Você está na página 1de 2

FERMIN IBARRA CONTRERAS

23-09-2016

Amortizacin Intereses IVA de los Saldo de


No. Pago Pago Fijo Seguro Pago Total
de Capital sin IVA intereses Capital

1 3831.08 2727.43 1103.65 176.58 0.00 4007.66 251961.51


2 3831.08 1783.89 2047.19 327.55 0.00 4158.63 250177.62
3 3831.08 1798.39 2032.69 325.23 0.00 4156.31 248379.23
4 3831.08 1813.00 2018.08 322.89 0.00 4153.97 246566.23
5 3831.08 1827.73 2003.35 320.53 0.00 4151.61 244738.50
6 3831.08 1842.58 1988.50 318.16 0.00 4149.24 242895.92
7 3831.08 1857.55 1973.53 315.76 0.00 4146.84 241038.37
8 3831.08 1872.64 1958.44 313.35 0.00 4144.43 239165.73
9 3831.08 1887.86 1943.22 310.91 0.00 4141.99 237277.87
10 3831.08 1903.20 1927.88 308.46 0.00 4139.54 235374.67
11 3831.08 1918.66 1912.42 305.98 0.00 4137.06 233456.01
12 3831.08 1934.25 1896.83 303.49 0.00 4134.57 231521.76
13 3831.08 1949.97 1881.11 300.97 0.00 4132.05 229571.79
14 3831.08 1965.81 1865.27 298.44 0.00 4129.52 227605.98
15 3831.08 1981.78 1849.30 295.88 0.00 4126.96 225624.20
16 3831.08 1997.88 1833.20 293.31 0.00 4124.39 223626.32
17 3831.08 2014.12 1816.96 290.71 0.00 4121.79 221612.20
18 3831.08 2030.48 1800.60 288.09 0.00 4119.17 219581.72
19 3831.08 2046.98 1784.10 285.45 0.00 4116.53 217534.74
20 3831.08 2063.61 1767.47 282.79 0.00 4113.87 215471.13
21 3831.08 2080.38 1750.70 280.11 0.00 4111.19 213390.75
22 3831.08 2097.28 1733.80 277.40 0.00 4108.48 211293.47
23 3831.08 2114.32 1716.76 274.68 0.00 4105.76 209179.15
24 3831.08 2131.50 1699.58 271.93 0.00 4103.01 207047.65
25 3831.08 2148.82 1682.26 269.16 0.00 4100.24 204898.83
26 3831.08 2166.28 1664.80 266.36 0.00 4097.44 202732.55
27 3831.08 2183.88 1647.20 263.55 0.00 4094.63 200548.67
28 3831.08 2201.62 1629.46 260.71 0.00 4091.79 198347.05
29 3831.08 2219.51 1611.57 257.85 0.00 4088.93 196127.54
30 3831.08 2237.54 1593.54 254.96 0.00 4086.04 193890.00
31 3831.08 2255.72 1575.36 252.05 0.00 4083.13 191634.28
32 3831.08 2274.05 1557.03 249.12 0.00 4080.20 189360.23
33 3831.08 2292.53 1538.55 246.16 0.00 4077.24 187067.70
34 3831.08 2311.15 1519.93 243.18 0.00 4074.26 184756.55
35 3831.08 2329.93 1501.15 240.18 0.00 4071.26 182426.62
36 3831.08 2348.86 1482.22 237.15 0.00 4068.23 180077.76
37 3831.08 2367.95 1463.13 234.10 0.00 4065.18 177709.81
38 3831.08 2387.19 1443.89 231.02 0.00 4062.10 175322.62
39 3831.08 2406.58 1424.50 227.92 0.00 4059.00 172916.04
40 3831.08 2426.14 1404.94 224.79 0.00 4055.87 170489.90
41 3831.08 2445.85 1385.23 221.63 0.00 4052.71 168044.05
42 3831.08 2465.72 1365.36 218.45 0.00 4049.53 165578.33
43 3831.08 2485.76 1345.32 215.25 0.00 4046.33 163092.57
44 3831.08 2505.95 1325.13 212.02 0.00 4043.10 160586.62
45 3831.08 2526.31 1304.77 208.76 0.00 4039.84 158060.31
46 3831.08 2546.84 1284.24 205.47 0.00 4036.55 155513.47
47 3831.08 2567.53 1263.55 202.16 0.00 4033.24 152945.94
48 3831.08 2588.39 1242.69 198.83 0.00 4029.91 150357.55
49 3831.08 2609.42 1221.66 195.46 0.00 4026.54 147748.13
50 3831.08 2630.63 1200.45 192.07 0.00 4023.15 145117.50
51 3831.08 2652.00 1179.08 188.65 0.00 4019.73 142465.50
52 3831.08 2673.55 1157.53 185.20 0.00 4016.28 139791.95
53 3831.08 2695.27 1135.81 181.72 0.00 4012.80 137096.68
54 3831.08 2717.17 1113.91 178.22 0.00 4009.30 134379.51
FERMIN IBARRA CONTRERAS
23-09-2016

Amortizacin Intereses IVA de los Saldo de


No. Pago Pago Fijo Seguro Pago Total
de Capital sin IVA intereses Capital

55 3831.08 2739.25 1091.83 174.69 0.00 4005.77 131640.26


56 3831.08 2761.50 1069.58 171.13 0.00 4002.21 128878.76
57 3831.08 2783.94 1047.14 167.54 0.00 3998.62 126094.82
58 3831.08 2806.56 1024.52 163.92 0.00 3995.00 123288.26
59 3831.08 2829.36 1001.72 160.27 0.00 3991.35 120458.90
60 3831.08 2852.35 978.73 156.59 0.00 3987.67 117606.55
61 3831.08 2875.53 955.55 152.88 0.00 3983.96 114731.02
62 3831.08 2898.89 932.19 149.15 0.00 3980.23 111832.13
63 3831.08 2922.44 908.64 145.38 0.00 3976.46 108909.69
64 3831.08 2946.19 884.89 141.58 0.00 3972.66 105963.50
65 3831.08 2970.13 860.95 137.75 0.00 3968.83 102993.37
66 3831.08 2994.26 836.82 133.89 0.00 3964.97 99999.11
67 3831.08 3018.59 812.49 129.99 0.00 3961.07 96980.52
68 3831.08 3043.11 787.97 126.07 0.00 3957.15 93937.41
69 3831.08 3067.84 763.24 122.11 0.00 3953.19 90869.57
70 3831.08 3092.76 738.32 118.13 0.00 3949.21 87776.81
71 3831.08 3117.89 713.19 114.11 0.00 3945.19 84658.92
72 3831.08 3143.23 687.85 110.05 0.00 3941.13 81515.69
73 3831.08 3168.77 662.31 105.96 0.00 3937.04 78346.92
74 3831.08 3194.51 636.57 101.85 0.00 3932.93 75152.41
75 3831.08 3220.47 610.61 97.69 0.00 3928.77 71931.94
76 3831.08 3246.63 584.45 93.51 0.00 3924.59 68685.31
77 3831.08 3273.01 558.07 89.29 0.00 3920.37 65412.30
78 3831.08 3299.61 531.47 85.03 0.00 3916.11 62112.69
79 3831.08 3326.41 504.67 80.74 0.00 3911.82 58786.28
80 3831.08 3353.44 477.64 76.42 0.00 3907.50 55432.84
81 3831.08 3380.69 450.39 72.06 0.00 3903.14 52052.15
82 3831.08 3408.16 422.92 67.66 0.00 3898.74 48643.99
83 3831.08 3435.85 395.23 63.23 0.00 3894.31 45208.14
84 3831.08 3463.76 367.32 58.77 0.00 3889.85 41744.38
85 3831.08 3491.91 339.17 54.26 0.00 3885.34 38252.47
86 3831.08 3520.28 310.80 49.72 0.00 3880.80 34732.19
87 3831.08 3548.88 282.20 45.15 0.00 3876.23 31183.31
88 3831.08 3577.72 253.36 40.53 0.00 3871.61 27605.59
89 3831.08 3606.78 224.30 35.88 0.00 3866.96 23998.81
90 3831.08 3636.09 194.99 31.19 0.00 3862.27 20362.72
91 3831.08 3665.63 165.45 26.47 0.00 3857.55 16697.09
92 3831.08 3695.42 135.66 21.70 0.00 3852.78 13001.67
93 3831.08 3725.44 105.64 16.90 0.00 3847.98 9276.23
94 3831.08 3755.71 75.37 12.05 0.00 3843.13 5520.52
95 3831.08 3786.23 44.85 7.17 0.00 3838.25 1734.29
96 1748.38 1734.29 14.09 2.25 0.00 1750.63 0.00

Você também pode gostar