Galileo g@FISICC-IDEA UNIVERSIDAD GALILEO LICENCIATURA EN TECNOLOGIA Y ADMINISTRACION FINANZAS ADMINISTRATIVAS 3 LICENCIADO JUAN GOMEZ TAREA #3: CAPITULO 9: “Apalancamiento y estructura de capital” Ejercicios: P12.1, P12.2, P12.4, P12.6, P12.7, P12.8, P12.9, P12.10, P12.11 y P12.12 JOSE ARMANDO LOPEZ GARCIA CARNET: 14009521 MAZATENANGO, SUCHITEPEQUEZ 05 DE FEBRERO DEL 2017Cau #3 Qpapitile #12: 2 stella alll nett Pid! Pate de spiky, sted algthiieg, Fake Karlene, dese atime tf aeivatie, He Meighan, feral, gut al prindie 824.95 pain abeargac pole te Yulia, Up alee, conde epralitn fspou ae $12,350 anuoley 4 cotter. spalian traviabley ole BIS IS fov-antyle,,0 penrecariplan — tbe arti, Hale farm abtmnae 10 unite de splices tora sprite? Q=1% 350 _ 14350 1,300 avieglos flora les 4.95 - 15.95 4.5 P22 Pomperaace ae pacrtes te tyes: MMe alysis . CP low Male be pusean y satlon Be toda pines de Las Loapiteaas FG 4 Hy prectatadite 117 Lay Walle nut, rigid. ar abseil prcguritan 9) mad tu fut oe tase be calle brapstea? Q F=451000___- 45,200 - 4,000 ww. 0a0ks 14-G.75 WeUs QQ=30/000_= 30,000 _ 4}, 000 vmolaoes 2-13.50 Ooi QH= 90.000 = 90,000_~ 5,000 um doves — 30-12 IX 6 Pole deiglant alee tmyptras to steam at gs ‘ de baerg pemely worvelinhan La empore G daly ale F 4 tn lia sacle ola He Sk tmp G Lane mmaraer eants fii, Je wal guviln. aleaenn Lf puale At Lyell tan, ria fouslitad.PR Mrilide dl pote ae igus. Davy (pele Lal cencidande abiiy sume, Atinnla, le, rrnivion,. YPltto. sabuclry Lf micruted be, Avobrs carngatlér, gusc mre sronder aun leary, of parila de Lyaibii,, on dase at emblaaer to $13.95 thd, sont Itty sastos pest parabrtie, ate, Ae B1ON% ov dive, Y dv sles sale. fj, anual pin de $93,500, A ae ie acne Pe P°T500_ 93,50. 21,000 sas 13.9% -10.44 3.5 0) Palate lo, sot, apralete Lelale pase, sipeloamins sel poonl le egpuls Costes operfivos fijos= 73,500 23,500.- Costes operotivos Yowinbles= 10.4% 421000 = 220, OFO ~ $293, 540.~ Costos Totales Ode Boney syra niente serie roiricn 2,000 Misttehe rnececalea, ¢ dbceia aurea, yA rare. rsiscca? A) i Dui VAN obbrdet U4, 000 W505 wn eusvals # 13-94 = 335,82 Bary 4. renee eee Vai deberiq inwrsionat FT, 0 viilidad Bwta VAI] Pi2.le Parte Ae pail Cpambirs talon ctdes crgirts, Sly Qenganp publi, buabire Cpraseuded, son lily, ot cwcigamar) fame pasadle 26 (indi, 10 $10, 201 saslen prvialle, por Lilue de $3.00 y doses jer spuoliaa he $40, 000.0 Cpuarlos Luar Mleprendey SMG tal ari pote, abtarwan, HM parila de Lpuueleic, apertitice silableuitloe, sanczithramdle Dov aifoweiler riaurslarctian gut te plarllan a s0rntrreacitia :0) Caden Lae Mier, prumiarcetry atic carabiic eile af, dance parade, Qz 40,002 __ 40,000 - 20, ood y Libs < 5 eee ine fen 10-% Db ste gli iin urandigs: 14000, Sade a irais tesa A Hene-- H4.000_ = 22,0004 (ibs 9) {PA tats de pirla acvrrtle t $105, Jas tabs nim tgtalea uf srtee pasedee, = 40,00? . 40,000 . : pss ee 16,0007 Libros 9) tal oile apetlne paral aurminiae- 85 fev Lileo, fa dered cigs agucal, Q= HDODP 40) 020_ _ 24, ble Ji6r0s OaNetine ome ius comatunonte scle cPpumile peuluce te sguditeia rt ghbuie? Gl parle abr Uyubbue ty balarie sonail, pha bn mage frgporieiy nando sf este narable for ynided auminTasiey did. de asetra yee omar una, punt, dn Tropa de toialr,, ghost, Utae fa costes Hrd on illrena snalentir aulia wpa Me ella Piz. (ef pooblma 1v demons grants, ypestic Lula pay 44le.) 0) lool 1 atte oe tyutllat de laa pallyeal,, Q=4000_. 4DOD - 2,d0b;follycurs Saar ae 6) pads Ae up aetea lpi rah of fei le Linde paterson Ventas "$10, 00D Eycesies aie 4 91002, fa TES DODY v6fieet ©) VANdé “rp ally rapt H coral tom fit te $10.00, Caallee A Unie Vewlas $15,000.~ (-) 05105 variables. $ anD0,- Cheostes fijos_— = $4, 000- G) vA $2,000 supévavit &) she La tonsa A nlyaa a fageca"y ally ae de 84.00 for tolaluille, fo ih, depuaita a. rntgenioy La, invited, 0 $e saved te desidey praditieg dna. UA de $4, DDD? Qs 4.0004 4,000 < 41000 « 4,000, Molyaits 4-4 ventas $32,000.- (4p004 $4) © )toslos Variables ~24,000.~ rdestos $ij2S__-$ 4000. CUA hoody ©) Malas aa, 7p algell tiers oa 15 acidadt dilecnteg. "sind $e ote conible pear foe somited, tu Me Ble 0D , Metdle real sassé Bn nnd 4 Min, 6 Dou suaraoadacita, “pally a Caller py, sly son A pai ied on Tpen eta oe pa bata? AMipaiaut pode pa pongo, antidad Jay te ip cite arabe se marine por Miya oe gual » $0.00. ; ches, empty l 1 pate. set punters Me cinedadey weepir a 4yDOD a2 t1x proceed cle $3.00,PI2.% sdonaililithd di la VAI. sf euaed nda dldi rtrd at prada Mersade La $4 fou anidad, Jun saver apvallies fae ria ae $20,000 4 Mile, gpeatued aariahle, 401 umidad, ty e $5. 6) Yale essed, antes be intatity, ¢ le srpecsilte (UN) Als Linpiioas fare itradans lt 10, 000 umilgdig, . Ventas 1000089 $90,000 ©\Gstos Fyos - $ 20,000 ©)\4o!05 Vaiables - $ 50,000 G)VAII $ 20,2004 ») Datule, Ie Up dele brepetres tan,prtnlan Me WOPD 4 (ds 000 widadie Pee 12,000889 4,000" ventas 4000 439 )G515 variables -$ 40,000 ee e - $20,000 oe Chistes Foe ae 8? 4,000. ©) vA $12,000.— ©) Oli lou heshan pottaatiols, nelu antag tie. vhi) Nivel de Veulas “Costes vaviablés _Gstos fos _UAI 10,000 vuidedes $50,000 (1007) $20,000()00%) $20,0p0(1002) $,000 emiades $4, 000 (-207) WH $12,000 (- 407.) $00,000 (+207) ul 424,000(¢ 407) 12,000 unigla oles, 8) Do auido a baw outlets gblenielorsia eb suecce c), cananle tar strsssbelitedd Ae bow tambidrs val UN toa repute, 2 Lee tania plan ptrlan, tu verilan sam detdamrile preparer olor a hers senlernorviobler yA All Artie gue aumaedoon 3 duvwncringe fy hati, las Inmltes, Cold Dba him rk. me Dep rut ran de 5,00 wider, punt de applePI2.9 Gaal de apelameariinle apace: bay Saduul Lowe erben pester fies Me $350,000, sender, epsralta caviohtey de Be poo umidled , spin pscte de (trl. th, $103.50 pow wridad.. ) pall Lf jane de span, spel ts somite, Q: 340.000 = 3%2.00b + 4,900, puidladles G35-Ne 47.5 ©) Ptbrmuric ta VA f2te Loe muislte ale tates AOLD , 18000 ¥ 1h0D sunidadea Ventas $537500,~ $35,000" $698,500,- e)oostos varrabks “144,000. - § /60,000.~ snc Crdastos fijos 8390.00" 2 $95,000." $ 1h, 50D.” (=)uan $43, 500.7 ) Comandorcerne Last 1.000 tna, piblin yer dou cama forcertuoles tu chuiwie b\? Veufos eu vmolybes vevidas eu Fecdiy o Nivel de ventas Wau tas ey vmalybes. 10,000 vw daoles 10,000 $95,D00,~ 9,000 v1 oboles -107, - 507. 11,000 vmaa des +107 +507. 8) Use bau fovtrlip, coladadlr, fea balley sf GO 50%. Dh 5. (on 9,000 vmidades, on 77 con 1000 um has 50% 5 ©) Wilae Ja foiruely th guadte de epelaniamaitrcle 70a babiade 100004 (035-10) __ = 935,000 . AO = LOOoe tees GAO @ 10,000 unidacks = DOs le35-10)-310D Os 95HPIO hada de sflencarinls lla gugice. hi Lpeysraban, Hane dadbe puulvar. fyi, de $7 21000, catlen spurte nariahley ae $b. 95 fav wmidad, tom fected wre. de 52.95 foe wmdad , 0) alle 1 fare depuis, give on nile = 32,000 8 TE 7 2p0e = 24,000 4m claoles Yd # GND pra. daw ratte de beiles, L5,000 , 30,000 y $0000 seniely 25,000 um dudes 2 25000 2 (9.75-0 2s) -25:000 s7254 OD ; I.000 704.756. 73)- FEO 3,000 30,000 uniddades. 30/000 4(9.)5-2.35) = ADDDD_- & So poD4 AE B75) OP 14 oy a 40,000 umilavbs= 4010004 (9:95 -b.25) ieoeop —~ 01 0b #0 4.95 0.)5)° 72 220 44, 00d one 2 Ope he 0 sac b). Spee ee eared) GRO 70.000 "25.000 30,000 35,000 F.0D ventus vai dade 3) bale d GhO fora 24,000 umidlactes o 24,000 =24,0004 (4.75 - b.75) = 34000 =Qy “ad 24 DBO £(G,75 - B7S)- 22000 oo ee 2 Que ambe rma teeter 22 toncumntg tf ; ld ft let ‘a2, PGND. "f thnloay Oh 2 ne es tes pcanip 02 ely ooPIN LPatuslo.clep GPA, Aauthlead Prdusibeg, Vite 207 ceixalacrian, BeP000 ale ea foun af We? amue), |;5DD Aecionen, prglrerten yi fragan un Mundrde, arnuef ae 35 ode coma, 4 4,000 pecusnte Lormnerte) Sapusinsle gut Je sngpe. Lurae tone tase enrgaeilig th 1°”, abu low guranias pr aeatri, (GPh) ale or cygsaette niicles, UM! a) 24, "oo b) 30,00 ¢)35,000 Ointereses - Nlpdo - 9, le0D ~ ULoo Aunt 15,000 2DOD 25/400 ©) hupedos- 000 -%, 40D -10, 10 ()UN 000 12,200 15,240 €) Divideuds -7,500 -3,500 -3)500 ©)60C 4500.3 aeieoy A405 GPA= 150203957 5100 00D 2243 Gop LLL + 242 = a3 Sy antl fear Leone Pre Dual de apslomemrele ionic Aedbataln, Lamia an ie adaca, de cpl set sdlrades for $250,000 de Muu t "02 dread a 40% 2,000 eciprrbe tarmuntas. det copia 4 Whe be GPA Jaca, ‘hid bath doo wy $fe>,D00. On $0,000 120,000 = 40,000. - 40,000 Q)interese: )_ )URI iz 40,000 40,000 ©) impvestos _=1b) 000 232000 “orp ti b00- 44,000— ©) 0v-qpl Phe 2UBOd_ - ay GPA- LPO = 12 + 11gy000 = 24y/©) Ponuidees Jeu $82. 000 At Oh cara Jase caleale yp ; fran (GAP). nee Ch GPA /- GAF + 100% - 2 #4opo0 | $12 10D/. SO 15O%2S $iea200 $24 [004 100: 2004.7 adap pal dlr ota a anes 0) 4 2) Aapteucnle git da. enopsteas Mia $102, 000 de eutly ob Il? aneoeel y 3,000 sees UkU $30,000 8/20, 000 ¢) mlereses $ 16,000 $ 1/000 ©) vay p 64,000 ieee ©) impeesto $esioo_ $4100 _ pi asia $34, 400.- $62 ,400.- (=)0W-0Gp- OP GAP = 34,400 = 12.4 2,400_- zoo Se wi YRIl= 30,0004 507 = 120,000 625 a = OL57.. CAPE 12.4 402.5%220,4 GAF Oy = 125%