Escolar Documentos
Profissional Documentos
Cultura Documentos
ORDE
N
1
2
3
DESCRIPCION
ZONA A (CLINICA ODONTOLOGICA)
ZONA B (AREA ADMINISTRATIVA)
ZONA C (AREA ACADEMICA)
(VU)/M2
S/.
625.09
747.50
747.50
DESCRIPCION
N DE PISOS
03
03
01
AREA TOTAL
1,246.15
730.49
560.74
2,537.38
UNIDAD
M2
M2
M2
M2
DESCRIPCION
ZONA A (CLINICA ODONTOLOGICA)
ZONA B (AREA ADMINISTRATIVA)
ZONA C (AREA ACADEMICA)
VALOR DE LA EDIFICACION SIN DEPRECIACION
VU/M2
(1)
625.09
747.50
747.50
AREA
(2)
1,246.15
730.49
560.74
VE
(1*2)
778,955.90
546,041.28
419,153.15
1,744,150.33
DESCRIPCION
VU/M3
(1)
VOLUMEN/
AREA
(2)
M3/M2
705.01
389.00
3,445.34
3,445.34
93.19
20.00
5.00
2.14
4.06
309.30
14,100.20
1,945.00
7,373.03
13,988.08
28,823.67
66,229.98
364.00
1,392.54
75.10
5.33
27,336.40
7,422.24
34,758.64
(A)
2
VOC
(1*2)
S/.
(B)
VALOR DE OBRAS COMPLEMENTARIAS SIN DEPRECIACION (C=A+B)
100,988.62
RESUMEN: VALOR DEL INMUEBLE SIN DEPRECIACION = s/. 1, 744,150.33 + s/. 100,988.62 = s/. 1, 845,138.95
DESCRIPCION
ZONA A (CLINICA ODONTOLOGICA)
VU/M2
(1)
625.09
AREA
(2)
1,246.15
DEPRECIACION
(3)
90%= 100%
VE
(1*2*3)
701,060.31
747.50
730.49
747.50
560.74
-10%
90%= 100%
-10%
90%= 100%
-10%
491,437.15
377,237.84
VOLUMEN/
AREA
(2)
M3/M2
DEPRECIACION
(3)
CISTERNA DE CONCRETO
705.01
20.00
389.00
5.00
3,445.34
2.14
3,445.34
4.06
93.19
309.30
90%= 100%
-10%
90%= 100%
-26%
90%= 100%
-10%
90%= 100%
-10%
90%= 100%
-10%
ORDEN
1,569,735.30
DESCRIPCION
FACTOR
DE
OFICILIA
CION
(4)
8,629.32
0.68
978.72
0.68
4,512.29
0.68
8,560.71
0.68
17,640.08
(A)
2
VOC
(1*2*3*4)
S/.
40,321.12
364.00
75.10
1,392.54
5.33
90%= 100%
-26%
90%= 100%
-10%
0.68
13,755.68
0.68
4,542.41
(B)
18,298.09
58,619.21