Escolar Documentos
Profissional Documentos
Cultura Documentos
INDUSTRY
SAMPLE SIZE
EFF
Input-
output
for
correl
efficie
ation
ncy
ALL
DATA
H
HI
regre D
ssion E
P
HHIASSET
HOM FY 2004-05 FY 2005-06
E Capital 380,383 380,383
Reserves and Surplus -7,805,928 -6,681,838
TOTAL CAPITAL -7,425,545 -6,301,455
Deposit 35,934,163 35,829,765
Total Assets 47,045,154 35,918,905
Interest Income 1,987,119 2,049,030
Interest Expenses 748,953 774,325
Net Interest Income 1,238,166 1,274,705
Employees Expenses 1,064,352 1,067,634
Other Operating Expenses 206,419 428,651
Investment 14,199,216 14,490,247
Loan and Advances 8,218,909 9,756,163
Fixed Assets 187,085 191,706
Capital Fund to Risk Weighted Assets -0.2953 -0.4309
Non-Performing Loan to Total Loan 0.4964 0.1818
Weighted Average Interest Spread 0.04400 0.03160
Return on Assets 0.03680 0.03360
Total Operating Income 1,562,681 1,714,669
Net Profit / Loss 1,730,130 1,207,265
-7425545 -6301455
FY 2006-07 FY 2007-08 FY 2008-09 FY 2009-10 FY 2010-11 FY 2011-12 FY 2012-13
380,383 380,383 380,383 380,400 380,383 1,772,828 3,716,443
-6,627,898 -6,388,684 -5,234,694 -5,232,200 -4,604,661 -4,680,604 -3,889,099
-6,247,515 -6,008,301 -4,854,311 -4,851,800 -4,224,278 -2,907,776 -172,656
39,014,204 41,829,391 45,194,232 42,129,900 46,804,206 56052372 62,988,852
39,258,793 42,053,444 47,559,110 43,073,700 52,601,204 58,615,520 73,782,296
1,848,612 2,094,906 2,690,058 2,865,100 3,735,206 4051152 4,716,229
772,644 772,657 791,710 764,400 1,457,253 2197137 2,194,297
1,075,968 1,322,249 1,898,348 2,100,700 2,277,953 1,854,015 2,521,932
1,125,224 1,346,824 1,640,565 2,566,100 2,055,393 1903066 1,867,702
258,554 259,786 297,015 255,100 361,139 401045 498,930
16,072,180 16,570,755 13,397,559 5,815,800 7,577,702 8391726 10,976,762
11,058,478 13,251,963 17,614,899 23,546,800 26,709,883 27670840 37,855,281
205,768 207,528 249,393 327,900 308,188 351064 385,517
-0.3883 -0.3546 -0.1394 -0.1174 -0.0966 -0.0582 -0.0049
0.1349 0.1238 0.0494 0.0498 0.0528 0.0558 0.0453
0.04510 0.04820 0.06450 0.06140 0.07750 0.07050 0.06350
0.00580 0.00570 0.01880 0.01000 0.00740 0.00300 0.01070
1,544,635 1,828,812 2,417,420 2,345,000 2,673,460 2,345,743 3,091,975
226,953 239,214 894,254 428,600 383,437 176,362 791,505
-20199438
FY 2005-06 FY 2006-07 FY 2007-08 FY 2008-09 FY 2009-10 FY 2010-11
1,172,300 1,172,300 1,172,300 1,172,300 1,172,300 1,172,300
-19,890,877 -18,391,801 -16,632,278 -13,133,193 -9,789,377 -9,377,570
-18,718,577 -17,219,501 -15,459,978 -11,960,893 -8,617,077 -8,205,270
87,775,030 91,093,909
100,560,020 101,523,506
5,399,990 5,748,968
3,045,590 2,461,853
2,354,400 3,287,115
1,439,590 2,363,303
599,080 699,402
26,501,130 29,672,249
40,448,870 45,599,151
1,060,410 489,109
-0.09350 0.02940
0.07270 0.05320
0.00000 0.04410
0.02000 0.02600
3,093,170 4,038,515
1,446,210 1,310,115
-2797380 1272488
HOME NABIL BANK LIMI
FY 2004-05 FY 2005-06
Capital 491,654 491,654
Reserves and Surplus 1,165,984 1,383,340
TOTAL CAPITAL 1,657,638 1,874,994
Deposit 14,586,609 19,347,399
Investment 4,267,233 6,178,533
Loan and Advances 10,586,170 12,922,543
Fixed Assets 361,235 319,086
Total Assets 17,186,330 22,329,971
Interest Income 1,068,747 1,309,999
Interest Expenses 243,544 357,161
Net Interest Income 825,203 952,838
Total Operating Income 1,194,899 1,359,514
Employees Expenses 199,516 219,781
Other Operating Expenses 190,299 182,696
Net Profit / Loss 518,637 635,264
Capital Fund to Risk Weighted Assets 0.12440 0.12310
Non-Performing Loan to Total Loan 0.01320 0.01380
Weighted Average Interest Spread 0.05010 0.04900
Return on Assets 0.03060 0.06230
NABIL BANK LIMITED
FY 2006-07 FY 2007-08 FY 2008-09 FY 2009-10 FY 2010-11 FY 2011-12 FY 2012-13
491,654 689,216 965,747 2,028,773 2,029,769 2,435,723 3,046,052
1,565,395 1,747,983 2,164,494 1,805,452 2,536,747 3,015,162 3,643,093
2,057,049 2,437,199 3,130,241 3,834,225 4,566,516 5,450,885 6,689,145
23,342,285 31,915,047 37,348,256 46,340,701 49,696,113 55,023,695 63,609,808
8,945,311 9,939,771 10,826,379 13,600,917 13,081,205 14,055,850 16,332,043
15,545,779 21,365,053 27,589,933 32,268,873 38,034,097 41,605,683 46,369,835
286,895 598,039 660,989 781,480 935,088 887,543 872,322
27,253,393 37,132,759 43,867,398 52,079,725 58,141,436 63,200,298 73,241,259
1,587,759 1,978,696 2,798,486 4,047,725 5,258,269 6,133,739 5,702,123
555,710 758,436 1,153,280 1,960,108 2,946,691 3,155,490 2,186,185
1,032,049 1,220,260 1,645,206 2,087,617 2,311,578 2,978,249 3,515,938
1,480,157 1,670,425 2,220,983 2,764,088 3,061,981 3,990,479 4,607,944
240,161 262,907 339,898 367,162 455,616 500,713 646,759
188,183 220,750 265,158 334,669 403,992 428,597 468,781
673,959 746,468 1,031,053 1,138,571 1,344,179 1,696,275 2,218,762
0.12040 0.11100 0.10700 0.10500 0.10580 0.11010 0.11590
0.01120 0.00740 0.00800 0.01470 0.01770 0.02330 0.02130
0.04150 0.03940 0.04160 0.04400 0.04370 0.04950 0.05480
0.02720 0.02320 0.02550 0.02370 0.02430 0.02800 0.03250
1657638 1874994 2057049 2437199 3130241 3834225 4566516 5450885
6689145
0.05010 0.03060
0.04900 0.06230
0.04150 0.02720
0.03940 0.02320
0.04160 0.02550
0.04400 0.02370
0.04370 0.02430
0.04950 0.02800
0.05480 0.03250
HOME AGRICULTURE DEVELOPMEN
FY 2004-05 FY 2005-06
Capital 1,677,615 6,478,000
Reserves and Surplus -7,666,883 -7,313,358
TOTAL CAPITAL -5,989,268 -835,358
Deposit 27,223,046 29,631,817
Investment 1,355,833 1,511,330
Loan and Advances 22,638,255 24,900,914
Fixed Assets 816,192 882,083
Total Assets 31,222,975 35,297,623
Interest Income 3,915,225 4,095,069
Interest Expenses 1,487,499 1,501,368
Net Interest Income 2,427,726 2,593,701
Total Operating Income 2,756,687 2,803,658
Employees Expenses 963,176 1,775,337
Other Operating Expenses 447,881 254,889
Net Profit / Loss -78,632 718,377
Capital Fund to Risk Weighted Assets -0.15500 -0.02070
Non-Performing Loan to Total Loan 0.19810 0.20590
Weighted Average Interest Spread 0.06730 0.05850
Return on Assets -0.00252 0.02035
AGRICULTURE DEVELOPMENT BANK LIMITED
FY 2006-07 FY 2007-08 FY 2008-09 FY 2009-10 FY 2010-11 FY 2011-12 FY 2012-13
7,528,000 10,777,500 10,777,500 9,437,500 9,474,300 9,474,300 9,636,800
-6,254,909 -5,442,189 -452,327 1,430,001 3,715,179 4,849,278 5,758,292
1,273,091 5,335,311 10,325,173 10,867,501 13,189,479 14,323,578 15,395,092
32,416,358 32,553,827 35,159,610 32,472,569 34,394,627 43,238,985 54,397,147
3,177,461 4,757,097 4,896,062 4,540,084 7,267,285 10,809,005 9,187,848
27,252,333 30,589,428 32,603,096 33,876,957 34,459,919 39,393,095 49,770,460
788,868 781,149 803,333 968,745 1,022,894 1,442,486 1,433,617
38,160,211 43,686,749 51,818,739 54,020,226 59,241,363 71,394,800 82,160,300
4,623,096 3,961,131 4,231,143 5,464,857 6,101,187 6,965,836 7,457,743
1,605,867 1,641,207 1,157,071 1,507,997 2,116,489 2,850,802 2,846,149
3,017,229 2,319,924 3,074,072 3,956,860 3,984,698 4,115,034 4,611,594
3,299,080 2,753,694 3,568,459 4,377,391 4,568,663 4,719,630 5,282,103
1,306,805 1,849,133 2,486,716 2,679,861 2,209,114 2,389,399 2,328,271
277,546 288,020 300,691 330,022 376,623 491,375 585,369
1,058,448 669,239 1,057,600 1,892,385 2,365,482 1,861,031 2,259,947
0.04840 0.11410 0.15690 0.19190 0.20450 0.18250 0.17890
0.17960 0.11690 0.09710 0.08360 0.08990 0.06350 0.05720
0.05880 0.04520 0.05870 0.06090 0.06350
0.02774 0.01532 0.02041 0.03503 0.03993 0.02607 0.02751
-5989268 -835358 1273091 5335311 10325173 10867501 13189479 14323578
15395092
HOME NEPAL INVESTMENT
FY 2004-05 FY 2005-06
Capital 587,738 590,586
Reserves and Surplus 592,435 824,854
TOTAL CAPITAL 1,180,173 1,415,440
Deposit 14,254,574 18,927,306
Investment 3,934,189 5,602,869
Loan and Advances 10,126,056 12,776,208
Fixed Assets 320,592 343,450
Total Assets 16,274,064 21,330,138
Interest Income 886,800 1,172,742
Interest Expenses 354,549 490,947
Net Interest Income 532,251 681,795
Total Operating Income 784,887 959,387
Employees Expenses 97,004 111,054
Other Operating Expenses 182,915 200,215
Net Profit / Loss 232,147 350,536
Capital Fund to Risk Weighted Assets 0.11580 0.11970
Non-Performing Loan to Total Loan 0.02690 0.02070
Weighted Average Interest Spread 0.04300 0.03900
Return on Assets 0.01420 0.01610
NEPAL INVESTMENT BANK LIMITED
FY 2006-07 FY 2007-08 FY 2008-09 FY 2009-10 FY 2010-11 FY 2011-12 FY 2012-13
801,353 1,203,915 2,407,069 2,409,098 3,011,372 3,766,155 4,144,808
1,076,771 1,482,871 1,500,771 2,176,295 2,148,388 2,283,786 2,875,835
1,878,124 2,686,786 3,907,840 4,585,393 5,159,760 6,049,941 7,020,643
24,488,856 34,451,726 46,698,100 50,094,725 50,138,122 57,010,604 62,428,845
6,505,680 6,874,024 7,399,812 8,635,530 7,423,107 10,438,487 11,435,268
17,286,428 26,996,652 36,241,207 40,318,308 41,095,515 41,636,999 46,400,054
759,456 970,092 1,060,752 1,136,247 1,108,448 1,056,439 1,068,836
27,590,845 38,873,306 53,010,803 57,305,413 58,356,828 65,756,232 73,152,153
1,584,987 2,194,275 3,267,941 4,653,521 5,803,440 5,982,641 5,878,272
685,530 992,158 1,686,973 2,553,847 3,620,337 3,814,411 2,774,788
899,457 1,202,117 1,580,968 2,099,674 2,183,103 2,168,230 3,103,484
1,246,030 1,649,625 2,116,662 2,734,928 2,833,594 2,909,843 3,999,415
145,371 187,150 225,721 279,851 326,543 340,160 379,942
243,430 313,154 413,884 433,596 456,057 468,863 515,837
501,399 696,732 900,619 1,265,949 1,176,641 1,039,277 1,915,028
0.12170 0.11280 0.11240 0.10550 0.10910 0.11100 0.11490
0.02370 0.01120 0.00580 0.00620 0.00940 0.03320 0.01910
0.03990 0.04000 0.03940 0.04360 0.04060 0.04500 0.05500
0.01790 0.01770 0.01680 0.02190 0.02020 0.01600 0.02600
1180173 1415440 1878124 2686786 3907840 4585393 5159760 6049941
7020643
HOM STANDARD CHARTERE
E FY 2004-05 FY 2005-06
Capital 374,640 374,640
Reserves and Surplus 1,379,498 1,703,098
TOTAL CAPITAL 1,754,138 2,077,738
Deposit 19,335,095 23,061,032
Investment 9,702,553 12,847,536
Loan and Advances 8,420,869 8,935,418
Fixed Assets 71,413 101,302
Total Assets 22,171,240 25,776,332
Interest Income 1,058,677 1,189,602
Interest Expenses 254,126 303,198
Net Interest Income 804,551 886,404
Total Operating Income 1,285,539 1,418,247
Employees Expenses 148,586 168,231
Other Operating Expenses 256,649 221,087
Net Profit / Loss 539,204 658,755
Capital Fund to Risk Weighted Assets 0.16060 0.14930
Non-Performing Loan to Total Loan 0.02690 0.02130
Weighted Average Interest Spread 0.03700 0.04100
Return on Assets 0.02460 0.02560
STANDARD CHARTERED BANK LIMITED
FY 2006-07 FY 2007-08 FY 2008-09 FY 2009-10 FY 2010-11 FY 2011-12 FY 2012-13
413,255 620,784 931,966 1,608,256 1,610,168 1,851,693 2,039,290
1,871,764 2,120,503 2,120,503 1,761,453 2,067,609 2,270,476 2,578,284
2,285,019 2,741,287 3,052,469 3,369,709 3,677,777 4,122,169 4,617,574
24,647,021 29,743,999 35,871,721 35,182,721 37,999,242 35,965,631 39,466,453
13,553,233 13,902,819 20,236,121 19,847,511 17,258,682 12,938,216 12,753,518
10,502,637 13,718,597 13,679,757 15,956,955 18,427,270 19,575,968 22,828,838
125,591 117,272 137,293 118,540 106,071 89,633 81,518
28,596,689 33,335,788 40,587,468 40,213,319 43,810,519 41,677,052 45,631,100
1,411,982 1,591,195 1,887,221 2,042,109 2,718,699 2,870,971 2,535,359
413,055 471,730 543,787 575,740 1,003,100 1,007,198 611,382
998,927 1,119,465 1,343,435 1,466,369 1,715,599 1,863,773 1,923,977
1,558,005 1,774,144 2,092,126 2,297,710 2,461,257 2,638,450 2,776,721
199,778 225,256 253,056 312,964 365,986 386,823 421,631
228,451 230,571 276,327 295,305 305,215 349,225 382,483
691,668 818,921 1,025,115 1,085,871 1,119,172 1,168,968 1,217,941
0.15710 0.13150 0.14700 0.14600 0.14220 0.13930 0.12540
0.01830 0.00920 0.00660 0.00610 0.00620 0.00780 0.00770
0.03950 0.04010 0.03980 0.03440 0.03280 0.03920 0.04120
0.02420 0.02460 0.02530 0.02700 0.02550 0.02800 0.02670
1754138 2077738 2285019 2741287 3052469 3369709 3677777 4122169
4617574
HOM HIMALAYAN BAN
E FY 2004-05 FY 2005-06
Capital 643,500 772,200
Reserves and Surplus 915,190 993,975
TOTAL CAPITAL 1,558,690 1,766,175
Deposit 24,814,012 26,490,851
Investment 11,692,341 10,889,031
Loan and Advances 12,442,710 14,642,559
Fixed Assets 295,822 540,824
Total Assets 27,862,884 29,460,389
Interest Income 1,446,468 1,626,474
Interest Expenses 561,964 648,842
Net Interest Income 884,504 977,632
Total Operating Income 1,195,921 1,393,534
Employees Expenses 178,589 234,589
Other Operating Expenses 277,375 329,699
Net Profit / Loss 325,219 457,458
Capital Fund to Risk Weighted Assets 0.11010 0.11260
Non-Performing Loan to Total Loan 0.07440 0.06600
Weighted Average Interest Spread 0.03190 0.03800
Return on Assets 0.01167 0.01553
HIMALAYAN BANK LIMITED
FY 2006-07 FY 2007-08 FY 2008-09 FY 2009-10 FY 2010-11 FY 2011-12 FY 2012-13
810,810 1,013,512 1,216,215 2,000,000 2,400,000 2,760,000 2,898,000
1,335,690 1,499,479 1,903,666 1,439,205 1,595,478 1,872,010 2,401,708
2,146,500 2,512,991 3,119,881 3,439,205 3,995,478 4,632,010 5,299,708
30,048,418 31,842,789 34,681,345 37,611,202 40,920,627 47,730,994 53,072,319
11,822,985 13,340,177 8,710,691 8,444,910 8,769,938 10,031,580 12,992,045
16,997,997 19,497,520 24,793,155 27,980,629 31,566,977 34,965,434 39,723,805
574,060 726,068 952,196 1,061,871 1,187,493 1,305,364 1,308,774
33,519,141 36,175,531 39,320,322 42,717,124 46,736,203 54,364,427 61,152,964
1,775,582 1,963,647 2,342,198 3,148,605 4,326,140 4,724,887 4,627,335
767,411 823,745 934,778 1,553,530 2,414,807 2,816,441 2,119,062
1,008,171 1,139,902 1,407,420 1,595,075 1,911,333 1,908,446 2,508,273
1,393,361 1,597,495 1,988,048 2,157,957 2,586,743 2,911,212 3,523,963
272,225 307,528 360,981 414,984 517,591 634,229 682,978
341,561 329,006 398,317 471,102 582,210 714,436 852,112
491,823 635,869 752,835 508,798 893,115 958,638 943,697
0.11130 0.13000 0.11020 0.10720 0.10680 0.11020 0.11550
0.03610 0.02360 0.02160 0.03520 0.04220 0.02090 0.02890
0.03570 0.03660 0.03660 0.04210 0.03960 0.04250 0.04250
0.01467 0.01758 0.01915 0.01191 0.01911 0.01763 0.01543
1558690 1766175 2146500 2512991 3119881 3439205 3995478 4632010
5299708
HOM NEPAL BANGLADESH
E FY 2004-05 FY 2005-06
Capital 719,852 719,852
Reserves and Surplus -485,276 -2,282,436
TOTAL CAPITAL 234,576 -1,562,584
Deposit 12,125,578 13,015,136
Investment 2,411,720 2,661,833
Loan and Advances 7,787,690 6,460,246
Fixed Assets 189,307 172,325
Total Assets 13,277,150 11,709,281
Interest Income 876,508 758,132
Interest Expenses 547,943 518,094
Net Interest Income 328,565 240,038
Total Operating Income 535,231 437,139
Employees Expenses 95,884 140,662
Other Operating Expenses 161,344 119,905
Net Profit / Loss -749,543 -1,797,159
Capital Fund to Risk Weighted Assets 0.03350 -0.13480
Non-Performing Loan to Total Loan 0.19040 0.27120
Weighted Average Interest Spread 0.02840 0.02100
Return on Assets -0.05645 -0.15348
NEPAL BANGLADESH BANK LIMITED
FY 2006-07 FY 2007-08 FY 2008-09 FY 2009-10 FY 2010-11 FY 2011-12 FY 2012-13
719,852 744,126 1,860,315 1,860,315 2,009,396 2,009,396 2,210,335
-3,344,015 -2,935,574 -748,073 273,257 241,779 944,571 1,363,081
-2,624,163 -2,191,448 1,112,242 2,133,572 2,251,175 2,953,967 3,573,416
9,461,535 10,883,652 9,997,697 10,052,182 11,511,677 16,952,703 17,845,158
1,034,560 1,389,901 2,222,432 2,112,751 2,378,269 3,868,950 3,104,021
4,409,013 5,457,809 6,704,943 7,809,544 8,452,739 10,330,076 12,810,147
140,807 147,747 139,198 155,327 307,504 227,990 203,201
7,254,548 9,391,026 11,964,552 12,531,041 14,004,760 20,169,756 21,801,801
982,197 828,276 1,337,112 1,167,627 1,436,676 1,529,045 1,623,290
432,219 397,997 409,776 476,787 745,222 1,037,815 937,066
549,978 430,279 927,336 690,840 691,454 491,230 686,224
793,812 816,457 1,255,353 936,972 963,081 806,850 1,054,305
112,547 140,837 138,424 146,641 181,098 201,430 237,792
114,326 121,863 123,306 128,766 140,402 165,457 196,224
-1,061,580 596,487 2,158,106 1,021,380 -138,157 809,468 778,643
-0.23550 -0.18170 0.05550 0.12810 0.10190 0.11860 0.11610
0.39760 0.31730 0.19800 0.06470 0.17990 0.04290 0.01330
0.04900 0.03950 0.03920 0.05560 0.05080 0.05080 0.05010
-0.14633 0.06352 0.18037 0.08151 -0.00987 0.04013 0.03571
234576 -1562584 -2624163 -2191448 1112242 2133572 2251175 2953967
3573416
HOM NEPAL SBI BAN
E FY 2004-05 FY 2005-06
Capital 431,866 640,236
Reserves and Surplus 257,147 342,137
TOTAL CAPITAL 689,013 982,373
Deposit 8,654,774 11,002,041
Investment 2,607,680 3,610,775
Loan and Advances 6,213,879 7,626,736
Fixed Assets 66,452 66,712
Total Assets 10,345,373 13,035,839
Interest Income 578,372 708,719
Interest Expenses 258,430 334,770
Net Interest Income 319,942 373,949
Total Operating Income 406,142 464,899
Employees Expenses 37,582 50,539
Other Operating Expenses 90,629 99,214
Net Profit / Loss 57,387 117,003
Capital Fund to Risk Weighted Assets 0.09470 0.13570
Non-Performing Loan to Total Loan 0.06540 0.06130
Weighted Average Interest Spread 0.03680 0.03330
Return on Assets 0.00555 0.00898
NEPAL SBI BANK LIMITED
FY 2006-07 FY 2007-08 FY 2008-09 FY 2009-10 FY 2010-11 FY 2011-12 FY 2012-13
647,798 874,528 874,528 1,861,324 2,102,966 2,355,739 2,650,206
515,492 540,117 838,079 589,230 776,327 841,720 1,148,751
1,163,290 1,414,645 1,712,607 2,450,554 2,879,293 3,197,459 3,798,957
11,445,286 13,715,395 27,957,221 34,896,424 42,415,443 53,337,264 58,920,455
2,659,453 3,088,887 13,286,182 16,305,633 18,911,021 24,463,452 25,906,120
9,460,451 12,113,698 15,131,748 17,480,548 21,365,771 26,142,094 28,788,146
97,219 120,222 253,581 418,244 417,003 715,921 661,589
13,901,200 17,187,446 30,916,682 38,047,679 46,088,233 58,059,709 64,796,151
831,117 970,513 1,460,446 2,269,704 3,104,232 3,769,483 4,110,514
412,262 454,918 824,700 1,443,693 2,096,038 2,770,799 2,486,979
418,855 515,595 635,745 826,011 1,008,194 998,684 1,623,535
533,511 638,059 828,666 1,106,827 1,421,063 1,496,936 2,196,903
53,232 74,890 121,989 130,336 255,430 289,153 416,560
120,112 152,380 223,966 343,850 445,072 456,126 477,247
254,908 247,770 316,373 391,742 464,565 480,105 771,471
0.13290 0.12320 0.11920 0.12250 0.11520 0.11210 0.12390
0.04560 0.03830 0.02020 0.01480 0.01100 0.00540 0.00370
0.03010 0.03110 0.02840 0.02760 0.02860 0.02700 0.03380
0.01834 0.01442 0.01023 0.01030 0.01008 0.00827 0.01191
689013 982373 1163290 1414645 1712607 2450554 2879293 3197459
3798957
HOM EVEREST BNAK
E FY 2004-05 FY 2005-06
Capital 455,000 518,000
Reserves and Surplus 314,617 444,808
TOTAL CAPITAL 769,617 962,808
Deposit 10,097,691 13,802,445
Investment 2,128,932 4,200,515
Loan and Advances 7,618,670 9,801,308
Fixed Assets 134,068 152,090
Total Assets 11,792,126 15,959,285
Interest Income 719,298 903,411
Interest Expenses 299,566 401,397
Net Interest Income 419,732 502,014
Total Operating Income 556,419 662,153
Employees Expenses 60,597 70,925
Other Operating Expenses 129,067 143,562
Net Profit / Loss 170,808 237,290
Capital Fund to Risk Weighted Assets 0.13540 0.12320
Non-Performing Loan to Total Loan 0.01630 0.01270
Weighted Average Interest Spread 0.04100 0.03990
Return on Assets 0.01448 0.01487
EVEREST BNAK LIMITED
FY 2006-07 FY 2007-08 FY 2008-09 FY 2009-10 FY 2010-11 FY 2011-12 FY 2012-13
518,000 831,400 838,821 1,279,607 1,391,570 1,761,126 1,921,239
683,515 1,089,837 1,364,804 1,479,530 1,721,976 2,416,176 2,906,605
1,201,515 1,921,237 2,203,625 2,759,137 3,113,546 4,177,302 4,827,844
18,186,254 23,976,298 33,322,946 36,932,310 41,127,914 50,006,100 57,720,465
4,984,315 5,059,557 5,948,480 5,008,308 7,743,928 7,863,627 9,263,858
13,664,082 18,339,085 23,884,674 27,556,356 31,057,691 35,910,974 43,393,187
170,097 360,512 427,157 463,094 460,259 547,926 631,183
21,432,574 27,149,342 36,916,849 41,382,760 46,236,212 55,813,128 65,741,150
1,144,408 1,548,657 2,186,815 3,102,451 4,331,026 4,959,998 4,936,924
517,166 632,609 1,012,874 1,572,790 2,535,876 2,873,335 2,179,182
627,242 916,048 1,173,941 1,529,661 1,795,150 2,086,663 2,757,742
841,332 1,209,898 1,544,966 1,927,975 2,192,939 2,609,734 3,372,853
86,118 157,957 186,920 226,364 293,130 352,050 461,809
177,546 233,767 292,011 352,511 383,112 467,293 509,488
296,409 451,218 638,733 831,765 734,706 1,090,563 1,471,118
0.11200 0.11440 0.10550 0.10770 0.10430 0.11020 0.11590
0.00800 0.00680 0.00480 0.00160 0.00340 0.00840 0.00620
0.03900 0.04300 0.04400 0.04780 0.04600 0.05320 0.05680
0.01383 0.01662 0.01730 0.02010 0.01589 0.01954 0.02238
769617 962808 1201515 1921237 2203625 2759137 3113546 4177302
4827844
HOM BANK OF KATH
E FY 2004-05 FY 2005-06
Capital 463,581 463,581
Reserves and Surplus 257,157 376,153
TOTAL CAPITAL 720,738 839,734
Deposit 8,942,748 10,485,359
Investment 2,598,253 3,374,712
Loan and Advances 5,912,579 7,259,083
Fixed Assets 95,231 110,745
Total Assets 9,857,130 12,278,329
Interest Income 607,096 718,121
Interest Expenses 241,639 308,156
Net Interest Income 365,457 409,965
Total Operating Income 514,391 576,664
Employees Expenses 53,822 59,120
Other Operating Expenses 99,190 117,591
Net Profit / Loss 139,530 202,439
Capital Fund to Risk Weighted Assets 0.11020 0.14520
Non-Performing Loan to Total Loan 0.04990 0.02720
Weighted Average Interest Spread 0.03950 0.03640
Return on Assets 0.01416 0.01649
BANK OF KATHMANDU
FY 2006-07 FY 2007-08 FY 2008-09 FY 2009-10 FY 2010-11 FY 2011-12 FY 2012-13
603,141 603,141 844,398 1,359,480 1,604,187 1,684,396 1,920,212
390,133 738,933 897,192 714,049 831,001 1,016,441 1,384,431
993,274 1,342,074 1,741,590 2,073,529 2,435,188 2,700,837 3,304,643
12,388,928 15,833,738 18,083,980 20,315,834 21,018,417 24,991,449 27,700,987
2,992,434 3,204,068 2,783,599 3,269,205 4,286,599 5,246,683 4,757,870
9,399,328 12,462,637 14,647,297 16,664,931 17,468,194 18,813,937 22,555,919
320,846 387,274 417,041 491,295 501,995 545,617 560,016
14,581,395 17,721,925 20,496,005 23,396,191 24,757,750 28,881,996 32,545,612
819,004 1,034,158 1,347,755 1,870,847 2,386,780 2,620,894 2,450,143
339,181 417,543 563,113 902,927 1,218,790 1,484,538 1,219,400
479,823 616,615 784,642 967,920 1,167,990 1,136,356 1,230,743
677,083 862,962 1,114,820 1,342,695 1,538,322 1,535,312 1,630,451
69,740 90,602 146,495 168,513 196,170 248,506 286,344
138,430 170,481 233,668 294,457 285,992 308,128 341,866
262,387 361,496 461,735 509,263 605,152 607,662 617,090
0.12620 0.11940 0.11680 0.10850 0.11620 0.11070 0.12580
0.02510 0.01860 0.01270 0.01510 0.01820 0.02300 0.01500
0.04040 0.04350 0.04720 0.05160 0.05450 0.04670 0.04810
0.01799 0.02040 0.02253 0.02177 0.02444 0.02104 0.01896
720738 839734 993274 1342074 1741590 2073529 2435188 2700837
3304643
HOM NCC BAN
E FY 2004-05 FY 2005-06
Capital 693,554 698,415
Reserves and Surplus -437,707 -1,007,452
TOTAL CAPITAL 255,847 -309,037
Deposit 6,630,943 6,619,581
Investment 400,337 591,644
Loan and Advances 5,419,735 4,643,262
Fixed Assets 124,027 111,837
Total Assets 7,485,286 6,427,700
Interest Income 541,855 562,780
Interest Expenses 315,800 315,991
Net Interest Income 226,055 246,789
Total Operating Income 300,607 318,130
Employees Expenses 39,222 48,178
Other Operating Expenses 76,595 69,829
Net Profit / Loss -5,157 -569,745
Capital Fund to Risk Weighted Assets 0.04200 -0.03460
Non-Performing Loan to Total Loan 0.08600 0.21900
Weighted Average Interest Spread 0.04290 0.04250
Return on Assets -0.00069 -0.08864
NCC BANK
FY 2006-07 FY 2007-08 FY 2008-09 FY 2009-10 FY 2010-11 FY 2011-12 FY 2012-13
699,117 1,399,558 1,399,558 1,399,671 1,400,000 1,470,000 1,470,000
-1,209,453 -714,475 -300,637 123,036 344,241 452,582 809,615
-510,336 685,083 1,098,921 1,522,707 1,744,241 1,922,582 2,279,615
6,500,343 7,320,236 9,127,749 10,824,692 10,951,432 16,485,357 21,651,267
1,236,621 1,900,758 1,583,103 1,947,614 2,061,348 3,080,778 4,094,445
3,707,642 4,417,857 6,858,194 7,994,718 8,835,194 12,443,109 15,450,752
104,233 114,064 216,858 284,166 310,144 343,224 422,249
6,036,676 8,241,334 10,590,847 12,761,072 13,264,855 18,594,693 24,915,014
474,408 576,609 758,363 1,042,243 1,342,865 1,519,163 1,968,137
283,006 278,724 352,060 580,165 873,283 1,050,295 1,155,267
191,402 297,885 406,303 462,078 469,582 468,868 812,870
265,372 426,350 558,243 592,532 578,632 609,273 977,532
56,156 76,072 93,390 105,112 108,314 146,304 148,295
89,623 95,931 96,089 111,353 122,297 156,697 176,423
-115,929 498,755 415,461 423,773 220,882 177,621 357,786
-0.09140 0.10530 0.11070 0.13940 0.13480 0.11770 0.11880
0.31400 0.16420 0.08600 0.02880 0.03820 0.02730 0.02650
0.03400 0.04450 0.04290 0.03600 0.03000 0.02790 0.03870
-0.01920 0.06052 0.03923 0.03321 0.01665 0.00955 0.01436
255847 -309037 -510336 685083 1098921 1522707 1744241 1922582
2279615
HOM LUMBINI BANK
E FY 2004-05 FY 2005-06
Capital 500,000 500,000
Reserves and Surplus -254,991 -1,222,070
TOTAL CAPITAL 245,009 -722,070
Deposit 4,031,221 4,786,440
Investment 535,184 673,720
Loan and Advances 3,167,724 2,983,895
Fixed Assets 48,345 41,996
Total Assets 4,494,901 4,259,343
Interest Income 384,598 343,821
Interest Expenses 193,475 215,553
Net Interest Income 191,123 128,268
Total Operating Income 231,701 180,294
Employees Expenses 37,084 48,581
Other Operating Expenses 50,384 70,392
Net Profit / Loss -196,773 -806,062
Capital Fund to Risk Weighted Assets 0.06930 -0.15110
Non-Performing Loan to Total Loan 0.15230 0.30990
Weighted Average Interest Spread 0.04390 0.02540
Return on Assets -0.04378 -0.18925
LUMBINI BANK LIMITED
FY 2006-07 FY 2007-08 FY 2008-09 FY 2009-10 FY 2010-11 FY 2011-12 FY 2012-13
600,000 995,710 1,096,079 1,294,548 1,430,000 1,601,600 1,729,728
-1,029,665 -702,016 -143,027 161,039 419,169 432,001 446,572
-429,665 293,694 953,052 1,455,587 1,849,169 2,033,601 2,176,300
6,024,598 5,703,734 6,444,904 5,767,973 6,772,996 7,668,599 10,816,950
864,337 817,471 803,625 1,078,895 1,332,994 538,558 442,003
3,840,687 4,489,494 4,983,388 5,107,264 6,111,977 6,890,212 9,007,731
42,701 41,288 46,167 66,622 100,647 113,443 143,791
5,705,025 6,151,478 7,547,870 7,410,425 8,829,057 9,903,895 13,310,676
458,649 535,801 580,438 713,357 942,742 1,039,199 1,078,122
264,765 260,390 264,426 336,201 519,079 626,732 582,058
193,884 275,411 316,012 377,156 423,663 412,467 496,064
281,295 351,094 469,434 448,314 467,537 465,549 555,050
59,937 59,172 77,349 67,357 81,531 82,585 114,198
68,683 71,613 78,453 78,913 115,965 110,666 115,274
192,405 327,649 332,206 304,065 389,693 193,463 149,631
-0.07800 0.06000 0.17780 0.24620 0.24220 0.23350 0.20750
0.20370 0.14920 0.09060 0.04530 0.00960 0.00470 0.00860
0.03300 0.04240 0.04240 0.04130 0.03140 0.04220 0.05210
0.03373 0.05326 0.04401 0.04103 0.04414 0.01953 0.01124
245009 -722070 -429665 293694 953052 1455587 1849169 2033601
2176300
HOM NIC ASIA BANK
E FY 2004-05 FY 2005-06
Capital 500,000 600,000
Reserves and Surplus 184,194 166,462
TOTAL CAPITAL 684,194 766,462
Deposit 6,241,378 8,765,950
Investment 1,572,902 2,479,912
Loan and Advances 4,711,712 6,655,964
Fixed Assets 59,496 39,864
Total Assets 7,508,067 10,383,600
Interest Income 457,610 579,979
Interest Expenses 225,992 340,222
Net Interest Income 231,618 239,757
Total Operating Income 292,506 314,834
Employees Expenses 39,003 45,494
Other Operating Expenses 51,629 57,356
Net Profit / Loss 113,757 96,587
Capital Fund to Risk Weighted Assets 0.13290 0.13540
Non-Performing Loan to Total Loan 0.03780 0.02600
Weighted Average Interest Spread 0.03330 0.02740
Return on Assets 0.01515 0.00930
NIC ASIA BANK LIMITED
FY 2006-07 FY 2007-08 FY 2008-09 FY 2009-10 FY 2010-11 FY 2011-12 FY 2012-13
660,000 943,877 1,140,480 1,311,552 1,311,552 1,311,552 2,311,552
258,496 359,550 519,774 453,400 686,793 750,685 2,076,624
918,496 1,303,427 1,660,254 1,764,952 1,998,345 2,062,237 4,388,176
10,068,231 13,084,689 15,579,931 15,968,918 18,394,436 22,111,851 39,908,774
1,599,481 2,311,469 3,026,022 4,946,778 4,868,915 3,992,730 6,811,971
8,941,398 11,264,678 13,679,394 12,732,014 14,933,940 17,242,307 31,559,518
153,679 194,500 259,325 297,192 354,782 405,611 465,190
11,679,340 15,238,736 18,750,633 20,309,330 22,090,376 25,579,528 46,535,324
725,819 931,400 1,283,521 1,777,165 2,321,406 2,431,538 2,663,452
421,375 505,996 767,197 1,031,474 1,446,635 1,621,809 1,420,129
304,444 425,404 516,324 745,691 874,771 809,729 1,243,323
410,912 546,340 719,921 962,009 1,123,678 1,055,699 1,533,540
54,920 72,073 84,545 118,858 139,901 179,788 224,467
64,631 81,203 109,784 137,749 187,989 211,293 242,449
158,475 243,058 317,434 449,843 707,771 391,781 642,136
0.12200 0.13110 0.12420 0.12920 0.12890 0.11010 0.13170
0.01110 0.00860 0.00230 0.00720 0.00600 0.00730 0.02320
0.02870 0.03440 0.03500 0.03750 0.03750 0.03330 0.03810
0.01357 0.01595 0.01693 0.02215 0.03204 0.01532 0.01380
684194 766462 918496 1303427 1660254 1764952 1998345 2062237
4388176
HOM MACHHAPUCHHRE
E FY 2004-05 FY 2005-06
Capital 550,000 715,000
Reserves and Surplus 87,739 216,091
TOTAL CAPITAL 637,739 931,091
Deposit 5,586,803 7,893,298
Investment 468,612 1,190,830
Loan and Advances 5,061,433 6,068,427
Fixed Assets 86,212 104,943
Total Assets 6,456,460 9,069,830
Interest Income 381,931 563,362
Interest Expenses 187,028 288,662
Net Interest Income 194,903 274,700
Total Operating Income 240,859 356,944
Employees Expenses 29,582 43,410
Other Operating Expenses 59,973 85,924
Net Profit / Loss 84,870 133,994
Capital Fund to Risk Weighted Assets 0.11360 0.12790
Non-Performing Loan to Total Loan 0.00390 0.00280
Weighted Average Interest Spread 0.03970 0.03400
Return on Assets 0.01314 0.01477
MACHHAPUCHHRE BANK LIMITED
FY 2006-07 FY 2007-08 FY 2008-09 FY 2009-10 FY 2010-11 FY 2011-12 FY 2012-13
821,651 901,339 1,479,270 1,627,196 1,627,197 2,478,794 2,478,794
185,641 262,008 220,928 146,314 146,426 169,282 317,881
1,007,292 1,163,347 1,700,198 1,773,510 1,773,623 2,648,076 2,796,675
9,475,452 11,102,242 15,596,791 18,535,917 16,411,426 21,546,397 27,136,655
1,278,469 1,443,551 1,246,159 2,096,792 1,409,556 1,705,425 2,415,155
7,129,891 8,642,323 12,516,012 14,289,793 14,731,040 15,602,701 21,164,910
262,246 535,886 664,158 732,291 725,485 865,179 805,473
10,810,330 12,498,548 17,490,782 20,678,790 20,225,779 24,357,254 30,296,203
694,482 796,597 1,041,473 1,688,617 2,080,305 1,926,128 2,429,629
397,722 407,919 580,036 1,144,808 1,544,728 1,500,772 1,485,592
296,760 388,678 461,437 543,809 535,577 425,356 944,037
409,140 500,065 616,408 697,042 690,599 590,065 1,189,475
54,360 71,421 90,996 152,113 164,250 164,951 233,214
101,467 124,408 182,841 223,469 274,325 309,131 366,495
76,799 85,016 123,251 73,313 8,240 38,212 148,600
0.11970 0.12290 0.11840 0.11240 0.10000 0.15040 0.12540
0.01160 0.01040 0.02330 0.02320 0.04460 0.02840 0.02840
0.03380 0.03960 0.03600 0.03400 0.02270 0.05010 0.04630
0.00710 0.00680 0.00705 0.00355 0.00041 0.00157 0.00490
637739 931091 1007292 1163347 1700198 1773510 1,773,623 2648076
2796675
HOM KUMARI BANK
E FY 2004-05 FY 2005-06
Capital 500,000 625,000
Reserves and Surplus 145,442 238,851
TOTAL CAPITAL 645,442 863,851
Deposit 6,268,954 7,768,957
Investment 1,190,271 1,394,948
Loan and Advances 5,590,926 6,891,855
Fixed Assets 82,984 91,933
Total Assets 7,437,882 9,010,276
Interest Income 499,918 605,527
Interest Expenses 240,130 337,056
Net Interest Income 259,788 268,471
Total Operating Income 300,469 331,129
Employees Expenses 42,395 59,820
Other Operating Expenses 71,812 88,683
Net Profit / Loss 87,881 103,667
Capital Fund to Risk Weighted Assets 0.11210 0.12360
Non-Performing Loan to Total Loan 0.00950 0.00920
Weighted Average Interest Spread 0.03850 0.04580
Return on Assets 0.01182 0.01151
KUMARI BANK LIMITED
FY 2006-07 FY 2007-08 FY 2008-09 FY 2009-10 FY 2010-11 FY 2011-12 FY 2012-13
750,000 1,070,000 1,186,099 1,306,016 1,603,800 1,603,800 1,828,332
275,630 294,885 438,854 479,743 610,037 773,275 828,374
1,025,630 1,364,885 1,624,953 1,785,759 2,213,837 2,377,075 2,656,706
10,557,416 12,774,281 15,710,925 17,432,253 16,986,279 21,985,198 25,318,569
1,678,418 2,138,797 1,510,828 2,296,873 3,533,623 2,940,556 4,135,142
8,929,013 11,335,088 14,593,347 14,765,912 14,626,074 17,614,349 19,369,318
189,324 222,001 247,833 285,638 306,277 277,269 255,865
11,918,311 15,026,599 18,538,565 20,522,474 20,491,785 25,131,400 28,222,569
791,284 957,246 1,374,722 1,871,066 2,251,791 2,441,580 2,464,307
397,053 498,734 816,203 1,188,918 1,566,551 1,622,492 1,486,281
394,231 458,512 558,520 682,148 685,240 819,088 978,026
470,570 566,618 716,372 862,024 875,302 1,022,971 1,215,080
74,244 89,570 115,985 143,278 168,352 194,295 203,805
104,079 148,143 186,502 217,606 212,938 212,543 230,469
170,262 174,930 261,443 316,542 251,238 275,503 291,449
0.11220 0.14410 0.11560 0.12340 0.13760 0.12200 0.12100
0.00730 0.01320 0.00440 0.00500 0.01120 0.02210 0.02890
0.04670 0.04300 0.04170 0.03280 0.03920 0.04270 0.04620
0.01429 0.01164 0.01410 0.01542 0.01226 0.01096 0.01033
645442 863851 1025630 1364885 1624953 1785759 2213837 2377075
2656706
HOM LAXMI BANK L
E FY 2004-05 FY 2005-06
Capital 609,839 609,917
Reserves and Surplus 33,731 69,116
TOTAL CAPITAL 643,570 679,033
Deposit 3,051,759 4,444,351
Investment 410,940 499,311
Loan and Advances 2,657,958 4,202,362
Fixed Assets 124,384 125,170
Total Assets 3,809,776 5,205,190
Interest Income 214,132 319,253
Interest Expenses 118,439 190,590
Net Interest Income 95,693 128,663
Total Operating Income 117,144 162,917
Employees Expenses 29,934 37,641
Operating Expenses 37,122 50,123
Net Profit / Loss 26,464 35,384
Capital Fund to Risk Weighted Assets 0.2088 0.1496
Non-Performing Loan to Total Loan 0.0163 0.0078
Weighted Average Interest Spread 0.0419 0.0324
Return on Assets 0.0069 0.0068
LAXMI BANK LIMITED
FY 2006-07 FY 2007-08 FY 2008-09 FY 2009-10 FY 2010-11 FY 2011-12 FY 2012-13
729,697 913,196 1,098,086 1,613,520 1,694,197 1,694,081 1,948,193
134,696 243,179 245,133 298,810 419,180 606,178 780,190
864,393 1,156,375 1,343,219 1,912,330 2,113,377 2,300,259 2,728,383
7,611,653 10,917,232 16,051,303 18,082,958 18,299,627 22,831,843 25,943,598
1,437,171 1,241,042 2,483,150 3,186,906 3,041,422 3,758,106 5,339,692
6,437,449 9,680,949 13,315,604 14,560,110 15,199,848 16,476,630 19,696,054
140,022 204,397 247,734 282,349 352,338 308,172 474,612
8,582,688 12,695,021 18,386,413 20,952,249 21,559,891 26,028,528 29,807,673
470,495 711,006 1,098,985 1,787,692 2,233,333 2,289,359 2,387,267
280,278 421,872 712,348 1,135,609 1,503,851 1,645,718 1,448,741
190,217 289,134 386,637 652,083 729,482 643,641 938,526
241,987 382,196 538,194 806,544 929,920 957,801 1,286,087
48,785 63,995 86,407 122,405 157,662 178,285 217,395
63,547 83,849 112,973 142,169 169,294 194,842 246,533
65,579 120,031 188,999 327,037 375,145 356,391 423,274
0.1243 0.1117 0.1148 0.1371 0.1163 0.1102 0.1223
0.0035 0.0013 0.0008 0.0012 0.0090 0.0062 0.0151
0.0320 0.0340 0.0371 0.0355 0.0402 0.0391 0.0420
0.0076 0.0095 0.0103 0.0156 0.0174 0.0137 0.0142
643570 679033 864393 1156375 1343219 1912330 2113377 2300259
2728383
HOM GLOBAL IME BAN
E FY 2004-05 FY 2005-06
Capital
Reserves and Surplus
Deposit
Investment
Loan and Advances
Fixed Assets
Total Assets
Interest Income
Interest Expenses
Net Interest Income
Total Operating Income
Employees Expenses
Operating Expenses
Net Profit / Loss
Capital Fund to Risk Weighted Assets
Non-Performing Loan to Total Loan
Weighted Average Interest Spread
Return on Assets
GLOBAL IME BANK LIMITED
FY 2006-07 FY 2007-08 FY 2008-09 FY 2009-10 FY 2010-11 FY 2011-12 FY 2012-13
510,000 700,000 1,000,000 1,473,350 1,600,000 2,250,357 2,780,858
-38,612 22,622 48,927 47,672 108,027 286,343 449,930
3,023,616 7,319,702 10,932,984 15,031,548 15,066,490 26,913,765 34,111,466
389,480 1,187,415 1,620,121 2,270,487 2,920,247 4,247,060 5,548,946
2,564,140 5,084,730 9,063,092 11,960,452 12,372,424 20,296,500 26,212,297
52,509 105,386 224,351 284,400 231,579 660,515 692,226
3,536,716 8,265,716 12,626,473 17,201,415 17,522,708 30,664,113 39,018,490
65,103 357,911 683,933 1,464,978 1,963,603 2,226,134 3,206,646
40,325 218,947 459,784 962,010 1,288,051 1,586,556 1,826,785
24,778 138,964 224,150 502,968 675,552 639,578 1,379,861
37,312 194,166 334,220 668,436 858,986 915,703 1,840,701
12,706 41,962 66,322 100,256 155,004 158,188 289,775
24,794 60,107 132,894 209,346 237,364 304,110 485,076
-38,613 61,234 55,605 73,003 224,978 265,317 449,217
16.00% 11.80% 10.31% 11.39% 11.09% 11.66% 11.14%
0.85% 2.52% 1.64% 2.27%
3.25% 3.05% 3.05% 3.05% 3.27% 3.88% 4.21%
-1.09% 0.74% 0.44% 0.42% 1.28% 0.87% 1.15%
HOM CITIZENS BANK
E FY 2004-05 FY 2005-06
Capital
Reserves and Surplus
Deposit
Investment
Loan and Advances
Fixed Assets
Total Assets
Interest Income
Interest Expenses
Net Interest Income
Total Operating Income
Employees Expenses
Operating Expenses
Net Profit / Loss
Capital Fund to Risk Weighted Assets
Non-Performing Loan to Total Loan
Weighted Average Interest Spread
Return on Assets
CITIZENS BANK LIMITED
FY 2006-07 FY 2007-08 FY 2008-09 FY 2009-10 FY 2010-11 FY 2011-12 FY 2012-13
560,000 560,000 1,000,000 1,206,950 2,040,000 2,101,840 2,101,840
-15,420 39,421 34,073 101,319 132,119 179,916 277,885
1,553,170 6,139,579 11,524,426 14,214,482 13,478,333 17,354,534 22,743,104
1,221,389 1,174,029 2,027,338 2,680,168 2,401,437 1,529,903 2,719,991
2,026,210 4,750,342 8,128,114 10,785,658 12,271,826 14,129,603 17,561,946
73,809 126,104 121,659 163,856 192,066 324,345 554,867
3,487,296 7,269,300 12,966,074 16,516,885 16,815,037 20,068,507 25,979,510
26,955 396,842 758,256 1,398,830 1,795,232 1,980,319 2,211,981
14,830 252,028 508,802 950,898 1,236,322 1,405,859 1,176,910
12,125 144,814 249,454 447,932 558,910 574,460 1,035,071
20,153 187,279 316,379 556,188 669,846 709,839 1,277,155
6,030 29,049 40,219 63,465 81,689 108,813 144,435
9,026 51,719 91,673 131,632 179,151 212,723 245,299
-15,420 54,841 95,810 193,561 198,354 224,795 413,246
21.86% 12.08% 11.65% 11.40% 15.53% 14.47% 11.89%
0.31% 1.17% 2.01% 2.01%
3.24% 4.46% 4.91% 3.73% 3.27% 3.87% 4.82%
-0.44 0.75% 0.74% 1.17% 1.18% 1.12% 1.59%
HOM GRAND BANK
E FY 2004-05 FY 2005-06
Capital
Reserves and Surplus
Deposit
Investment
Loan and Advances
Fixed Assets
Total Assets
Interest Income
Interest Expenses
Net Interest Income
Total Operating Income
Employees Expenses
Operating Expenses
Net Profit / Loss
Capital Fund to Risk Weighted Assets
Non-Performing Loan to Total Loan
Weighted Average Interest Spread
Return on Assets
GRAND BANK LIMITED
FY 2006-07 FY 2007-08 FY 2008-09 FY 2009-10 FY 2010-11 FY 2011-12 FY 2012-13
1,655,289 1,920,911 2,000,000 2,000,000 2,000,000
214,205 112,058 117,884 160,656 182,960
6,613,359 8,065,183 9,322,535 15,023,186 19,322,277
497,813 882,973 1,960,260 2,469,698 2,659,728
6,353,976 7,401,715 8,797,730 11,201,752 14,028,926
220,448 248,677 322,025 341,037 334,936
8,858,639 10,179,398 12,575,673 17,411,929 21,729,222
587,877 930,032 1,316,982 1,522,334 1,683,435
347,983 598,033 949,934 1,122,809 1,164,773
239,894 331,999 367,048 399,525 518,662
295,470 387,532 421,469 483,374 685,900
52,752 65,649 87,616 109,447 113,472
39,466 50,592 90,024 107,737 115,517
103,056 158,374 89,078 182,772 117,303
20.99% 23.73% 21.07% 16.84% 13.20%
1.59% 1.44% 1.95% 1.28% 3.52%
2.41% 3.15% 3.40% 3.56% 4.13%
1.16% 1.56% 0.71% 1.05% 0.54%
HOM NMB BANK L
E FY 2004-05 FY 2005-06
Capital
Reserves and Surplus
Deposit
Investment
Loan and Advances
Fixed Assets
Total Assets
Interest Income
Interest Expenses
Net Interest Income
Total Operating Income
Employees Expenses
Operating Expenses
Net Profit / Loss
Capital Fund to Risk Weighted Assets
Non-Performing Loan to Total Loan
Weighted Average Interest Spread
Return on Assets
NMB BANK LIMITED
FY 2006-07 FY 2007-08 FY 2008-09 FY 2009-10 FY 2010-11 FY 2011-12 FY 2012-13
199,541 1,000,000 1,424,641 1,651,650 2,000,000 2,000,000 2,000,000
84,933 213,481 167,412 159,879 211,462 263,686 324,080
1,296,389 1,661,605 6,877,907 10,110,690 12,866,222 15,982,555 22,185,527
854,678 1,242,902 1,857,563 2,715,957 2,614,946 2,440,442 2,245,514
1,395,885 1,939,967 5,194,211 7,808,119 11,208,574 12,070,839 16,491,044
80,177 132,720 223,814 255,294 276,549 279,479 344,625
4,420,937 8,927,892 15,856,664 13,226,578 15,948,192 18,494,830 25,125,985
237,933 251,409 402,583 866,182 1,492,385 1,705,833 1,831,121
140,253 139,095 254,261 559,544 1,053,451 1,256,257 1,077,803
97,680 112,314 148,322 306,638 438,934 449,576 753,318
168,710 180,652 227,841 446,121 573,579 591,554 926,939
14,212 20,123 40,274 55,958 75,614 92,443 127,355
13,970 32,222 76,983 108,343 136,395 159,630 189,457
75,138 72,822 62,953 156,073 221,506 52,225 360,394
13.31% 33.96% 19.03% 18.37% 16.39% 14.84% 11.27%
1.73% 1.52% 0.51% 0.70% 0.27% 2.45% 1.80%
3.58% 2.41% 3.58% 3.19% 3.18% 3.56% 4.21%
1.70% 0.82% 0.40% 1.18% 1.39% 0.28% 1.43%
HOM PRIME BANK L
E FY 2004-05 FY 2005-06
Capital
Reserves and Surplus
Deposit
Investment
Loan and Advances
Fixed Assets
Total Assets
Interest Income
Interest Expenses
Net Interest Income
Total Operating Income
Employees Expenses
Operating Expenses
Net Profit / Loss
Capital Fund to Risk Weighted Assets
Non-Performing Loan to Total Loan
Weighted Average Interest Spread
Return on Assets
PRIME BANK LIMITED
FY 2006-07 FY 2007-08 FY 2008-09 FY 2009-10 FY 2010-11 FY 2011-12 FY 2012-13
700,000 963,755 1,373,755 2,245,746 2,335,576 2,574,446
28,007 65,449 164,645 241,112 250,527 377,033
5,275,649 11,779,989 17,883,518 18,938,903 23,990,953 28,798,028
378,563 2,097,042 2,038,603 1,366,046 2,020,930 4,894,964
5,104,412 9,732,585 13,946,600 16,894,719 18,902,472 21,226,688
40,333 108,064 162,574 180,786 189,647 182,703
6,388,497 13,456,887 20,218,829 22,086,102 27,157,976 32,409,184
224,530 822,685 1,749,859 2,477,093 2,773,635 2,786,218
121,365 564,655 1,193,075 1,780,463 2,057,205 1,744,271
103,165 258,030 556,784 696,630 716,430 1,041,947
147,685 372,267 734,167 863,817 907,311 1,262,498
21,954 34,320 57,518 81,013 91,423 111,096
29,197 68,315 109,996 152,028 188,286 211,385
28,007 142,682 324,985 360,140 269,448 477,565
13.18% 10.38% 10.67% 14.60% 13.59% 12.74%
0.00% 0.00% 0.57% 0.76% 2.23%
3.55% 3.57% 2.54% 3.80% 3.55% 3.50%
0.44% 1.06% 1.61% 1.63% 0.99% 1.47%
HOM SUNRISE BANK
E FY 2004-05 FY 2005-06
Capital
Reserves and Surplus
Deposit
Investment
Loan and Advances
Fixed Assets
Total Assets
Interest Income
Interest Expenses
Net Interest Income
Total Operating Income
Employees Expenses
Operating Expenses
Net Profit / Loss
Capital Fund to Risk Weighted Assets
Non-Performing Loan to Total Loan
Weighted Average Interest Spread
Return on Assets
SUNRISE BANK LIMITED
FY 2006-07 FY 2007-08 FY 2008-09 FY 2009-10 FY 2010-11 FY 2011-12 FY 2012-13
700000 1,337,500 1,510,350 2,015,000 2,015,000 2,236,650
-27209 57,570 135,014 131,061 136,202 214,495
4226272 12,012,618 14,767,030 13,391,714 18,758,999 23,270,603
595009 1,910,210 2,465,338 1,103,343 1,808,961 2,453,581
3995605 8,953,332 12,045,228 11,910,059 14,306,651 17,730,592
106149 272,931 365,088 371,731 348,597 312,767
5143168 16,757,251 16,918,937 15,850,458 21,279,008 26,128,839
174204 774,066 1,546,891 1,918,745 2,001,360 2,240,203
101339 510,001 962,288 1,221,699 1,410,696 1,251,304
72865 264,065 584,603 697,046 590,664 988,899
104951 361,490 717,891 827,836 769,508 1,258,877
31130 75,474 124,094 140,682 194,357 217,769
51847 121,822 199,803 240,267 280,048 330,593
-27209 84,779 204,351 44,239 111,193 311,609
14.78% 12.66% 11.37% 13.28% 11.78% 11.80%
7.00% 1.04% 3.51% 3.52% 3.74%
2.88% 3.65% 4.92% 3.83% 3.54% 4.66%
-0.53% 0.51% 1.21% 0.28% 0.52% 1.19%
HOM SIDDHARTH BAN
E FY 2004-05 FY 2005-06
Capital 350,000 500,000
Reserves and Surplus 37,889 103,141
TOTAL CAPITAL 387,889 603,141
Deposit 2,461,922 3,918,076
Investment 286,623 650,979
Loan and Advances 2,570,776 3,789,123
Fixed Assets 30,217 39,692
Total Assets 3,098,996 4,756,935
Interest Income 198,184 305,561
Interest Expenses 91,981 153,709
Net Interest Income 106,203 151,852
Total Operating Income 128,909 187,379
Employees Expenses 20,310 26,087
Other Operating Expenses 30,898 44,125
Net Profit / Loss 70,281 65,253
Capital Fund to Risk Weighted Assets 0.13650 0.14160
Non-Performing Loan to Total Loan 0.02580 0.00870
Weighted Average Interest Spread 0.04460 0.04070
Return on Assets 0.02268 0.01372
SIDDHARTH BANK LIMITED
FY 2006-07 FY 2007-08 FY 2008-09 FY 2009-10 FY 2010-11 FY 2011-12 FY 2012-13
600,000 828,000 952,200 1,310,436 1,618,264 1,619,244 1,813,554
193,710 240,346 326,545 293,106 370,141 564,028 686,421
793,710 1,068,346 1,278,745 1,603,542 1,988,405 2,183,272 2,499,975
6,625,078 10,191,441 15,854,798 20,197,029 21,575,654 25,948,506 28,383,286
865,189 1,150,096 2,176,428 2,452,475 2,537,909 3,393,868 4,468,621
6,222,587 9,335,598 13,328,622 16,653,852 18,384,033 20,217,585 23,086,563
46,667 72,398 172,158 360,426 368,174 358,713 465,019
7,954,664 11,668,356 17,881,750 22,802,429 24,405,872 29,579,198 33,691,224
481,524 729,872 1,265,582 2,018,291 2,690,294 2,906,265 2,901,914
271,711 408,189 813,619 1,406,489 1,925,243 2,048,914 1,741,467
209,813 321,683 451,963 611,802 765,051 857,351 1,160,447
262,895 401,918 569,547 717,422 934,042 1,175,665 1,619,525
33,620 48,247 79,385 103,680 155,803 173,884 221,530
55,721 71,480 114,817 175,735 265,477 336,340 386,258
95,306 143,174 217,916 240,847 311,415 330,456 481,415
0.11840 0.11140 0.10390 0.10040 0.10780 0.11030 0.11700
0.00340 0.00690 0.00450 0.00530 0.00790 0.01520 0.02390
0.03570 0.03710 0.03450 0.03940 0.03940 0.03820 0.04390
0.01198 0.01227 0.01219 0.01056 0.01276 0.01117 0.01429
387889 603141 793710 1068346 1278745 1603542 1988405 2183272
2499975
HOM KIST BANK L
E FY 2004-05 FY 2005-06
Capital
Reserves and Surplus
Deposit
Investment
Loan and Advances
Fixed Assets
Total Assets
Interest Income
Interest Expenses
Net Interest Income
Total Operating Income
Employees Expenses
Other Operating Expenses
Net Profit / Loss
Capital Fund to Risk Weighted Assets
Non-Performing Loan to Total Loan
Weighted Average Interest Spread
Return on Assets
KIST BANK LIMITED
FY 2006-07 FY 2007-08 FY 2008-09 FY 2009-10 FY 2010-11 FY 2011-12 FY 2012-13
2,000,000 2,000,000 2,000,000 2,000,000 2,000,000
45,119 89,257 143,334 243,566 154,081
8,684,078 15,962,631 15,808,486 20,173,994 21,093,105
1,085,100 2,057,666 1,874,110 3,116,571 2,798,346
6,803,439 12,345,845 13,042,567 14,645,317 16,826,619
714,439 1,149,484 1,225,108 1,215,091 1,342,181
11,151,537 18,947,218 19,015,253 22,632,892 25,145,244
594,757 1,517,073 1,994,330 2,175,412 2,302,569
338,979 967,324 1,302,975 1,587,914 1,286,518
255,778 549,749 691,355 587,498 1,016,051
323,766 655,911 847,768 725,487 1,214,450
42,550 142,974 193,639 234,648 238,525
97,769 236,496 291,212 304,748 330,591
89,663 144,138 54,077 100,232 -89,486
20.96% 13.95% 13.49% 12.47% 11.75%
0.22% 0.19% 2.54% 3.94% 6.59%
4.62% 3.69% 4.19% 3.45% 5.05%
0.80% 0.76% 0.28% 0.44% -0.36%
HOM JANATA BANK
E FY 2004-05 FY 2005-06
Capital
Reserves and Surplus
Deposit
Investment
Loan and Advances
Fixed Assets
Total Assets
Interest Income
Interest Expenses
Net Interest Income
Total Operating Income
Employees Expenses
Other Operating Expenses
Net Profit / Loss
Capital Fund to Risk Weighted Assets
Non-Performing Loan to Total Loan
Weighted Average Interest Spread
Return on Assets
JANATA BANK LIMITED
FY 2006-07 FY 2007-08 FY 2008-09 FY 2009-10 FY 2010-11 FY 2011-12 FY 2012-13
1,400,000 1,400,000 2,000,000 2,060,000
46,166 76,875 60,552 62,225
855,362 3,501,603 7,722,767 13,546,498
75,000 542,029 1,291,179 1,985,906
602,247 3,541,267 7,386,676 11,946,302
90,688 123,609 187,809 176,134
2,337,869 5,110,326 10,183,470 16,207,956
47,042 393,213 809,393 1,232,637
4,590 196,818 545,702 750,007
42,452 196,395 263,691 482,630
48,209 230,881 340,376 571,393
10,417 53,677 80,667 104,828
16,420 87,785 135,759 142,030
9,631 30,708 57,362 170,092
0.00% 35.69% 23.40% 15.57%
0.00% 0.00% 0.00% 0.00%
3.24% 2.48% 2.36% 3.00%
0.41% 0.60% 0.56% 1.05%
HOM MEGHA BANK
E FY 2004-05 FY 2005-06
Capital
Reserves and Surplus
Deposit
Investment
Loan and Advances
Fixed Assets
Total Assets
Interest Income
Interest Expenses
Net Interest Income
Total Operating Income
Employees Expenses
Other Operating Expenses
Net Profit / Loss
Capital Fund to Risk Weighted Assets
Non-Performing Loan to Total Loan
Weighted Average Interest Spread
Return on Assets
MEGHA BANK LIMITED
FY 2006-07 FY 2007-08 FY 2008-09 FY 2009-10 FY 2010-11 FY 2011-12 FY 2012-13
1,631,000 1,631,000 1,631,000 2,330,000
56,475 80,798 153,767 122,106
5,373,493 9,192,557 12,533,459
990,169 1,297,041 1,326,474
4,768,297 7,933,536 11,462,546
74,620 255,553 289,753 233,959
1,739,611 7,241,729 11,399,779 17,407,739
47,042 544,215 1,140,324 1,392,533
4,590 300,760 749,740 712,882
42,452 243,455 390,584 679,651
48,209 284,902 470,413 804,256
10,417 81,386 113,064 136,772
16,420 117,128 178,669 236,642
9,631 24,323 71,868 177,356
0.00% 19.36% 19.09% 18.06%
0.00% 0.00% 0.49% 2.17%
3.24% 2.84% 3.31% 4.72%
0.55% 0.34% 0.63% 1.02%
HOM CIVIL BANK L
E FY 2004-05 FY 2005-06
Capital
Reserves and Surplus
Deposit
Investment
Loan and Advances
Fixed Assets
Total Assets
Interest Income
Interest Expenses
Net Interest Income
Total Operating Income
Employees Expenses
Other Operating Expenses
Net Profit / Loss
Capital Fund to Risk Weighted Assets
Non-Performing Loan to Total Loan
Weighted Average Interest Spread
Return on Assets
CIVIL BANK LIMITED
FY 2006-07 FY 2007-08 FY 2008-09 FY 2009-10 FY 2010-11 FY 2011-12 FY 2012-13
1,200,000 1,200,000 2,000,000
4,600 31,835 38,161
2,952,327 8,807,545 15,633,156
258,842 1,328,482 2,069,794
3,123,607 7,751,524 12,367,368
181,033 221,586 275,816
4410673 10701295 18225687
195,968 761,973 1,255,835
97,225 562,866 815,534
98743 199107 440301
124436 296619 569065
42,642 87,449 115,190
48,413 119,627 186,838
1165 27233 121324
21.32% 14.19% 14.85%
0.00% 0.50%
2.50% 2.79% 4.02%
0.03% 0.25% 0.67%
HOM CENTURY BANK
E FY 2004-05 FY 2005-06
Capital
Reserves and Surplus
Deposit
Investment
Loan and Advances
Fixed Assets
Total Assets
Interest Income
Interest Expenses
Net Interest Income
Total Operating Income
Employees Expenses
Other Operating Expenses
Net Profit / Loss
Capital Fund to Risk Weighted Assets
Non-Performing Loan to Total Loan
Weighted Average Interest Spread
Return on Assets
CENTURY BANK LIMITED
FY 2006-07 FY 2007-08 FY 2008-09 FY 2009-10 FY 2010-11 FY 2011-12 FY 2012-13
1,080,000 1,080,000 1,080,000
43,104 75,695 138,675
1,358,878 4,456,701 11,396,474
612,040 595,477 2,285,149
1,175,447 4,159,725 8,974,983
94,097 179,411 292,539
2,620,304 5,654,252 13,150,761
65,675 375,736 897,810
23,214 259,423 589,452
42,461 116,313 308,358
53,132 153,892 419,249
11,591 39,954 86,685
18,891 81,605 161,502
22,160 922 66,372
41.64% 23.26% 12.66%
0.00% 0.00% 0.49%
3.12% 3.29% 3.43%
0.85% 0.02% 0.50%
HOM COMMERTZ AND T
E FY 2004-05 FY 2005-06
Capital
Reserves and Surplus
Deposit
Investment
Loan and Advances
Fixed Assets
Total Assets
Interest Income
Interest Expenses
Net Interest Income
Total Operating Income
Employees Expenses
Other Operating Expenses
Net Profit / Loss
Capital Fund to Risk Weighted Assets
Non-Performing Loan to Total Loan
Weighted Average Interest Spread
Return on Assets
COMMERTZ AND TRUST BANK
FY 2006-07 FY 2007-08 FY 2008-09 FY 2009-10 FY 2010-11 FY 2011-12 FY 2012-13
1,400,000 1,400,000 2,040,000
23,333 38,519 32,868
2,487,864 6,332,049 9,961,009
700,857 664,769 837,659
2,466,373 5,592,654 8,844,315
120,012 122,188 137,130
4,163,338 7,855,306 12,142,079
270,699 581,837 932,702
138,311 417,453 616,746
132,388 164,384 315,956
151,072 217,332 401,217
34,025 60,341 75,612
53,014 103,206 139,541
22,768 15,186 36,455
27.28% 20.58% 19.67%
0.00% 0.00% 1.33%
3.00% 3.73% 4.06%
0.55% 0.19% 0.30%
HOM SANIMA BANK
E FY 2004-05 FY 2005-06
Capital
Reserves and Surplus
Deposit
Investment
Loan and Advances
Fixed Assets
Total Assets
Interest Income
Interest Expenses
Net Interest Income
Total Operating Income
Employees Expenses
Other Operating Expenses
Net Profit / Loss
Capital Fund to Risk Weighted Assets
Non-Performing Loan to Total Loan
Weighted Average Interest Spread
Return on Assets
SANIMA BANK LIMITED
FY 2006-07 FY 2007-08 FY 2008-09 FY 2009-10 FY 2010-11 FY 2011-12 FY 2012-13
2,016,000 2,217,600
113,580 206,431
11,178,734 17,789,329
2,105,770 3,848,052
9,531,505 15,093,073
479,044 469,489
13722465 21976539
1,172,200 1,678,790
753,617 1,023,257
418583 655533
474453 775291
79,987 99,776
151,864 158,730
120797 304368
20.79% 14.87%
0.48% 0.03%
3.38% 3.39%
0.88% 1.38%
HOM COMMERCIAL BANK
E FY 2004-05 FY 2005-06
INVESTMENT
14199216 14490247 16072180 16570755 13397559
8415882 11555358 12650196 14443378 15416020
4267233 6178533 8945311 9939771 10826379
1355833 1511330 3177461 4757097 4896062
3934189 5602869 6505680 6874024 7399812
9702553 12847536 13553233 13902819 20236121
11692341 10889031 11822985 13340177 8710691
2411720 2661833 1034560 1389901 2222432
2607680 3610775 2659453 3088887 13286182
2128932 4200515 4984315 5059557 5948480
2598253 3374712 2992434 3204068 2783599
400337 591644 1236621 1900758 1583103
535184 673720 864337 817471 803625
1572902 2479912 1599481 2311469 3026022
468612 1190830 1278469 1443551 1246159
1190271 1394948 1678418 2138797 1510828
410940 499311 1437171 1241042 2483150
286623 650979 865189 1150096 2176428
OTHER REVENUES
1562681 1714669 1544635 1828812 2417420
1741133 1905892 1880999 2270866 3181628
1194899 1359514 1480157 1670425 2220983
2756687 2803658 3299080 2753694 3568459
784887 959387 1246030 1649625 2116662
1285539 1418247 1558005 1774144 2092126
1195921 1393534 1393361 1597495 1988048
535231 437139 793812 816457 1255353
406142 464899 533511 638059 828666
556419 662153 841332 1209898 1544966
514391 576664 677083 862962 1114820
300607 318130 265372 426350 558243
231701 180294 281295 351094 469434
292506 314834 410912 546340 719921
240859 356944 409140 500065 616408
300469 331129 470570 566618 716372
117144 162917 241987 382196 538194
128909 187379 262895 401918 569547
COST OF DEPOSIT
0.020842 0.021611 0.019804 0.018472 0.017518
0.023357 0.018403 0.018682 0.01594 0.015666
0.016696 0.01846 0.023807 0.023764 0.030879
0.054641 0.050667 0.049539 0.050415 0.032909
0.024873 0.025939 0.027994 0.028798 0.036125
0.013143 0.013148 0.016759 0.01586 0.015159
0.022647 0.024493 0.025539 0.025869 0.026953
0.045189 0.039807 0.045682 0.036568 0.040987
0.02986 0.030428 0.03602 0.033168 0.029499
0.029667 0.029082 0.028437 0.026385 0.030396
0.027021 0.029389 0.027378 0.02637 0.031139
0.047625 0.047736 0.043537 0.038076 0.03857
0.047994 0.045034 0.043947 0.045653 0.041029
0.036209 0.038812 0.041852 0.038671 0.049243
0.033477 0.036571 0.041974 0.036742 0.037189
0.038305 0.043385 0.037609 0.039042 0.051951
0.03881 0.042884 0.036822 0.038643 0.044379
0.037361 0.039231 0.041012 0.040052 0.051317
VESTMENT
5815800 7577702 8391726 10976762
12989463 15333163 26501130 29672249
13600917 13081205 14055850 16332043
4540084 7267285 10809005 9187848
8635530 7423107 10438487 11435268
19847511 17258682 12938216 12753518
8444910 8769938 10031580 12992045
2112751 2378269 3868950 3104021
16305633 18911021 24463452 25906120
5008308 7743928 7863627 9263858
3269205 4286599 5246683 4757870
1947614 2061348 3080778 4094445
1078895 1332994 538558 442003
4946778 4868915 3992730 6811971
2096792 1409556 1705425 2415155
2296873 3533623 2940556 4135142
3186906 3041422 3758106 5339692
2452475 2537909 3393868 4468621
ER REVENUES
2345000 2673460 2345743 3091975
3659376 3199497 3093170 4038515
2764088 3061981 3990479 4607944
4377391 4568663 4719630 5282103
2734928 2833594 2909843 3999415
2297710 2461257 2638450 2776721
2157957 2586743 2911212 3523963
936972 963081 806850 1054305
1106827 1421063 1496936 2196903
1927975 2192939 2609734 3372853
1342695 1538322 1535312 1630451
592532 578632 609273 977532
448314 467537 465549 555050
962009 1123678 1055699 1533540
697042 690599 590065 1189475
862024 875302 1022971 1215080
806544 929920 957801 1286087
717422 934042 1175665 1619525
T OF DEPOSIT
0.018144 0.031135 0.039198 0.034836
0.020212 0.032794 0.034698 0.027025
0.042298 0.059294 0.057348 0.034369
0.046439 0.061535 0.065931 0.052322
0.05098 0.072207 0.066907 0.044447
0.016364 0.026398 0.028004 0.015491
0.041305 0.059012 0.059007 0.039928
0.047431 0.064736 0.061218 0.052511
0.041371 0.049417 0.051949 0.042209
0.042586 0.061658 0.05746 0.037754
0.044444 0.057987 0.059402 0.04402
0.053596 0.079741 0.063711 0.053358
0.058288 0.076639 0.081727 0.05381
0.064593 0.078645 0.073346 0.035584
0.061762 0.094125 0.069653 0.054745
0.068202 0.092224 0.073799 0.058703
0.0628 0.082179 0.07208 0.055842
0.069638 0.089232 0.078961 0.061355
OF FIXED ASSET
T OF LABOR
0.059575 0.039075 0.032467 0.025314
0.019373 0.017639 0.014316 0.023278
0.00705 0.007836 0.007923 0.008831
0.049608 0.03729 0.033467 0.028338
0.004884 0.005596 0.005173 0.005194
0.007783 0.008354 0.009281 0.00924
0.009715 0.011075 0.011666 0.011168
0.011702 0.012931 0.009987 0.010907
0.003426 0.005542 0.00498 0.006429
0.00547 0.00634 0.006308 0.007025
0.007203 0.007924 0.008604 0.008798
0.008237 0.008165 0.007868 0.005952
0.009089 0.009234 0.008339 0.008579
0.005852 0.006333 0.007029 0.004824
0.007356 0.008121 0.006772 0.007698
0.006982 0.008216 0.007731 0.007221
0.005842 0.007313 0.00685 0.007293
0.004547 0.006384 0.005879 0.006575
COST AS W
OUTPUT INP
LOAN INVESTMENT OTHRE REVENUE DEPOSIT
1 8218909 14199216 1562681 35934163
2 13430932 8415882 1741133 43016063
3 10586170 4267233 1194899 14586609
4 22638255 1355833 2756687 27223046
5 10126056 3934189 784887 14254574
6 8420869 9702553 1285539 19335095
7 12442710 11692341 1195921 24814012
8 7787690 2411720 535231 12125578
9 6213879 2607680 406142 8654774
10 7618670 2128932 556419 10097691
11 5912579 2598253 514391 8942748
12 5419735 400337 300607 6630943
13 3167724 535184 231701 4031221
14 4711712 1572902 292506 6241378
15 5061433 468612 240859 5586803
16 5590926 1190271 300469 6268954
17 2657958 410940 117144 3051759
18 2570776 286623 128909 2461922
1 9756163 14490247 1714669 35829765
2 14633545 11555358 1905892 46195482
3 12922543 6178533 1359514 19347399
4 24900914 1511330 2803658 29631817
5 12776208 5602869 959387 18927306
6 8935418 12847536 1418247 23061032
7 14642559 10889031 1393534 26490851
8 6460246 2661833 437139 13015136
9 7626736 3610775 464899 11002041
10 9801308 4200515 662153 13802445
11 7259083 3374712 576664 10485359
12 4643262 591644 318130 6619581
13 2983895 673720 180294 4786440
14 6655964 2479912 314834 8765950
15 6068427 1190830 356944 7893298
16 6891855 1394948 331129 7768957
17 4202362 499311 162917 4444351
18 3789123 650979 187379 3918076
1 11058478 16072180 1544635 39014204
2 17328731 12650196 1880999 50464128
3 15545779 8945311 1480157 23342285
4 27252333 3177461 3299080 32416358
5 17286428 6505680 1246030 24488856
6 10502637 13553233 1558005 24647021
7 16997997 11822985 1393361 30048418
8 4409013 1034560 793812 9461535
9 9460451 2659453 533511 11445286
10 13664082 4984315 841332 18186254
11 9399328 2992434 677083 12388928
12 3707642 1236621 265372 6500343
13 3840687 864337 281295 6024598
14 8941398 1599481 410912 10068231
15 7129891 1278469 409140 9475452
16 8929013 1678418 470570 10557416
17 6437449 1437171 241987 7611653
18 6222587 865189 262895 6625078
1 13251963 16570755 1828812 41829391
2 21202987 14443378 2270866 64340951
3 21365053 9939771 1670425 31915047
4 30589428 4757097 2753694 32553827
5 26996652 6874024 1649625 34451726
6 13718597 13902819 1774144 29743999
7 19497520 13340177 1597495 31842789
8 5457809 1389901 816457 10883652
9 12113698 3088887 638059 13715395
10 18339085 5059557 1209898 23976298
11 12462637 3204068 862962 15833738
12 4417857 1900758 426350 7320236
13 4489494 817471 351094 5703734
14 11264678 2311469 546340 13084689
15 8642323 1443551 500065 11102242
16 11335088 2138797 566618 12774281
17 9680949 1241042 382196 10917232
18 9335598 1150096 401918 10191441
1 17614899 13397559 2417420 45194232
2 26187931 15416020 3181628 68160927
3 27589933 10826379 2220983 37348256
4 32603096 4896062 3568459 35159610
5 36241207 7399812 2116662 46698100
6 13679757 20236121 2092126 35871721
7 24793155 8710691 1988048 34681345
8 6704943 2222432 1255353 9997697
9 15131748 13286182 828666 27957221
10 23884674 5948480 1544966 33322946
11 14647297 2783599 1114820 18083980
12 6858194 1583103 558243 9127749
13 4983388 803625 469434 6444904
14 13679394 3026022 719921 15579931
15 12516012 1246159 616408 15596791
16 14593347 1510828 716372 15710925
17 13315604 2483150 538194 16051303
18 13328622 2176428 569547 15854798
1 23546800 5815800 2345000 42129900
2 30254069 12989463 3659376 68623160
3 32268873 13600917 2764088 46340701
4 33876957 4540084 4377391 32472569
5 40318308 8635530 2734928 50094725
6 15956955 19847511 2297710 35182721
7 27980629 8444910 2157957 37611202
8 7809544 2112751 936972 10052182
9 17480548 16305633 1106827 34896424
10 27556356 5008308 1927975 36932310
11 16664931 3269205 1342695 20315834
12 7994718 1947614 592532 10824692
13 5107264 1078895 448314 5767973
14 12732014 4946778 962009 15968918
15 14289793 2096792 697042 18535917
16 14765912 2296873 862024 17432253
17 14560110 3186906 806544 18082958
18 16653852 2452475 717422 20197029
1 26709883 7577702 2673460 46804206
2 36866104 15333163 3199497 73924079
3 38034097 13081205 3061981 49696113
4 34459919 7267285 4568663 34394627
5 41095515 7423107 2833594 50138122
6 18427270 17258682 2461257 37999242
7 31566977 8769938 2586743 40920627
8 8452739 2378269 963081 11511677
9 21365771 18911021 1421063 42415443
10 31057691 7743928 2192939 41127914
11 17468194 4286599 1538322 21018417
12 8835194 2061348 578632 10951432
13 6111977 1332994 467537 6772996
14 14933940 4868915 1123678 18394436
15 14731040 1409556 690599 16411426
16 14626074 3533623 875302 16986279
17 15199848 3041422 929920 18299627
18 18384033 2537909 934042 21575654
1 27670840 8391726 2345743 56052372
2 40448870 26501130 3093170 87775030
3 41605683 14055850 3990479 55023695
4 39393095 10809005 4719630 43238985
5 41636999 10438487 2909843 57010604
6 19575968 12938216 2638450 35965631
7 34965434 10031580 2911212 47730994
8 10330076 3868950 806850 16952703
9 26142094 24463452 1496936 53337264
10 35910974 7863627 2609734 50006100
11 18813937 5246683 1535312 24991449
12 12443109 3080778 609273 16485357
13 6890212 538558 465549 7668599
14 17242307 3992730 1055699 22111851
15 15602701 1705425 590065 21546397
16 17614349 2940556 1022971 21985198
17 16476630 3758106 957801 22831843
18 20217585 3393868 1175665 25948506
1 37855281 10976762 3091975 62988852
2 45599151 29672249 4038515 91093909
3 46369835 16332043 4607944 63609808
4 49770460 9187848 5282103 54397147
5 46400054 11435268 3999415 62428845
6 22828838 12753518 2776721 39466453
7 39723805 12992045 3523963 53072319
8 12810147 3104021 1054305 17845158
9 28788146 25906120 2196903 58920455
10 43393187 9263858 3372853 57720465
11 22555919 4757870 1630451 27700987
12 15450752 4094445 977532 21651267
13 9007731 442003 555050 10816950
14 31559518 6811971 1533540 39908774
15 21164910 2415155 1189475 27136655
16 19369318 4135142 1215080 25318569
17 19696054 5339692 1286087 25943598
18 23086563 4468621 1619525 28383286
COST AS WELL AS TECHNICAL EFFICIENCY
INPUT COST
FA LABOUR DEPOSIT FA LABOR
187085 1064352 0.020842 0.004388 0.022624
393082 739455 0.023357 0.00666 0.021014
361235 199516 0.016696 0.011073 0.011609
816192 963176 0.054641 0.014345 0.030848
320592 97004 0.024873 0.01124 0.005961
71413 148586 0.013143 0.011576 0.006702
295822 178589 0.022647 0.009955 0.00641
189307 95884 0.045189 0.012152 0.007222
66452 37582 0.02986 0.00876 0.003633
134068 60597 0.029667 0.010945 0.005139
95231 53822 0.027021 0.010063 0.00546
124027 39222 0.047625 0.010233 0.00524
48345 37084 0.047994 0.011209 0.00825
59496 39003 0.036209 0.006876 0.005195
86212 29582 0.033477 0.009289 0.004582
82984 42395 0.038305 0.009655 0.0057
124384 29934 0.03881 0.009744 0.007857
30217 20310 0.037361 0.00997 0.006554
191706 1067634 0.021611 0.011934 0.029723
420849 745187 0.018403 0.007237 0.018686
319086 219781 0.01846 0.008182 0.009842
882083 1775337 0.050667 0.007221 0.050296
343450 111054 0.025939 0.009386 0.005206
101302 168231 0.013148 0.008577 0.006527
540824 234589 0.024493 0.011191 0.007963
172325 140662 0.039807 0.01024 0.012013
66712 50539 0.030428 0.007611 0.003877
152090 70925 0.029082 0.008996 0.004444
110745 59120 0.029389 0.009577 0.004815
111837 48178 0.047736 0.010864 0.007495
41996 48581 0.045034 0.016526 0.011406
39864 45494 0.038812 0.005524 0.004381
104943 43410 0.036571 0.009474 0.004786
91933 59820 0.043385 0.009842 0.006639
125170 37641 0.042884 0.009629 0.007231
39692 26087 0.039231 0.009276 0.005484
205768 1125224 0.019804 0.006586 0.028662
439505 789042 0.018682 0.007754 0.017101
286895 240161 0.023807 0.006905 0.008812
788868 1306805 0.049539 0.007273 0.034245
759456 145371 0.027994 0.008823 0.005269
125591 199778 0.016759 0.007989 0.006986
574060 272225 0.025539 0.01019 0.008121
140807 112547 0.045682 0.015759 0.015514
97219 53232 0.03602 0.00864 0.003829
170097 86118 0.028437 0.008284 0.004018
320846 69740 0.027378 0.009494 0.004783
104233 56156 0.043537 0.014846 0.009302
42701 59937 0.043947 0.012039 0.010506
153679 54920 0.041852 0.005534 0.004702
262246 54360 0.041974 0.009386 0.005029
189324 74244 0.037609 0.008733 0.006229
140022 48785 0.036822 0.007404 0.005684
46667 33620 0.041012 0.007005 0.004226
207528 1346824 0.018472 0.006178 0.032026
465553 875656 0.01594 0.006174 0.016427
598039 262907 0.023764 0.005945 0.00708
781149 1849133 0.050415 0.006593 0.042327
970092 187150 0.028798 0.008056 0.004814
117272 225256 0.01586 0.006917 0.006757
726068 307528 0.025869 0.009095 0.008501
147747 140837 0.036568 0.012977 0.014997
120222 74890 0.033168 0.008866 0.004357
360512 157957 0.026385 0.00861 0.005818
387274 90602 0.02637 0.00962 0.005112
114064 76072 0.038076 0.01164 0.009231
41288 59172 0.045653 0.011642 0.009619
194500 72073 0.038671 0.005329 0.00473
535886 71421 0.036742 0.009954 0.005714
222001 89570 0.039042 0.009859 0.005961
204397 63995 0.038643 0.006605 0.005041
72398 48247 0.040052 0.006126 0.004135
249393 1640565 0.017518 0.006245 0.034495
452209 1389012 0.015666 0.005724 0.020214
660989 339898 0.030879 0.006045 0.007748
803333 2486716 0.032909 0.005803 0.047989
1060752 225721 0.036125 0.007808 0.004258
137293 253056 0.015159 0.006808 0.006235
952196 360981 0.026953 0.01013 0.009181
139198 138424 0.040987 0.010306 0.01157
253581 121989 0.029499 0.007244 0.003946
427157 186920 0.030396 0.00791 0.005063
417041 146495 0.031139 0.011401 0.007147
216858 93390 0.03857 0.009073 0.008818
46167 77349 0.041029 0.010394 0.010248
259325 84545 0.049243 0.005855 0.004509
664158 90996 0.037189 0.010454 0.005203
247833 115985 0.051951 0.01006 0.006256
247734 86407 0.044379 0.006144 0.0047
172158 79385 0.051317 0.006421 0.004439
327900 2566100 0.018144 0.005922 0.059575
890805 1629244 0.020212 0.004965 0.019373
781480 367162 0.042298 0.006426 0.00705
968745 2679861 0.046439 0.006109 0.049608
1136247 279851 0.05098 0.007566 0.004884
118540 312964 0.016364 0.007343 0.007783
1061871 414984 0.041305 0.011028 0.009715
155327 146641 0.047431 0.010276 0.011702
418244 130336 0.041371 0.009037 0.003426
463094 226364 0.042586 0.008518 0.00547
491295 168513 0.044444 0.012586 0.007203
284166 105112 0.053596 0.008726 0.008237
66622 67357 0.058288 0.010649 0.009089
297192 118858 0.064593 0.006783 0.005852
732291 152113 0.061762 0.010807 0.007356
285638 143278 0.068202 0.010603 0.006982
282349 122405 0.0628 0.006785 0.005842
360426 103680 0.069638 0.007707 0.004547
308188 2055393 0.031135 0.006866 0.039075
946815 1432706 0.032794 0.00629 0.017639
935088 455616 0.059294 0.006948 0.007836
1022894 2209114 0.061535 0.006357 0.03729
1108448 326543 0.072207 0.007815 0.005596
106071 365986 0.026398 0.006967 0.008354
1187493 517591 0.059012 0.012457 0.011075
307504 181098 0.064736 0.010025 0.012931
417003 255430 0.049417 0.009657 0.005542
460259 293130 0.061658 0.008286 0.00634
501995 196170 0.057987 0.011552 0.007924
310144 108314 0.079741 0.00922 0.008165
100647 81531 0.076639 0.013134 0.009234
354782 139901 0.078645 0.00851 0.006333
725485 164250 0.094125 0.013563 0.008121
306277 168352 0.092224 0.010391 0.008216
352338 157662 0.082179 0.007852 0.007313
368174 155803 0.089232 0.010878 0.006384
351064 1903066 0.039198 0.006842 0.032467
1060410 1439590 0.034698 0.005957 0.014316
887543 500713 0.057348 0.006782 0.007923
1442486 2389399 0.065931 0.006883 0.033467
1056439 340160 0.066907 0.00713 0.005173
89633 386823 0.028004 0.008379 0.009281
1305364 634229 0.059007 0.013142 0.011666
227990 201430 0.061218 0.008203 0.009987
715921 289153 0.051949 0.007856 0.00498
547926 352050 0.05746 0.008372 0.006308
545617 248506 0.059402 0.010669 0.008604
343224 146304 0.063711 0.008427 0.007868
113443 82585 0.081727 0.011174 0.008339
405611 179788 0.073346 0.00826 0.007029
865179 164951 0.069653 0.012692 0.006772
277269 194295 0.073799 0.008457 0.007731
308172 178285 0.07208 0.007486 0.00685
358713 173884 0.078961 0.011371 0.005879
385517 1867702 0.034836 0.006762 0.025314
489109 2363303 0.027025 0.006889 0.023278
872322 646759 0.034369 0.006401 0.008831
1433617 2328271 0.052322 0.007125 0.028338
1068836 379942 0.044447 0.007052 0.005194
81518 421631 0.015491 0.008382 0.00924
1308774 682978 0.039928 0.013934 0.011168
203201 237792 0.052511 0.009 0.010907
661589 416560 0.042209 0.007365 0.006429
631183 461809 0.037754 0.00775 0.007025
560016 286344 0.04402 0.010504 0.008798
422249 148295 0.053358 0.007081 0.005952
143791 114198 0.05381 0.00866 0.008579
465190 224467 0.035584 0.00521 0.004824
805473 233214 0.054745 0.012097 0.007698
255865 203805 0.058703 0.008166 0.007221
474612 217395 0.055842 0.008271 0.007293
465019 221530 0.061355 0.011465 0.006575
firm ce
1 1
2 0.596
3 1
4 1
5 0.969
6 1
7 1
8 0.812
9 0.984
10 0.936
11 0.925
12 0.904
13 0.883
14 0.949
15 0.996
16 1
17 0.875
18 1
firm ce
1 1
2 1
3 1
4 1
5 0.986
6 1
7 1
8 0.676
9 1
10 1
11 0.996
12 0.788
13 0.826
14 1
15 0.87
16 1
17 0.992
18 1
firm ce
1 1
2 1
3 1
4 1
5 0.956
6 1
7 1
8 1
9 1
10 0.998
11 0.951
12 1
13 1
14 1
15 0.847
16 0.961
17 0.977
18 1
firm ce
1 1
2 1
3 0.938
4 1
5 0.922
6 1
7 1
8 1
9 1
10 0.907
11 0.923
12 1
13 1
14 0.96
15 0.873
16 0.982
17 0.966
18 1
firm ce
1 0.705
2 1
3 1
4 1
5 1
6 1
7 0.93
8 1
9 1
10 0.854
11 0.917
12 0.958
13 1
14 1
15 0.872
16 1
17 0.934
18 0.937
firm ce
1 0.594
2 1
3 1
4 1
5 1
6 1
7 0.862
8 0.969
9 0.93
10 0.764
11 0.86
12 0.832
13 1
14 1
15 0.774
16 0.854
17 0.865
18 0.82
firm ce
1 0.64
2 1
3 1
4 1
5 1
6 1
7 0.852
8 0.919
9 1
10 0.803
11 0.893
12 0.882
13 1
14 0.97
15 0.925
16 0.926
17 0.858
18 0.872
firm ce
1 0.582
2 1
3 1
4 1
5 1
6 1
7 0.829
8 0.868
9 1
10 0.795
11 0.885
12 0.902
13 1
14 0.874
15 0.799
16 0.887
17 0.811
18 0.862
firm ce
1 0.753
2 1
3 1
4 1
5 0.878
6 1
7 0.969
8 0.98
9 1
10 0.863
11 0.982
12 0.952
13 1
14 0.929
15 0.879
16 0.942
17 0.987
18 0.96
1
1
1
1
0.705
0.594
0.64
0.582
0.753
0.596
1
1
1
1
1
1
1
1
1
1
1
0.938
1
1
1
1
1
1
1
1
1
1
1
1
1
1
0.969
0.986
0.956
0.922
1
1
1
1
0.878
1
1
1
1
1
1
1
1
1
1
1
1
1
0.93
0.862
0.852
0.829
0.969
0.812
0.676
1
1
1
0.969
0.919
0.868
0.98
0.984
1
1
1
1
0.93
1
1
1
0.936
1
0.998
0.907
0.854
0.764
0.803
0.795
0.863
0.925
0.996
0.951
0.923
0.917
0.86
0.893
0.885
0.982
0.904
0.788
1
1
0.958
0.832
0.882
0.902
0.952
0.883
0.826
1
1
1
1
1
1
1
0.949
1
1
0.96
1
1
0.97
0.874
0.929
0.996
0.87
0.847
0.873
0.872
0.774
0.925
0.799
0.879
1
1
0.961
0.982
1
0.854
0.926
0.887
0.942
0.875
0.992
0.977
0.966
0.934
0.865
0.858
0.811
0.987
1
1
1
1
0.937
0.82
0.872
0.862
0.96
HOME
Correlations
NIM ROA MSDEP MSASSET HHIDEP
NIM 1
ROA 0.204 1.000
MSDEP 0.097 0.100 1.000
MSASSET 0.168 0.131 0.972 1.000
HHIDEP -0.058 -0.220 0.156 0.166 1.000
HHIASSET -0.051 -0.230 0.153 0.164 0.993
LEVRISK 0.047 -0.124 -0.686 -0.661 -0.028
SETA 0.574 0.042 0.425 0.479 -0.052
CAPRISK -0.006 0.265 -0.639 -0.505 -0.306
TE 0.239 0.448 0.148 0.194 -0.108
CE 0.134 0.305 0.044 0.121 0.165
**. Correlation is significant at the 0.01 level (2-tailed).
*. Correlation is significant at the 0.05 level (2-tailed).
HHIASSET LEVRISK SETA CAPRISK TE
1.000
-0.033 1.000
-0.051 -0.317 1.000
-0.297 0.481 -0.295 1.000
-0.120 -0.046 0.047 0.094 1.000
0.142 -0.049 -0.164 0.195 0.553
ROA NIM
ROA ROA NIM NIM
-0.035 -0.05 -0.018* -0.017*
CONSTANT (-1.105) (-1.597) (-1.937) (-1.863)
0.209* -0.008
MSASSET -1.793 (-.232)
-0.446** -0.033
HIASSET (-2.623) (-0.650)
0.296** -0.014
MSDEP -2.569 (-0.395)
-0.365** -0.043
HIDEP (-2.393) (-0.939)