Escolar Documentos
Profissional Documentos
Cultura Documentos
Purchase Amount
1.00
0.00
5.00
12,961,816.00
22,413,290.00
35,375,106.00
Input Credit
1.00
0.00
0.00
0.00
0.00
0.00
0.00
38,966,034.35
0.00
14.50
37,899,817.66
1,066,216.69
5.00
648,090.80
1,120,664.50
0.00
0.00
0.00
0.00
1,768,755.30
14.50
5,495,473.56
154,601.42
0.00
0.00
0.00
0.00
5,650,074.98
6,143,564.36
1,275,265.92
0.00
0.00
0.00
0.00
7,418,830.28
0.00
0.00
0.00
1,768,755.30
0.00
1,768,755.30
5,650,074.98
0.00
5,650,074.98
7,418,830.28
0.00
7,418,830.28
Input Credit
1.00
0.00
0.00
0.00
0.00
0.00
0.00
39,290,849.79
0.00
5.00
1,171,532.95
1,543,570.33
14,454.00
0.00
0.00
0.00
2,729,557.28
14.50
5,500,334.77
196,838.45
0.00
0.00
0.00
0.00
5,697,173.22
6,671,867.72
1,740,408.78
14,454.00
0.00
0.00
0.00
8,426,730.50
0.00
0.00
0.00
2,729,557.28
0.00
2,729,557.28
5,697,173.22
0.00
5,697,173.22
8,426,730.50
0.00
8,426,730.50
Input Credit
1.00
0.00
0.00
0.00
0.00
0.00
1,116,000.00
0.00
53,790,784.21
0.00
5.00
626,883.15
1,154,719.16
0.00
0.00
0.00
36,843.76
1,818,446.07
14.50
7,552,131.37
85,712.34
0.00
0.00
0.00
161,820.00
7,799,663.71
8,179,014.52
1,240,431.50
0.00
0.00
0.00
198,663.76
9,618,109.78
1,818,446.07
0.00
1,818,446.07
7,799,663.71
0.00
7,799,663.71
9,618,109.78
0.00
9,618,109.78
Taxable Amount
1.00
0.00
5.00
23,430,659.00
30,871,406.60
289,080.00
54,591,145.60
14.50
37,933,343.24
1,357,506.55
3 June
Div
Grease
Container-IP
LS
CFS
Leather Chem
Others
Total
Taxable Amount
1.00
0.00
5.00
12,537,663.00
23,094,383.20
736,875.24
36,368,921.44
14.50
52,083,664.62
591,119.59
0.00
0.00
0.00
Taxable Amount
1.00
0.00
5.00
0.00
Input Credit
1.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
5.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Input Credit
1.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
5.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Input Credit
1.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
5.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Input Credit
1.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
5.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Input Credit
1.00
0.00
0.00
0.00
5.00
0.00
0.00
0.00
14.50
2 May
Div
Grease
Container-IP
LS
CFS
Leather Chem
Others
Total
Taxable Amount
1.00
0.00
5.00
0.00
14.50
3 June
Div
Grease
Container-IP
LS
CFS
Leather Chem
Others
Total
Taxable Amount
1.00
0.00
5.00
0.00
14.50
4 July
Div
Grease
Container-IP
LS
CFS
Leather Chem
Others
Total
Taxable Amount
1.00
0.00
5.00
0.00
14.50
5 August
Div
Grease
Container-IP
LS
Taxable Amount
1.00
5.00
14.50
CFS
Leather Chem
Others
Total
0.00
0.00
0.00
5.00
14.50
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6 September
Div
Grease
Container-IP
LS
CFS
Leather Chem
Others
Total
Taxable Amount
1.00
0.00
0.00
Input Credit
1.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
5.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Input Credit
1.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
5.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Input Credit
1.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
5.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Input Credit
1.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
5.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Input Credit
1.00
0.00
0.00
5.00
0.00
0.00
7 October
Div
Grease
Container-IP
LS
CFS
Leather Chem
Others
Total
Taxable Amount
1.00
0.00
5.00
0.00
14.50
8 November
Div
Grease
Container-IP
LS
CFS
Leather Chem
Others
Total
Taxable Amount
1.00
0.00
5.00
0.00
14.50
9 December
Div
Grease
Container-IP
LS
CFS
Leather Chem
Others
Total
Taxable Amount
1.00
0.00
5.00
0.00
14.50
10 January
Div
Grease
Container-IP
Taxable Amount
1.00
5.00
14.50
LS
CFS
Leather Chem
Others
Total
0.00
0.00
0.00
5.00
14.50
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
11 February
Div
Grease
Container-IP
LS
CFS
Leather Chem
Others
Total
Taxable Amount
1.00
0.00
0.00
Input Credit
1.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
5.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Input Credit
1.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
5.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
12 March
Div
Grease
Container-IP
LS
CFS
Leather Chem
Others
Total
Month
Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
Jan
Feb
Mar
Total
Taxable Amount
1.00
0.00
5.00
0.00
Dept
Grease
Container-IP LS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
14.50
CFS
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Leather Ch
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Dept wise
14.50
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
14.50 Total
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Dept wise
14.50
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Dept wise
14.50
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Dept wise
14.50
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Dept wise
14.50
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Dept wise
14.50
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Dept wise
14.50
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Dept wise
14.50
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Dept wise
14.50
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Dept wise
14.50
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Dept wise
14.50
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Dept wise
14.50
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Others
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
chk
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
14.50
TAX AMT.
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
TAX AMT.
0.00
0.00
0.00
0.00
0.00
C.T.P.
0.00
0.00
0.00
0.00
0.00
VAT Turnover
Grease
Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
Jan
Feb
Mar
14.50
31,142,306.52
47,353,582.35
35,248,085.29
32,567,663.04
33,035,706.14
36,562,092.07
Container-IP
5.00
156,135.00
124,715.00
414,784.00
171,000.00
263,700.00
165,100.00
W.Cont
14.50
LS
14.50
5.00
41,989,802.78
32,879,171.96
24,728,616.88
17,552,660.18
17,740,668.38
17,253,314.42
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
14.50
CFS
5.00
Leather Chem
14.50
5.00
14.50
185,956.00
123,658.00
46,432.00
Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
Jan
Feb
Mar
14.50
4,515,634.45
6,866,269.44
5,110,972.37
4,722,311.14
4,790,177.39
5,301,503.35
-
Container-IP
5.00
7,806.75
6,235.75
20,739.20
8,550.00
13,185.00
8,255.00
-
W.Cont
14.50
LS
14.50
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
5.00
2,099,490.14
1,643,958.60
1,236,430.84
877,633.01
887,033.42
862,665.72
-
14.50
CFS
5.00
Leather Chem
14.50
26,963.62
17,930.41
6,732.64
-
5.00
14.50
Summary of VAT
Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
Jan
Feb
Mar
Total
Grease
Turnover incl W.C.
31,298,441.52
47,478,297.35
35,662,869.29
32,738,663.04
33,299,406.14
36,727,192.07
-
Tax
4,523,441.20
6,872,505.19
5,131,711.57
4,730,861.14
4,803,362.39
5,309,758.35
-
Container-IP
Turnover
41,989,802.78
32,879,171.96
24,728,616.88
17,552,660.18
17,740,668.38
17,253,314.42
-
Tax
2,099,490.14
1,643,958.60
1,236,430.84
877,633.01
887,033.42
862,665.72
-
LS
217,204,869.41
31,371,639.83
152,144,234.60
7,607,211.73
Grease
Turnover incl W.C.
Q1
114,439,608.16
Q2
102,765,261.25
Q3
Q4
-
Tax
16,527,657.95
14,843,981.88
-
Container-IP
Turnover
99,597,591.62
52,546,642.98
-
217,204,869.41
31,371,639.83
152,144,234.60
Turnover
Tax
185,956.00
123,658.00
46,432.00
-
26,963.62
17,930.41
6,732.64
-
356,046.00
51,626.67
Tax
4,979,879.58
2,627,332.15
-
Turnover
185,956.00
170,090.00
-
Tax
26,963.62
24,663.05
-
7,607,211.73
356,046.00
51,626.67
CFS
Turnover
Leather Chem
Turnover
Tax
-
0.00
0.00
Tax
-
0.00
0.00
Total
LS
CFS
Turnover
Leather Chem
Turnover
Tax
-
0.00
0.00
Tax
-
0.00
0.00
Others
5.00
14.50
1,116,000.00
736,875.24
550,000.00
1,518,750.00
Others
5.00
14.50
-
Others
Turnover
1,852,875.24
2,068,750.00
-
###
Others
Turnover
1,852,875.24
2,068,750.00
-
###
161,820.00
79,750.00
-
Tax
Tax
198,663.76
155,687.50
-
354,351.26
5.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
14.50
36,843.76
75,937.50
-
ROFS
Turnover
198,663.76
155,687.50
-
354,351.26
14.50
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
5.00
0.00
0.00
0.00
Tax
-
0.00
ROFS W.CONT
Turnover
0.00
Tax
-
0.00
0.00
0.00
0.00
0.00
Monthly Total
Basic
73,288,244.30
80,357,469.31
62,430,317.41
50,291,323.22
53,232,482.52
54,026,938.49
0.00
0.00
0.00
0.00
0.00
0.00
373,626,775.25
Tax
6,622,931.33
8,516,463.79
6,593,769.79
5,608,494.15
5,864,013.72
6,179,156.71
0.00
0.00
0.00
0.00
0.00
0.00
39,384,829.50
Container-IP
14.50
5.00
LS
14.50
5.00
Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
Jan
Feb
Mar
CFS
14.50
5.00
14.50
21,864.00
134,696.00
57,938.00
185,186.00
Container-IP
14.50
Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
Jan
Feb
Mar
5.00
-
LS
14.50
-
5.00
-
1,093.20
6,734.80
2,896.90
9,259.30
-
CFS
14.50
5.00
-
14.50
-
Container-IP
Turnover
Tax
-
Total
0.00
0.00
LS
Tax
21,864.00
134,696.00
57,938.00
185,186.00
-
1,093.20
6,734.80
2,896.90
9,259.30
-
399,684.00
19,984.20
Turnover
Tax
-
0.00
0.00
URD
14.50
Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
Jan
Feb
Mar
Total
URD
5.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
21,864.00
0.00
134,696.00
57,938.00
185,186.00
0.00
0.00
0.00
0.00
0.00
0.00
399,684.00
TOTAL
0.00
21,864.00
0.00
134,696.00
57,938.00
185,186.00
0.00
0.00
0.00
0.00
0.00
0.00
399,684.00
Tax
S.Ret Tax
URD
14.50
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
URD
5.00
0.00
1,093.20
0.00
6,734.80
2,896.90
9,259.30
0.00
0.00
0.00
0.00
0.00
0.00
19,984.20
TOTAL
0.00
1,093.20
0.00
6,734.80
2,896.90
9,259.30
0.00
0.00
0.00
0.00
0.00
0.00
19,984.20
CFS
Turnover
-
0.00
Total Turnov
14.50
Q1
Q2
Q3
Q4
Total
0.00
0.00
0.00
0.00
0.00
5.00
21,864.00
377,820.00
0.00
0.00
399,684.00
21,864.00
377,820.00
0.00
0.00
399,684.00
14.50
0.00
0.00
0.00
0.00
0.00
Total TAX
5.00
1,093.20
18,891.00
0.00
0.00
19,984.20
1,093.20
18,891.00
0.00
0.00
19,984.20
chk
0.00
0.00
0.00
0.00
Leather Chem
5.00
14.50
Others
5.00
Monthly Total
Basic
14.50
5.00
21,864.00
134,696.00
57,938.00
185,186.00
-
399,684.00
Leather Chem
5.00
-
14.50
-
Others
5.00
Monthly Total
Basic
14.50
-
5.00
-
1,093.20
6,734.80
2,896.90
9,259.30
-
19,984.20
Tax
-
0.00
Leather Chem
Turnover
Tax
-
0.00
0.00
Others
Turnover
Monthly Total
Basic
Tax
-
0.00
0.00
Tax
21,864.00
134,696.00
57,938.00
185,186.00
-
1,093.20
6,734.80
2,896.90
9,259.30
-
399,684.00
19,984.20
(218.64)
(3,778.20)
0.00
0.00
CST Turnover
Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
Jan
Feb
Mar
Total
Grease
URD
14.50
20,934,045.58
22,798,798.90
19,305,420.17
21,863,630.65
34,680,035.67
21,270,418.15
RD
2.00
64,105,940.73
88,833,722.70
75,931,248.00
73,418,483.10
68,189,440.35
56,862,544.35
140,852,349.13
19,094,873.93
427,341,379.23
71,978,905.00
Grease
URD
14.50
2,651,036.34
2,887,184.14
2,444,791.20
2,768,756.72
4,391,794.91
2,693,633.74
17,837,197.05
RD
2.00
1,256,979.23
1,741,837.70
1,488,848.00
1,439,578.10
1,337,047.85
1,114,951.85
8,379,242.73
Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
Jan
Feb
Mar
Total
Exp-12A
0.00
Exp-H
0.00
Nepal/Bhutan Exp
0.00
92,504.00
632,402.00
2,789,890.00
Dir Exp
0.00
2,380,680.66
2,264,297.76
1,244,387.00
0.00
Exp-12A
0.00
0.00
Exp-F-H
0.00
-
4,759,183.00
Nepal Exp
0.00
-
4,644,978.42
Dir Exp
0.00
-
Container-IP
LS
CFS
Leather Chem
Total
Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
Jan
Feb
Mar
Total
68,994,629.40
74,917,616.23
57,565,212.30
60,901,987.78
58,242,392.65
35,989,722.71
356,611,561.07
0.00
0.00
0.00
0.00
68,994,629.40
74,917,616.23
57,565,212.30
60,901,987.78
58,242,392.65
35,989,722.71
0.00
0.00
0.00
0.00
0.00
0.00
356,611,561.07
CST Freight
Grease
Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
Jan
Feb
Mar
Total
Qtrly Freight Details
Q1
Q2
Q3
Container-IP
0.00
LS
0.00
CFS
0.00
Leather Chem
0.00
0.00
Total
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Q4
Total
0.00
Summary of CST
Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
Jan
Feb
Mar
Total
Grease
Turnover
85,132,490.31
112,264,923.60
100,407,238.83
97,546,411.51
104,113,863.02
78,132,962.50
-
577,597,889.78
Tax
3,908,015.57
4,629,021.84
3,933,639.20
4,208,334.82
5,728,842.76
3,808,585.59
-
Container-IP
Turnover
2,185,930.38
1,915,882.32
1,376,523.26
1,469,813.88
2,113,911.04
609,623.40
-
LS
Tax
42,861.38
37,566.32
19,284.36
28,819.88
8,642.24
9,203.40
-
26,216,439.78
9,671,684.28
146,377.58
Turnover
Tax
-
0.00
0.00
Container-IP
Tax
Turnover
12,470,676.61
5,478,335.96
13,745,763.17
4,193,348.32
26,216,439.78
9,671,684.28
LS
Tax
99,712.06
46,665.52
146,377.58
Turnover
Tax
-
CST Purchase
Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
Jan
Feb
Grease
Container-IP
54,944,648.25
12,762,206.13
88,758,096.57
8,816,484.00
46,116,354.90
5,020,210.00
48,392,894.51
705,220.75
38,057,664.99
704,802.13
16,362,748.33
5,745,042.00
LS
CFS
ROFS
16,988.00
Total
67,723,842.38
97,574,580.57
51,136,564.90
49,098,115.26
38,762,467.12
22,107,790.33
0.00
0.00
0.00
0.00
0.00
Mar
Total
292,632,407.55
33,753,965.01
0.00
0.00
16,988.00
0.00
326,403,360.56
189,633,537.00
Total
Grease
Container-IP
1,243,267.00
4,805,545.00
4,930,006.10
LS
CFS
Leather Chem
1,411,647.00
809,968.00
13,200,433.10
10,978,818.10
2,221,615.00
0.00
0.00
13,200,433.10
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total
1,243,267.00
4,805,545.00
4,930,006.10
0.00
1,411,647.00
809,968.00
0.00
0.00
0.00
0.00
0.00
0.00
13,200,433.10
Container-IP
URD
5.00
4,185.20
RD
2.00
2,185,930.38
1,915,882.32
973,338.06
1,469,813.88
440,754.24
469,373.40
4,185.20
7,455,092.28
Container-IP
URD
5.00
199.30
199.30
RD
2.00
42,861.38
37,566.32
19,085.06
28,819.88
8,642.24
9,203.40
146,178.28
LS
URD
5.00
Exp-F-H
0.00
RD
2.00
Dir Exp
0.00
399,000.00
1,673,156.80
140,250.00
2,212,406.80
0.00
LS
URD
5.00
Exp-F-H
0.00
-
0.00
RD
2.00
-
0.00
Dir Exp
0.00
-
68994629.40
74917616.23
57565212.30
CFS
Turnover
Leather Chem
Turnover
Tax
-
0.00
CFS
Turnover
0.00
2,185,930.38
1,915,882.32
984,010.32
(10,576,275.75)
(6,900,601.68)
(4,036,199.68)
0.00
Leather Chem
Turnover
Tax
-
Tax
-
0.00
Tax
-
Monthly Total
Basic
Tax
87,318,420.69
114,180,805.92
101,783,762.09
99,016,225.39
106,227,774.06
78,742,585.90
0.00
0.00
0.00
0.00
0.00
0.00
587,269,574.06
3,950,876.95
4,666,588.16
3,952,923.56
4,237,154.70
5,737,485.00
3,817,788.99
0.00
0.00
0.00
0.00
0.00
0.00
26,362,817.36
RD
2.00
URD
13.50
Exp-F-H
0.00
Nepal Exp
0.00
Container-IP
URD
14.50
Dir Exp
0.00
RD
2.00
Exp-F-H
0.00
LS
URD
5.00
RD
2.00
Dir Exp
0.00
812,522.95
22,040.77
812,522.95
22,040.77
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
102,895.92
102,895.92
RD
2.00
URD
13.50
Exp-F-H
0.00
432.17
432.17
Nepal Exp
0.00
-
Container-IP
URD
14.50
-
CFS
Turnover
-
Dir Exp
0.00
-
RD
2.00
-
Exp-F-H
0.00
-
LS
URD
5.00
RD
2.00
-
Dir Exp
0.00
-
Total
Container-IP
Turnover
Tax
812,522.95
22,040.77
-
102,895.92
432.17
-
834,563.72
103,328.09
LS
Tax
-
Turnover
-
0.00
Tax
-
0.00
0.00
0.00
0.00
0.00
RD
2.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
22,040.77
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
22,040.77
Turnover Total
0.00
812,522.95
0.00
22,040.77
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
834,563.72
URD
14.50
0.00
102,895.92
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
102,895.92
URD
5.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
URD
13.50
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Q1
Q2
Q3
Q4
Total
0.00
0.00
0.00
0.00
0.00
Leather Chem
Turnover
-
0.00
Monthly Total
Basic
Tax
-
0.00
URD
TAX Total
2.00
0.00
0.00
0.00 102,895.92
0.00
0.00
432.17
432.17
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
432.17 103,328.09
TAX
Total Turnov
13.50
Tax
URD
13.50
Tax
2
0.00
22,040.77
0.00
0.00
22,040.77
812,522.95
22,040.77
0.00
0.00
834,563.72
Total Tax
14.5
102,895.92
0.00
0.00
0.00
102,895.92
13.5
0.00
0.00
0.00
0.00
0.00
2
0.00
432.17
0.00
0.00
432.17
102,895.92
432.17
0.00
0.00
103,328.09
chk
Tax
812,522.95
22,040.77
-
102,895.92
432.17
-
834,563.72
103,328.09
Chk
14.50 Total
19,146,911.91
16,621,318.84
0.00
0.00
Total Purchase
0.00
0.00
0.00
0.00
Purchase Return
1.00
0.00
0.00
0.00
0.00
Q1
Q2
Q3
Q4
25,463,670.56
27,319,670.59
0.00
0.00
5.00
126,335,173.04
213,967,035.00
0.00
0.00
14.50
132,047,668.35
114,629,785.10
0.00
0.00
W.C
14.50
TOTAL
216,076,031.02
157,550,744.23
0.00
0.00
373,626,775.25
0.00
0.00
0.00
0.00
0.00
URD
5.00
5,051,505.04
2,733,259.65
0.00
0.00
7,784,764.69
Net Purchase
1.00
0.00
0.00
0.00
0.00
W.C
14.50
21,733,164.92
17,651,664.58
39,384,829.50
RD
2.00
233,946,062.19
200,850,409.32
0.00
0.00
434,796,471.51
5.00
0.00
0.00
0.00
0.00
14.50
0.00
0.00
0.00
0.00
1.00
0.00
0.00
0.00
0.00
5.00
126,335,173.04
213,967,035.00
0.00
0.00
14.50
132,047,668.35
114,629,785.10
0.00
0.00
TOTAL
216,076,031.02
157,550,744.23
0.00
0.00
373,626,775.25
Check
-
Q1
Q2
Q3
Q4
Total
URD
14.50
63,038,264.65
77,814,084.47
0.00
0.00
140,852,349.13
URD
5.00
4,185.20
0.00
0.00
0.00
4,185.20
Exp-12A
[1]
296,988,512.04
278,664,493.79
0.00
0.00
575,653,005.84
Exp-F-H
0.00
0.00
0.00
0.00
0.00
Nepal/Bhutan Exp
399,000.00
1,813,406.80
0.00
0.00
2,212,406.80
3,514,796.00
1,244,387.00
0.00
0.00
4,759,183.00
Dir Exp
2,380,680.66
2,264,297.76
0.00
0.00
4,644,978.42
Q1
Q2
Q3
Q4
Total
URD
14.50
7,983,011.68
9,854,185.37
0.00
0.00
17,837,197.05
URD
5.00
199.30
0.00
0.00
0.00
199.30
RD
2.00
4,587,177.69
3,938,243.32
0.00
0.00
8,525,421.01
12,570,388.67
13,792,428.69
0.00
0.00
26,362,817.36
102,895.92
432.17
0.00
0.00
103,328.09
0.00
C.T.P.@14.5%
0.00
0.00
0.00
0.00
0.00
TAX AMT.
0.00
0.00
0.00
0.00
0.00
C.T.P.@5%
0.00
0.00
0.00
0.00
0.00
C.T.P.@14.5%
0.00
0.00
0.00
0.00
0.00
TAX AMT.
0.00
0.00
0.00
0.00
0.00
Check
12,467,492.75
13,791,996.52
0.00
0.00
26,259,489.26
0.00
0.00
0.00
0.00
Total
8
0.00
0.00
0.00
0.00
0.00
C.T.P.@5%
14.50
Q1
Q2
Q3
Q4
Total
0.00
0.00
0.00
0.00
0.00
5.00
21,864.00
377,820.00
0.00
0.00
399,684.00
TAX
Total TAX
14.50
0.00
0.00
0.00
0.00
0.00
5.00
1,093.20
18,891.00
0.00
0.00
19,984.20
812,522.95
22,040.77
0.00
0.00
834,563.72
14.5
102,895.92
0.00
0.00
0.00
102,895.92
21,864.00
377,820.00
0.00
0.00
399,684.00
1,093.20
18,891.00
0.00
0.00
19,984.20
TAX
Total Turnov
Q1
Q2
Q3
Q4
Total
14.5
812,522.95
0.00
0.00
0.00
812,522.95
13.50
2
0.00
0.00
0.00
0.00
0.00
0.00
22,040.77
0.00
0.00
22,040.77
Total Tax
13.5
2
0.00
0.00
0.00
0.00
0.00
0.00
432.17
0.00
0.00
432.17
102,895.92
432.17
0.00
0.00
103,328.09
Total Export
Total Freight
CST Trv+Freight
CST Turnover
CST Trv on S.Return CST Trv Nt of S.Return
[2]
[3]
4=[1+3]
5=[2+4]
[6]
7=[5-6]
6,294,476.66
0.00
296,988,512.04
303,282,988.70
812,522.95
302,470,465.75
5,322,091.56
0.00
278,664,493.79
283,986,585.35
22,040.77
283,964,544.58
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
11,616,568.22
0.00
575,653,005.84
587,269,574.06
834,563.72 586,435,010.34
Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
Jan
Feb
Mar
Total
Turnover
URD
URD
{1}
{2}
14.50
5.00
31,142,306.52
42,145,937.78
47,353,582.35
33,003,886.96
36,550,041.29
25,880,276.12
32,567,663.04
17,723,660.18
33,709,364.14
19,523,118.38
36,608,524.07
17,418,414.42
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
217,931,481.41 155,695,293.84
W.C
{3}
5.00
W.C
{3}
14.50
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
Jan
Feb
Mar
Total
URD
14.50
20,934,045.58
22,798,798.90
19,305,420.17
21,863,630.65
34,680,035.67
21,270,418.15
0.00
0.00
0.00
0.00
0.00
0.00
140,852,349.13
URD
5.00
0.00
0.00
4,185.20
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4,185.20
RD
Turnover
2.00
{1}
66,291,871.11
87,225,916.69
90,749,605.02 113,548,403.92
76,904,586.06
96,214,191.43
74,888,296.98
96,751,927.63
68,630,194.59 103,310,230.26
57,331,917.75
78,602,335.90
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
434,796,471.51 575,653,005.84
Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
Jan
URD
14.50
2,651,036.34
2,887,184.14
2,444,791.20
2,768,756.72
4,391,794.91
2,693,633.74
0.00
0.00
0.00
0.00
URD
5.00
0.00
0.00
199.30
0.00
0.00
0.00
0.00
0.00
0.00
0.00
RD
2.00
1,299,840.61
1,779,404.02
1,507,933.06
1,468,397.98
1,345,690.09
1,124,155.25
0.00
0.00
0.00
0.00
{1}
3,950,876.95
4,666,588.16
3,952,923.56
4,237,154.70
5,737,485.00
3,817,788.99
0.00
0.00
0.00
0.00
Feb
Mar
Total
0.00
0.00
17,837,197.05
0.00
0.00
199.30
0.00
0.00
8,525,421.01
0.00
0.00
26,362,817.36
TAX
URD
{4}
14.50
4,515,634.45
6,866,269.44
5,299,755.99
4,722,311.14
4,887,857.80
5,308,235.99
0.00
0.00
0.00
0.00
0.00
0.00
31,600,064.80
Exp-12A
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
{2}
0.00
102,895.92
0.00
432.17
0.00
0.00
0.00
0.00
0.00
0.00
URD
{5}
5.00
2,107,296.89
1,650,194.35
1,294,013.81
886,183.01
976,155.92
870,920.72
0.00
0.00
0.00
0.00
0.00
0.00
7,784,764.69
Exp-F-H
0.00
0.00
399,000.00
0.00
1,673,156.80
140,250.00
0.00
0.00
0.00
0.00
0.00
0.00
2,212,406.80
{3=1-2}
3,950,876.95
4,563,692.24
3,952,923.56
4,236,722.53
5,737,485.00
3,817,788.99
0.00
0.00
0.00
0.00
W.C
{6}
14.50
W.C
{6}
5.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Nepal Exp
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Dir Exp
92,504.00
632,402.00
2,789,890.00
0.00
1,244,387.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4,759,183.00
Check
14.50
0.00
0.00
2,380,680.66
2,264,297.76
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4,644,978.42
5.00
-
0.00
0.00
103,328.09
0.00
0.00
26,259,489.26
0.00
0.00
Monthly Turnover
(excluding W.C)
{7}
{1+2}
73,288,244.30
80,357,469.31
62,430,317.41
50,291,323.22
53,232,482.52
54,026,938.49
0.00
0.00
0.00
0.00
0.00
0.00
373,626,775.25
Total Export
Total Freight
CST Trv+Freight CST Turnover
{2}
{3}
{4=1+3}
{5=2+4}
92,504.00
0.00
87,225,916.69
87,318,420.69
632,402.00
0.00
113,548,403.92
114,180,805.92
5,569,570.66
0.00
96,214,191.43
101,783,762.09
2,264,297.76
0.00
96,751,927.63
99,016,225.39
2,917,543.80
0.00
103,310,230.26
106,227,774.06
140,250.00
0.00
78,602,335.90
78,742,585.90
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
11,616,568.22
0.00
575,653,005.84
587,269,574.06
2.00
-
0.00
Total Vat
sales Return
{11}
Monthly Turnover
net of S. Ret
(excluding W.C)
{12}
Monthly Turnover
net of S. Ret
(incldn W.C)
{12}
0.00
73,288,244.30
73,288,244.30
21,864.00
80,335,605.31
80,335,605.31
0.00
62,430,317.41
62,430,317.41
134,696.00
50,156,627.22
50,156,627.22
57,938.00
53,174,544.52
53,174,544.52
185,186.00
53,841,752.49
53,841,752.49
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
399,684.00 373,227,091.25 373,227,091.25
CST Return
{6}
0.00
812,522.95
0.00
22,040.77
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
834,563.72
{7=5-6}
87,318,420.69
113,368,282.97
101,783,762.09
98,994,184.62
106,227,774.06
78,742,585.90
0.00
0.00
0.00
0.00
0.00
0.00
586,435,010.34
Check
Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
Jan
Feb
Mar
Total
73,288,244.30
80,357,469.31
62,430,317.41
50,291,323.22
53,232,482.52
54,026,938.49
0.00
0.00
0.00
0.00
0.00
0.00
373,626,775.25
{2}
0.00
21,864.00
0.00
134,696.00
57,938.00
185,186.00
0.00
0.00
0.00
0.00
0.00
0.00
399,684.00
CST
EXPORT
FREIGHT
{4}
{5}
92,504.00
632,402.00
5,569,570.66
2,264,297.76
2,917,543.80
140,250.00
0.00
0.00
0.00
0.00
0.00
0.00
11,616,568.22
{6}
3/5
3/14.5
{3}
87,225,916.69
113,548,403.92
96,214,191.43
96,751,927.63
103,310,230.26
78,602,335.90
0.00
0.00
0.00
0.00
0.00
0.00
575,653,005.84
0.00
812,522.95
0.00
22,040.77
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
834,563.72
14.50
5,650,074.98
5,697,173.22
7,799,663.71
6,258,073.39
6,810,452.67
3,552,792.78
0.00
0.00
0.00
0.00
0.00
0.00
35,768,230.75
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1,061,253.18
1,637,734.37
1,091,067.64
3,120,407.87
2,242,586.62
1,056,016.57
0.00
0.00
0.00
0.00
0.00
0.00
10,209,066.24
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1,168,981.03
1,178,725.49
1,613,723.53
1,294,773.80
1,409,059.17
735,060.57
0.00
0.00
0.00
0.00
0.00
0.00
7,400,323.60
TURNOVER FOR
Rev credit
{7}
{1-2+3-4+5+6+7}
68,994,629.40
229,601,294.39
74,917,616.23
268,621,504.51
57,565,212.30
221,779,291.80
60,901,987.78
210,052,799.62
58,242,392.65
217,644,711.23
35,989,722.71
168,574,061.10
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
356,611,561.07 1,316,273,662.65
Total
(1+3/5+3/14.5)
2,230,234.21
2,816,459.86
2,704,791.17
4,415,181.67
3,651,645.79
1,791,077.14
0.00
0.00
0.00
0.00
0.00
0.00
17,609,389.84
Cum. Inp
2,230,234.21
5,046,694.07
7,751,485.24
12,166,666.91
15,818,312.70
17,609,389.84
17,609,389.84
17,609,389.84
17,609,389.84
17,609,389.84
17,609,389.84
17,609,389.84
17,609,389.84
Stock trf
68,994,629.40
74,917,616.23
57,565,212.30
60,901,987.78
58,242,392.65
35,989,722.71
0.00
0.00
0.00
0.00
0.00
0.00
356,611,561.07
356,611,561.07
Cum St.Trf
68,994,629.40
229,601,294.39
229,601,294.39
143,912,245.63
268,621,504.51
498,222,798.90
201,477,457.93
221,779,291.80
720,002,090.70
262,379,445.71
210,052,799.62
930,054,890.32
320,621,838.36
217,644,711.23
1,147,699,601.55
356,611,561.07
168,574,061.10
1,316,273,662.65
356,611,561.07
0.00
1,316,273,662.65
356,611,561.07
0.00
1,316,273,662.65
356,611,561.07
0.00
1,316,273,662.65
356,611,561.07
0.00
1,316,273,662.65
356,611,561.07
0.00
1,316,273,662.65
356,611,561.07
0.00
1,316,273,662.65
356,611,561.07 1,316,273,662.65 1,316,273,662.65
1,316,273,662.65
670,179.94
787,563.62
711,346.73
1,263,269.84
986,650.29
351,815.12
4,770,825.54
Grease share
670,179.94
787,563.62
711,346.73
1,263,269.84
986,650.29
351,815.12
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
Cont. share
0.00
0.00
0.00
0.00
0.00
0.00
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
Apr
May
Jun
Jul
Aug
Sep
Oct
Nov
Dec
Jan
Feb
Mar
TAX CALCULATION MONTHLY
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Apr
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
May
6,622,931.33
0.00
6,622,931.33
895,924.03
7,418,830.28
8,314,754.31
670,179.94
7,644,574.37
1,021,643.03
(1,021,643.03)
1,021,643.03
0.00
8,516,463.79
1,093.20
8,515,370.59
0.00
8,426,730.50
8,426,730.50
787,563.62
7,639,166.88
0.00
876,203.70
0.00
0.00
Apr
3,950,876.95
0.00
3,950,876.95
1,021,643.03
2,929,233.92
May
4,666,588.16
102,895.92
4,563,692.24
0.00
4,563,692.24
2,929,233.92
4,563,692.24
0.00
0.00
0.00
0.00
0.00
0.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
Jun
Jul
Aug
Sep
6,593,769.79
0.00
6,593,769.79
0.00
9,618,109.78
9,618,109.78
711,346.73
8,906,763.06
2,312,993.26
(2,312,993.26)
2,312,993.26
0.00
5,608,494.15
6,734.80
5,601,759.35
0.00
11,458,753.17
11,458,753.17
1,263,269.84
10,195,483.33
4,593,723.98
(4,593,723.98)
4,236,722.53
357,001.45
5,864,013.72
2,896.90
5,861,116.82
357,001.45
10,548,097.03
10,905,098.48
986,650.29
9,918,448.19
4,057,331.37
(4,057,331.37)
4,046,005.00
11,326.37
6,179,156.71
9,259.30
6,169,897.41
11,326.37
5,312,820.39
5,324,146.76
351,815.12
4,972,331.64
0.00
1,197,565.77
0.00
0.00
Jun
3,952,923.56
0.00
3,952,923.56
2,312,993.26
1,639,930.29
Jul
4,237,154.70
432.17
4,236,722.53
4,236,722.53
0.00
Aug
5,737,485.00
0.00
5,737,485.00
4,046,005.00
1,691,480.00
Sep
3,817,788.99
0.00
3,817,788.99
0.00
3,817,788.99
1,639,930.29
0.00
1,691,480.00
3,817,788.99
Oct
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Oct
0.00
0.00
0.00
0.00
0.00
0.00
Nov
Dec
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Nov
0.00
0.00
0.00
0.00
0.00
0.00
Jan
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Dec
0.00
0.00
0.00
0.00
0.00
0.00
Feb
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Jan
0.00
0.00
0.00
0.00
0.00
0.00
Mar
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Feb
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Mar
0.00
0.00
0.00
0.00
0.00
0.00
39,364,845.30
52,783,341.15
4,770,825.54
11,617,363.82
26,259,489.26
11,617,363.82
WCT CTP
TAX ON WCT
VAT CR/NOTE
NET VAT
Pur Return
Rev Credit
Net Input
CST TURNOVER
CST EXPORT
CST FREIGHT
CST TAX
CST CR/NOTE
Net CST
TOTAL
QTR TOTAL
GDC
GDC
Apr
May
2015
2015
116,430,931.83
158,930,698.00
31,298,441.52
47,478,297.35
0.00
0.00
4,523,441.20
6,872,505.19
0.00
0.00
4,523,441.20
6,872,505.19
0.00
0.00
0.00
0.00
4,523,441.20
6,872,505.19
6,143,564.36
6,671,867.72
0.00
0.00
(670,179.94)
(787,563.62)
5,473,384.42
5,884,304.10
(949,943.22)
988,201.09
85,039,986.31
111,632,521.60
92,504.00
632,402.00
0.00
0.00
3,908,015.57
4,629,021.84
0.00
(812,522.95)
0.00
(102,895.92)
3,908,015.57
4,526,125.92
2,958,072.35
5,514,327.01
GDC
GDC
Jun
Jul
2015
2015
136,070,108.12
130,263,033.78
35,662,869.29
32,738,663.04
0.00
0.00
5,131,711.57
4,730,861.14
0.00
0.00
5,131,711.57
4,730,861.14
0.00
0.00
0.00
0.00
5,131,711.57
4,730,861.14
8,179,014.52
11,115,157.73
0.00
0.00
(711,346.73)
(1,263,269.84)
7,467,667.79
9,851,887.89
(2,335,956.23)
(5,121,026.75)
95,236,668.17
95,282,113.75
5,170,570.66
2,264,297.76
0.00
0.00
3,933,639.20
4,208,334.82
0.00
(22,040.77)
0.00
(432.17)
3,933,639.20
4,207,902.65
1,597,682.97
(913,124.10)
GDC
GDC
GDC
Aug
Sep
Oct
2015
2015
2015
137,413,269.16
114,860,154.57
0.00
33,299,406.14
36,727,192.07
0.00
0.00
0.00
0.00
4,803,362.39
5,309,758.35
0.00
0.00
0.00
0.00
4,803,362.39
5,309,758.35
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4,803,362.39
5,309,758.35
0.00
9,383,952.82
4,521,012.48
0.00
0.00
0.00
0.00
(986,650.29)
(351,815.12)
8,397,302.53
4,169,197.36
#VALUE!
(3,593,940.14)
1,140,560.99
#VALUE!
102,869,476.02
78,132,962.50
0.00
1,244,387.00
0.00
0.00
0.00
0.00
0.00
5,728,842.76
3,808,585.59
0.00
0.00
0.00
0.00
0.00
0.00
0.00
5,728,842.76
3,808,585.59
0.00
2,134,902.62
4,949,146.58
#VALUE!
GDC
GDC
Nov
Dec
2015
2015
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
#VALUE!
#VALUE!
GDC
GDC
Jan
Feb
2016
2016
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
#VALUE!
#VALUE!
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
NET VAT
VAT INPUT CREDIT
2,099,490.14
1,275,265.92
Pur Return
0.00
Rev Credit
0.00
Net Input
1,275,265.92
GDC
Mar
2016
0.00
CDC
Apr
2015
AGRT TURNOV
44,175,733.16
CDC
CDC
May
Jun
2015
2015
34,773,190.28
26,105,140.14
32,879,171.96
24,728,616.88
0.00
0.00
1,643,958.60
1,236,430.84
0.00
0.00
1,643,958.60
1,236,430.84
(21,864.00)
0.00
(1,093.20)
0.00
1,642,865.40
1,236,430.84
1,740,408.78
1,240,431.50
0.00
0.00
0.00
0.00
1,740,408.78
1,240,431.50
CDC
CDC
Jul
Aug
2015
2015
18,887,778.06
19,796,641.42
17,552,660.18
17,740,668.38
0.00
0.00
877,633.01
887,033.42
0.00
0.00
877,633.01
887,033.42
(134,696.00)
(57,938.00)
(6,734.80)
(2,896.90)
870,898.21
884,136.52
343,595.44
1,003,686.71
0.00
0.00
0.00
0.00
343,595.44
1,003,686.71
CDC
CDC
Sep
Oct
2015
2015
17,677,751.82
0.00
17,253,314.42
0.00
0.00
0.00
862,665.72
0.00
0.00
0.00
862,665.72
0.00
(185,186.00)
0.00
(9,259.30)
0.00
853,406.42
0.00
791,807.91
0.00
0.00
0.00
0.00
791,807.91
#VALUE!
CDC
CDC
Nov
Dec
2015
2015
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
CDC
CDC
Jan
Feb
2016
2016
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
CDC
Mar
2016
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
NET VAT
VAT INPUT CREDIT
0.00
0.00
Pur Return
0.00
Rev Credit
0.00
Net Input
0.00
0.00
VAT TURNOVER
41,989,802.78
#VALUE!
#VALUE!
0.00
0.00
0.00
0.00
CST TURNOVER
2,185,930.38
CST EXPORT
0.00
CST FREIGHT
0.00
CST TAX
42,861.38
(97,543.38)
(4,000.66)
1,915,882.32
977,523.26
0.00
399,000.00
0.00
0.00
37,566.32
19,284.36
0.00
0.00
0.00
0.00
37,566.32
19,284.36
(59,977.06)
15,283.70
527,302.77
(119,550.19)
1,469,813.88
440,754.24
0.00
1,673,156.80
0.00
0.00
28,819.88
8,642.24
0.00
0.00
0.00
0.00
28,819.88
8,642.24
556,122.65
(110,907.95)
61,598.51
#VALUE!
469,373.40
0.00
140,250.00
0.00
0.00
0.00
9,203.40
0.00
0.00
0.00
0.00
0.00
9,203.40
0.00
70,801.91
#VALUE!
#VALUE!
#VALUE!
#VALUE!
#VALUE!
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
#VALUE!
#VALUE!
0.00
0.00
#VALUE!
#VALUE!
#VALUE!
#VALUE!
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
#VALUE!
#VALUE!
0.00
#VALUE!
#VALUE!
0.00
0.00
0.00
0.00
0.00
0.00
0.00
#VALUE!
CST TURNOVER
0.00
CST EXPORT
0.00
CST FREIGHT
0.00
CST TAX
0.00
0.00
Net CST
42,861.38
Apr
2015
May
Jun
2015
2015
0.00
185,956.00
0.00
185,956.00
0.00
0.00
0.00
26,963.62
0.00
0.00
0.00
26,963.62
0.00
0.00
0.00
0.00
0.00
26,963.62
14,454.00
0.00
0.00
0.00
0.00
0.00
14,454.00
0.00
(14,454.00)
26,963.62
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(14,454.00)
26,963.62
Jul
Aug
2015
2015
0.00
123,658.00
0.00
123,658.00
0.00
0.00
0.00
17,930.41
0.00
0.00
0.00
17,930.41
0.00
0.00
0.00
0.00
0.00
17,930.41
0.00
4,770.00
0.00
0.00
0.00
0.00
0.00
4,770.00
0.00
13,160.41
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
13,160.41
LS
LS
Sep
Oct
2015
2015
46,432.00
0.00
46,432.00
0.00
0.00
0.00
6,732.64
0.00
0.00
0.00
6,732.64
0.00
0.00
0.00
0.00
0.00
6,732.64
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6,732.64
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6,732.64
0.00
LS
LS
Nov
Dec
2015
2015
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
LS
LS
Jan
Feb
2016
2016
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
LS
Mar
2016
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
WCT CTP
TAX ON WCT
VAT CR/NOTE
NET VAT
Pur Return
Rev Credit
Net Input
CST TURNOVER
CST EXPORT
CST FREIGHT
CST TAX
CST CR/NOTE
TAX ON CST CR/NOTE
0.00
0.00
CST CR/NOTE
Net CST
0.00
#VALUE!
TOTAL
867,085.60
LS
LS
VAT CR/NOTE
TAX ON VAT CR/NOTE
0.00
0.00
CST CR/NOTE
TAX ON CST CR/NOTE
0.00
0.00
LS
LS
VAT TURNOVER
TAX ON WCT
TOTAL VAT TAX
0.00
0.00
VAT CR/NOTE
TAX ON VAT CR/NOTE
0.00
0.00
LS
AGRT TURNOV
WCT CTP
VAT TAX EXCL WCT
0.00
0.00
TAX ON WCT
TOTAL VAT TAX
0.00
2,099,490.14
AGRT TURNOV
0.00
VAT TURNOVER
0.00
WCT CTP
VAT TAX EXCL WCT
0.00
2,099,490.14
Net CST
TOTAL
TOTAL
2015
2015
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Jun
Jul
2015
2015
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
CFS
CFS
Aug
Sep
2015
2015
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
CFS
CFS
Oct
Nov
2015
2015
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
CFS
CFS
Dec
Jan
2015
2016
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
CFS
CFS
Feb
Mar
2016
2016
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Apr
May
2015
2015
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
LCD
LCD
Jun
Jul
2015
2015
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
LCD
LCD
Aug
Sep
2015
2015
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
LCD
LCD
Oct
Nov
2015
2015
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
LCD
LCD
Dec
Jan
2015
2016
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
LCD
LCD
Feb
Mar
2016
2016
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Apr
May
2015
2015
0.00
0.00
OTHR
OTHR
Jun
Jul
2015
2015
OTHR
OTHR
OTHR
Aug
Sep
Oct
2015
2015
2015
OTHR
OTHR
Nov
Dec
2015
2015
OTHR
OTHR
Jan
Feb
OTHR
Mar
6
OTHR
OTHR
AGRT TURNOV
VAT TURNOVER
VAT TURNOVER
WCT CTP
WCT CTP
TAX ON WCT
TAX ON WCT
VAT CR/NOTE
VAT CR/NOTE
NET VAT
NET VAT
Pur Return
Pur Return
Rev Credit
Rev Credit
Net Input
Net Input
CST TURNOVER
CST TURNOVER
CST EXPORT
CST EXPORT
CST FREIGHT
CST FREIGHT
CST TAX
CST TAX
CST CR/NOTE
CST CR/NOTE
Net CST
Net CST
TOTAL
TOTAL
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1,852,875.24
0.00
1,852,875.24
0.00
0.00
0.00
198,663.76
0.00
0.00
0.00
198,663.76
0.00
0.00
0.00
0.00
0.00
198,663.76
0.00
198,663.76
0.00
0.00
0.00
0.00
0.00
198,663.76
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2,068,750.00
0.00
0.00
2,068,750.00
0.00
0.00
0.00
0.00
0.00
155,687.50
0.00
0.00
0.00
0.00
0.00
155,687.50
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
155,687.50
0.00
0.00
155,687.50
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
155,687.50
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2016
2016
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2016
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Rev Credit
0.00
Net Input
0.00
CST TURNOVER
0.00
CST EXPORT
0.00
CST FREIGHT
0.00
CST TAX
0.00
TAX ON WCT
TOTAL VAT TAX
0.00
0.00
7
ROFS
Apr
2015
AGRT TURNOV
0.00
ROFS
ROFS
May
Jun
2015
2015
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
ROFS
ROFS
Jul
Aug
2015
2015
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
ROFS
ROFS
Sep
Oct
2015
2015
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
ROFS
ROFS
Nov
Dec
2015
2015
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
ROFS
ROFS
Jan
Feb
2016
2016
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
ROFS
Mar
2016
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
VAT CR/NOTE
NET VAT
VAT INPUT CREDIT
0.00
Pur Return
CST CR/NOTE
TAX ON CST CR/NOTE
0.00
0.00
Net CST
0.00
516,016.61
#VALUE!
#VALUE!
12,509.62
19,893.05
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
QTR TOTAL
0.00
0.00
WCT CTP
VAT TAX EXCL WCT
0.00
822,392.24
QTR TOTAL
0.00
0.00
VAT TURNOVER
#VALUE!
QTR TOTAL
QTR TOTAL
Apr
May
AGRT TURNOV
#VALUE!
0.00
CFS
CFS
6,170,925.10
QTR TOTAL
CFS
CFS
LCD
LCD
10,070,082.33
TOTAL
0.00
0.00
0.00
0.00
QTR TOTAL
0.00
0.00
0.00
0.00
0.00
#VALUE!
Rev Credit
Net Input
TOTAL
TOTAL
Apr
May
2015
2015
160,606,664.99
193,703,888.28
73,288,244.30
80,357,469.31
0.00
0.00
6,622,931.33
8,516,463.79
0.00
0.00
6,622,931.33
8,516,463.79
0.00
(21,864.00)
0.00
(1,093.20)
6,622,931.33
8,515,370.59
7,418,830.28
8,426,730.50
0.00
0.00
(670,179.94)
(787,563.62)
6,748,650.34
7,639,166.88
TOTAL
TOTAL
Jun
Jul
2015
2015
AGRT TURNOV
164,214,079.50
149,150,811.84
VAT TURNOVER
62,430,317.41
50,291,323.22
WCT CTP
0.00
0.00
6,593,769.79
5,608,494.15
TAX ON WCT
0.00
0.00
6,593,769.79
5,608,494.15
0.00
(134,696.00)
0.00
(6,734.80)
6,593,769.79
5,601,759.35
9,618,109.78
11,458,753.17
0.00
0.00
(711,346.73)
(1,263,269.84)
8,906,763.06
10,195,483.33
TOTAL
TOTAL
Aug
Sep
2015
2015
159,402,318.58
132,584,338.39
53,232,482.52
54,026,938.49
0.00
0.00
5,864,013.72
6,179,156.71
0.00
0.00
5,864,013.72
6,179,156.71
(57,938.00)
(185,186.00)
(2,896.90)
(9,259.30)
5,861,116.82
6,169,897.41
10,548,097.03
5,312,820.39
0.00
0.00
(986,650.29)
(351,815.12)
9,561,446.74
4,961,005.27
VAT CR/NOTE
NET VAT
Pur Return
CST TURNOVER
(125,719.00) 87,225,916.69
876,203.70 113,548,403.92
CST EXPORT
CST FREIGHT
CST TAX
92,504.00
632,402.00
0.00
0.00
3,950,876.95
4,666,588.16
96,214,191.43
96,751,927.63
5,569,570.66
2,264,297.76
0.00
0.00
3,952,923.56
4,237,154.70
(3,700,329.92) 103,310,230.26
1,208,892.14
78,602,335.90
2,917,543.80
140,250.00
0.00
0.00
5,737,485.00
3,817,788.99
(2,312,993.26)
(4,593,723.98)
CST CR/NOTE
0.00
0.00
(812,522.95) (102,895.92)
0.00
(22,040.77)
0.00
0.00
0.00
(432.17)
0.00
0.00
Net CST
TOTAL
3,950,876.95
4,563,692.24
3,825,157.95
5,439,895.95
3,952,923.56
4,236,722.53
1,639,930.29
(357,001.45)
5,737,485.00
3,817,788.99
2,037,155.08
5,026,681.13
QTR TOTAL
10,904,984.19
6,706,834.76
201,477,457.93
63,038,264.65
4,185.20
233,946,062.19
0.00
6,294,476.66
216,076,031.02
519,359,019.72
296,988,512.04
0.00
@14.5%
@5%
@2%
@14.5%
@13.5%
@2%
296,988,512.04
TURNOVER
63,038,264.65
4,185.20
233,946,062.19
296,988,512.04
TURNOVER
812,522.95
0.00
0.00
(812,522.95)
APR
3,950,876.95
0.00
3,950,876.95
0.00
956,737.95
2,994,139.00
0.00
2,994,139.00
296,988,512.04
222,370,507.68
TAX
7,983,011.68
199.30
4,587,177.69
12,570,388.67
TAX
102,895.92
0.00
0.00
(102,895.92)
MAY
4,666,588.16
102,895.92
4,563,692.24
0.00
0.00
4,563,692.24
0.00
4,563,692.24
JUN
3,952,923.56
0.00
3,952,923.56
0.00
2,312,993.26
1,639,930.29
0.00
1,639,930.29
Total
12,570,388.67
102,895.92
12,467,492.75
0.00
3,269,731.21
9,197,761.53
0.00
9,197,761.53
0.00
0.00
213,967,035.00
10,698,351.75
114,629,785.10
16,621,318.84
328,596,820.10
27,319,670.59
355,916,490.68
157,550,744.23
CST Turnover
Freight Charges
278,664,493.79
0.00
Export Turnover
5,322,091.56
Total
441,537,329.58
278,664,493.79
5,322,091.56
157,550,744.23
3 BREAKUP OF SALES :-
TURNOVER
54,665,192.98
283,986,585.35
TAX
2,733,259.65
102,885,551.25
14,918,404.93
157,550,744.23
17,651,664.58
17,651,664.58 TOTAL[A]
0.00
DEDUCTION :
LABOUR CHARGES
0.00
SUB-CONT'S TURNOVER
0.00
20% TURNOVER
0.00
0.00
BREAK-UP OF TAXABLE CONTRACTUAL TRANSFER PRICE :TAXABLE CONTRACTUAL TRANSFER PRICE @ 14.5%
0.00
0.00
0.00 TOTAL[B]
17,651,664.58 TOTAL[A+B]
TURNOVER
OUTPUT TAX
377,820.00
0.00
377,820.00
18,891.00
0.00
18,891.00
(18,891.00)
109,968,372.71
2,221,615.00
JUL
AUG
5,608,494.15
SEP
5,864,013.72
Total
6,179,156.71
17,651,664.58
6,734.80
2,896.90
9,259.30
18,891.00
5,601,759.35
5,861,116.82
6,169,897.41
17,632,773.58
0.00
357,001.45
11,326.37
0.00
11,458,753.17
10,548,097.03
5,312,820.39
27,319,670.59
11,458,753.17
10,905,098.48
5,324,146.76
27,319,670.59
1,263,269.84
986,650.29
351,815.12
2,601,735.25
10,195,483.33
9,918,448.19
4,972,331.64
24,717,935.34
4,593,723.98
4,057,331.37
0.00
0.00
1,197,565.77
7 REVERSE CREDIT
8 NET TAX CREDIT :
9 EXCESS INPUT TAX CREDIT AFTER ADJ OF VAT
10 NET VAT TAX PAYABLE
(4,593,723.98)
4,236,722.53
(357,001.45)
7,085,161.76
(7,085,161.76)
4,046,005.00
0.00
8,282,727.53
0.00
0.00
1,197,565.77
0.00
1,218,118.00
1,218,118.00
0.00
0.00
0.00
20,552.23
0.00
0.00
0.00
0.00
16 NET LIABILITY
0.00
0.00
4,236,722.53
5,737,485.00
3,817,788.99
13,791,996.52
19
20
21
23
24
4,236,722.53
0.00
0.00
0.00
0.00
4,046,005.00
1,691,480.00
0.00
3,817,788.99
1,691,480.00
1,691,480.00
3,817,788.99
5,015,354.76
8,282,727.53
5,509,268.99
0.00
5,509,268.99
5,509,268.99
(20,552.23)
ITC ADJUSTMENT
NET CST PAYABLE
LESS: CST PAID
BALANCE PAYABLE
TOTAL VAT & CST CHALLAN AMOUNT PAID
0.00
0.00
@5%
0.00
@2%
0.00
0.00
0.00
0.00
TOTAL :
0.00
INTERSTATE TURNOVER
0.00
0.00
0.00
BALANCE TURNOVER
0.00
TURNOVER
TAX
0.00
0.00
0.00
0.00
0.00
0.00
TOTAL :
0.00
0.00
CREDIT NOTE
TURNOVER
TAX
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
OCT
BREAKUP OF TOTAL CST TAX PAYABLE
NOV
0.00
DEC
0.00
Total
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
CST PAYABLE
0.00
0.00
0.00
0.00
CST PAID
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
JAN'17 TO MAR'17
GOODS TAXABLE AT THE RATE 1%
GOODS TAXABLE AT THE RATE 5%
GOODS TAXABLE AT THE RATE 14.5%
PURCHASE VALUE
Total
2 AGGREGATE OF SALE PRICE
INPUT TAX
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Vat Turnover
CST Turnover
0.00
0.00
Freight Charges
0.00
Export Turnover
Total
0.00
0.00
0.00
0.00
0.00
0.00
TAX
0.00
0.00
0.00
0.00
0.00 TOTAL[A]
DEDUCTION :
LABOUR CHARGES
0.00
SUB-CONT'S TURNOVER
0.00
20% TURNOVER
0.00
0.00
BREAK-UP OF TAXABLE CONTRACTUAL TRANSFER PRICE :TAXABLE CONTRACTUAL TRANSFER PRICE @ 14.5%
0.00
0.00 TOTAL[B]
0.00
0.00 TOTAL[A+B]
TURNOVER
0.00
0.00
0.00
OUTPUT TAX
0.00
0.00
0.00
0.00
0.00
0.00
JAN
FEB
MAR
Total
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
NET LIABILITY
16 CENTRAL SALES TAX :17 NET TAX LIABILITY
18 ITC ADJUSTMENT
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
19
20
21
22
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00