mandor
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
650,000.00
17,000.00
8,000.00
7,000.00
25,000.00
1,250.00
205,000.00
184,000.00
1,500,000.00
125,000.00
22,000.00
60,000.00
70,000.00
70,000.00
70,000.00
80,000.00
90,000.00
650,000.00
17,000.00
8,000.00
7,000.00
25,000.00
1,250.00
205,000.00
184,000.00
1,500,000.00
125,000.00
22,000.00
60,000.00
70,000.00
70,000.00
70,000.00
80,000.00
90,000.00
32
33
34
650,000.00
17,000.00
8,000.00
7,000.00
25,000.00
1,250.00
205,000.00
184,000.00
1,500,000.00
125,000.00
22,000.00
60,000.00
70,000.00
70,000.00
70,000.00
80,000.00
90,000.00
650,000.00
17,000.00
8,000.00
7,000.00
25,000.00
1,250.00
205,000.00
184,000.00
1,500,000.00
125,000.00
22,000.00
60,000.00
70,000.00
70,000.00
70,000.00
80,000.00
90,000.00
650,000.00
17,000.00
8,000.00
35
36
210.000
kg
Besi beton polos
3.000
kg
Kawat beton
336.000
kg
Portland Cement
3
0.540
m
Pasir Beton
3
0.810
m
Kerikil 2/3
3
0.105
m
Kayu kelas II balok
2.500 Lembar Plywood 9 mm
14.000
Batang Dolken kayu galam, (8-10) cm, panjang 4 m
5.650
OH
Pekerja
0.275
OH
Tukang batu
1.560
OH
Tukang kayu
1.400
OH
Tukang besi
0.323 OH
Kepala tukang
0.283
OH
Mandor
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
Membuat 1 m kolom praktis beton bertulang (11 x 11) cm
0.002
m3
Kayu kelas III
0.010
kg
Paku 5 cm-12 cm
3.000
kg
Besi beton polos
0.045
kg
Kawat beton
4.000
kg
Portland Cement
3
0.006
m
Pasir Beton
3
0.009
m
Kerikil 2/3
0.180
OH
Pekerja
0.020
OH
Tukang batu
0.020
OH
Tukang kayu
0.020
OH
Tukang besi
0.006
OH
Kepala tukang
0.009
OH
Mandor
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
Membuat 1 m ring balok beton bertulang (10 x 15) cm
0.003
m3
Kayu kelas III
0.020
kg
Paku 5 cm-12 cm
3.600
kg
Besi beton polos
0.050
kg
Kawat beton
5.500
kg
Portland Cement
3
0.009
m
Pasir Beton
3
0.015
m
Kerikil 2/3
0.297
OH
Pekerja
0.033
OH
Tukang batu
0.033
OH
Tukang kayu
0.033
OH
Tukang besi
7,000.00
25,000.00
1,250.00
205,000.00
184,000.00
1,500,000.00
125,000.00
22,000.00
60,000.00
70,000.00
70,000.00
70,000.00
80,000.00
90,000.00
650,000.00
17,000.00
7,000.00
25,000.00
1,250.00
205,000.00
184,000.00
60,000.00
70,000.00
70,000.00
70,000.00
80,000.00
90,000.00
650,000.00
17,000.00
7,000.00
25,000.00
1,250.00
205,000.00
184,000.00
60,000.00
70,000.00
70,000.00
70,000.00
0.010
0.015
OH
OH
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
Kepala tukang
Mandor
80,000.00
90,000.00
HARGA
BAHAN (Rp)
UPAH (Rp)
JUMLAH HARGA
(Rp)
99,000.00
19,250.00
2,240.00
7,470.00
308,750.00
127,246.43
126,769.66
2,150.00
99,000.00
19,250.00
2,240.00
7,470.00
692,876.08
692,876.08
692,870.00
308,750.00
127,246.43
126,769.66
2,150.00
345,000.00
121,242.86
128,419.31
2,150.00
99,000.00
19,250.00
2,240.00
7,470.00
-
373,750.00
116,996.43
129,053.79
2,150.00
99,000.00
19,250.00
2,240.00
7,470.00
-
287,500.00
130,760.71
130,322.76
345,000.00
121,242.86
128,419.31
2,150.00
99,000.00
19,250.00
2,240.00
7,470.00
724,772.17
724,772.17
724,770.00
373,750.00
116,996.43
129,053.79
2,150.00
99,000.00
19,250.00
2,240.00
7,470.00
749,910.22
749,910.22
749,910.00
287,500.00
130,760.71
130,322.76
2,000.00
72,000.00
14,000.00
1,600.00
5,400.00
-
407,500.00
111,285.71
130,576.55
2,150.00
99,000.00
19,250.00
2,240.00
7,470.00
-
440,000.00
107,039.29
130,830.34
2,150.00
99,000.00
19,250.00
2,240.00
7,470.00
-
463,750.00
102,207.14
132,860.69
2,150.00
99,000.00
19,250.00
2,240.00
7,470.00
-
2,000.00
72,000.00
14,000.00
1,600.00
5,400.00
643,583.47
643,583.47
643,580.00
407,500.00
111,285.71
130,576.55
2,150.00
99,000.00
19,250.00
2,240.00
7,470.00
779,472.27
779,472.27
779,470.00
440,000.00
107,039.29
130,830.34
2,150.00
99,000.00
19,250.00
2,240.00
7,470.00
807,979.63
807,979.63
807,970.00
463,750.00
102,207.14
132,860.69
2,150.00
99,000.00
19,250.00
2,240.00
7,470.00
828,927.83
828,927.83
828,920.00
480,000.00
101,328.57
131,845.52
2,150.00
99,000.00
19,250.00
2,240.00
7,470.00
-
507,500.00
100,157.14
130,195.86
2,150.00
99,000.00
19,250.00
2,240.00
7,470.00
99,000.00
19,250.00
2,240.00
7,470.00
-
516,250.00
99,717.86
129,561.38
2,150.00
99,000.00
19,250.00
2,240.00
7,470.00
-
548,750.00
98,107.14
127,657.93
2,150.00
126,000.00
24,500.00
2,800.00
9,450.00
126,000.00
24,500.00
2,800.00
9,450.00
480,000.00
101,328.57
131,845.52
2,150.00
99,000.00
19,250.00
2,240.00
7,470.00
843,284.09
843,284.09
843,280.00
507,500.00
100,157.14
130,195.86
2,150.00
198,000.00
38,500.00
4,480.00
14,940.00
995,923.00
995,923.00
995,920.00
516,250.00
99,717.86
129,561.38
2,150.00
99,000.00
19,250.00
2,240.00
7,470.00
875,639.24
875,639.24
875,630.00
548,750.00
98,107.14
127,657.93
2,150.00
252,000.00
49,000.00
5,600.00
18,900.00
560,000.00
97,667.86
126,896.55
2,150.00
126,000.00
24,500.00
2,800.00
9,450.00
-
500,000.00
70.29
101.52
2,100.00
126,000.00
24,500.00
2,800.00
9,450.00
-
67,200.00
3,600.00
2,100.00
240.00
270.00
-
84,000.00
4,200.00
2,450.00
320.00
360.00
1,102,165.07
1,102,165.07
1,102,160.00
560,000.00
97,667.86
126,896.55
2,150.00
126,000.00
24,500.00
2,800.00
9,450.00
949,464.41
949,464.41
949,460.00
500,000.00
70.29
101.52
2,100.00
126,000.00
24,500.00
2,800.00
9,450.00
665,021.80
665,021.80
665,020.00
67,200.00
3,600.00
2,100.00
240.00
270.00
73,410.00
73,410.00
73,410.00
84,000.00
4,200.00
2,450.00
320.00
360.00
91,330.00
#VALUE!
4,800.00
2,800.00
320.00
360.00
-
73,500.00
3,750.00
4,200.00
4,900.00
560.00
360.00
-
73,500.00
2,500.00
3,000.00
3,500.00
400.00
270.00
-
84,660.00
1,250.00
1,500.00
1,750.00
2,000.00
90.00
-
26,000.00
91,330.00
91,330.00
#VALUE!
4,800.00
2,800.00
320.00
360.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
73,500.00
3,750.00
4,200.00
4,900.00
560.00
360.00
87,270.00
87,270.00
87,270.00
73,500.00
2,500.00
3,000.00
3,500.00
400.00
270.00
83,170.00
83,170.00
83,170.00
84,660.00
1,250.00
1,500.00
1,750.00
2,000.00
90.00
91,250.00
91,250.00
91,250.00
26,000.00
5,100.00
800.00
31,200.00
18,200.00
2,080.00
2,340.00
-
29,250.00
5,100.00
800.00
31,200.00
18,200.00
2,080.00
2,340.00
-
26,000.00
6,800.00
1,600.00
22,500.00
43,750.00
44,000.00
39,600.00
23,100.00
2,640.00
2,970.00
-
26,000.00
6,800.00
1,600.00
27,000.00
43,750.00
44,000.00
39,600.00
23,100.00
2,640.00
2,970.00
5,100.00
800.00
31,200.00
18,200.00
2,080.00
2,340.00
85,720.00
85,720.00
85,720.00
29,250.00
5,100.00
800.00
31,200.00
18,200.00
2,080.00
2,340.00
88,970.00
88,970.00
88,970.00
26,000.00
6,800.00
1,600.00
22,500.00
43,750.00
44,000.00
39,600.00
23,100.00
2,640.00
2,970.00
212,960.00
212,960.00
212,960.00
26,000.00
6,800.00
1,600.00
27,000.00
43,750.00
44,000.00
39,600.00
23,100.00
2,640.00
2,970.00
26,000.00
6,800.00
1,600.00
22,500.00
43,750.00
132,000.00
39,600.00
23,100.00
2,640.00
2,970.00
-
19,500.00
6,800.00
1,600.00
30,000.00
43,750.00
66,000.00
#VALUE!
39,600.00
23,100.00
2,640.00
2,970.00
-
19,500.00
6,800.00
1,200.00
22,500.00
43,750.00
44,000.00
39,600.00
23,100.00
2,640.00
2,970.00
-
217,460.00
217,460.00
217,460.00
26,000.00
6,800.00
1,600.00
22,500.00
43,750.00
132,000.00
39,600.00
23,100.00
2,640.00
2,970.00
300,960.00
300,960.00
300,960.00
19,500.00
6,800.00
1,600.00
30,000.00
43,750.00
66,000.00
#VALUE!
39,600.00
23,100.00
2,640.00
2,970.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
19,500.00
6,800.00
1,200.00
22,500.00
43,750.00
44,000.00
39,600.00
23,100.00
2,640.00
2,970.00
206,060.00
-
206,060.00
206,060.00
17,160.00
10,200.00
11,000.00
9,000.00
3,500.00
400.00
720.00
-
130,000.00
25,500.00
3,200.00
1,102,500.00
56,250.00
420,000.00
110,700.00
149,040.00
318,000.00
19,250.00
91,000.00
73,500.00
20,960.00
23,850.00
-
175,500.00
34,000.00
4,800.00
1,470,000.00
75,000.00
420,000.00
110,700.00
149,040.00
339,000.00
19,250.00
109,200.00
98,000.00
25,840.00
25,470.00
17,160.00
10,200.00
11,000.00
9,000.00
3,500.00
400.00
720.00
51,980.00
51,980.00
51,980.00
130,000.00
25,500.00
3,200.00
1,102,500.00
56,250.00
420,000.00
110,700.00
149,040.00
318,000.00
19,250.00
91,000.00
73,500.00
20,960.00
23,850.00
2,543,750.00
2,543,750.00
2,543,750.00
175,500.00
34,000.00
4,800.00
1,470,000.00
75,000.00
420,000.00
110,700.00
149,040.00
339,000.00
19,250.00
109,200.00
98,000.00
25,840.00
25,470.00
260,000.00
68,000.00
16,000.00
2,205,000.00
112,500.00
420,000.00
110,700.00
149,040.00
225,000.00
437,500.00
440,000.00
423,000.00
19,250.00
115,500.00
147,000.00
32,240.00
31,770.00
-
208,000.00
54,400.00
12,800.00
1,470,000.00
75,000.00
420,000.00
110,700.00
149,040.00
210,000.00
350,000.00
352,000.00
381,000.00
19,250.00
115,500.00
98,000.00
26,640.00
28,620.00
-
3,055,800.00
3,055,800.00
3,055,800.00
260,000.00
68,000.00
16,000.00
2,205,000.00
112,500.00
420,000.00
110,700.00
149,040.00
225,000.00
437,500.00
440,000.00
423,000.00
19,250.00
115,500.00
147,000.00
32,240.00
31,770.00
5,212,500.00
5,212,500.00
5,212,500.00
208,000.00
54,400.00
12,800.00
1,470,000.00
75,000.00
420,000.00
110,700.00
149,040.00
210,000.00
350,000.00
352,000.00
381,000.00
19,250.00
115,500.00
98,000.00
26,640.00
28,620.00
4,080,950.00
4,080,950.00
4,080,950.00
208,000.00
54,400.00
12,800.00
1,102,500.00
56,250.00
420,000.00
110,700.00
149,040.00
180,000.00
350,000.00
704,000.00
318,000.00
19,250.00
91,000.00
73,500.00
21,200.00
23,850.00
-
156,000.00
54,400.00
12,800.00
1,102,500.00
56,250.00
420,000.00
110,700.00
149,040.00
240,000.00
350,000.00
528,000.00
318,000.00
19,250.00
91,000.00
73,500.00
20,960.00
23,850.00
-
162,500.00
51,000.00
9,600.00
208,000.00
54,400.00
12,800.00
1,102,500.00
56,250.00
420,000.00
110,700.00
149,040.00
180,000.00
350,000.00
704,000.00
318,000.00
19,250.00
91,000.00
73,500.00
21,200.00
23,850.00
3,894,490.00
3,894,490.00
3,894,490.00
156,000.00
54,400.00
12,800.00
1,102,500.00
56,250.00
420,000.00
110,700.00
149,040.00
240,000.00
350,000.00
528,000.00
318,000.00
19,250.00
91,000.00
73,500.00
20,960.00
23,850.00
3,726,250.00
3,726,250.00
3,726,250.00
162,500.00
51,000.00
9,600.00
1,470,000.00
75,000.00
420,000.00
110,700.00
149,040.00
157,500.00
312,500.00
308,000.00
339,000.00
19,250.00
109,200.00
98,000.00
25,840.00
25,470.00
-
1,300.00
170.00
21,000.00
1,125.00
5,000.00
1,230.00
1,656.00
10,800.00
1,400.00
1,400.00
1,400.00
480.00
810.00
-
1,950.00
340.00
25,200.00
1,250.00
6,875.00
1,845.00
2,760.00
17,820.00
2,310.00
2,310.00
2,310.00
1,470,000.00
75,000.00
420,000.00
110,700.00
149,040.00
157,500.00
312,500.00
308,000.00
339,000.00
19,250.00
109,200.00
98,000.00
25,840.00
25,470.00
3,842,600.00
3,842,600.00
3,842,600.00
1,300.00
170.00
21,000.00
1,125.00
5,000.00
1,230.00
1,656.00
10,800.00
1,400.00
1,400.00
1,400.00
480.00
810.00
47,771.00
47,771.00
47,770.00
1,950.00
340.00
25,200.00
1,250.00
6,875.00
1,845.00
2,760.00
17,820.00
2,310.00
2,310.00
2,310.00
800.00
1,350.00
-
800.00
1,350.00
67,120.00
67,120.00
67,120.00
NO.
INDEKS
SATUAN
KEBUTUHAN
BAHAN (Rp)
1
2
3
PEKERJAAN BESI
1
Memasang 1 kg besi profil
1.150
0.060
0.060
0.006
0.003
10,000.00
60,000.00
70,000.00
80,000.00
90,000.00
11,500.00
Kg
OH
OH
OH
OH
12,000.00
60,000.00
70,000.00
80,000.00
90,000.00
13,800.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
Mengerjakan 100 kg pekerjaan perakitan
1.000
0.100
0.100
0.100
0.001
0.005
0.800
Besi profil
Pekerja
Tukang las Konstruksi
Kepala tukang
Mandor
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
Memasang 1 kg rangka kuda-kuda baja IWF
1.150
0.060
0.060
0.006
0.003
Kg
OH
OH
OH
OH
HARGA
HARGA,
SATUAN (Rp)
Liter
Liter
OH
OH
OH
OH
Jam
Solar
Minyak pelumas
Pekerja
Tukang besi Konstruksi
Kepala tukang
Mandor
Sewa alat
12,000.00
25,000.00
60,000.00
70,000.00
80,000.00
90,000.00
12,000.00
2,500.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
Membuat 1 m2 pintu besi plat baja tebal 2 mm rangkap, rangka baja siku
15.000
32.800
0.050
1.050
1.050
0.105
0.052
Kg
Kg
Kg
OH
OH
OH
OH
10,000.00
13,000.00
22,000.00
60,000.00
70,000.00
80,000.00
90,000.00
150,000.00
426,400.00
1,100.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
Mengerjakan 10 cm pengelasan dengan las listrik
0.400
0.300
0.040
0.040
0.020
0.002
0.002
0.170
22,000.00
12,000.00
25,000.00
60,000.00
70,000.00
80,000.00
90,000.00
8,800.00
3,600.00
1,000.00
M
M
Cm
OH
OH
OH
OH
n/a
n/a
n/a
#VALUE!
#VALUE!
#VALUE!
60,000.00
70,000.00
80,000.00
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
Memasang 1 m2 pintu rolling door besi
1.000
1.200
1.200
0.120
0.006
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
Membuat 1 m2 rangka jendela besi scuare tube (25 x 5) cm
4.760
4.522
20.000
0.650
0.650
0.065
0.032
Kg
Liter
Liter
OH
OH
OH
OH
Jam
M2
OH
OH
OH
OH
n/a
#VALUE!
60,000.00
70,000.00
80,000.00
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
Memasang 1 m2 pintu lipat (Folding door) bahan plastik/PVC
1.000
0.440
0.440
0.044
0.022
M2
OH
OH
OH
OH
Pintu lipat
Pekerja
Tukang
Kepala tukang
Mandor
n/a
#VALUE!
60,000.00
70,000.00
80,000.00
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
Memasang 1 m2 sunscreen alluminium
1.000
0.080
0.800
0.080
0.004
10
n/a
#VALUE!
60,000.00
70,000.00
80,000.00
90,000.00
m2
OH
OH
OH
OH
n/a
#VALUE!
60,000.00
70,000.00
80,000.00
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
Memasang 1 m kusen pintu alluminium
1.100
2.000
0.060
0.043
0.043
0.004
0.002
12
Sunscreen alluminium
Pekerja
Tukang
Kepala tukang
Mandor
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
Memasang 1 m2 rolling door alluminium
1.000
1.000
1.000
0.100
0.050
11
M2
OH
OH
OH
OH
m
Buah
Tube
OH
OH
OH
OH
Profil alluminium
Skrup fixer
Sealant
Pekerja
Tukang Khusus alluminium
Kepala tukang
Mandor
n/a
n/a
n/a
#VALUE!
#VALUE!
#VALUE!
60,000.00
70,000.00
80,000.00
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
Memasang 1 m2 pintu alluminium strip lebar 8 cm
4.400
14.600
0.085
0.085
0.009
0.004
m'
m'
OH
OH
OH
OH
Jumlah
Keuntungan Maksimal
Profil alluminium
Alluminium strip
Pekerja
Tukang Khusus alluminium
Kepala tukang
Mandor
n/a
n/a
#VALUE!
#VALUE!
60,000.00
70,000.00
80,000.00
90,000.00
-
13
Jumlah
Dibulatkan
Memasang 1 m2 pintu kaca rangka alluminium
Pintu alluminium
4.400
m
Profil kaca
4.500
m
Sealant
0.270
Tube
0.085
0.085
0.009
0.005
14
60,000.00
70,000.00
80,000.00
90,000.00
m2
OH
OH
OH
OH
60,000.00
70,000.00
80,000.00
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
Memasang 1 m2 terali besi strip (2 x 3) mm
6.177
27.080
1.670
1.670
0.167
0.083
16
Pekerja
Tukang Khusus alluminium
Kepala tukang
Mandor
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
Memasang 1 m2 venetions blinds dan Vertical blinds
1.000
0.350
0.350
0.035
0.018
15
OH
OH
OH
OH
kg
cm
OH
OH
OH
OH
Besi strip
Pengelasan
Pekerja
Tukang Las
Kepala tukang
Mandor
60,000.00
70,000.00
80,000.00
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
Memasang 1 m2 kawat nyamuk
1.100
11.110
1.716
0.100
0.100
0.010
0.005
m2
cm
kg
OH
OH
OH
OH
Jumlah
Keuntungan Maksimal
Kawat nyamuk
Pengelasan
Baja strip (0,2 x 2) cm
Pe kerja
Tukang
Kepala tukang
Mandor
60,000.00
70,000.00
80,000.00
90,000.00
-
17
Jumlah
Dibulatkan
Memasang 1 m2 jendela nako & tralis
1.100
10.000
7.000
0.200
0.200
0.020
0.001
18
60,000.00
70,000.00
80,000.00
90,000.00
m'
kg
m3
OH
OH
OH
OH
Seng plat
Paku 1 cm - 2,5 cm
Papan kayu kelas II atau III
Pekerja
Tukang
Kepala tukang
Mandor
60,000.00
70,000.00
80,000.00
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
Memasang 1 m' talang 1/2 lingkaran D-15 cm, seng plat bjls 30 lebar 45 cm
1.050
0.010
0.500
0.150
0.300
0.030
0.008
20
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
Memasang 1 m' talang datar/ jurai seng bjls 28 lebar 90 cm
1.050
0.015
0.019
0.200
0.200
0.020
0.010
19
m2
Buah
m
OH
OH
OH
OH
m
kg
kg
OH
OH
OH
OH
Seng plat
Paku 1 cm -2,5 cm
Besi strip
Pekerja
Tukang
Kepala tukang
Mandor
60,000.00
70,000.00
80,000.00
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
Memasang 1 m' rangka besi hollow 1 x 40.40.2 mm, modul 60 x 120, dinding partisi
3.500
1 x rangka
0.250
0.250
0.025
0.013
m
ls
OH
OH
OH
OH
60,000.00
70,000.00
80,000.00
90,000.00
21
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
Memasang 1 m' rangka besi hollow 1 x 40.40.2 mm, modul 60 x 60, plafon
4.000
m
1 x rangka
ls
0.350
OH
0.350
OH
0.035
OH
0.018
OH
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
60,000.00
70,000.00
80,000.00
90,000.00
-
HARGA
UPAH (Rp)
JUMLAH HARGA
(Rp)
3,600.00
4,200.00
480.00
270.00
-
3,600.00
4,200.00
480.00
270.00
-
6,000.00
7,000.00
80.00
450.00
63,000.00
73,500.00
8,400.00
4,680.00
11,500.00
3,600.00
4,200.00
480.00
270.00
20,050.00
20,050.00
20,050.00
13,800.00
3,600.00
4,200.00
480.00
270.00
22,350.00
22,350.00
22,350.00
12,000.00
2,500.00
6,000.00
7,000.00
80.00
450.00
28,030.00
28,030.00
28,030.00
150,000.00
426,400.00
1,100.00
63,000.00
73,500.00
8,400.00
4,680.00
2,400.00
1,400.00
160.00
180.00
39,000.00
45,500.00
5,200.00
2,880.00
-
72,000.00
84,000.00
9,600.00
540.00
-
26,400.00
30,800.00
3,520.00
1,980.00
727,080.00
727,080.00
727,080.00
8,800.00
3,600.00
1,000.00
2,400.00
1,400.00
160.00
180.00
5,140.00
22,680.00
22,680.00
22,680.00
#VALUE!
#VALUE!
#VALUE!
39,000.00
45,500.00
5,200.00
2,880.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
72,000.00
84,000.00
9,600.00
540.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
26,400.00
30,800.00
3,520.00
1,980.00
4,800.00
56,000.00
6,400.00
360.00
-
60,000.00
70,000.00
8,000.00
4,500.00
-
2,580.00
3,010.00
344.00
189.00
-
5,100.00
5,950.00
680.00
378.00
-
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
4,800.00
56,000.00
6,400.00
360.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
60,000.00
70,000.00
8,000.00
4,500.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
2,580.00
3,010.00
344.00
189.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
5,100.00
5,950.00
680.00
378.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
5,100.00
5,950.00
720.00
450.00
-
21,000.00
24,500.00
2,800.00
1,620.00
-
100,200.00
116,900.00
13,360.00
7,470.00
-
6,000.00
7,000.00
800.00
450.00
-
5,100.00
5,950.00
720.00
450.00
12,220.00
12,220.00
12,220.00
21,000.00
24,500.00
2,800.00
1,620.00
49,920.00
49,920.00
49,920.00
100,200.00
116,900.00
13,360.00
7,470.00
237,930.00
237,930.00
237,930.00
6,000.00
7,000.00
800.00
450.00
14,250.00
-
14,250.00
14,250.00
12,000.00
14,000.00
1,600.00
90.00
-
12,000.00
14,000.00
1,600.00
900.00
-
9,000.00
21,000.00
2,400.00
720.00
-
15,000.00
17,500.00
2,000.00
1,170.00
12,000.00
14,000.00
1,600.00
90.00
27,690.00
27,690.00
27,690.00
12,000.00
14,000.00
1,600.00
900.00
28,500.00
28,500.00
28,500.00
9,000.00
21,000.00
2,400.00
720.00
33,120.00
33,120.00
33,120.00
15,000.00
17,500.00
2,000.00
1,170.00
21,000.00
24,500.00
2,800.00
1,620.00
-
35,670.00
35,670.00
35,670.00
21,000.00
24,500.00
2,800.00
1,620.00
49,920.00
49,920.00
49,920.00
NO.
INDEKS
SATUAN
KEBUTUHAN
HARGA
HARGA,
SATUAN (Rp) BAHAN (Rp)
1
2
3
4
5
6
PEKERJAAN DINDING
1
Memasang 1 m2 dinding bata merah ukuran (5 x 11 x 22) cm tebal 1 bata, campuran spesi 1 PC : 2 PP
140.000
Buah
Bata merah
600.00
84,000.00
43.500
kg
Portland Cement
1,250.00
54,375.00
3
0.080
Pasir pasang
195,000.00
15,600.00
m
0.600
OH
Pekerja
60,000.00
0.200
OH
Tukang batu
70,000.00
0.020
OH
Kepala tukang
80,000.00
0.030
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
2
Memasang 1 m2 dinding bata merah ukuran (5 x 11 x 22) cm tebal 1 bata, campuran spesi 1 PC : 3 PP
140.000
Buah
Bata merah
600.00
84,000.00
32.950
kg
Portland Cement
1,250.00
41,187.50
3
0.091
m
Pasir pasang
195,000.00
17,745.00
0.600
OH
Pekerja
60,000.00
0.200
OH
Tukang batu
70,000.00
0.020
OH
Kepala tukang
80,000.00
0.030
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
3
Memasang 1 m2 dinding bata merah ukuran (5 x 11 x 22) cm tebal 1 bata, campuran spesi 1 PC : 4 PP
140.000
Buah
Bata merah
600.00
84,000.00
26.550
kg
Portland Cement
1,250.00
33,187.50
3
0.093
Pasir pasang
195,000.00
18,135.00
m
0.600
OH
Pekerja
60,000.00
0.200
OH
Tukang batu
70,000.00
0.020
OH
Kepala tukang
80,000.00
0.030
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
4
Memasang 1 m2 dinding bata merah ukuran (5 x 11 x 22) cm tebal 1 bata, campuran spesi 1 PC : 5 PP
140.000
Buah
Bata merah
600.00
84,000.00
22.200
kg
Portland Cement
1,250.00
27,750.00
3
0.102
m
Pasir pasang
195,000.00
19,890.00
0%
0%
0%
0.600
0.200
0.020
0.030
OH
OH
OH
OH
Pekerja
Tukang batu
Kepala tukang
Mandor
60,000.00
70,000.00
80,000.00
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
Memasang 1 m2 dinding bata merah ukuran (5 x 11 x 22) cm tebal 1 bata, campuran spesi 1 PC : 6 PP
140.000
Buah
Bata merah
600.00
84,000.00
18.500
kg
Portland Cement
1,250.00
23,125.00
3
0.122
Pasir pasang
195,000.00
23,790.00
m
0.600
OH
Pekerja
60,000.00
0.200
OH
Tukang batu
70,000.00
0.020
OH
Kepala tukang
80,000.00
0.030
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
Memasang 1 m2 dinding bata merah ukuran (5 x 11 x 22) cm tebal 1 bata, campuran spesi 1 PC : 3 KP : 10 PP
140.000
Buah
Bata merah
600.00
84,000.00
10.080
kg
Portland Cement
1,250.00
12,600.00
3
0.093
m
Pasir pasang
195,000.00
18,037.50
3
0.028
m
Kapur padam
90,000.00
2,475.00
0.600
OH
Pekerja
60,000.00
0.200
OH
Tukang batu
70,000.00
0.020
OH
Kepala tukang
80,000.00
0.030
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
Memasang 1 m2 dinding bata merah ukuran (5 x 11 x 22) cm tebal 1/2 bata, campuran spesi 1 PC : 2 PP
70.000
18.950
0.038
0.300
0.100
0.010
0.015
Buah
kg
m3
OH
OH
OH
OH
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
Bata merah
Portland Cement
Pasir pasang
Pekerja
Tukang batu
Kepala tukang
Mandor
600.00
1,250.00
195,000.00
60,000.00
70,000.00
80,000.00
90,000.00
0%
0%
0%
42,000.00
23,687.50
7,410.00
0%
Memasang 1 m2 dinding bata merah ukuran (5 x 11 x 22) cm tebal 1/2 bata, campuran spesi 1 PC : 3 PP
70.000
14.370
0.040
0.300
0.100
0.010
0.015
600.00
1,250.00
195,000.00
60,000.00
70,000.00
80,000.00
90,000.00
42,000.00
17,962.50
7,800.00
Buah
kg
m3
OH
OH
OH
OH
Bata merah
Portland Cement
Pasir pasang
Pekerja
Tukang batu
Kepala tukang
Mandor
600.00
1,250.00
195,000.00
60,000.00
70,000.00
80,000.00
90,000.00
Buah
kg
m3
OH
OH
OH
OH
Bata merah
Portland Cement
Pasir pasang
Pekerja
Tukang batu
Kepala tukang
Mandor
600.00
1,250.00
195,000.00
60,000.00
70,000.00
80,000.00
90,000.00
Jumlah
Buah
kg
m3
OH
OH
OH
OH
Bata merah
Portland Cement
Pasir pasang
Pekerja
Tukang batu
Kepala tukang
Mandor
600.00
1,250.00
195,000.00
60,000.00
70,000.00
80,000.00
90,000.00
0%
42,000.00
12,100.00
8,775.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
Memasang 1 m2 dinding bata merah ukuran (5 x 11 x 22) cm tebal 1/2 bata, campuran spesi 1 PC : 6 PP
70.000
8.320
0.049
0.300
0.100
0.010
0.015
0%
42,000.00
14,375.00
8,385.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
Memasang 1 m2 dinding bata merah ukuran (5 x 11 x 22) cm tebal 1/2 bata, campuran spesi 1 PC : 5 PP
70.000
9.680
0.045
0.300
0.100
0.010
0.015
11
Bata merah
Portland Cement
Pasir pasang
Pekerja
Tukang batu
Kepala tukang
Mandor
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
Memasang 1 m2 dinding bata merah ukuran (5 x 11 x 22) cm tebal 1/2 bata, campuran spesi 1 PC : 4 PP
70.000
11.500
0.043
0.300
0.100
0.010
0.015
10
Buah
kg
m3
OH
OH
OH
OH
42,000.00
10,400.00
9,555.00
0%
12
Keuntungan Maksimal
Jumlah
Dibulatkan
Memasang 1 m2 dinding bata merah ukuran (5 x11 x 22) tebal 1/2 bata, campuran spesi 1 PC : 8 PP
70.000
6.500
0.050
0.300
0.100
0.010
0.015
13
600.00
1,250.00
195,000.00
60,000.00
70,000.00
80,000.00
90,000.00
42,000.00
8,125.00
9,750.00
Buah
kg
m3
m3
OH
OH
OH
OH
Bata merah
Portland Cement
Pasir pasang
Kapur padam
Pekerja
Tukang batu
Kepala tukang
Mandor
600.00
1,250.00
195,000.00
90,000.00
60,000.00
70,000.00
80,000.00
90,000.00
Buah
m
m3
m3
OH
OH
OH
OH
3
Bata merah
Semen merah
Pasir pasang
Kapur padam
Pekerja
Tukang batu
Kepala tukang
Mandor
600.00
n.a
195,000.00
90,000.00
60,000.00
70,000.00
80,000.00
90,000.00
0%
42,000.00
5,625.00
9,750.00
1,350.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
Memasang 1 m2 dinding bata merah ukuran (5 x 11 x 22) cm tebal 1/2 bata, campuran spesi 1 KP : 1 SM : 1 PP
70.000
0.018
0.018
0.018
0.300
0.100
0.010
0.015
15
Bata merah
Portland Cement
Pasir pasang
Pekerja
Tukang batu
Kepala tukang
Mandor
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
Memasang 1 m2 dinding bata merah ukuran (5 x 11 x 22) cm tebal 1/2 bata, campuran spesi 1 PC : 3 KP : 10 PP
70.000
4.500
0.050
0.015
0.300
0.100
0.010
0.015
14
Buah
kg
m3
OH
OH
OH
OH
0%
0%
42,000.00
#VALUE!
3,510.00
1,620.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
Memasang 1 m2 dinding bata merah ukuran (5 x 11 x 22) cm tebal V2 bata, campuran spesi 1 KP : 1 SM : 2 PP
70.000
Buah
Bata merah
600.00
42,000.00
3
0.014
m
Semen merah
n.a
#VALUE!
3
0.028
m
Pasir pasang
195,000.00
5,460.00
0%
0.014
0.300
0.100
0.010
0.015
m3
OH
OH
OH
OH
Kapur padam
Pekerja
Tukang batu
Kepala tukang
Mandor
90,000.00
60,000.00
70,000.00
80,000.00
90,000.00
1,260.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
16
17
18
0%
3,200.00
1,250.00
195,000.00
8,727.00
60,000.00
70,000.00
80,000.00
90,000.00
40,000.00
37,900.00
141,960.00
2,443.56
0%
3,200.00
1,250.00
195,000.00
8,727.00
60,000.00
70,000.00
80,000.00
90,000.00
40,000.00
30,325.00
150,540.00
2,443.56
0%
n.a
1,250.00
195,000.00
8,727.00
60,000.00
70,000.00
80,000.00
90,000.00
#VALUE!
28,425.00
107,250.00
2,443.56
19
20
21
22
Keuntungan Maksimal
Jumlah
Dibulatkan
Memasang 1 m2 dinding HB/CB 15, campuran spesi 1 PC : 4 PP
12.500
Buah
HB 15
n.a
#VALUE!
18.200
kg
Portland Cement
1,250.00
22,750.00
0.582
m3
Pasir pasang
195,000.00
113,490.00
0.280
kg
Besi angkur =8 mm
8,727.00
2,443.56
0.320
OH
Pekerja
60,000.00
0.120
OH
Tukang batu
70,000.00
0.012
OH
Kepala tukang
80,000.00
0.016
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
Memasang 1 m2 dinding HB/CB 10, campuran spesi 1 PC : 3 PP
12.500
Buah
HB 10
n.a
#VALUE!
15.160
kg
Portland Cement
1,250.00
18,950.00
0.364
m3
Pasir pasang
195,000.00
70,980.00
0.280
kg
Besi angkur =8 mm
8,727.00
2,443.56
0.300
OH
Pekerja
60,000.00
0.100
OH
Tukang batu
70,000.00
0.010
OH
Kepala tukang
80,000.00
0.015
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
Memasang 1 m2 dinding HB/CB 10, campuran spesi 1 PC : 4 PP
12.500
Buah
HB 10
n.a
#VALUE!
12.130
kg
Portland Cement
1,250.00
15,162.50
3
0.388
Pasir pasang
195,000.00
75,660.00
m
0.280
kg
8,727.00
2,443.56
Besi angkur =8 mm
0.300
OH
Pekerja
60,000.00
0.100
OH
Tukang batu
70,000.00
0.010
OH
Kepala tukang
80,000.00
0.015
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
Memasang 1 m2 dinding terawang (roster) ukuran (12 x 11 x 24) cm, campuran spesi 1 PC : 3 PP
30.000
Buah
Terawang (roster)
n.a
#VALUE!
14.000
kg
Portland Cement
1,250.00
17,500.00
0%
0%
0%
0%
0.032
0.300
0.100
0.010
0.015
m3
OH
OH
OH
OH
Pasir pasang
Pekerja
Tukang batu
Kepala tukang
Mandor
195,000.00
60,000.00
70,000.00
80,000.00
90,000.00
6,240.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
23
24
Memasang 1 m2 dinding terawang (roster) ukuran (12 x 11 x 24) cm, campuran spesi 1 PC : 4 PP
30.000
Buah
Terawang (roster)
n.a
#VALUE!
11.000
kg
Portland Cement
1,250.00
13,750.00
3
0.035
Pasir pasang
195,000.00
6,825.00
m
0.300
OH
Pekerja
60,000.00
0.100
OH
Tukang batu
70,000.00
0.010
OH
Kepala tukang
80,000.00
0.015
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
Memasang 1 m2 dinding bata berongga ekspose ukuran (5x11x24) cm, campuran spesi 1 PC : 3 PP
70.000
Buah
Bata berongga ekspose
n.a
#VALUE!
14.000
kg
Portland Cement
1,250.00
17,500.00
3
0.032
m
Pasir pasang
195,000.00
6,240.00
0.300
OH
Pekerja
60,000.00
0.150
OH
Tukang batu
70,000.00
0.015
OH
Kepala tukang
80,000.00
0.015
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
0%
0%
0%
HARGA
UPAH (Rp)
JUMLAH HARGA
(Rp)
36,000.00
14,000.00
1,600.00
2,700.00
0%
36,000.00
14,000.00
1,600.00
2,700.00
0%
36,000.00
14,000.00
1,600.00
2,700.00
0%
84,000.00
54,375.00
15,600.00
36,000.00
14,000.00
1,600.00
2,700.00
208,275.00
208,275.00
208,270.00
84,000.00
41,187.50
17,745.00
36,000.00
14,000.00
1,600.00
2,700.00
197,232.50
197,232.50
197,230.00
84,000.00
33,187.50
18,135.00
36,000.00
14,000.00
1,600.00
2,700.00
189,622.50
189,622.50
189,620.00
84,000.00
27,750.00
19,890.00
36,000.00
14,000.00
1,600.00
2,700.00
0%
36,000.00
14,000.00
1,600.00
2,700.00
0%
36,000.00
14,000.00
1,600.00
2,700.00
185,940.00
185,940.00
185,940.00
84,000.00
23,125.00
23,790.00
36,000.00
14,000.00
1,600.00
2,700.00
185,215.00
185,215.00
185,210.00
: 3 KP : 10 PP
36,000.00
14,000.00
1,600.00
2,700.00
0%
18,000.00
7,000.00
800.00
1,350.00
0%
84,000.00
12,600.00
18,037.50
2,475.00
36,000.00
14,000.00
1,600.00
2,700.00
171,412.50
171,412.50
171,410.00
42,000.00
23,687.50
7,410.00
18,000.00
7,000.00
800.00
1,350.00
100,247.50
100,247.50
100,240.00
18,000.00
7,000.00
800.00
1,350.00
0%
18,000.00
7,000.00
800.00
1,350.00
0%
18,000.00
7,000.00
800.00
1,350.00
0%
18,000.00
7,000.00
800.00
1,350.00
42,000.00
17,962.50
7,800.00
18,000.00
7,000.00
800.00
1,350.00
94,912.50
94,912.50
94,910.00
42,000.00
14,375.00
8,385.00
18,000.00
7,000.00
800.00
1,350.00
91,910.00
91,910.00
91,910.00
42,000.00
12,100.00
8,775.00
18,000.00
7,000.00
800.00
1,350.00
48,025.00
48,025.00
48,020.00
42,000.00
10,400.00
9,555.00
18,000.00
7,000.00
800.00
1,350.00
89,105.00
0%
18,000.00
7,000.00
800.00
1,350.00
0%
89,105.00
89,100.00
42,000.00
8,125.00
9,750.00
18,000.00
7,000.00
800.00
1,350.00
87,025.00
87,025.00
87,020.00
: 3 KP : 10 PP
18,000.00
7,000.00
800.00
1,350.00
0%
42,000.00
5,625.00
9,750.00
1,350.00
18,000.00
7,000.00
800.00
1,350.00
85,875.00
85,875.00
85,870.00
: 1 SM : 1 PP
18,000.00
7,000.00
800.00
1,350.00
0%
42,000.00
#VALUE!
3,510.00
1,620.00
18,000.00
7,000.00
800.00
1,350.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
P : 1 SM : 2 PP
42,000.00
#VALUE!
5,460.00
18,000.00
7,000.00
800.00
1,350.00
0%
21,000.00
10,500.00
1,200.00
1,620.00
0%
21,000.00
10,500.00
1,200.00
1,620.00
0%
19,200.00
8,400.00
960.00
1,440.00
1,260.00
18,000.00
7,000.00
800.00
1,350.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
40,000.00
37,900.00
141,960.00
2,443.56
21,000.00
10,500.00
1,200.00
1,620.00
256,623.56
256,623.56
256,620.00
40,000.00
30,325.00
150,540.00
2,443.56
21,000.00
10,500.00
1,200.00
1,620.00
257,628.56
257,628.56
257,620.00
#VALUE!
28,425.00
107,250.00
2,443.56
19,200.00
8,400.00
960.00
1,440.00
#VALUE!
0%
19,200.00
8,400.00
960.00
1,440.00
0%
18,000.00
7,000.00
800.00
1,350.00
0%
18,000.00
7,000.00
800.00
1,350.00
0%
#VALUE!
#VALUE!
#VALUE!
#VALUE!
22,750.00
113,490.00
2,443.56
19,200.00
8,400.00
960.00
1,440.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
18,950.00
70,980.00
2,443.56
18,000.00
7,000.00
800.00
1,350.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
15,162.50
75,660.00
2,443.56
18,000.00
7,000.00
800.00
1,350.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
17,500.00
18,000.00
7,000.00
800.00
1,350.00
0%
18,000.00
7,000.00
800.00
1,350.00
0%
18,000.00
10,500.00
1,200.00
1,350.00
0%
6,240.00
18,000.00
7,000.00
800.00
1,350.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
13,750.00
6,825.00
18,000.00
7,000.00
800.00
1,350.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
17,500.00
6,240.00
18,000.00
10,500.00
1,200.00
1,350.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
HARGA
NO.
INDEKS
SATUAN
KEBUTUHAN
HARGA,
SATUAN (Rp)
BAHAN (Rp)
UPAH (Rp)
PEKERJAAN PLESTERAN
1
Kg
Portland Cement
0.016
M3
Pasir Pasang
1,250.00
19,380.00
195,000.00
0.300
OH
Pekerja
60,000.00
3,120.00
18,000.00
0.150
OH
Tukang batu
70,000.00
10,500.00
0.015
OH
Kepala tukang
80,000.00
1,200.00
0.015
OH
Mandor
90,000.00
1,350.00
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
2
Kg
Portland Cement
0.020
Pasir Pasang
0.300
OH
Pekerja
60,000.00
18,000.00
0.150
OH
Tukang batu
70,000.00
10,500.00
0.015
OH
Kepala tukang
80,000.00
1,200.00
0.015
OH
Mandor
90,000.00
1,350.00
1,250.00
12,780.00
195,000.00
3,900.00
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
3
Kg
Portland Cement
0.023
M3
Pasir Pasang
1,250.00
9,720.00
195,000.00
0.300
OH
Pekerja
60,000.00
4,485.00
18,000.00
0.150
OH
Tukang batu
70,000.00
10,500.00
0.015
OH
Kepala tukang
80,000.00
1,200.00
0.015
OH
Mandor
90,000.00
1,350.00
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
4
Kg
Portland Cement
0.024
M3
Pasir Pasang
1,250.00
7,800.00
195,000.00
0.300
OH
Pekerja
60,000.00
4,680.00
18,000.00
0.150
OH
Tukang batu
70,000.00
10,500.00
0.015
OH
Kepala tukang
80,000.00
1,200.00
0.015
OH
Mandor
90,000.00
1,350.00
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
5
Kg
Portland Cement
0.026
M3
Pasir Pasang
1,250.00
6,480.00
195,000.00
0.300
OH
Pekerja
60,000.00
5,070.00
18,000.00
0.150
OH
Tukang batu
70,000.00
10,500.00
0.015
OH
Kepala tukang
80,000.00
1,200.00
0.015
OH
Mandor
90,000.00
1,350.00
Jumlah
Keuntungan Maksimal
Jumlah
0%
Dibulatkan
6
kg
Portland Cement
0.027
m3
Pasir Pasang
1,250.00
5,520.00
195,000.00
5,265.00
0.300
OH
Pekerja
60,000.00
18,000.00
0.150
OH
Tukang batu
70,000.00
10,500.00
0.015
OH
Kepala tukang
80,000.00
1,200.00
0.015
OH
Mandor
90,000.00
1,350.00
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
7
kg
Portland Cement
0.028
m3
Pasir Pasang
1,250.00
4,920.00
195,000.00
0.300
OH
Pekerja
60,000.00
5,460.00
18,000.00
0.150
OH
Tukang batu
70,000.00
10,500.00
0.015
OH
Kepala tukang
80,000.00
1,200.00
0.015
OH
Mandor
90,000.00
1,350.00
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
8
kg
Portland Cement
0.029
m3
Pasir Pasang
1,250.00
4,320.00
195,000.00
0.300
OH
Pekerja
60,000.00
5,655.00
18,000.00
0.150
OH
Tukang batu
70,000.00
10,500.00
0.015
OH
Kepala tukang
80,000.00
1,200.00
0.015
OH
Mandor
90,000.00
1,350.00
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
9
kg
Portland Cement
0.003
m3
Kapur Padam
90,000.00
1,250.00
7,200.00
270.00
0.013
m3
Pasir Pasang
195,000.00
2,535.00
0.360
OH
Pekerja
60,000.00
21,600.00
0.120
OH
Tukang batu
70,000.00
8,400.00
0.012
OH
Kepala tukang
80,000.00
960.00
0.018
OH
Mandor
90,000.00
1,620.00
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
10
kg
Portland Cement
0.005
m3
Kapur Padam
90,000.00
1,250.00
3,750.00
450.00
0.020
m3
Pasir Pasang
195,000.00
3,900.00
0.360
OH
Pekerja
60,000.00
21,600.00
0.120
OH
Tukang batu
70,000.00
8,400.00
0.012
OH
Kepala tukang
80,000.00
960.00
0.018
OH
Mandor
90,000.00
1,620.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
11
0%
0.009
m3
Semen Merah
0.009
m3
Kapur Padam
n.a
90,000.00
#VALUE!
810.00
0.009
m3
Pasir Pasang
195,000.00
1,755.00
0.360
OH
Pekerja
60,000.00
21,600.00
0.120
OH
Tukang batu
70,000.00
8,400.00
0.012
OH
Kepala tukang
80,000.00
960.00
0.018
OH
Mandor
90,000.00
1,620.00
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
12
m3
Semen Merah
0.007
m3
Kapur Padam
n.a
90,000.00
#VALUE!
630.00
0.015
m3
Pasir Pasang
195,000.00
2,925.00
0.360
OH
Pekerja
60,000.00
21,600.00
0.120
OH
Tukang batu
70,000.00
8,400.00
0.012
OH
Kepala tukang
80,000.00
960.00
0.018
OH
Mandor
90,000.00
1,620.00
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
13
kg
Portland Cement
0.027
m3
Pasir Pasang
1,250.00
17,040.00
195,000.00
0.400
OH
Pekerja
60,000.00
5,265.00
24,000.00
0.200
OH
Tukang batu
70,000.00
14,000.00
0.020
OH
Kepala tukang
80,000.00
1,600.00
0.022
OH
Mandor
90,000.00
1,980.00
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
14
kg
Portland Cement
0.031
m3
Pasir Pasang
1,250.00
12,960.00
195,000.00
0.260
OH
Pekerja
60,000.00
6,045.00
15,600.00
0.200
OH
Tukang batu
70,000.00
14,000.00
0.020
OH
Kepala tukang
80,000.00
1,600.00
0.013
OH
Mandor
90,000.00
1,170.00
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
15
kg
Portland Cement
0.032
m3
Pasir Pasang
1,250.00
10,400.00
195,000.00
0.400
OH
Pekerja
60,000.00
6,240.00
24,000.00
0.200
OH
Tukang batu
70,000.00
14,000.00
0.020
OH
Kepala tukang
80,000.00
1,600.00
0.022
OH
Mandor
90,000.00
1,980.00
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
16
kg
Portland Cement
0.035
Pasir Pasang
1,250.00
8,640.00
195,000.00
6,825.00
0.400
OH
Pekerja
60,000.00
24,000.00
0.200
OH
Tukang batu
70,000.00
14,000.00
0.020
OH
Kepala tukang
80,000.00
1,600.00
0.022
OH
Mandor
90,000.00
1,980.00
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
17
kg
Portland Cement
0.036
m3
Pasir Pasang
1,250.00
7,360.00
195,000.00
0.400
OH
Pekerja
60,000.00
7,020.00
24,000.00
0.200
OH
Tukang batu
70,000.00
14,000.00
0.020
OH
Kepala tukang
80,000.00
1,600.00
0.022
OH
Mandor
90,000.00
1,980.00
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
18
m3
Semen Merah
0.009
m3
Kapur Padam
90,000.00
810.00
0.018
m3
Pasir Pasang
195,000.00
3,510.00
0.440
OH
Pekerja
60,000.00
26,400.00
0.220
OH
Tukang batu
70,000.00
15,400.00
0.022
OH
Kepala tukang
80,000.00
1,760.00
0.022
OH
Mandor
90,000.00
1,980.00
n.a
#VALUE!
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
19
kg
Portland Cement
0.026
m3
Pasir Pasang
1,250.00
6,480.00
195,000.00
0.150
OH
Pekerja
60,000.00
5,070.00
9,000.00
0.075
OH
Tukang batu
70,000.00
5,250.00
0.008
OH
Kepala tukang
80,000.00
640.00
0.008
OH
Mandor
90,000.00
720.00
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
20
kg
Portland Cement
0.013
m3
Pasir Pasang
1,250.00
625.00
195,000.00
2,535.00
0.080
OH
Pekerja
60,000.00
4,800.00
0.400
OH
Tukang batu
70,000.00
28,000.00
0.040
OH
Kepala tukang
80,000.00
3,200.00
0.004
OH
Mandor
90,000.00
360.00
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
21
kg
Portland Cement
15.000
kg
Batu granit
1,250.00
0.450
OH
Pekerja
60,000.00
27,000.00
0.225
OH
Tukang batu
70,000.00
15,750.00
0.023
OH
Kepala tukang
80,000.00
1,840.00
n.a
12,500.00
#VALUE!
0.023
OH
Mandor
90,000.00
2,070.00
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
22
kg
Portland Cement
15.000
kg
Batu teraso
1,250.00
0.450
OH
Pekerja
60,000.00
27,000.00
0.225
OH
Tukang batu
70,000.00
15,750.00
0.023
OH
Kepala tukang
80,000.00
1,840.00
0.023
OH
Mandor
90,000.00
2,070.00
n.a
12,500.00
#VALUE!
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
23
kg
Portland Cement
0.006
Pasir Pasang
0.300
OH
Pekerja
60,000.00
18,000.00
0.100
OH
Tukang batu
70,000.00
7,000.00
0.010
OH
Kepala tukang
80,000.00
800.00
0.015
OH
Mandor
90,000.00
1,350.00
1,250.00
5,400.00
195,000.00
1,170.00
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
24
kg
Portland Cement
0.150
OH
Pekerja
60,000.00
1,250.00
3,885.00
9,000.00
0.075
OH
Tukang batu
70,000.00
5,250.00
0.008
OH
Kepala tukang
80,000.00
640.00
0.008
OH
Mandor
90,000.00
720.00
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
25
kg
Portland Cement
0.070
OH
Pekerja
60,000.00
1,250.00
2,000.00
4,200.00
0.035
OH
Tukang batu
70,000.00
2,450.00
0.004
OH
Kepala tukang
80,000.00
320.00
0.004
OH
Mandor
90,000.00
360.00
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
26
kg
Portland Cement
0.012
m3
Pasir Pasang
1,250.00
7,925.00
195,000.00
0.300
OH
Pekerja
60,000.00
2,340.00
18,000.00
0.150
OH
Tukang batu
70,000.00
10,500.00
0.015
OH
Kepala tukang
80,000.00
1,200.00
0.015
OH
Mandor
90,000.00
1,350.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
27
Membuat 1 m2 acian
0%
3.250
kg
Portland Cement
0.200
OH
Pekerja
60,000.00
1,250.00
4,062.50
12,000.00
0.100
OH
Tukang batu
70,000.00
7,000.00
0.010
OH
Kepala tukang
80,000.00
800.00
0.010
OH
Mandor
90,000.00
900.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
0%
19,380.00
3,120.00
18,000.00
10,500.00
1,200.00
1,350.00
53,550.00
53,550.00
53,550.00
12,780.00
3,900.00
18,000.00
10,500.00
1,200.00
1,350.00
47,730.00
47,730.00
47,730.00
9,720.00
4,485.00
18,000.00
10,500.00
1,200.00
1,350.00
45,255.00
45,255.00
45,250.00
7,800.00
4,680.00
18,000.00
10,500.00
1,200.00
1,350.00
43,530.00
43,530.00
43,530.00
6,480.00
5,070.00
18,000.00
10,500.00
1,200.00
1,350.00
42,600.00
42,600.00
42,600.00
5,520.00
5,265.00
18,000.00
10,500.00
1,200.00
1,350.00
41,835.00
41,835.00
41,830.00
4,920.00
5,460.00
18,000.00
10,500.00
1,200.00
1,350.00
41,430.00
41,430.00
41,430.00
4,320.00
5,655.00
18,000.00
10,500.00
1,200.00
1,350.00
41,025.00
41,025.00
41,020.00
7,200.00
270.00
2,535.00
21,600.00
8,400.00
960.00
1,620.00
42,585.00
42,585.00
42,580.00
3,750.00
450.00
3,900.00
21,600.00
8,400.00
960.00
1,620.00
40,680.00
40,680.00
40,680.00
#VALUE!
810.00
1,755.00
21,600.00
8,400.00
960.00
1,620.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
630.00
2,925.00
21,600.00
8,400.00
960.00
1,620.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
17,040.00
5,265.00
24,000.00
14,000.00
1,600.00
1,980.00
63,885.00
63,885.00
63,880.00
12,960.00
6,045.00
15,600.00
14,000.00
1,600.00
1,170.00
51,375.00
51,375.00
51,370.00
10,400.00
6,240.00
24,000.00
14,000.00
1,600.00
1,980.00
58,220.00
58,220.00
58,220.00
8,640.00
6,825.00
24,000.00
14,000.00
1,600.00
1,980.00
57,045.00
57,045.00
57,040.00
7,360.00
7,020.00
24,000.00
14,000.00
1,600.00
1,980.00
55,960.00
55,960.00
55,960.00
#VALUE!
810.00
3,510.00
26,400.00
15,400.00
1,760.00
1,980.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
6,480.00
5,070.00
9,000.00
5,250.00
640.00
720.00
27,160.00
27,160.00
27,160.00
625.00
2,535.00
4,800.00
28,000.00
3,200.00
360.00
39,520.00
39,520.00
39,520.00
12,500.00
#VALUE!
27,000.00
15,750.00
1,840.00
2,070.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
12,500.00
#VALUE!
27,000.00
15,750.00
1,840.00
2,070.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
5,400.00
1,170.00
18,000.00
7,000.00
800.00
1,350.00
33,720.00
33,720.00
33,720.00
3,885.00
9,000.00
5,250.00
640.00
720.00
19,495.00
19,495.00
19,490.00
2,000.00
4,200.00
2,450.00
320.00
360.00
9,330.00
9,330.00
9,330.00
7,925.00
2,340.00
18,000.00
10,500.00
1,200.00
1,350.00
41,315.00
41,315.00
41,310.00
4,062.50
12,000.00
7,000.00
800.00
900.00
24,762.50
24,762.50
24,760.00
HARGA
NO.
INDEKS
SATUAN
KEBUTUHAN
HARGA, SATUAN
(Rp)
BAHAN (Rp)
PEKERJAAN LANTAI
1
Buah
9.800
kg
Portland Cement
0.045
Pasir pasang
0.250
OH
Pekerja
60,000.00
0.125
OH
Tukang batu
70,000.00
0.013
OH
Kepala tukang
80,000.00
0.013
OH
Mandor
90,000.00
Ubin abu-abu
n/a
#VALUE!
1,250.00
12,250.00
195,000.00
8,775.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
2
Buah
10.000
kg
Portland Cement
0.045
Pasir pasang
0.250
OH
Pekerja
60,000.00
0.125
OH
Tukang batu
70,000.00
0.013
OH
Kepala tukang
80,000.00
0.013
OH
Mandor
90,000.00
Ubin abu-abu
n/a
#VALUE!
1,250.00
12,500.00
195,000.00
8,775.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
3
Buah
10.400
kg
Portland Cement
0.045
Pasir pasang
0.270
OH
Pekerja
60,000.00
0.135
OH
Tukang batu
70,000.00
0.014
OH
Kepala tukang
80,000.00
0.014
OH
Mandor
90,000.00
Ubin abu-abu
n/a
#VALUE!
1,250.00
13,000.00
195,000.00
8,775.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
4
Buah
9.800
kg
Portland Cement
0.045
Pasir pasang
Ubin warna
n/a
#VALUE!
1,250.00
12,250.00
195,000.00
8,775.00
1.300
kg
Semen warna
10,000.00
0.250
OH
Pekerja
60,000.00
0.125
OH
Tukang batu
70,000.00
0.013
OH
Kepala tukang
80,000.00
0.013
OH
Mandor
90,000.00
13,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
5
Buah
10.000
kg
Portland Cement
0.045
Pasir pasang
195,000.00
8,775.00
1.500
kg
Semen warna
10,000.00
15,000.00
0.260
OH
Pekerja
60,000.00
0.130
OH
Tukang batu
70,000.00
0.013
OH
Kepala tukang
80,000.00
0.013
OH
Mandor
90,000.00
Ubin warna
n/a
#VALUE!
1,250.00
12,500.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
6
Buah
Ubin warna
n/a
#VALUE!
10.400
kg
Portland Cement
1,250.00
13,000.00
0.045
m3
Pasir pasang
195,000.00
8,775.00
1.620
kg
Semen warna
10,000.00
16,200.00
0.270
OH
Pekerja
60,000.00
0.135
OH
Tukang batu
70,000.00
0.014
OH
Kepala tukang
80,000.00
0.014
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
7
Jumlah
6.630
Buah
9.800
kg
Ubin teraso
Portland Cement
0.045
m3
1.300
n/a
#VALUE!
1,250.00
12,250.00
Pasir pasang
195,000.00
8,775.00
kg
Semen warna
10,000.00
13,000.00
0.250
OH
Pekerja
60,000.00
0.125
OH
Tukang batu
70,000.00
0.013
OH
Kepala tukang
80,000.00
0.013
OH
Mandor
90,000.00
Keuntungan Maksimal
Jumlah
Dibulatkan
8
Buah
Ubin teraso
2,200.00
26,114.00
10.000
kg
Portland Cement
1,250.00
12,500.00
0.045
m3
Pasir pasang
195,000.00
8,775.00
1.500
kg
Semen warna
10,000.00
15,000.00
0.260
OH
Pekerja
60,000.00
0.130
OH
Tukang batu
70,000.00
0.013
OH
Kepala tukang
80,000.00
0.013
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
9
Buah
Ubin granit
9.800
kg
Portland Cement
0.045
1.300
0.250
0.125
n/a
#VALUE!
1,250.00
12,250.00
Pasir pasang
195,000.00
8,775.00
kg
Semen warna
10,000.00
13,000.00
OH
Pekerja
60,000.00
OH
Tukang batu
70,000.00
0.013
OH
Kepala tukang
80,000.00
0.013
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
10
Buah
10.000
kg
Portland Cement
0.045
Pasir pasang
195,000.00
8,775.00
1.500
kg
Semen warna
10,000.00
15,000.00
0.260
OH
Pekerja
60,000.00
0.130
OH
Tukang batu
70,000.00
0.013
OH
Kepala tukang
80,000.00
0.013
OH
Mandor
90,000.00
Ubin granit
n/a
#VALUE!
1,250.00
12,500.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
11
Buah
9.800
kg
n/a
#VALUE!
1,250.00
12,250.00
0.045
m3
Pasir pasang
195,000.00
8,775.00
1.300
kg
Semen warna
10,000.00
13,000.00
0.250
OH
Pekerja
60,000.00
0.125
OH
Tukang batu
70,000.00
0.013
OH
Kepala tukang
80,000.00
0.013
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
12
Buah
n/a
#VALUE!
10.000
kg
Portland Cement
1,250.00
12,500.00
0.045
m3
Pasir pasang
195,000.00
8,775.00
1.500
kg
Semen warna
10,000.00
15,000.00
0.260
OH
Pekerja
60,000.00
0.130
OH
Tukang batu
70,000.00
0.013
OH
Kepala tukang
80,000.00
0.013
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
13
Buah
9.600
kg
0.045
m3
1.500
n/a
#VALUE!
1,250.00
12,000.00
Pasir pasang
195,000.00
8,775.00
kg
Semen warna
10,000.00
15,000.00
0.240
OH
Pekerja
60,000.00
0.120
OH
Tukang batu
70,000.00
0.012
OH
Kepala tukang
80,000.00
0.012
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
14
Buah
9.800
kg
Portland Cement
0.045
1.300
0.250
0.125
n/a
#VALUE!
1,250.00
12,250.00
Pasir pasang
195,000.00
8,775.00
kg
Semen warna
10,000.00
13,000.00
OH
Pekerja
60,000.00
OH
Tukang batu
70,000.00
0.013
OH
Kepala tukang
80,000.00
0.013
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
15
Buah
10.000
kg
Portland Cement
0.045
1.500
0.260
0.130
n/a
#VALUE!
1,250.00
12,500.00
Pasir pasang
195,000.00
8,775.00
kg
Semen warna
10,000.00
15,000.00
OH
Pekerja
60,000.00
OH
Tukang batu
70,000.00
0.013
OH
Kepala tukang
80,000.00
0.013
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
16
Buah
1.650
kg
Portland Cement
0.004
Pasir pasang
0.090
OH
Pekerja
60,000.00
0.090
OH
Tukang batu
70,000.00
0.009
OH
Kepala tukang
80,000.00
0.005
OH
Mandor
90,000.00
Plint Ubin
n/a
#VALUE!
1,250.00
2,062.50
195,000.00
780.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
17
Buah
1.240
kg
Portland Cement
0.003
Pasir pasang
0.090
OH
Pekerja
60,000.00
0.090
OH
Tukang batu
70,000.00
0.009
OH
Kepala tukang
80,000.00
0.005
OH
Mandor
90,000.00
Plint Ubin
n/a
#VALUE!
1,250.00
1,550.00
195,000.00
585.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
18
Plint Ubin
1.240 kg
Portland Cement
0.003 m
Pasir pasang
n/a
#VALUE!
1,250.00
1,550.00
195,000.00
585.00
0.090 OH
Pekerja
60,000.00
0.090 OH
Tukang batu
70,000.00
0.009 OH
Kepala tukang
80,000.00
0.005 OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
19
1.140 kg
Portland Cement
0.003 m
n/a
#VALUE!
1,250.00
1,425.00
Pasir pasang
195,000.00
585.00
0.100 kg
Semen warna
10,000.00
1,000.00
0.090 OH
Pekerja
60,000.00
0.090 OH
Tukang batu
70,000.00
0.009 OH
Kepala tukang
80,000.00
0.005 OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
20
1.140 kg
Portland Cement
0.003 m
Pasir pasang
195,000.00
585.00
0.100 kg
Semen warna
10,000.00
1,000.00
0.090 OH
Pekerja
60,000.00
0.090 OH
Tukang batu
70,000.00
0.009 OH
Kepala tukang
80,000.00
0.005 OH
Mandor
90,000.00
n/a
#VALUE!
1,250.00
1,425.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
21
n/a
#VALUE!
1.140 kg
Portland Cement
1,250.00
1,425.00
0.003 m3
Pasir pasang
195,000.00
585.00
0.100 kg
Semen warna
10,000.00
1,000.00
0.090 OH
Pekerja
60,000.00
0.090 OH
Tukang batu
70,000.00
0.009 OH
Kepala tukang
80,000.00
0.005 OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
22
Buah
2,200.00
7,766.00
1.140
kg
Portland Cement
0.003
m3
Pasir pasang
1,250.00
1,425.00
195,000.00
585.00
0.100
kg
Semen warna
10,000.00
1,000.00
0.090
OH
Pekerja
60,000.00
0.090
OH
Tukang batu
70,000.00
0.009
OH
Kepala tukang
80,000.00
0.005
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
23
Buah
1.140
kg
Portland Cement
0.003
m3
0.100
n/a
#VALUE!
1,250.00
1,425.00
Pasir pasang
195,000.00
585.00
Kg
Semen warna
10,000.00
1,000.00
0.090
OH
Pekerja
60,000.00
0.090
OH
Tukang batu
70,000.00
0.009
OH
Kepala tukang
80,000.00
0.005
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
24
Buah
1.140
kg
Portland Cement
0.003
0.100
0.090
0.090
n/a
#VALUE!
1,250.00
1,425.00
Pasir pasang
195,000.00
585.00
kg
Semen warna
10,000.00
1,000.00
OH
Pekerja
60,000.00
OH
Tukang batu
70,000.00
0.009
OH
Kepala tukang
80,000.00
0.005
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
25
Buah
1.140
kg
Portland Cement
0.003
Pasir pasang
n/a
#VALUE!
1,250.00
1,425.00
195,000.00
585.00
0.100
kg
Semen warna
10,000.00
0.090
OH
Pekerja
60,000.00
0.090
OH
Tukang batu
70,000.00
0.009
OH
Kepala tukang
80,000.00
0.005
OH
Mandor
90,000.00
1,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
26
Buah
1.140
kg
Portland Cement
0.003
Pasir pasang
195,000.00
585.00
0.100
kg
Semen warna
10,000.00
1,000.00
0.090
OH
Pekerja
60,000.00
0.090
OH
Tukang batu
70,000.00
0.009
OH
Kepala tukang
80,000.00
0.005
OH
Mandor
90,000.00
n/a
#VALUE!
1,250.00
1,425.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
27
Buah
n/a
#VALUE!
1.140
kg
Portland Cement
1,250.00
1,425.00
0.003
m3
Pasir pasang
195,000.00
585.00
0.100
Kg
Semen warna
10,000.00
1,000.00
0.090
OH
Pekerja
60,000.00
0.090
OH
Tukang batu
70,000.00
0.009
OH
Kepala tukang
80,000.00
0.005
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
28
Jumlah
1.700
Buah
1.140
kg
0.003
m3
0.100
n/a
#VALUE!
1,250.00
1,425.00
Pasir pasang
195,000.00
585.00
kg
Semen warna
10,000.00
1,000.00
0.090
OH
Pekerja
60,000.00
0.090
OH
Tukang batu
70,000.00
0.009
OH
Kepala tukang
80,000.00
0.005
OH
Mandor
90,000.00
Keuntungan Maksimal
Jumlah
Dibulatkan
29
Buah
1.140
kg
0.003
m3
0.100
n/a
#VALUE!
1,250.00
1,425.00
Pasir pasang
195,000.00
585.00
kg
Semen warna
10,000.00
1,000.00
0.090
OH
Pekerja
60,000.00
0.090
OH
Tukang batu
70,000.00
0.009
OH
Kepala tukang
80,000.00
0.005
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
30
Buah
1.140
kg
Portland Cement
0.003
0.100
0.090
0.090
n/a
#VALUE!
1,250.00
1,425.00
Pasir pasang
195,000.00
585.00
kg
Semen warna
10,000.00
1,000.00
OH
Pekerja
60,000.00
OH
Tukang batu
70,000.00
0.009
OH
Kepala tukang
80,000.00
0.005
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
31
m3
n/a
#VALUE!
0.100
kg
Semen warna
10,000.00
0.360
OH
Pekerja
60,000.00
0.180
OH
Tukang batu
70,000.00
0.018
OH
Kepala tukang
80,000.00
0.018
OH
Mandor
90,000.00
1,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
32
Buah
8.190
kg
Portland Cement
0.045
2.750
kg
970.00
51,410.00
1,250.00
10,237.50
Pasir pasang
195,000.00
8,775.00
Semen warna
10,000.00
27,500.00
0.700
OH
Pekerja
60,000.00
0.350
OH
Tukang batu
70,000.00
0.035
OH
Kepala tukang
80,000.00
0.035
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
33
Buah
517.00
54,802.00
1,250.00
10,237.50
8.190
kg
Portland Cement
0.045
Pasir pasang
195,000.00
8,775.00
3.200
kg
Semen warna
10,000.00
32,000.00
0.700
OH
Pekerja
60,000.00
0.350
OH
Tukang batu
70,000.00
0.035
OH
Kepala tukang
80,000.00
0.035
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
34
Buah
8.190
kg
Portland Cement
0.045
Pasir pasang
195,000.00
8,775.00
1.620
kg
Semen warna
10,000.00
16,200.00
0.700
OH
Pekerja
60,000.00
0.350
OH
Tukang batu
70,000.00
0.035
OH
Kepala tukang
80,000.00
0.035
OH
Mandor
90,000.00
Ubin keramik
n/a
#VALUE!
1,250.00
10,237.50
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
35
Buah
Ubin keramik
8,400.00
99,708.00
10.000
kg
Portland Cement
1,250.00
12,500.00
0.045
m3
Pasir pasang
195,000.00
8,775.00
1.500
kg
Semen warna
10,000.00
15,000.00
0.700
OH
Pekerja
60,000.00
0.350
OH
Tukang batu
70,000.00
0.035
OH
Kepala tukang
80,000.00
0.035
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
36
Buah
Ubin keramik
3,360.00
89,040.00
10.400
kg
Portland Cement
1,250.00
13,000.00
0.045
m3
Pasir pasang
195,000.00
8,775.00
1.620
kg
Semen warna
10,000.00
16,200.00
0.700
OH
Pekerja
60,000.00
0.350
OH
Tukang batu
70,000.00
0.035
OH
Kepala tukang
80,000.00
0.035
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
37
Buah
9.800
kg
Ubin keramik
Portland Cement
0.045
m3
4.370
n/a
#VALUE!
1,250.00
12,250.00
Pasir pasang
195,000.00
8,775.00
kg
Semen warna
10,000.00
43,700.00
1.050
OH
Pekerja
60,000.00
0.525
OH
Tukang batu
70,000.00
0.053
OH
Kepala tukang
80,000.00
0.053
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
38
Buah
Mosaik
14.150
kg
Portland Cement
0.039
2.000
0.700
0.350
n/a
#VALUE!
1,250.00
17,687.50
Pasir pasang
195,000.00
7,605.00
kg
Semen warna
10,000.00
20,000.00
OH
Pekerja
60,000.00
OH
Tukang batu
70,000.00
0.035
OH
Kepala tukang
80,000.00
0.035
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
39
Buah
1.140
kg
Portland Cement
0.003
Pasir pasang
970.00
5,141.00
1,250.00
1,425.00
195,000.00
585.00
0.025
kg
Semen warna
10,000.00
0.090
OH
Pekerja
60,000.00
0.090
OH
Tukang batu
70,000.00
0.035
OH
Kepala tukang
80,000.00
0.005
OH
Mandor
90,000.00
250.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
40
Buah
517.00
5,480.20
1.140
kg
Portland Cement
1,250.00
1,425.00
0.003
0.050
kg
Pasir pasang
195,000.00
585.00
Semen warna
10,000.00
500.00
0.090
OH
Pekerja
60,000.00
0.090
OH
Tukang batu
70,000.00
0.035
OH
Kepala tukang
80,000.00
0.005
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
41
Buah
n/a
#VALUE!
0.570
kg
Portland Cement
1,250.00
712.50
0.002
m3
Pasir pasang
195,000.00
292.50
0.013
kg
Semen warna
10,000.00
130.00
0.090
OH
Pekerja
60,000.00
0.090
OH
Tukang batu
70,000.00
0.035
OH
Kepala tukang
80,000.00
0.005
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
42
Jumlah
5.300
Buah
1.140
kg
Internal cove
Portland Cement
0.003
m3
0.100
n/a
#VALUE!
1,250.00
1,425.00
Pasir pasang
195,000.00
585.00
kg
Semen warna
10,000.00
1,000.00
0.750
OH
Pekerja
60,000.00
0.750
OH
Tukang batu
70,000.00
0.075
OH
Kepala tukang
80,000.00
0.038
OH
Mandor
90,000.00
Keuntungan Maksimal
Jumlah
Dibulatkan
43
Buah
8.190
kg
Portland Cement
1,373,200.00
1,455,592.00
1,250.00
10,237.50
0.045
Pasir pasang
195,000.00
8,775.00
0.650
kg
Semen warna
10,000.00
6,500.00
0.700
OH
Pekerja
60,000.00
0.350
OH
Tukang batu
70,000.00
0.035
OH
Kepala tukang
80,000.00
0.035
OH
Mandor
90,000.00
Marmer
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
44
m2
Karpet
n/a
#VALUE!
0.350
kg
Lem
34,000.00
0.170
OH
Pekerja
60,000.00
0.170
OH
Tukang kayu
70,000.00
0.017
OH
Kepala tukang
80,000.00
0.009
OH
Mandor
90,000.00
11,900.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
45
m2
Underlayer/rubber corrugated
0.350
kg
Lem
n/a
34,000.00
#VALUE!
0.120
OH
Pekerja
60,000.00
0.120
OH
Tukang kayu
70,000.00
0.012
OH
Kepala tukang
80,000.00
0.006
OH
Mandor
90,000.00
11,900.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
46
m2
Parquet
n/a
#VALUE!
0.600
kg
Lem
34,000.00
0.700
OH
Pekerja
60,000.00
0.350
OH
Tukang kayu
70,000.00
0.035
OH
Kepala tukang
80,000.00
0.035
OH
Mandor
90,000.00
20,400.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
47
m2
Gymfloor
n/a
#VALUE!
0.600
kg
Lem
34,000.00
0.700
OH
Pekerja
60,000.00
0.350
OH
Tukang kayu
70,000.00
0.035
OH
Kepala tukang
80,000.00
0.035
OH
Mandor
90,000.00
20,400.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
48
Buah
9.300
kg
Portland Cement
517.00
44,462.00
1,250.00
11,625.00
0.018
Pasir pasang
195,000.00
3,510.00
1.500
kg
Semen warna
10,000.00
15,000.00
1.000
OH
Pekerja
60,000.00
0.500
OH
Tukang batu
70,000.00
0.050
OH
Kepala tukang
80,000.00
0.050
OH
Mandor
90,000.00
Porselen
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
49
Buah
Porselin
9.300
kg
Portland Cement
0.018
2.750
0.900
0.450
n/a
#VALUE!
1,250.00
11,625.00
Pasir pasang
195,000.00
3,510.00
kg
Semen warna
10,000.00
27,500.00
OH
Pekerja
60,000.00
OH
Tukang batu
70,000.00
0.045
OH
Kepala tukang
80,000.00
0.045
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
50
Buah
9.300
kg
Portland Cement
0.018
Pasir pasang
Porselin
n/a
#VALUE!
1,250.00
11,625.00
195,000.00
3,510.00
1.940
kg
Semen warna
10,000.00
0.900
OH
Pekerja
60,000.00
0.450
OH
Tukang batu
70,000.00
0.045
OH
Kepala tukang
80,000.00
0.045
OH
Mandor
90,000.00
19,400.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
51
Buah
Keramik artistik
9.300
kg
Portland Cement
0.018
Pasir pasang
195,000.00
3,510.00
2.750
kg
Semen warna
10,000.00
27,500.00
0.900
OH
Pekerja
60,000.00
0.450
OH
Tukang batu
70,000.00
0.045
OH
Kepala tukang
80,000.00
0.045
OH
Mandor
90,000.00
970.00
51,410.00
1,250.00
11,625.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
52
Buah
Keramik artistik
n/a
#VALUE!
9.300
kg
Portland Cement
1,250.00
11,625.00
0.018
m3
Pasir pasang
195,000.00
3,510.00
2.900
kg
Semen warna
10,000.00
29,000.00
0.900
OH
Pekerja
60,000.00
0.450
OH
Tukang batu
70,000.00
0.045
OH
Kepala tukang
80,000.00
0.045
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
53
Jumlah
53.000
Buah
9.300
kg
Portland Cement
870.00
46,110.00
1,250.00
11,625.00
0.018
Pasir pasang
195,000.00
3,510.00
2.750
kg
Semen warna
10,000.00
27,500.00
0.900
OH
Pekerja
60,000.00
0.450
OH
Tukang batu
70,000.00
0.045
OH
Kepala tukang
80,000.00
0.045
OH
Mandor
90,000.00
Keramik
Keuntungan Maksimal
Jumlah
Dibulatkan
54
Buah
Keramik
3,360.00
89,040.00
9.300
kg
Portland Cement
1,250.00
11,625.00
0.018
PS
195,000.00
3,510.00
1.940
kg
Semen warna
10,000.00
19,400.00
0.900
OH
Pekerja
60,000.00
0.450
OH
Tukang batu
70,000.00
0.045
OH
Kepala tukang
80,000.00
0.045
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
55
m2
Marmer
3.003
Buah
12.440
kg
Portland Cement
0.025
0.650
kg
1.300
Paku 12 cm
1,373,200.00
n/a
1,455,592.00
#VALUE!
1,250.00
15,550.00
Pasir pasang
195,000.00
4,875.00
Semen warna
10,000.00
6,500.00
OH
Pekerja
60,000.00
0.650
OH
Tukang batu
70,000.00
0.065
OH
Kepala tukang
80,000.00
0.065
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
56
Buah
n/a
#VALUE!
12.440
kg
Portland Cement
1,250.00
15,550.00
0.025
m3
Pasir pasang
195,000.00
4,875.00
2.750
kg
Semen warna
10,000.00
27,500.00
1.000
OH
Pekerja
60,000.00
0.500
OH
Tukang batu
70,000.00
0.050
OH
Kepala tukang
80,000.00
0.050
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
57
m2
Batu paras
n/a
#VALUE!
11.750
kg
Portland Cement
0.035
m3
Pasir pasang
1,250.00
14,687.50
195,000.00
6,825.00
0.700
OH
Pekerja
60,000.00
0.350
OH
Tukang batu
70,000.00
0.035
OH
Kepala tukang
80,000.00
0.035
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
58
m2
105,000.00
115,500.00
11.750
kg
Portland Cement
0.035
m3
Pasir pasang
1,250.00
14,687.50
195,000.00
6,825.00
0.700
OH
Pekerja
60,000.00
0.350
OH
Tukang batu
70,000.00
0.035
OH
Kepala tukang
80,000.00
0.035
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
59
Buah
Vinyl
n/a
n/a
#VALUE!
0.350
kg
Lem vinyl
0.150
OH
Pekerja
60,000.00
#VALUE!
0.150
OH
Tukang
70,000.00
0.015
OH
Kepala tukang
80,000.00
0.008
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
60
Wall paper
n/a
#VALUE!
0.250
kg
Lem
n/a
#VALUE!
0.350
OH
Pekerja
60,000.00
0.175
OH
Tukang
70,000.00
0.017
OH
Kepala tukang
80,000.00
0.002
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
61
5.000
kg
Floor hardener
0.120
OH
Pekerja
n/a
60,000.00
#VALUE!
0.120
OH
Tukang
70,000.00
0.012
OH
Kepala tukang
80,000.00
0.006
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
62
Memasang 1 m' plint Vinyl karet ukuran (15 x 30) cm dengan perekat
1.760
Buah
Vinyl karet
n/a
#VALUE!
0.080
kg
Lem vinyl
n/a
#VALUE!
0.080
OH
Pekerja
60,000.00
0.080
OH
Tukang
70,000.00
0.008
OH
Kepala tukang
80,000.00
0.004
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
63
m3
5,950,000.00
17,850.00
0.050
kg
Paku /skrup 5 cm
17,000.00
850.00
0.120
OH
Pekerja
60,000.00
0.120
OH
Tukang kayu
70,000.00
0.012
OH
Kepala tukang
80,000.00
0.006
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
HARGA
JUMLAH HARGA (Rp)
UPAH (Rp)
7
#VALUE!
12,250.00
8,775.00
15,000.00
15,000.00
8,750.00
8,750.00
1,040.00
1,040.00
1,170.00
1,170.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
12,500.00
8,775.00
15,000.00
15,000.00
8,750.00
8,750.00
1,040.00
1,040.00
1,170.00
1,170.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
13,000.00
8,775.00
16,200.00
16,200.00
9,450.00
9,450.00
1,120.00
1,120.00
1,260.00
1,260.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
12,250.00
8,775.00
13,000.00
15,000.00
15,000.00
8,750.00
8,750.00
1,040.00
1,040.00
1,170.00
1,170.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
12,500.00
8,775.00
15,000.00
15,600.00
15,600.00
9,100.00
9,100.00
1,040.00
1,040.00
1,170.00
1,170.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
13,000.00
8,775.00
16,200.00
16,200.00
16,200.00
9,450.00
9,450.00
1,120.00
1,120.00
1,260.00
1,260.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
12,250.00
8,775.00
13,000.00
15,000.00
15,000.00
8,750.00
8,750.00
1,040.00
1,040.00
1,170.00
1,170.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
26,114.00
12,500.00
8,775.00
15,000.00
15,600.00
15,600.00
9,100.00
9,100.00
1,040.00
1,040.00
1,170.00
1,170.00
89,299.00
89,299.00
89,290.00
#VALUE!
12,250.00
8,775.00
13,000.00
15,000.00
15,000.00
8,750.00
8,750.00
1,040.00
1,040.00
1,170.00
1,170.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
12,500.00
8,775.00
15,000.00
15,600.00
15,600.00
9,100.00
9,100.00
1,040.00
1,040.00
1,170.00
1,170.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
12,250.00
8,775.00
13,000.00
15,000.00
15,000.00
8,750.00
8,750.00
1,040.00
1,040.00
1,170.00
1,170.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
12,500.00
8,775.00
15,000.00
15,600.00
15,600.00
9,100.00
9,100.00
1,040.00
1,040.00
1,170.00
1,170.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
12,000.00
8,775.00
15,000.00
14,400.00
14,400.00
8,400.00
8,400.00
960.00
960.00
1,080.00
1,080.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
12,250.00
8,775.00
13,000.00
15,000.00
15,000.00
8,750.00
8,750.00
1,040.00
1,040.00
1,170.00
1,170.00
#VALUE!
-
#VALUE!
#VALUE!
#VALUE!
#VALUE!
12,500.00
8,775.00
15,000.00
15,600.00
15,600.00
9,100.00
9,100.00
1,040.00
1,040.00
1,170.00
1,170.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
2,062.50
780.00
5,400.00
5,400.00
6,300.00
6,300.00
720.00
720.00
450.00
450.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
1,550.00
585.00
5,400.00
5,400.00
6,300.00
6,300.00
720.00
720.00
450.00
450.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
1,550.00
585.00
5,400.00
5,400.00
6,300.00
6,300.00
720.00
720.00
450.00
450.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
1,425.00
585.00
1,000.00
5,400.00
5,400.00
6,300.00
6,300.00
720.00
720.00
450.00
450.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
1,425.00
585.00
1,000.00
5,400.00
5,400.00
6,300.00
6,300.00
720.00
720.00
450.00
450.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
1,425.00
585.00
1,000.00
5,400.00
5,400.00
6,300.00
6,300.00
720.00
720.00
450.00
450.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
7,766.00
1,425.00
585.00
1,000.00
5,400.00
5,400.00
6,300.00
6,300.00
720.00
720.00
450.00
450.00
23,646.00
23,646.00
23,640.00
#VALUE!
1,425.00
585.00
1,000.00
5,400.00
5,400.00
6,300.00
6,300.00
720.00
720.00
450.00
450.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
1,425.00
585.00
1,000.00
5,400.00
5,400.00
6,300.00
6,300.00
720.00
720.00
450.00
450.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
1,425.00
585.00
1,000.00
5,400.00
5,400.00
6,300.00
6,300.00
720.00
720.00
450.00
450.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
1,425.00
585.00
1,000.00
5,400.00
5,400.00
6,300.00
6,300.00
720.00
720.00
450.00
450.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
1,425.00
585.00
1,000.00
5,400.00
5,400.00
6,300.00
6,300.00
720.00
720.00
450.00
450.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
1,425.00
585.00
1,000.00
5,400.00
5,400.00
6,300.00
6,300.00
720.00
720.00
450.00
450.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
1,425.00
585.00
1,000.00
5,400.00
5,400.00
6,300.00
6,300.00
720.00
720.00
450.00
450.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
1,425.00
585.00
1,000.00
5,400.00
5,400.00
6,300.00
6,300.00
720.00
720.00
450.00
450.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
1,000.00
21,600.00
21,600.00
12,600.00
12,600.00
1,440.00
1,440.00
1,620.00
1,620.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
51,410.00
10,237.50
8,775.00
27,500.00
42,000.00
42,000.00
24,500.00
24,500.00
2,800.00
2,800.00
3,150.00
3,150.00
170,372.50
170,372.50
170,370.00
54,802.00
10,237.50
8,775.00
32,000.00
42,000.00
42,000.00
24,500.00
24,500.00
2,800.00
2,800.00
3,150.00
3,150.00
178,264.50
178,264.50
178,260.00
#VALUE!
10,237.50
8,775.00
16,200.00
42,000.00
42,000.00
24,500.00
24,500.00
2,800.00
2,800.00
3,150.00
3,150.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
99,708.00
12,500.00
8,775.00
15,000.00
42,000.00
42,000.00
24,500.00
24,500.00
2,800.00
2,800.00
3,150.00
3,150.00
208,433.00
208,433.00
208,430.00
89,040.00
13,000.00
8,775.00
16,200.00
42,000.00
42,000.00
24,500.00
24,500.00
2,800.00
2,800.00
3,150.00
3,150.00
199,465.00
199,465.00
199,460.00
#VALUE!
12,250.00
8,775.00
43,700.00
63,000.00
63,000.00
36,750.00
36,750.00
4,240.00
4,240.00
4,770.00
4,770.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
17,687.50
7,605.00
20,000.00
42,000.00
42,000.00
24,500.00
24,500.00
2,800.00
2,800.00
3,150.00
3,150.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
5,141.00
1,425.00
585.00
250.00
5,400.00
5,400.00
6,300.00
6,300.00
2,800.00
2,800.00
450.00
450.00
22,351.00
22,351.00
22,350.00
5,480.20
1,425.00
585.00
500.00
5,400.00
5,400.00
6,300.00
6,300.00
2,800.00
2,800.00
450.00
450.00
22,940.20
22,940.20
22,940.00
#VALUE!
712.50
292.50
130.00
5,400.00
5,400.00
6,300.00
6,300.00
2,800.00
2,800.00
450.00
450.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
1,425.00
585.00
1,000.00
45,000.00
45,000.00
52,500.00
52,500.00
6,000.00
6,000.00
3,420.00
3,420.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
1,455,592.00
10,237.50
8,775.00
6,500.00
42,000.00
42,000.00
24,500.00
24,500.00
2,800.00
2,800.00
3,150.00
3,150.00
1,553,554.50
1,553,554.50
1,553,550.00
#VALUE!
11,900.00
10,200.00
10,200.00
11,900.00
11,900.00
1,360.00
1,360.00
810.00
810.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
11,900.00
7,200.00
7,200.00
8,400.00
8,400.00
960.00
960.00
540.00
540.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
20,400.00
42,000.00
42,000.00
24,500.00
24,500.00
2,800.00
2,800.00
3,150.00
3,150.00
#VALUE!
-
#VALUE!
#VALUE!
#VALUE!
#VALUE!
20,400.00
42,000.00
42,000.00
24,500.00
24,500.00
2,800.00
2,800.00
3,150.00
3,150.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
44,462.00
11,625.00
3,510.00
15,000.00
60,000.00
60,000.00
35,000.00
35,000.00
4,000.00
4,000.00
4,500.00
4,500.00
178,097.00
178,097.00
178,090.00
#VALUE!
11,625.00
3,510.00
27,500.00
54,000.00
54,000.00
31,500.00
31,500.00
3,600.00
3,600.00
4,050.00
4,050.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
11,625.00
3,510.00
19,400.00
54,000.00
54,000.00
31,500.00
31,500.00
3,600.00
3,600.00
4,050.00
4,050.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
51,410.00
11,625.00
3,510.00
27,500.00
54,000.00
54,000.00
31,500.00
31,500.00
3,600.00
3,600.00
4,050.00
4,050.00
187,195.00
187,195.00
187,190.00
#VALUE!
11,625.00
3,510.00
29,000.00
54,000.00
54,000.00
31,500.00
31,500.00
3,600.00
3,600.00
4,050.00
4,050.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
46,110.00
11,625.00
3,510.00
27,500.00
54,000.00
54,000.00
31,500.00
31,500.00
3,600.00
3,600.00
4,050.00
4,050.00
181,895.00
181,895.00
181,890.00
89,040.00
11,625.00
3,510.00
19,400.00
54,000.00
54,000.00
31,500.00
31,500.00
3,600.00
3,600.00
4,050.00
4,050.00
216,725.00
216,725.00
216,720.00
1,455,592.00
#VALUE!
15,550.00
4,875.00
6,500.00
78,000.00
78,000.00
45,500.00
45,500.00
5,200.00
5,200.00
5,850.00
5,850.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
15,550.00
4,875.00
27,500.00
60,000.00
60,000.00
35,000.00
35,000.00
4,000.00
4,000.00
4,500.00
4,500.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
14,687.50
6,825.00
42,000.00
42,000.00
24,500.00
24,500.00
2,800.00
2,800.00
3,150.00
3,150.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
115,500.00
14,687.50
6,825.00
42,000.00
42,000.00
24,500.00
24,500.00
2,800.00
2,800.00
3,150.00
3,150.00
209,462.50
209,462.50
209,460.00
#VALUE!
#VALUE!
9,000.00
9,000.00
10,500.00
10,500.00
1,200.00
1,200.00
720.00
720.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
21,000.00
21,000.00
12,250.00
12,250.00
1,360.00
1,360.00
180.00
180.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
7,200.00
7,200.00
8,400.00
8,400.00
960.00
960.00
540.00
540.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
4,800.00
4,800.00
5,600.00
5,600.00
640.00
640.00
360.00
360.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
17,850.00
850.00
7,200.00
7,200.00
8,400.00
8,400.00
960.00
960.00
540.00
540.00
35,800.00
35,800.00
35,800.00
HARGA
NO.
INDEKS
SATUAN
KEBUTUHAN
HARGA, SATUAN
(Rp)
BAHAN (Rp)
PEKERJAAN LANGIT-LANGIT
1
m2
Asbes semen
15,000.00
16,500.000
0.010
kg
Paku tripleks
28,600.00
286.000
0.030
OH
Pekerja
60,000.00
0.070
OH
Tukang kayu
70,000.00
0.007
OH
Kepala tukang
80,000.00
0.004
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
2
Lembar
Akustik
n/a
#VALUE!
0.050
kg
Paku tripleks
28,600.00
0.120
OH
Pekerja
60,000.00
0.120
OH
Tukang kayu
70,000.00
0.012
OH
Kepala tukang
80,000.00
0.006
OH
Mandor
90,000.00
1,430.000
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
3
Lembar
0.050
kg
Akustik
Paku tripleks
n/a
28,600.00
#VALUE!
0.120
OH
Pekerja
60,000.00
0.120
OH
Tukang kayu
70,000.00
0.012
OH
Kepala tukang
80,000.00
0.006
OH
Mandor
90,000.00
1,430.000
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
4
Lembar
Akustik
90,000.00
135,000.000
1,430.000
0.050
kg
Paku tripleks
28,600.00
0.100
OH
Pekerja
60,000.00
0.100
OH
Tukang kayu
70,000.00
0.010
OH
Kepala tukang
80,000.00
0.005
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
5
Lembar
Tripleks
62,100.00
23,287.500
0.030
kg
Paku tripleks
28,600.00
858.000
0.100
OH
Pekerja
60,000.00
0.100
OH
Tukang kayu
70,000.00
0.010
OH
Kepala tukang
80,000.00
0.005
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
6
Kayu papan
n/a
#VALUE!
0.010
kg
Paku tripleks
28,600.00
0.800
OH
Pekerja
60,000.00
0.800
OH
Tukang kayu
70,000.00
0.080
OH
Kepala tukang
80,000.00
0.040
OH
Mandor
90,000.00
286.000
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
7
Lembar
Gypsum board
60,000.00
21,840.000
3,300.000
0.110
kg
Paku skrup
30,000.00
0.100
OH
Pekerja
60,000.00
0.050
OH
Tukang kayu
70,000.00
0.005
OH
Kepala tukang
80,000.00
0.005
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
8
Jumlah
1.050
m'
n/a
#VALUE!
0.150
kg
Tepung gypsum
n/a
#VALUE!
0.060
OH
Pekerja
60,000.00
0.060
OH
Tukang kayu
70,000.00
0.006
OH
Kepala tukang
80,000.00
0.003
OH
Mandor
90,000.00
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
9
m'
n/a
#VALUE!
0.150
kg
Kawat diameter 4 mm
n/a
#VALUE!
1.050
Buah
Ramset
n/a
#VALUE!
1.500
Lembar
0.500
0.500
Akustik 60 cm x 120 cm
60,000.00
OH
Pekerja
60,000.00
OH
Tukang besi
70,000.00
0.050
OH
Kepala tukang
80,000.00
0.025
OH
Mandor
90,000.00
90,000.000
Jumlah
Keuntungan Maksimal
0%
Jumlah
Dibulatkan
10
m'
15,000.00
15,750.000
0.010
kg
Paku
28,600.00
286.000
0.050
OH
Pekerja
60,000.00
0.050
OH
Tukang kayu
70,000.00
0.005
OH
Kepala tukang
80,000.00
0.003
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
0%
HARGA
JUMLAH HARGA (Rp)
UPAH (Rp)
7
16,500.00
286.00
1,800.00
1,800.00
4,900.00
4,900.00
560.00
560.00
360.00
360.00
24,406.00
0%
24,406.00
24,400.00
#VALUE!
1,430.00
7,200.00
7,200.00
8,400.00
8,400.00
960.00
960.00
540.00
540.00
#VALUE!
0%
#VALUE!
#VALUE!
#VALUE!
#VALUE!
1,430.00
7,200.00
7,200.00
8,400.00
8,400.00
960.00
960.00
540.00
540.00
#VALUE!
0%
#VALUE!
#VALUE!
#VALUE!
135,000.00
1,430.00
6,000.00
6,000.00
7,000.00
7,000.00
800.00
800.00
450.00
450.00
150,680.00
0%
150,680.00
150,680.00
23,287.50
858.00
6,000.00
6,000.00
7,000.00
7,000.00
800.00
800.00
450.00
450.00
38,395.50
0%
38,395.50
38,390.00
#VALUE!
286.00
48,000.00
48,000.00
56,000.00
56,000.00
6,400.00
6,400.00
3,600.00
3,600.00
#VALUE!
0%
#VALUE!
#VALUE!
#VALUE!
21,840.00
3,300.00
6,000.00
6,000.00
3,500.00
3,500.00
400.00
400.00
450.00
450.00
35,490.00
0%
35,490.00
35,490.00
#VALUE!
#VALUE!
3,600.00
3,600.00
4,200.00
4,200.00
480.00
480.00
270.00
270.00
#VALUE!
0%
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
90,000.00
30,000.00
30,000.00
35,000.00
35,000.00
4,000.00
4,000.00
2,250.00
2,250.00
#VALUE!
0%
#VALUE!
#VALUE!
#VALUE!
15,750.00
286.00
3,000.00
3,000.00
3,500.00
3,500.00
400.00
400.00
270.00
270.00
23,206.00
0%
23,206.00
23,200.00
HARGA
NO.
INDEKS
SATUAN
KEBUTUHAN
HARGA, SATUAN
(Rp)
BAHAN (Rp)
PEKERJAAN KAYU
1
Membuat dan memasang 1 m3 kusen pintu dan kusen jendela, kayu kelas I
1.100
M3
Balok kayu
9,400,000.00
10,340,000.00
1.250
Kg
Paku 10 cm
17,000.00
21,250.00
1.000
7.000
Kg
Lem kayu
34,000.00
34,000.00
OH
Pekerja
60,000.00
21.000
OH
Tukang kayu
70,000.00
2.100
OH
Kepala tukang
80,000.00
0.350
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
2
Membuat dan memasang 1 m3 kusen pintu dan kusen jendela, kayu kelas II atau III
1.200
M3
Balok kayu
5,670,000.00
6,804,000.00
1.250
Kg
Paku 10 cm
17,000.00
21,250.00
1.000
6.000
Kg
Lem kayu
34,000.00
34,000.00
OH
Pekerja
60,000.00
18.000
OH
Tukang kayu
70,000.00
1.800
OH
Kepala tukang
80,000.00
0.300
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
3
M3
Papan kayu
6,960,000.00
278,400.00
0.050
Kg
Paku 5 cm - 7 cm
17,000.00
850.00
0.350
1.050
OH
Pekerja
60,000.00
OH
Tukang kayu
70,000.00
0.105
OH
Kepala tukang
80,000.00
0.018
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
4
Membuat dan memasang 1 m2 pintu klamp sederhana, kayu kelas gudang sementara.
Jumlah
0.040
M3
Papan kayu
4,250,000.00
170,000.00
0.050
Kg
Paku 5 cm - 7 cm
17,000.00
850.00
0.350
OH
Pekerja
60,000.00
1.050
OH
Tukang kayu
70,000.00
0.105
OH
Kepala tukang
80,000.00
0.018
OH
Mandor
90,000.00
Keuntungan Maksimal
Jumlah
Dibulatkan
5
m3
Papan kayu
10,400,000.00
416,000.00
0.500
kg
Lem kayu
34,000.00
17,000.00
1.000
OH
Pekerja
60,000.00
3.000
OH
Tukang kayu
70,000.00
0.300
OH
Kepala tukang
80,000.00
0.050
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
6
Membuat dan memasang 1 m2 pintu dan jendela kaca, kayu kelas I atau II
0.024
m3
Papan kayu
6,960,000.00
167,040.00
0.300
kg
0.800
OH
Lem kayu
34,000.00
10,200.00
Pekerja
60,000.00
2.400
OH
Tukang kayu
70,000.00
0.240
OH
Kepala tukang
80,000.00
0.040
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
7
Membuat dan memasang 1 m2 pintu dan jendela jalusi kayu kelas I atau II
0.064
m3
Papan kayu
6,960,000.00
445,440.00
0.500
kg
Lem kayu
34,000.00
17,000.00
1.000
3.000
OH
Pekerja
60,000.00
OH
Tukang kayu
70,000.00
0.300
OH
Kepala tukang
80,000.00
0.050
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
8
Membuat 1 m2 daun pintu kayu lapis (teakwood) rangkap, rangka tertutup kayu kelas II (lebar sampai 90 cm)
0.025
m3
Papan kayu
6,960,000.00
174,000.00
0.030
kg
Paku 1 cm - 2,5 cm
28,600.00
858.00
0.500
kg
Lem kayu
34,000.00
17,000.00
1.000
Lembar
0.700
OH
80,000.00
80,000.00
Pekerja
60,000.00
2.100
OH
Tukang kayu
70,000.00
0.210
OH
Kepala tukang
80,000.00
0.035
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
9
m3
Papan kayu
10,400,000.00
266,240.00
0.030
kg
Paku 1 cm - 2,5 cm
28,600.00
858.00
0.500
kg
1.000
Lembar
Lem kayu
34,000.00
17,000.00
80,000.00
80,000.00
0.800
OH
Pekerja
60,000.00
2.400
OH
Tukang kayu
70,000.00
0.240
OH
Kepala tukang
80,000.00
0.040
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
10
m3
Papan kayu
10,400,000.00
624,000.00
0.150
kg
0.670
OH
Paku 1 cm - 2,5 cm
28,600.00
4,290.00
Pekerja
60,000.00
2.000
OH
Tukang kayu
70,000.00
0.200
OH
Kepala tukang
80,000.00
0.335
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
11
m3
Papan kayu
10,400,000.00
260,000.00
0.030
kg
Paku 1 cm - 2,5 cm
28,600.00
858.00
0.300
kg
1.000
Lembar
Lem kayu
34,000.00
10,200.00
80,000.00
80,000.00
0.800
OH
Pekerja
60,000.00
2.400
OH
Tukang kayu
70,000.00
0.240
OH
Kepala tukang
80,000.00
0.040
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
12
m3
Papan kayu
10,400,000.00
260,000.00
0.030
kg
Paku 1 cm - 2,5 cm
28,600.00
858.00
0.800
kg
Lem kayu
34,000.00
27,200.00
1.000
Lembar
80,000.00
80,000.00
0.500
Lembar
Formika
132,000.00
66,000.00
0.850
OH
Pekerja
60,000.00
2.550
OH
Tukang kayu
70,000.00
0.255
OH
Kepala tukang
80,000.00
0.043
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
13
m3
5,670,000.00
6,237,000.00
15.000
kg
12,000.00
180,000.00
5.600
kg
Paku 12 cm
17,000.00
95,200.00
4.000
OH
Pekerja
60,000.00
12.000
OH
Tukang kayu
70,000.00
1.200
OH
Kepala tukang
80,000.00
0.200
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
14
m3
9,400,000.00
11,280,000.00
15.000
kg
12,000.00
180,000.00
5.600
kg
Paku 12 cm
17,000.00
95,200.00
6.700
OH
Pekerja
60,000.00
20.100
OH
Tukang kayu
70,000.00
2.010
OH
Kepala tukang
80,000.00
0.335
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
15
m3
5,670,000.00
6,237,000.00
15.000
kg
12,000.00
180,000.00
3.000
kg
Paku 12 cm
17,000.00
51,000.00
6.700
OH
Pekerja
60,000.00
20.100
OH
Tukang kayu
70,000.00
2.010
OH
Kepala tukang
80,000.00
0.335
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
16
m3
Kaso-kaso (5 x 7) cm
5,450,000.00
76,300.00
0.036
Reng (2 x 3) cm
6,666,666.67
240,000.00
0.250
kg
Paku 5 cm dan 10 cm
17,000.00
4,250.00
0.100
OH
Pekerja
60,000.00
0.100
OH
Tukang kayu
70,000.00
0.010
OH
Kepala tukang
80,000.00
0.005
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
17
m3
Kaso-kaso (5 x 7) cm
5,450,000.00
76,300.00
0.057
Reng (3 x 4) cm
6,666,666.67
380,000.00
0.250
kg
Paku 5 cm dan 10 cm
17,000.00
4,250.00
0.100
OH
Pekerja
60,000.00
0.100
OH
Tukang kayu
70,000.00
0.010
OH
Kepala tukang
80,000.00
0.005
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
18
m3
Kayu kelas II
5,450,000.00
76,300.00
0.057
kg
Paku 5 cm sampai 10 cm
17,000.00
969.00
0.120
OH
Pekerja
60,000.00
0.120
OH
Tukang kayu
70,000.00
0.012
OH
Kepala tukang
80,000.00
0.006
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
19
m3
Kaso-kaso (5 x 7) cm
4,250,000.00
65,450.00
0.200
kg
Paku 7 cm - 10 cm
17,000.00
3,400.00
0.150
OH
Pekerja
60,000.00
0.300
OH
Tukang kayu
70,000.00
0.030
OH
Kepala tukang
80,000.00
0.075
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
20
Memasang 1 m2 rangka langit-langit (60 x 60) cm, kayu kelas II atau III
0.016
m3
Kaso-kaso (5 x 7) cm
4,250,000.00
69,275.00
0.250
kg
0.200
OH
Paku 7 cm- 10 cm
17,000.00
4,250.00
Pekerja
60,000.00
0.300
OH
Tukang kayu
70,000.00
0.030
OH
Kepala tukang
80,000.00
0.010
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
21
m3
Papan kayu
6,960,000.00
75,168.00
0.100
kg
Paku 5 cm dan 7 cm
17,000.00
1,700.00
0.100
0.200
OH
Pekerja
60,000.00
OH
Tukang kayu
70,000.00
0.020
OH
Kepala tukang
80,000.00
0.005
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
22
m3
Papan kayu
6,960,000.00
76,560.00
0.050
kg
Paku 5 cm dan 7 cm
17,000.00
850.00
0.100
OH
Pekerja
60,000.00
0.200
OH
Tukang kayu
70,000.00
0.020
OH
Kepala tukang
80,000.00
0.005
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
23
m3
Balok kayu
5,450,000.00
152,600.00
0.150
kg
Paku 5 cm dan 7 cm
17,000.00
2,550.00
0.150
OH
Pekerja
60,000.00
0.450
OH
Tukang kayu
70,000.00
0.045
OH
Kepala tukang
80,000.00
0.008
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
24
m3
0.150
kg
Paku 5 cm dan 10 cm
0.860
Lembar
0.560
kg
0.150
5,450,000.00
152,600.00
17,000.00
2,550.00
107,000.00
92,020.00
Lem kayu
34,000.00
19,040.00
OH
Pekerja
60,000.00
0.450
OH
Tukang kayu
70,000.00
0.045
OH
Kepala tukang
80,000.00
0.008
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
25
0.028
m3
0.150
kg
Paku 5 cm dan 10 cm
0.860
Lembar
0.560
kg
Lem kayu
34,000.00
0.200
OH
Pekerja
60,000.00
0.600
OH
Tukang kayu
70,000.00
0.060
OH
Kepala tukang
80,000.00
0.010
OH
Mandor
90,000.00
5,450,000.00
152,600.00
17,000.00
2,550.00
n/a
#VALUE!
19,040.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
26
m3
Papan kayu
10,400,000.00
72,800.00
0.100
kg
Paku 5 cm dan 10 cm
17,000.00
1,700.00
0.150
kg
Paku skrup 10 cm
30,000.00
4,500.00
0.600
OH
Pekerja
60,000.00
1.800
OH
Tukang kayu
70,000.00
0.180
OH
Kepala tukang
80,000.00
0.030
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
27
Lembar
Teakwood tebal 4 mm
107,000.00
42,800.00
0.050
kg
28,600.00
1,430.00
0.025
OH
Pekerja
60,000.00
0.075
OH
Tukang kayu
70,000.00
0.008
OH
Kepala tukang
80,000.00
0.001
OH
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
28
m2
Bilik bambu
0.014
m3
Kaso-kaso (5 x 7) cm
0.012
kg
Paku
0.003
0.100
OH
Pekerja
60,000.00
0.050
OH
Tukang kayu
70,000.00
0.005
OH
Kepala tukang
80,000.00
0.005
OH
Mandor
90,000.00
18,000.00
27,000.00
1,500,000.00
21,000.00
17,000.00
204.00
2,400,000.00
7,200.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
HARGA
JUMLAH HARGA (Rp)
UPAH (Rp)
7
10,340,000.00
21,250.00
34,000.00
420,000.00
420,000.00
1,470,000.00
1,470,000.00
168,000.00
168,000.00
31,500.00
31,500.00
12,484,750.00
0%
0.00
12,484,750.00
12,484,750.00
6,804,000.00
21,250.00
34,000.00
360,000.00
360,000.00
1,260,000.00
1,260,000.00
144,000.00
144,000.00
27,000.00
27,000.00
8,650,250.00
0%
8,650,250.00
8,650,250.00
278,400.00
850.00
21,000.00
21,000.00
73,500.00
73,500.00
8,400.00
8,400.00
1,620.00
1,620.00
9,034,020.00
0%
9,034,020.00
9,034,020.00
170,000.00
850.00
21,000.00
21,000.00
73,500.00
73,500.00
8,400.00
8,400.00
1,620.00
1,620.00
275,370.00
0%
275,370.00
275,370.00
416,000.00
17,000.00
60,000.00
60,000.00
210,000.00
210,000.00
24,000.00
24,000.00
4,500.00
4,500.00
731,500.00
0%
731,500.00
731,500.00
167,040.00
10,200.00
48,000.00
48,000.00
168,000.00
168,000.00
19,200.00
19,200.00
3,600.00
3,600.00
416,040.00
0%
416,040.00
416,040.00
445,440.00
17,000.00
60,000.00
60,000.00
210,000.00
210,000.00
24,000.00
24,000.00
4,500.00
4,500.00
760,940.00
0%
760,940.00
760,940.00
174,000.00
858.00
17,000.00
80,000.00
42,000.00
42,000.00
147,000.00
147,000.00
16,800.00
16,800.00
3,150.00
3,150.00
480,808.00
0%
480,808.00
480,800.00
266,240.00
858.00
17,000.00
80,000.00
48,000.00
48,000.00
168,000.00
168,000.00
19,200.00
19,200.00
3,600.00
3,600.00
602,898.00
0%
602,898.00
602,890.00
624,000.00
4,290.00
40,200.00
40,200.00
140,000.00
140,000.00
16,000.00
16,000.00
30,150.00
30,150.00
854,640.00
0%
854,640.00
854,640.00
260,000.00
858.00
10,200.00
80,000.00
48,000.00
48,000.00
168,000.00
168,000.00
19,200.00
19,200.00
3,600.00
3,600.00
589,858.00
0%
589,858.00
589,850.00
260,000.00
858.00
27,200.00
80,000.00
66,000.00
51,000.00
51,000.00
178,500.00
178,500.00
20,400.00
20,400.00
3,870.00
3,870.00
687,828.00
0%
687,828.00
687,820.00
6,237,000.00
180,000.00
95,200.00
240,000.00
240,000.00
840,000.00
840,000.00
96,000.00
96,000.00
18,000.00
18,000.00
7,706,200.00
0%
7,706,200.00
7,706,200.00
11,280,000.00
180,000.00
95,200.00
402,000.00
402,000.00
1,407,000.00
1,407,000.00
160,800.00
160,800.00
30,150.00
30,150.00
13,555,150.00
0%
13,555,150.00
13,555,150.00
6,237,000.00
180,000.00
51,000.00
402,000.00
402,000.00
1,407,000.00
1,407,000.00
160,800.00
160,800.00
30,150.00
30,150.00
8,467,950.00
0%
8,467,950.00
8,467,950.00
76,300.00
240,000.00
4,250.00
6,000.00
6,000.00
7,000.00
7,000.00
800.00
800.00
450.00
450.00
334,800.00
0%
334,800.00
334,800.00
76,300.00
380,000.00
4,250.00
6,000.00
6,000.00
7,000.00
7,000.00
800.00
800.00
450.00
450.00
474,800.00
0%
474,800.00
474,800.00
76,300.00
969.00
7,200.00
7,200.00
8,400.00
8,400.00
960.00
960.00
540.00
540.00
94,369.00
0%
94,369.00
94,360.00
65,450.00
3,400.00
9,000.00
9,000.00
21,000.00
21,000.00
2,400.00
2,400.00
6,750.00
6,750.00
108,000.00
0%
108,000.00
108,000.00
69,275.00
4,250.00
12,000.00
12,000.00
21,000.00
21,000.00
2,400.00
2,400.00
900.00
900.00
109,825.00
0%
109,825.00
109,820.00
75,168.00
1,700.00
6,000.00
6,000.00
14,000.00
14,000.00
1,600.00
1,600.00
450.00
450.00
98,918.00
0%
98,918.00
98,910.00
76,560.00
850.00
6,000.00
6,000.00
14,000.00
14,000.00
1,600.00
1,600.00
450.00
450.00
99,460.00
0%
99,460.00
99,460.00
152,600.00
2,550.00
9,000.00
9,000.00
31,500.00
31,500.00
3,600.00
3,600.00
720.00
720.00
199,970.00
0%
199,970.00
199,970.00
152,600.00
2,550.00
92,020.00
19,040.00
9,000.00
9,000.00
31,500.00
31,500.00
3,600.00
3,600.00
720.00
720.00
311,030.00
0%
311,030.00
311,030.00
152,600.00
2,550.00
#VALUE!
19,040.00
12,000.00
12,000.00
42,000.00
42,000.00
4,800.00
4,800.00
900.00
900.00
#VALUE!
0%
#VALUE!
#VALUE!
#VALUE!
72,800.00
1,700.00
4,500.00
36,000.00
36,000.00
126,000.00
126,000.00
14,400.00
14,400.00
2,700.00
2,700.00
258,100.00
0%
258,100.00
258,100.00
42,800.00
1,430.00
1,500.00
1,500.00
5,250.00
5,250.00
640.00
640.00
90.00
90.00
51,710.00
0%
51,710.00
51,710.00
27,000.00
21,000.00
204.00
7,200.00
6,000.00
6,000.00
3,500.00
3,500.00
400.00
400.00
450.00
450.00
65,754.00
0%
65,754.00
65,750.00
HARGA
NO
INDEKS
SATUAN
KEBUTUHAN
HARGA, SATUAN
(Rp)
BAHAN (Rp)
bh
960.00
0.150
Oh
Pekerja
60,000.00
0.075
Oh
Tukang kayu
70,000.00
0.008
Oh
Kepala tukang
80,000.00
0.008
Oh
Mandor
90,000.00
24,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
2
bh
0.150
Oh
Pekerja
n/a
60,000.00
#VALUE!
0.075
Oh
Tukang kayu
70,000.00
0.008
Oh
Kepala tukang
80,000.00
0.008
Oh
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
3
bh
1,100.00
0.150
Oh
Pekerja
60,000.00
0.075
Oh
Tukang kayu
70,000.00
0.008
Oh
Kepala tukang
80,000.00
0.008
Oh
Mandor
90,000.00
13,200.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
4
bh
Genteng bubung
4,000.00
20,000.00
8.000
kg
Semen portland
1,250.00
10,000.00
0.032
kg
Pasir pasang
195,000.00
6,240.00
0.400
Oh
Pekerja
60,000.00
0.200
Oh
Tukang kayu
70,000.00
0.020
Oh
Kepala tukang
80,000.00
0.002
Oh
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
5
bh
Genteng bubung
n/a
#VALUE!
8.000
kg
Semen portland
0.032
kg
Pasir pasang
0.400
Oh
Pekerja
60,000.00
0.200
Oh
Tukang kayu
70,000.00
0.020
Oh
Kepala tukang
80,000.00
0.002
Oh
Mandor
90,000.00
1,250.00
10,000.00
195,000.00
6,240.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
6
bh
Genteng bubung
4,200.00
16,800.00
8.000
kg
Semen portland
0.032
kg
Pasir pasang
1,250.00
10,000.00
195,000.00
6,240.00
0.400
Oh
Pekerja
60,000.00
0.200
Oh
Tukang kayu
70,000.00
0.020
Oh
Kepala tukang
80,000.00
0.002
Oh
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
7
lbr
n/a
#VALUE!
0.050
kg
17,000.00
0.140
Oh
Pekerja
60,000.00
0.067
Oh
Tukang kayu
70,000.00
0.007
Oh
Kepala tukang
80,000.00
0.007
Oh
Mandor
90,000.00
850.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
8
Jumlah
0.500
lbr
n/a
#VALUE!
0.120
kg
Paku asbes
30,000.00
0.140
Oh
Pekerja
60,000.00
0.075
Oh
Tukang kayu
70,000.00
0.008
Oh
Kepala tukang
80,000.00
0.008
Oh
Mandor
90,000.00
3,600.00
Keuntungan Maksimal
Jumlah
Dibulatkan
9
lbr
0.120
kg
Paku asbes
n/a
30,000.00
#VALUE!
0.140
Oh
Pekerja
60,000.00
0.075
Oh
Tukang kayu
70,000.00
0.008
Oh
Kepala tukang
80,000.00
0.008
Oh
Mandor
90,000.00
3,600.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
10
lbr
n/a
#VALUE!
0.120
kg
Paku asbes
30,000.00
0.140
Oh
Pekerja
60,000.00
0.075
Oh
Tukang kayu
70,000.00
0.008
Oh
Kepala tukang
80,000.00
0.008
Oh
Mandor
90,000.00
3,600.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
11
lbr
49,000.00
36,750.00
0.120
kg
Paku asbes
30,000.00
3,600.00
0.140
Oh
Pekerja
60,000.00
0.070
Oh
Tukang kayu
70,000.00
0.007
Oh
Kepala tukang
80,000.00
0.007
Oh
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
12
lbr
0.120
kg
Paku asbes
30,000.00
0.140
Oh
Pekerja
60,000.00
0.070
Oh
Tukang kayu
70,000.00
0.007
Oh
Kepala tukang
80,000.00
0.007
Oh
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
n/a
#VALUE!
3,600.00
Jumlah
Dibulatkan
13
lbr
n/a
#VALUE!
0.120
kg
Paku asbes
30,000.00
0.140
Oh
Pekerja
60,000.00
0.070
Oh
Tukang kayu
70,000.00
0.007
Oh
Kepala tukang
80,000.00
0.007
Oh
Mandor
90,000.00
3,600.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
14
lbr
n/a
#VALUE!
0.120
kg
Paku asbes
30,000.00
0.140
Oh
Pekerja
60,000.00
0.070
Oh
Tukang kayu
70,000.00
0.007
Oh
Kepala tukang
80,000.00
0.007
Oh
Mandor
90,000.00
3,600.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
15
lbr
n/a
#VALUE!
0.120
kg
Paku asbes
30,000.00
0.140
Oh
Pekerja
60,000.00
0.070
Oh
Tukang kayu
70,000.00
0.007
Oh
Kepala tukang
80,000.00
0.007
Oh
Mandor
90,000.00
3,600.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
16
lbr
0.120
kg
Paku asbes
30,000.00
0.140
Oh
Pekerja
60,000.00
0.070
Oh
Tukang kayu
70,000.00
0.007
Oh
Kepala tukang
80,000.00
0.007
Oh
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
n/a
#VALUE!
3,600.00
Dibulatkan
17
lbr
n/a
#VALUE!
0.120
kg
Paku asbes
30,000.00
0.140
Oh
Pekerja
60,000.00
0.070
Oh
Tukang kayu
70,000.00
0.007
Oh
Kepala tukang
80,000.00
0.007
Oh
Mandor
90,000.00
3,600.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
18
lbr
n/a
#VALUE!
0.120
kg
Paku asbes
30,000.00
0.140
Oh
Pekerja
60,000.00
0.070
Oh
Tukang kayu
70,000.00
0.007
Oh
Kepala tukang
80,000.00
0.007
Oh
Mandor
90,000.00
3,600.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
19
lbr
0.120
kg
Paku asbes
n/a
30,000.00
#VALUE!
0.140
Oh
Pekerja
60,000.00
0.070
Oh
Tukang kayu
70,000.00
0.007
Oh
Kepala tukang
80,000.00
0.007
Oh
Mandor
90,000.00
3,600.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
20
lbr
0.120
kg
Paku asbes
30,000.00
0.140
Oh
Pekerja
60,000.00
0.070
Oh
Tukang kayu
70,000.00
0.007
Oh
Kepala tukang
80,000.00
0.007
Oh
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
n/a
#VALUE!
3,600.00
21
lbr
n/a
#VALUE!
0.120
kg
Paku asbes
30,000.00
0.140
Oh
Pekerja
60,000.00
0.070
Oh
Tukang kayu
70,000.00
0.007
Oh
Kepala tukang
80,000.00
0.007
Oh
Mandor
90,000.00
3,600.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
22
lbr
n/a
#VALUE!
6.000
bh
n/a
#VALUE!
0.084
Oh
Pekerja
60,000.00
0.125
Oh
Tukang kayu
70,000.00
0.013
Oh
Kepala tukang
80,000.00
0.004
Oh
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
23
lbr
n/a
#VALUE!
6.000
bh
n/a
0.084
Oh
Pekerja
60,000.00
0.125
Oh
Tukang kayu
70,000.00
0.013
Oh
Kepala tukang
80,000.00
0.004
Oh
Mandor
90,000.00
#VALUE!
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
24
lbr
n/a
#VALUE!
6.000
bh
n/a
#VALUE!
0.084
Oh
Pekerja
60,000.00
0.125
Oh
Tukang kayu
70,000.00
0.013
Oh
Kepala tukang
80,000.00
0.004
Oh
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
25
1.200
lbr
Nok paten 92 cm
n/a
#VALUE!
6.000
bh
n/a
#VALUE!
0.084
Oh
Pekerja
60,000.00
0.125
Oh
Tukang kayu
70,000.00
0.013
Oh
Kepala tukang
80,000.00
0.004
Oh
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
26
lbr
n/a
#VALUE!
6.000
bh
n/a
0.084
Oh
Pekerja
60,000.00
0.125
Oh
Tukang kayu
70,000.00
0.013
Oh
Kepala tukang
80,000.00
0.004
Oh
Mandor
90,000.00
#VALUE!
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
27
lbr
n/a
#VALUE!
6.000
bh
n/a
#VALUE!
0.084
Oh
Pekerja
60,000.00
0.125
Oh
Tukang kayu
70,000.00
0.013
Oh
Kepala tukang
80,000.00
0.004
Oh
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
28
lbr
Nok paten 92 cm
n/a
#VALUE!
6.000
bh
n/a
#VALUE!
0.100
Oh
Pekerja
60,000.00
0.150
Oh
Tukang kayu
70,000.00
0.013
Oh
Kepala tukang
80,000.00
0.004
Oh
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
29
lbr
n/a
#VALUE!
6.000
bh
0.100
Oh
Pekerja
n/a
60,000.00
#VALUE!
0.150
Oh
Tukang kayu
70,000.00
0.013
Oh
Kepala tukang
80,000.00
0.004
Oh
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
30
bh
Genteng beton
62,000.00
682,000.00
0.030
kg
Paku biasa
17,000.00
510.00
0.200
Oh
Pekerja
60,000.00
0.100
Oh
Tukang kayu
70,000.00
0.010
Oh
Kepala tukang
80,000.00
0.010
Oh
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
31
bh
Genteng aspal
n/a
#VALUE!
0.350
lbr
Plywood 6 mm
0.030
kg
0.500
bh
Plastic Aerator
0.200
Oh
Pekerja
60,000.00
0.300
Oh
Tukang kayu
70,000.00
0.030
Oh
Kepala tukang
80,000.00
0.500
Oh
Mandor
90,000.00
17,000.00
n/a
510.00
#VALUE!
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
32
bh
Genteng metal
0.200
kg
17,000.00
0.200
Oh
Pekerja
60,000.00
0.100
Oh
Tukang kayu
70,000.00
0.010
Oh
Kepala tukang
80,000.00
0.010
Oh
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
33
n/a
#VALUE!
3,400.00
30.000
bh
Sirap kayu
1,100.00
33,000.00
0.200
kg
17,000.00
3,400.00
0.166
Oh
Pekerja
60,000.00
0.250
Oh
Tukang kayu
70,000.00
0.025
Oh
Kepala tukang
80,000.00
0.008
Oh
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
34
bh
6,000.00
21,000.00
0.050
kg
17,000.00
850.00
10.800
kg
Semen portland
1,250.00
13,500.00
0.032
m3
Pasir pasang
195,000.00
6,240.00
1.000
kg
Semen warna
10,000.00
10,000.00
0.166
Oh
Pekerja
60,000.00
0.250
Oh
Tukang kayu
70,000.00
0.025
Oh
Kepala tukang
80,000.00
0.008
Oh
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
35
bh
n/a
#VALUE!
0.050
kg
0.004
m3
0.125
Oh
Pekerja
60,000.00
0.250
Oh
Tukang kayu
70,000.00
0.025
Oh
Kepala tukang
80,000.00
0.008
Oh
Mandor
90,000.00
17,000.00
850.00
4,250,000.00
14,875.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
36
bh
0.050
kg
17,000.00
0.250
Oh
Pekerja
60,000.00
0.150
Oh
Tukang kayu
70,000.00
0.015
Oh
Kepala tukang
80,000.00
0.013
Oh
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
n/a
#VALUE!
850.00
Jumlah
Dibulatkan
37
lbr
29,000.00
11,600.00
0.050
kg
17,000.00
850.00
0.050
kg
17,000.00
850.00
0.125
Oh
Pekerja
60,000.00
0.250
Oh
Tukang kayu
70,000.00
0.025
Oh
Kepala tukang
80,000.00
0.008
Oh
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
38
lbr
29,000.00
20,300.00
0.020
kg
17,000.00
340.00
0.120
Oh
Pekerja
60,000.00
0.060
Oh
Tukang kayu
70,000.00
0.006
Oh
Kepala tukang
80,000.00
0.006
Oh
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
39
lbr
29,000.00
8,700.00
0.020
kg
17,000.00
340.00
0.150
Oh
Pekerja
60,000.00
0.070
Oh
Tukang kayu
70,000.00
0.007
Oh
Kepala tukang
80,000.00
0.006
Oh
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
40
lbr
n/a
#VALUE!
0.020
kg
n/a
#VALUE!
0.150
Oh
Pekerja
60,000.00
0.750
Oh
Tukang kayu
70,000.00
0.080
Oh
Kepala tukang
80,000.00
0.006
Oh
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
41
bh
Nok standar 40 x 18
n/a
#VALUE!
0.040
kg
n/a
0.100
Oh
Pekerja
60,000.00
1.000
Oh
Tukang kayu
70,000.00
0.100
Oh
Kepala tukang
80,000.00
0.050
Oh
Mandor
90,000.00
#VALUE!
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
42
m2
Aluminium foil
0.150
Oh
Pekerja
60,000.00
0.050
Oh
Tukang kayu
70,000.00
0.005
Oh
Kepala tukang
80,000.00
0.008
Oh
Mandor
90,000.00
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
n/a
#VALUE!
HARGA
JUMLAH HARGA (Rp)
UPAH (Rp)
7
24,000.00
9,000.00
9,000.00
5,250.00
5,250.00
640.00
640.00
720.00
720.00
39,610.00
0%
0.00
39,610.00
39,610.00
#VALUE!
9,000.00
9,000.00
5,250.00
5,250.00
640.00
640.00
720.00
720.00
#VALUE!
0%
#VALUE!
#VALUE!
#VALUE!
13,200.00
9,000.00
9,000.00
5,250.00
5,250.00
640.00
640.00
720.00
720.00
28,810.00
0%
0.00
28,810.00
28,810.00
20,000.00
10,000.00
6,240.00
24,000.00
24,000.00
14,000.00
14,000.00
1,600.00
1,600.00
180.00
180.00
76,020.00
0%
0.00
76,020.00
76,020.00
#VALUE!
10,000.00
6,240.00
24,000.00
24,000.00
14,000.00
14,000.00
1,600.00
1,600.00
180.00
180.00
#VALUE!
0%
#VALUE!
#VALUE!
#VALUE!
16,800.00
10,000.00
6,240.00
24,000.00
24,000.00
14,000.00
14,000.00
1,600.00
1,600.00
180.00
180.00
72,820.00
0%
0.00
72,820.00
72,820.00
#VALUE!
850.00
8,400.00
8,400.00
4,690.00
4,690.00
560.00
560.00
630.00
630.00
#VALUE!
0%
#VALUE!
#VALUE!
#VALUE!
#VALUE!
3,600.00
8,400.00
8,400.00
5,250.00
5,250.00
640.00
640.00
720.00
720.00
#VALUE!
0%
#VALUE!
#VALUE!
#VALUE!
#VALUE!
3,600.00
8,400.00
8,400.00
5,250.00
5,250.00
640.00
640.00
720.00
720.00
#VALUE!
0%
#VALUE!
#VALUE!
#VALUE!
#VALUE!
3,600.00
8,400.00
8,400.00
5,250.00
5,250.00
640.00
640.00
720.00
720.00
#VALUE!
0%
#VALUE!
#VALUE!
#VALUE!
36,750.00
3,600.00
8,400.00
8,400.00
4,900.00
4,900.00
560.00
560.00
630.00
630.00
54,840.00
0%
0.00
54,840.00
54,840.00
#VALUE!
3,600.00
8,400.00
8,400.00
4,900.00
4,900.00
560.00
560.00
630.00
630.00
#VALUE!
0%
#VALUE!
#VALUE!
#VALUE!
#VALUE!
3,600.00
8,400.00
8,400.00
4,900.00
4,900.00
560.00
560.00
630.00
630.00
#VALUE!
0%
#VALUE!
#VALUE!
#VALUE!
#VALUE!
3,600.00
8,400.00
8,400.00
4,900.00
4,900.00
560.00
560.00
630.00
630.00
#VALUE!
0%
#VALUE!
#VALUE!
#VALUE!
#VALUE!
3,600.00
8,400.00
8,400.00
4,900.00
4,900.00
560.00
560.00
630.00
630.00
#VALUE!
0%
#VALUE!
#VALUE!
#VALUE!
#VALUE!
3,600.00
8,400.00
8,400.00
4,900.00
4,900.00
560.00
560.00
630.00
630.00
#VALUE!
0%
#VALUE!
#VALUE!
#VALUE!
#VALUE!
3,600.00
8,400.00
8,400.00
4,900.00
4,900.00
560.00
560.00
630.00
630.00
#VALUE!
0%
#VALUE!
#VALUE!
#VALUE!
#VALUE!
3,600.00
8,400.00
8,400.00
4,900.00
4,900.00
560.00
560.00
630.00
630.00
#VALUE!
0%
#VALUE!
#VALUE!
#VALUE!
#VALUE!
3,600.00
8,400.00
8,400.00
4,900.00
4,900.00
560.00
560.00
630.00
630.00
#VALUE!
0%
#VALUE!
#VALUE!
#VALUE!
#VALUE!
3,600.00
8,400.00
8,400.00
4,900.00
4,900.00
560.00
560.00
630.00
630.00
#VALUE!
0%
#VALUE!
#VALUE!
#VALUE!
#VALUE!
3,600.00
8,400.00
8,400.00
4,900.00
4,900.00
560.00
560.00
630.00
630.00
#VALUE!
0%
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
5,040.00
5,040.00
8,750.00
8,750.00
1,040.00
1,040.00
360.00
360.00
#VALUE!
0%
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
5,040.00
5,040.00
8,750.00
8,750.00
1,040.00
1,040.00
360.00
360.00
#VALUE!
0%
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
5,040.00
5,040.00
8,750.00
8,750.00
1,040.00
1,040.00
360.00
360.00
#VALUE!
0%
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
5,040.00
5,040.00
8,750.00
8,750.00
1,040.00
1,040.00
360.00
360.00
#VALUE!
0%
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
5,040.00
5,040.00
8,750.00
8,750.00
1,040.00
1,040.00
360.00
360.00
#VALUE!
0%
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
5,040.00
5,040.00
8,750.00
8,750.00
1,040.00
1,040.00
360.00
360.00
#VALUE!
0%
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
6,000.00
6,000.00
10,500.00
10,500.00
1,040.00
1,040.00
360.00
360.00
#VALUE!
0%
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
6,000.00
6,000.00
10,500.00
10,500.00
1,040.00
1,040.00
360.00
360.00
#VALUE!
0%
#VALUE!
#VALUE!
#VALUE!
682,000.00
510.00
12,000.00
12,000.00
7,000.00
7,000.00
800.00
800.00
900.00
900.00
703,210.00
0%
0.00
703,210.00
703,210.00
#VALUE!
510.00
#VALUE!
12,000.00
12,000.00
21,000.00
21,000.00
2,400.00
2,400.00
45,000.00
45,000.00
#VALUE!
0%
#VALUE!
#VALUE!
#VALUE!
#VALUE!
3,400.00
12,000.00
12,000.00
7,000.00
7,000.00
800.00
800.00
900.00
900.00
#VALUE!
0%
#VALUE!
#VALUE!
#VALUE!
33,000.00
3,400.00
9,960.00
9,960.00
17,500.00
17,500.00
2,000.00
2,000.00
720.00
720.00
66,580.00
0%
0.00
66,580.00
66,580.00
21,000.00
850.00
13,500.00
6,240.00
10,000.00
9,960.00
9,960.00
17,500.00
17,500.00
2,000.00
2,000.00
720.00
720.00
81,770.00
0%
0.00
81,770.00
81,770.00
#VALUE!
850.00
14,875.00
7,500.00
7,500.00
17,500.00
17,500.00
2,000.00
2,000.00
720.00
720.00
#VALUE!
0%
#VALUE!
#VALUE!
#VALUE!
#VALUE!
850.00
15,000.00
15,000.00
10,500.00
10,500.00
1,200.00
1,200.00
1,170.00
1,170.00
#VALUE!
0%
#VALUE!
#VALUE!
#VALUE!
11,600.00
850.00
850.00
7,500.00
7,500.00
17,500.00
17,500.00
2,000.00
2,000.00
720.00
720.00
41,020.00
0%
0.00
41,020.00
41,020.00
20,300.00
340.00
7,200.00
7,200.00
4,200.00
4,200.00
480.00
480.00
540.00
540.00
33,060.00
0%
0.00
33,060.00
33,060.00
8,700.00
340.00
9,000.00
9,000.00
4,900.00
4,900.00
560.00
560.00
540.00
540.00
24,040.00
0%
0.00
24,040.00
24,040.00
#VALUE!
#VALUE!
9,000.00
9,000.00
52,500.00
52,500.00
6,400.00
6,400.00
540.00
540.00
#VALUE!
0%
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
6,000.00
6,000.00
70,000.00
70,000.00
8,000.00
8,000.00
4,500.00
4,500.00
#VALUE!
0%
#VALUE!
#VALUE!
#VALUE!
#VALUE!
9,000.00
9,000.00
3,500.00
3,500.00
400.00
400.00
720.00
720.00
#VALUE!
0%
#VALUE!
#VALUE!
#VALUE!
NO.
INDEKS
SATUAN
KEBUTUHAN
1
2
3
4
PEKERJAAN PIPA DAN SANITASI (RSNI T15-2002)
1
HARGA
HARGA,
SATUAN
(Rp)
BAHAN
(Rp)
###
###
###
###
0%
###
###
###
###
0%
###
###
###
###
0%
6.000 kg
Semen PC @ 50 kg
0.010 m
Pasir pasang
1.000 Oh
Pekerja tak terlatih
1.000 Oh
Tukang batu
0.100 Oh
Kepala tukang
0.100 Oh
Mandor
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
Memasang 1 buah wastafel
1.000 bh
Wastafel
12.000 %
Perlengkapan (dari harga wastafel)
6.000 kg
Semen PC @ 50 kg
0.010 m
Pasir pasang
1.200 Oh
Pekerja tak terlatih
1.450 Oh
Tukang batu
0.150 Oh
Kepala tukang
0.100 Oh
Mandor
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
Memasang 1 buah bak mandi fibreglass vol. 0,3 m
1.000 bh
Bak mandi fibreglass volume 0,30 m
18.000 %
Perlengkapan (dari harga bak)
1.800 Oh
Pekerja tak terlatih
2.700 Oh
Tukang batu
0.540 Oh
Kepala tukang
0.110 Oh
Mandor
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
Memasang 1 buah bak mandi fibreglass vol. 1 m
1.000 bh
Bak mandi fibreglass volume 1,00 m
12.000 %
Perlengkapan (dari harga bak)
3.000 Oh
Pekerja tak terlatih
4.500 Oh
Tukang batu
0.900 Oh
Kepala tukang
0.900 Oh
Mandor
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
###
###
###
###
0%
###
###
###
###
0%
###
###
###
###
0%
###
###
###
###
0%
10
11
0%
0%
10%
12
13
14
0.800 m
Kayu gergajian kelas IV, papan
1,115.000 bh
Porcelaint uk. 11 cm x 11 cm
10.000 %
Perlengkapan (dari harga total bahan)
3.500 Oh
Pekerja tak terlatih
4.500 Oh
Tukang batu
0.900 Oh
Kepala tukang
0.900 Oh
Mandor
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
Memasang 1 buah bathtub (non SNI)
1.000 bh
Bak mandi jenis bathtub
20.000 %
Perlengkapan (dari harga bathtub)
0.075 Oh
Tukang batu
0.075 Oh
Kepala tukang
0.250 Oh
Mandor
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
Memasang 1 m' pipa beton 15 cm - 20 cm
1.100 bh
Pipa beton 20 cm, panjang 1 m'
13.000 bh
Batu bata merah (lokal)
3.920 kg
Semen PC @ 50 kg
0.056 m
Pasir pasang
0.024 m
Pasir urug / timbun
0.140 Oh
Pekerja tak terlatih
0.070 Oh
Tukang batu
0.007 Oh
Kepala tukang
0.007 Oh
Mandor
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
Memasang 1 m' pipa beton 30 cm - 100 cm
1.100 bh
Pipa beton 60 cm, panjang 1 m'
25.000 bh
Batu bata merah (lokal)
10.300 kg
Semen PC @ 50 kg
0.061 m
Pasir pasang
0.069 m
Pasir urug / timbun
0.380 Oh
Pekerja tak terlatih
0.190 Oh
Tukang batu
0.019 Oh
Kepala tukang
0.019 Oh
Mandor
###
###
###
###
0%
10%
###
###
###
###
0%
###
###
###
###
15
16
17
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
Memasang 1 bh bak kontrol pas. batu bata uk. 30 cm x 30 cm, tinggi 35 cm
66.000 bh
Batu bata merah (lokal)
44.000 kg
Semen PC @ 50 kg
0.070 m
Pasir pasang
0.070 m
Batu kerikil ayak / batu saring / kerai
1.600 kg
Besi beton
0.060 m
Pasir ayak untuk beton
3.200 Oh
Pekerja tak terlatih
###
1.105 Oh
Tukang batu
###
0.002 Oh
Kepala tukang
###
0.016 Oh
Mandor
###
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
Memasang 1 bh bak kontrol pas. batu bata uk. 45 cm x 45 cm, tinggi 50 cm
113.000 bh
Batu bata merah (lokal)
77.000 kg
Semen PC @ 50 kg
0.130 m
Pasir pasang
0.020 m
Batu kerikil ayak / batu saring / kerai
2.600 kg
Besi beton
0.090 m
Pasir ayak untuk beton
1.420 Oh
Pekerja tak terlatih
###
0.473 Oh
Tukang batu
###
0.047 Oh
Kepala tukang
###
0.071 Oh
Mandor
###
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
Memasang 1 bh bak kontrol pas. batu bata uk. 60 cm x 60 cm, tinggi 65 cm
167.000 bh
Batu bata merah (lokal)
114.000 kg
Semen PC @ 50 kg
0.184 m
Pasir pasang
0.033 m
Batu kerikil ayak / batu saring / kerai
4.850 kg
Besi beton
0.120 m
Pasir ayak untuk beton
2.160 Oh
Pekerja tak terlatih
###
0.720 Oh
Tukang batu
###
0.072 Oh
Kepala tukang
###
0.108 Oh
Mandor
###
0%
0%
0%
18
19
20
21
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
Memasang 1 m' pipa galvanis 1/2"
1.200 m'
Pipa besi galvanis 0,5 (inch)
35.000 %
Perlengkapan (dari harga pipa)
0.054 Oh
Pekerja tak terlatih
0.090 Oh
Tukang batu
0.009 Oh
Kepala tukang
0.027 Oh
Mandor
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
Memasang 1 m' pipa galvanis 3/4"
1.200 m'
Pipa besi galvanis 0,75 (inch)
35.000 %
Perlengkapan (dari harga pipa)
0.054 Oh
Pekerja tak terlatih
0.090 Oh
Tukang batu
0.009 Oh
Kepala tukang
0.027 Oh
Mandor
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
Memasang 1 m' pipa galvanis 1"
1.200 m'
Pipa besi galvanis 1 (inch)
35.000 %
Perlengkapan (dari harga pipa)
0.054 Oh
Pekerja tak terlatih
0.090 Oh
Tukang batu
0.009 Oh
Kepala tukang
0.027 Oh
Mandor
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
Memasang 1 m' pipa galvanis 1,5"
1.200 m'
Pipa besi galvanis 1,5 (inch)
35.000 %
Perlengkapan (dari harga pipa)
0.108 Oh
Pekerja tak terlatih
0.180 Oh
Tukang batu
0.018 Oh
Kepala tukang
0.005 Oh
Mandor
Jumlah
0%
###
###
###
###
0%
###
###
###
###
0%
###
###
###
###
0%
###
###
###
###
22
23
24
25
Keuntungan Maksimal
Jumlah
Dibulatkan
Memasang 1 m' pipa galvanis 2"
1.200 m'
Pipa besi galvanis 2 (inch)
35.000 %
Perlengkapan (dari harga pipa)
0.108 Oh
Pekerja tak terlatih
0.180 Oh
Tukang batu
0.018 Oh
Kepala tukang
0.005 Oh
Mandor
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
Memasang 1 m' pipa galvanis 4"
1.200 m'
Pipa besi galvanis 4 (inch)
35.000 %
Perlengkapan (dari harga pipa)
0.135 Oh
Pekerja tak terlatih
0.225 Oh
Tukang batu
0.023 Oh
Kepala tukang
0.007 Oh
Mandor
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
Memasang 1 m' pipa PVC tipe AW 1/2"
1.200 m'
Pipa PVC 1/2 (inch) AW, panjang 4 m
35.000 %
Perlengkapan (dari harga pipa)
0.036 Oh
Pekerja tak terlatih
0.060 Oh
Tukang batu
0.006 Oh
Kepala tukang
0.002 Oh
Mandor
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
Memasang 1 m' pipa PVC tipe AW 3/4"
1.200 m'
Pipa PVC 3/4 (inch) AW, panjang 4 m
35.000 %
Perlengkapan (dari harga pipa)
0.036 Oh
Pekerja tak terlatih
0.060 Oh
Tukang batu
0.006 Oh
Kepala tukang
0.002 Oh
Mandor
Jumlah
Keuntungan Maksimal
0%
###
###
###
###
0%
###
###
###
###
0%
###
###
###
###
0%
###
###
###
###
0%
26
27
28
29
Jumlah
Dibulatkan
Memasang 1 m' pipa PVC tipe AW 1"
1.200 m'
Pipa PVC 1(inch) AW, panjang 4 m
35.000 %
Perlengkapan (dari harga pipa)
0.036 Oh
Pekerja tak terlatih
0.060 Oh
Tukang batu
0.006 Oh
Kepala tukang
0.002 Oh
Mandor
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
Memasang 1 m' pipa PVC tipe AW 1,5"
1.200 m'
Pipa PVC 1,5 (inch) AW, panjang 4 m
35.000 %
Perlengkapan (dari harga pipa)
0.036 Oh
Pekerja tak terlatih
0.060 Oh
Tukang batu
0.006 Oh
Kepala tukang
0.002 Oh
Mandor
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
Memasang 1 m' pipa PVC type AW 3"
1.200 m'
Pipa PVC 3 (inch) AW, panjang 4 m
35.000 %
Perlengkapan (dari harga pipa)
0.081 Oh
Pekerja tak terlatih
0.135 Oh
Tukang batu
0.135 Oh
Kepala tukang
0.004 Oh
Mandor
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
Memasang 1 m' pipa PVC type AW 4"
1.200 m'
Pipa PVC 3 (inch) AW, panjang 4 m
35.000 %
Perlengkapan (dari harga pipa)
0.081 Oh
Pekerja tak terlatih
0.135 Oh
Tukang batu
0.135 Oh
Kepala tukang
0.004 Oh
Mandor
Jumlah
Keuntungan Maksimal
Jumlah
###
###
###
###
0%
###
###
###
###
0%
###
###
###
###
0%
###
###
###
###
0%
30
30
31
32
33
Dibulatkan
Memasang 1 m' pipa PVC type AW 8"
1.200 m'
Pipa PVC 8 (inch) AW, panjang 4 m
35.000 %
Perlengkapan (dari harga pipa)
0.081 Oh
Pekerja tak terlatih
0.135 Oh
Tukang batu
0.135 Oh
Kepala tukang
0.004 Oh
Mandor
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
Memasang 1 bh kran air 3/4" atau 1/2"
1.000 bh
Kran air 0,75 (inch)
0.025 bh
seal tape
0.010 Oh
Pekerja tak terlatih
0.100 Oh
Tukang batu
0.010 Oh
Kepala tukang
0.005 Oh
mandor
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
Memasang 1 bh floor drain
1.000 bh
Floor drain
0.010 Oh
Pekerja tak terlatih
0.100 Oh
Tukang batu
0.010 Oh
Kepala tukang
0.005 Oh
Mandor
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
Memasang 1 bh tempat sabun keramik (non SNI)
1.000 bh
Tempat sabun keramik
0.002 kg
Semen putih
0.100 Oh
Tukang batu
0.010 Oh
Kepala tukang
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
Memasang 1 bh septic tank, volume air 1 m (non SNI)
3.717 m
Galian tanah
2.038 m
Urugan kembali
###
###
###
###
0%
###
###
###
###
0%
k
###
###
###
###
10%
###
###
10%
34
35
36
0.360 m
Pas. dinding bata merah tebal 1/2 bata ad. 1 : 4
3.567 m
Pas. plesteran dinding dalam bak ad. 1 : 2, tebal
0.056 m
Pas. kolom beton bertulang ad. 1 : 2 : 3
0.130 m
Pas. sloof beton bertulang ad. 1 : 2 : 3
0.020 m
Pas. ringbalk beton bertulang ad. 1 : 2 : 3
2.600 m
Pas. lantai bak beton tumbuk ad. 1 : 3 : 6
0.600 m'
Pas. pipa galvanis 1,5"
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
Memasang 1 bh septic tank, volume air 1,5 m (non SNI)
5.580 m
Galian tanah
3.050 m
Urugan kembali
0.540 m
Pas. dinding bata merah tebal 1/2 bata ad. 1 : 4
5.351 m
Pas. plesteran dinding dalam bak ad. 1 : 2, tebal
0.084 m
Pas. kolom beton bertulang ad. 1 : 2 : 3
0.200 m
Pas. sloof beton bertulang ad. 1 : 2 : 3
0.030 m
Pas. ringbalk beton bertulang ad. 1 : 2 : 3
3.900 m
Pas. lantai bak beton tumbuk ad. 1 : 3 : 6
0.600 m'
Pas. pipa galvanis 1,5"
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
Memasang 1 bh septic tank, volume air 2 m (non SNI)
7.434 m
Galian tanah
4.076 m
Urugan kembali
0.720 m
Pas. dinding bata merah tebal 1/2 bata ad. 1 : 4
7.134 m
Pas. plesteran dinding dalam bak ad. 1 : 2, tebal
0.112 m
Pas. kolom beton bertulang ad. 1 : 2 : 3
0.260 m
Pas. sloof beton bertulang ad. 1 : 2 : 3
0.040 m
Pas. ringbalk beton bertulang ad. 1 : 2 : 3
5.200 m
Pas. lantai bak beton tumbuk ad. 1 : 3 : 6
0.600 m'
Pas. pipa galvanis 1,5"
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
Memasang 1 bh Peresapan, dalam 5 m'
5.000 m
Galian Tanah
2.488 m
Urugan Kembali
2.512 m
Pas.Buis Beton tak bertulang 80 cm
0.384 m
Pas. Plesteran dinding(dalam) pd pertemuan buis ,
0.600 m'
Pas. Pipa galvanis 1,5"
10%
10%
10%
Jumlah
Keuntungan Maksimal
Jumlah
Dibulatkan
10%
HARGA
UPAH
(Rp)
7.00
JUMLAH
HARGA (Rp)
8
###
77,000.00
80.00
14,400.00
0%
60,000.00
###
###
14,400.00
0%
60,000.00
###
24,000.00
9,900.00
0%
198,000.00
77,000.00
80.00
14,400.00
289,480.00
289,480.00
289,480.00
60,000.00
105,000.00
120,000.00
14,400.00
299,400.00
299,400.00
299,400.00
60,000.00
105,000.00
24,000.00
9,900.00
198,900.00
198,900.00
198,900.00
-
60,000.00
70,000.00
8,000.00
9,000.00
0%
72,000.00
###
12,000.00
9,000.00
0%
###
###
43,200.00
9,900.00
0%
###
###
72,000.00
81,000.00
0%
60,000.00
70,000.00
8,000.00
9,000.00
147,000.00
147,000.00
147,000.00
72,000.00
101,500.00
12,000.00
9,000.00
194,500.00
194,500.00
194,500.00
108,000.00
189,000.00
43,200.00
9,900.00
350,100.00
350,100.00
350,100.00
180,000.00
315,000.00
72,000.00
81,000.00
648,000.00
648,000.00
648,000.00
cm x 11 cm
###
###
24,000.00
27,000.00
0%
360,000.00
210,000.00
24,000.00
27,000.00
621,000.00
621,000.00
621,000.00
cm x 20 cm
###
###
###
27,000.00
0%
10%
###
###
56,000.00
63,000.00
360,000.00
420,000.00
240,000.00
27,000.00
1,047,000.00
138,000.00
224,000.00
56,000.00
63,000.00
481,000.00
481,000.00
481,000.00
-
###
###
72,000.00
81,000.00
0%
###
72,000.00
81,000.00
10%
8,400.00
4,900.00
560.00
630.00
0%
22,800.00
13,300.00
1,520.00
1,710.00
210,000.00
315,000.00
72,000.00
81,000.00
678,000.00
678,000.00
678,000.00
315,000.00
72,000.00
81,000.00
468,000.00
46,800.00
514,800.00
514,800.00
8,400.00
4,900.00
560.00
630.00
14,490.00
14,490.00
14,490.00
22,800.00
13,300.00
1,520.00
1,710.00
0%
39,330.00
39,330.00
39,330.00
ggi 35 cm
###
77,350.00
120.00
1,440.00
0%
192,000.00
77,350.00
120.00
1,440.00
270,910.00
270,910.00
270,910.00
ggi 50 cm
85,200.00
33,110.00
3,760.00
6,390.00
0%
85,200.00
33,110.00
3,760.00
6,390.00
128,460.00
128,460.00
128,460.00
ggi 65 cm
###
50,400.00
5,760.00
9,720.00
129,600.00
50,400.00
5,760.00
9,720.00
0%
3,240.00
6,300.00
720.00
2,430.00
0%
3,240.00
6,300.00
720.00
2,430.00
0%
3,240.00
6,300.00
720.00
2,430.00
0%
6,480.00
12,600.00
1,440.00
486.00
195,480.00
195,480.00
195,480.00
3,240.00
6,300.00
720.00
2,430.00
12,690.00
12,690.00
12,690.00
3,240.00
6,300.00
720.00
2,430.00
12,690.00
12,690.00
12,690.00
3,240.00
6,300.00
720.00
2,430.00
12,690.00
12,690.00
12,690.00
6,480.00
12,600.00
1,440.00
486.00
21,006.00
0%
6,480.00
12,600.00
1,440.00
486.00
0%
8,100.00
15,750.00
1,800.00
612.00
0%
2,160.00
4,200.00
480.00
162.00
0%
2,160.00
4,200.00
480.00
162.00
0%
21,006.00
21,000.00
6,480.00
12,600.00
1,440.00
486.00
21,006.00
21,006.00
21,000.00
8,100.00
15,750.00
1,800.00
612.00
26,262.00
26,262.00
26,260.00
2,160.00
4,200.00
480.00
162.00
7,002.00
7,002.00
7,000.00
2,160.00
4,200.00
480.00
162.00
7,002.00
-
7,002.00
7,000.00
2,160.00
4,200.00
480.00
162.00
0%
2,160.00
4,200.00
480.00
162.00
0%
4,860.00
9,450.00
10,800.00
369.00
0%
4,860.00
9,450.00
10,800.00
369.00
0%
2,160.00
4,200.00
480.00
162.00
7,002.00
7,002.00
7,000.00
2,160.00
4,200.00
480.00
162.00
7,002.00
7,002.00
7,000.00
4,860.00
9,450.00
10,800.00
369.00
25,479.00
25,479.00
25,470.00
4,860.00
9,450.00
10,800.00
369.00
25,479.00
25,479.00
25,470.00
4,860.00
9,450.00
10,800.00
369.00
0%
600.00
7,000.00
800.00
450.00
0%
600.00
7,000.00
800.00
450.00
10%
7,000.00
800.00
10%
4,860.00
9,450.00
10,800.00
369.00
25,479.00
25,479.00
25,470.00
600.00
7,000.00
800.00
450.00
8,850.00
8,850.00
8,850.00
600.00
7,000.00
800.00
450.00
8,850.00
885.00
9,735.00
9,730.00
7,000.00
800.00
7,800.00
780.00
8,580.00
8,580.00
-
10%
10%
10%
10%