10/15/13 DAIRY FARM (BUFFALO) PROJECT REPORT FOR BANK LOAN - Animal Husbandry

An i mal
Hu sban dry Search w eb

>
ANIMAL FARMING PROJECT REPORTS FOR BANK LOAN
ANIMAL FARMING PROJECT REPORTS
FOR BANK LOAN
Animal disease information
DAIRY FARM (BUFFALO) PROJECT
bulletin(EpiNET)
COMPOSITE FARMING FORUM
REPORT FOR BANK LOAN
DAIRY FARM (BUFFALO) PROJECT
REPORT FOR BANK LOAN
AIZWV NATIONAL SYMPOSIUM 2013
Amazing photographs of wild animals PROJECT REPORT FOR DAIRY FARM WITH FIFTY
during treatment
M URRAH BUFFALOES
Photographs of wild animals during
treatment page 2
Buffalo farming is a profitable business & has good potential for employment
BANKABLE EMU FARMING PROJECT
generation . India has 57% of world buffalo population. Buffalo milk contributes 57% of
REPORT
total milk production. Buffaloes have several advantages over crossbred cows as farm
EMU FARM PROJECT REPORT(WITH
HATCHERY) FOR BANK LOAN animal.
Broiler chicken farming Project Report
(1000birds) for bank loan 1-They are well adopted to agro-climatic condition of our country
ABOUT US
2-They are more disease resistant in comparison to crossbred cows. (less incidence
Broiler chicken farming Project Report
of milk fever & mastitis in buffaloes)
(4000birds/cycle)
Broiler chicken farming Project Report
3-They can thrive well on crop residue
(5000birds/cycle) for bank loan
Broiler Poultry farming Project Report 5-Buffalo milk contains more butter fat for which the price of buffalo milk is more.
(2000birds/cycle)
Broiler Poultry farming Project Reports This project report is based on following assumptions:-
(10,000birds/cycle)
Hybrid Broiler
Freshly calved murrah female buffaloes in 1st or 2nd lactation will be purchased
farming(3000birds/cycle)
in two batches of twenty-five animals each/batch at an interval of 5 to 6 months.
Dairy farm Project Report for bank loan
(two cows unit)
Availability of 10 acres of land for fodder cultivation is prerequisite for the project,
Dairy farm project report for bank loan
under (DEDS)(eight cows unit) Dung produced will be utilized as Manure for fodder cultivation.
DAIRY FARMING PROJECT REPORT
(TWENTY CROSS-BRED COWS) Cost of rearing calves not considered as it will be repealed by their sale
DAIRY FARMING PROJECT REPORT
FOR BANK LOAN UNDER DEDS(Ten In case of death of adult animal new buffalo will be purchased from insurance
cows unit) claim money.
Dairy Farming(four cows unit)
Goat Farming Project Report for bank Heifers will be used as replacement stocks
loan(100+4) unit
Integrated Development of Small The scheme will be successful on the above guidelines if run by the dairy
Ruminants & Rabbits farmer on scientific lines.
DAIRY ENTREPRENEURSHIP
DEVELOPMENT SCHEME (DEDS) Housing for buffaloes:-loose housing system (open type) will be adopted for
Pig Development Scheme the farm as it is superior to conventional bran in terms of milk production & growth.
POULTRY VENTURE CAPITAL FUND Construction cost is lower & heat detection for buffaloes is easier in this type of
(SUBSIDY)
housing. In loose housing system animals are kept loose except milking and at the
Subsidy(APICOL) time of treatment. Details of floor space requirement (open & covered area)is given in
web mail Contact us techno economic parameters. A photograph of loose housing buffalo dairy farm is
Sitemap given below

www.odishavet.com/home/buffalo-project-for-bank-loan 1/8
10/15/13 DAIRY FARM (BUFFALO) PROJECT REPORT FOR BANK LOAN - Animal Husbandry

Murrah Buffalo farm NDRI Karnal

OPEN YARD HOUSING

Techno-economic parameters

. Techno economic parameters

Bred of buffalo Murrah

No. of Animals 50

Cost of Animal (Rs./animal) including 55000

transportation

Average Milk Yield (litre/day) 15 liter

Covered Floor space per adult 30

animal(sq.ft)

Open space per adult animal(sq.ft) 100

Menger length/animal in inches 25

www.odishavet.com/home/buffalo-project-for-bank-loan 2/8
10/15/13 DAIRY FARM (BUFFALO) PROJECT REPORT FOR BANK LOAN - Animal Husbandry

Covered Floor space per young stock 15

(sq.ft)

Open space per young stock (sq.ft) 50

Menger per young stock in inches 15

Construction cost of office & floor in sq.ft 250

Cost of construction per sqft (Rs) 200

Cost of milking machine with accessories 430000

Cost of other equipment per animal (Rs.) 1000

Cost of fodder cultivation 5000

(Rs./acre/season)

Insurance premium (% per annum) 5

Veterinary aid/animal/ year (Rs.) 1000

Cost of concentrate feed (Rs./kg) 12

Cost of dry fodder (Rs./kg) 1

Rate of interest (%) 12

Repayment period (years) 6

Selling price of milk/litre (Rs./kg) 24

Sale price of gunny bags (Rs. per bag) 10

Lactation days 270

Dry days 150

DAILY FEEDING AND COST CHART FOR DAIRY BUFFALOES

Item FEEDING COST/KG During lactation During dry period

STUFF period
Rs.

Quantity Cost Quantity Cost

(kg) (Rs.) (kg) (Rs.)

www.odishavet.com/home/buffalo-project-for-bank-loan 3/8
10/15/13 DAIRY FARM (BUFFALO) PROJECT REPORT FOR BANK LOAN - Animal Husbandry

i Concentrate 12 6.5 78 1 12
feed

ii Green fodder 1 25 Home 20 Home

grown grown

iii Dry fodder 2 6 12 5 10

Total 90 22

feeding chart

Lactation chart/Dry chart

Sr.No Particulars Years

I II III IV V Vi vii

i) Lactation 10500 12125 12125 12125 11000 12125 12125

Days

ii) Dry Days 3125 6125 6125 7125 7250 6125 5375

Project cost and bank loan Cost. In Rs.

1.
Capital cost

2.
Covered area for 50 Buffaloes @ 300000
30sq.ft/bufalo@200/sqft

3.
Covered area 50calves 15 sq.ft./calf 150000
@200/sq.ft.

4.
Cost of construction of boundary & manger for 250000
open space

5.
Cost of construction store room 200 sq.ft 50000
@250 per sq.ft

6.
www.odishavet.com/home/buffalo-project-for-bank-loan 4/8
10/15/13 DAIRY FARM (BUFFALO) PROJECT REPORT FOR BANK LOAN - Animal Husbandry
Cost of construction of office cum marketing 62500
room 250 sq ft @250 per sq.ft

7.
Cost of 50 Murrah Buffaloes with minimum 2750000
average 15 liter milk yield /day
@55000/buffaloes including transportation

8.
Cost of generator set 80000

9.
Cost of milking machine with accessories & 430000
installation charge

10.
Cost of dairy appliance @Rs.1000/Buffalo 50000

11.
Cost of bulk cooler of 500 liter capacity 270000

12.
Cost of bore well with pump set 70000

13.
Electrification 30000

14.
Cost of over head tank & pipe line 70000

15.
Cost of chaff cutter 90000

Total 4652500

Recurring cost to be capitalized

1.
Cost of feed for first batch of 2 5 buffaloes for 67500
one month as per feed chart

2.
Cost of insurance 25 animals @5% of animal 68750
cost

3.
Cost of fodder cultivation in 10 acres of land for 50000
one session

4.
Cost of medicine vaccine, electricity for the first 10000
month for first month

5.
Contingency 11250

6.
Total recurring expenditure

207500

www.odishavet.com/home/buffalo-project-for-bank-loan 5/8
10/15/13 DAIRY FARM (BUFFALO) PROJECT REPORT FOR BANK LOAN - Animal Husbandry

7. TOTAL PROJECT COST 4860000

8.
Margin money (no margin money up to one 1215000
lakh finance as per

RBI guideline)

9.
Bank loan 100% of project cost 3645000

Item Particulars Project period

1 2 3 4 5 6

1.
Feeding during 945000 1091250 1091250 1091250 990000 1091250
lactation period vide
yearly lactation
days and feed cost
as per chart

2.
Feeding during dry 68750 134750 134750 156750 159500 134750
period vide dry days
and feed cost as per
feed chart enclosed

3.
Medicine vaccine 50000 50000 50000 50000 50000 50000
veterinary aid

4.
Insurance @5% of 137500 137500 137500 137500 137500 137500
animal cost /year

5.
Cost of fodder 100000 100000 100000 100000 100000 100000
cultivation

6.
Labour charge 180000 180000 180000 180000 180000 180000

7.
Electricity & other 60000 60000 60000 60000 60000 60000
misc. expenses

8.
Total 1541250 1753500 1753500 1775500 1677000 1753500

INCOME

Sale of milk 3780000 4365000 4365000 4365000 3960000 4365000

I.
@Rs.24/liter during
lactation days with
average milk yield 15
lit /buffalo/day

www.odishavet.com/home/buffalo-project-for-bank-loan 6/8
10/15/13 DAIRY FARM (BUFFALO) PROJECT REPORT FOR BANK LOAN - Animal Husbandry
Sale of gunny bags
II.

Manure will be 14270 16980 16980 17180 15750 16980

III.
utilized in own farm

Value of closing 1100000

IV.
stock of 50
buffaloes

(Depreciation on
animal cost
@10%/year)

Value of building 325000

V.
(Depreciation on
building@10%/year)

Value of equipments 109000

VI.
(Depreciation on
equipments
@15%/year)

Total income 3794270 4381980 4381980 4382180 3975750 5915980

VII.

Gross profit 2253020 2628480 2628480 2606680 2298750 4162480

VIII.

Calculation of BCR and IRR

1 2 3 4 5 6

Capital 4652500
Costs

Recurring 1541250 1753500 1753500 1775500 1677000 1753500

Cost

Total 6193750 1753500 1753500 1775500 1677000 1753500

Costs

Benefit 3794270 4381980 4381980 4382180 3975750 5915980

Net -2399480 2628480 2628480 2606680 2298750 4162480

Benefit

PW Costs @ 15% 10471721.91

www.odishavet.com/home/buffalo-project-for-bank-loan 7/8
10/15/13 DAIRY FARM (BUFFALO) PROJECT REPORT FOR BANK LOAN - Animal Husbandry
PW Benefits @ 15% 16533943.58

NPW 6062221.67

B.C. Ratio 1.578:1

I.R.R. (%) >25%

Repayment schedule

Year Loan Gross Interest Principal Total Surplus

Outstanding Surplus Repayment

1 3645000 2253020 437400 445000 882400 1370620

2 3200000 2628480 384000 600000 984000 1644480

3 2600000 2628480 312000 700000 1012000 1616480

4 1900000 2628480 228000 800000 1028000 1600480

5 1100000 2298750 132000 600000 732000 1566750

6 500000 4162480 60000 500000 560000 3602480

Before entering in to dairy business the entrepreneurs are advised to undergo a

training on dairy farming. They can contact Local Animal Husbandry Department
staffs/Veterinary College/agriculture university etc. for the purpose. They should also
visit progressive dairy farmers and government/ agricultural university dairy farm in the
locality. They must check the following points before starting a dairy farm.

1. Availability of good quality murrah buffaloes in nearby livestock market

2. Nearness of the Farm to Veterinary Hospital, Artificial Insemination Center/livestock

Aid Centers, MPCS

3. Marketing facility of milk and milk product in the locality

4. Availability of concentrates ,fodder & medicine in that locality.

Subpages (1): COMPOSITE FARMING FORUM (NEW)

Comments

Report Abuse | Print Page | Remove Access | Powered By Google Sites

www.odishavet.com/home/buffalo-project-for-bank-loan 8/8