e:\simulasi fs kilang mi 08 Mar 09 20:14

Solution reached

*** RUN TIME WARNINGS WERE GENERATED FOR THE FOLLOWING BLOCKS:
POOL

PetroPlan Version 2.6

Use and duplication of this software is subject to License Agreement.

For information call (281)-565-4745 or email Info@AmiConsultants.com.
All rights reserved by AMI Consultants Incorporated.
e:\simulasi fs kilang mi 08 Mar 09 20:14

PURCHASES BARREL METTON Price K$

minas 16000 2159.412 0 0
oseil baru 4000 589.9604 0 0
e:\simulasi fs kilang mi 08 Mar 09 20:14

SALES BARREL METTON Price K$

GASOLINE 668.5829 81.77722 70 46.80081
DIESEL 9991.725 1312.703 70 699.4208
IFO/MFO 6409.967 906.5369 70 448.6977
e:\simulasi fs kilang mi 08 Mar 09 20:14

PROFIT/LOSS K$
Feed Purchases 0
Product Sales 1194.919
Utility Purchases 0
Pooled Components 0
NET PROFIT 1194.919
e:\simulasi fs kilang mi 08 Mar 09 20:14

CAPACITIES BARREL METTON

CDU 20000 2749.373
DHT 8850.875 1159.041
HVU 11430.64 1667.477
RESID_HC 5250.704 809.4114
REFORMER 2333.125 274.3588
e:\simulasi fs kilang mi 08 Mar 09 20:14

UTILITIES Fuel HP Steam MP Steam LP Steam BFW C Water Power Chemicals Capital GasLHV Utility1 Utility2
CDU -1400 -136.0791 -4500 -22000 -45.66809
DHT -871.6319 -28.16011 -426.2519 -16637.35 -174.1653 -10.36342 375.6176
HVU -800.1449 -77.77357 -2571.894 -12573.71 -31.74602
RESID_HC -523.8102 -934.6253 -41113 -7062.197 -27.67646 2173.434
REFORMER -601.9462 105.8298 -105.8298 -1399.875 -2333.125 -10.45235 379.6799
e:\simulasi fs kilang mi 08 Mar 09 20:14

POOLED COMPS Hydrogen Fuel Gas H2S Propane Propylene I-Burane N-Butane I-Butenes Butenes
CDU 1.00182 2.970616
DHT -3.856574 8.113287 4.159724
HVU
RESID_HC -17.97249 46.94586 11.89688 8.867912 7.255564
REFORMER 7.821141 8.201032 7.766269 4.193415 5.790907
e:\simulasi fs kilang mi 08 Mar 09 20:14

CDU Mixed Fee

LSR HSR Kerosene LGO HGO AtmResid
RateV 20000274.6074 1402.993 2530.569 2049.904 2268.085 11430.64
RateW 2749.373 29.12248 162.3465 315.506 267.4541 303.4938 1667.477
SG 0.865401 0.667621 0.728452 0.78488 0.821352 0.842372 0.918339
API 32.00806 80.44668 62.74747 48.78242 40.77693 36.47798 22.58254
VABP 122.523 246.6542 379.1174 500.2751 600.7577 939.8957
Sulfur 0.751628 0.00376 0.009004 0.095126 0.296749 0.482818 1.084888
Oxygen
RVP 13.09062 1.172629 0.093144 0.005685
Flash Pt -72.341 8.630449 116.1023 205.2021 254.1916 328.2472
RON 68.15136 45.5053 46.60204
MON 55 55 55
R+M/2 61.57568 50.25265 50.80102
Paraffins
Olefins
Naphthenes 0.82787 29.23451 21.60097
Aromatics 0.823309 5.039639 9.023356 10.0469 1.405956
Benzene
Smoke Pt 23.44357 21.18951
Freeze Pt -43.50428 3.566601
Pour Pt -48.75704 9.227259 52.34283 122.5533
Cetane 49.50449 54.80634 57.23655
Aniline Pt 146.6903 164.1063 177.8665
CS at 122F 1.240968 2.093009 4.021023 703.9059
CS at 210F 0.696239 1.05784 1.666935 22.93455
Nitrogen 9.9E-005 0.000329 0.001435 0.005423 0.150252
Nickel 0.000456 23.65518
Vanadium 0.000287 3.034643
C5 Insol 0.566695
Concarbon 0.000691 3.046198
Property A
PropertyB
Property X
Property Y
V% at 150F 70.50721
V% at 200F 100 17.69106
V% at 300F 100 86.4454 7.632979
V% at 400F 100 100 62.16824
V% at 500F 100 100 100 49.14407
V% at 650F 42.84952 100 100 100 100 92.7064 1.451986
e:\simulasi fs kilang mi 08 Mar 09 20:14

DHT Mixed Fee DHTNaph DHTDist

RateV 8850.875 86.55205 8744.559
RateW 1159.041 10.43137 1140.193
SG 0.824378 0.758713 0.820832
API 40.14463 55 40.8861
VABP 536.8391
Sulfur 0.351856 0.028852
Oxygen
RVP 2
Flash Pt 157.2309 157.2309
RON 65
MON 60
R+M/2 62.5
Paraffins
Olefins
Naphthenes 6.17597 18
Aromatics 5.267077 12 4.424344
Benzene
Smoke Pt
Freeze Pt
Pour Pt 47.44721 47.44721
Cetane 53.49727 54.88021
Aniline Pt 169.3911
CS at 122F 2.706368 2.706368
CS at 210F 1.280828 1.280828
Nitrogen 0.007812
Nickel 0.01085
Vanadium 0.005245
C5 Insol
Concarbon 0.011199
Property A 180.4908
PropertyB
Property X
Property Y
V% at 150F
V% at 200F 40
V% at 300F 2.182358 70 2.182358
V% at 400F 17.77463 100 17.77463
V% at 500F 39.97317 100 39.97317
V% at 650F 75.65813 100 75.65813
e:\simulasi fs kilang mi 08 Mar 09 20:14

HVU Mixed Fee LVGO HVGO VacResid

RateV 11430.64 2002.317 4177.075 5250.704
RateW 1667.477 272.5871 585.4788 809.4114
SG 0.918339 0.857011 0.882374 0.970433
API 22.58254 33.60879 28.86288 14.31123
VABP 939.8957 701.2016 859.0746 1095.778
Sulfur 1.084888 0.557268 0.762472 1.496608
Oxygen
RVP
Flash Pt 328.2515 290.9236 321.1332 339.8216
RON
MON
R+M/2
Paraffins
Olefins
Naphthenes
Aromatics
Benzene
Smoke Pt
Freeze Pt
Pour Pt 122.5533 88.87651 118.45 133.7686
Cetane 52.96764
Aniline Pt 193.8911 215.094
CS at 122F 703.9059 8.287235 37.22139 8079635
CS at 210F 22.93455 3.128635 7.706419 392.1099
Nitrogen 0.150252 0.025389 0.071222 0.249561
Nickel 23.65518 0.045627 0.368686 48.45041
Vanadium 3.034643 0.021982 0.130522 6.149992
C5 Insol 0.566695 1.167454
Concarbon 3.046198 0.046847 0.216552 6.103344
Property A
PropertyB
Property X
Property Y
V% at 150F
V% at 200F
V% at 300F
V% at 400F
V% at 500F
V% at 650F 1.451986 0.662901
e:\simulasi fs kilang mi 08 Mar 09 20:14

RESID_HC Mixed Fee RHCLN RHCHN RHCDieselRHCGasOiRHCBott

RateV 5250.704 292.7602 568.9726 1247.167 2232.893 972.7734
RateW 809.4114 31.86653 72.45851 172.5099 321.0581 154.5247
SG 0.970433 0.68523 0.8017 0.870769 0.905168 1
API 14.31123 75 45 31 24.82449 10
VABP 1095.778 850
Sulfur 1.496608 0.00018 0.000299 0.000599
Oxygen
RVP 9 4
Flash Pt 339.8262 255
RON 75 80
MON 70 75
R+M/2 72.5 77.5
Paraffins
Olefins
Naphthenes 18
Aromatics 12 10
Benzene
Smoke Pt
Freeze Pt
Pour Pt 133.7686 -10
Cetane 46.56
Aniline Pt
CS at 122F 8079635 5.3
CS at 210F 392.1099 2 392.1099
Nitrogen 0.249561 0.074868
Nickel 48.45041
Vanadium 6.149992
C5 Insol 1.167454
Concarbon 6.103344 1
Property A
PropertyB
Property X
Property Y
V% at 150F 70
V% at 200F 20
V% at 300F 100 65
V% at 400F 100 90 10
V% at 500F 100 100 48
V% at 650F 100 100 90
e:\simulasi fs kilang mi 08 Mar 09 20:14

REFORMER Mixed Fee Reformate

RateV 2333.125 1811.59
RateW 274.3588 240.5861
SG 0.740278 0.836035
API 59.6445 37.75138
VABP
Sulfur 0.005727
Oxygen
RVP 3.700385 7
Flash Pt
RON 57.30605 100
MON 60.06283 91
R+M/2 58.68444 95.5
Paraffins
Olefins
Naphthenes 22.73457
Aromatics 6.498992 58
Benzene 10.23539
Smoke Pt
Freeze Pt
Pour Pt
Cetane
Aniline Pt
CS at 122F
CS at 210F
Nitrogen 5.9E-005
Nickel
Vanadium
C5 Insol
Concarbon
Property A 6.695676
PropertyB
Property X
Property Y
V% at 150F 8.298657 8.298657
V% at 200F 28.76944 28.76944
V% at 300F 82.20086 82.20086
V% at 400F 97.56133 97.56133
V% at 500F 100 100
V% at 650F 100 100
e:\simulasi fs kilang mi 08 Mar 09 20:14

POOL Mixed Fee GASOLINEDIESEL IFO/MFO BOTTOM

RateV 668.5829 9991.725 6409.967 972.7734
RateW 81.77722 1312.703 906.5369 154.5247
SG 0.77 0.827065 0.890314 1
API 52.26623 39.58691 27.43265 10
VABP 855.9135
Sulfur 0.025084 0.492542 0.000599
Oxygen
RVP 7.891291
Flash Pt 161.7324
RON 89.05296
MON 81.80449
R+M/2 85.42872
Paraffins
Olefins
Naphthenes
Aromatics 32.60286 5.120298
Benzene 5.753502
Smoke Pt
Freeze Pt
Pour Pt 43.32111
Cetane 53.84169
Aniline Pt
CS at 122F 2.929693
CS at 210F 1.351707 392.1099
Nitrogen 0.072514
Nickel 0.238113
Vanadium 0.084297
C5 Insol
Concarbon 0.494017
Property A
PropertyB
Property X
Property Y
V% at 150F 35.31654
V% at 200F 16.17183
V% at 300F 89.99478 1.909956
V% at 400F 98.62918 16.8042
V% at 500F 100 40.97508
V% at 650F 100 77.44828