Você está na página 1de 37

AREA DE RECREACION

PREDIOS AREA VIAS 20%


PREDIO PUBLICA

10%
1 6800.37 1360.07 680.04
2 4140.8 828.16 414.08
3 7759.25 1551.85 775.93
4 10092.28 2018.46 1009.23
5 2542.28 508.46 254.23
6 3668.18 733.64 366.82
7 1744.31 348.86 174.43
8 12025.89 2405.18 1202.59
9 9822.24 1964.45 982.22
10 1348.12 269.62 134.81
11 708.72 141.74 70.87
12 1745.31 349.06 174.53
13 4394.01 878.80 439.40
14 7029.64 1405.93 702.96
15 5063.67 1012.73 506.37
16 2995.78 599.16 299.58
17 1730.95 346.19 173.10
18 303.37 60.67 30.34
19 424.77 84.95 42.48
20 426.57 85.31 42.66
21 427.88 85.58 42.79
22 5785.41 1157.08 578.54
23 3364.8 672.96 336.48
24 3400.81 680.16 340.08
25 3146.05 629.21 314.61
26 1161.62 232.32 116.16
27 756.02 151.20 75.60
28 1369.24 273.85 136.92
29 1937.69 387.54 193.77
30 1928.85 385.77 192.89
31 4760.77 952.15 476.08
32 2165.01 433.00 216.50
33 2288.95 457.79 228.90
1360.07

AREAS
ESTUDIOS
EDUCACION OTROS FINES FCMP TOTALES DE
URBANOS
APORTES

2% 3% 0.50% 2%
136.01 204.01 34.00 136.01 2550.14
82.82 124.22 20.70 82.82 1552.80
155.19 232.78 38.80 155.19 2909.72
201.85 302.77 50.46 201.85 3784.61
50.85 76.27 12.71 50.85 953.36
73.36 110.05 18.34 73.36 1375.57
34.89 52.33 8.72 34.89 654.12
240.52 360.78 60.13 240.52 4509.71
196.44 294.67 49.11 196.44 3683.34
26.96 40.44 6.74 26.96 505.55
14.17 21.26 3.54 14.17 265.77
34.91 52.36 8.73 34.91 654.49
87.88 131.82 21.97 87.88 1647.75
140.59 210.89 35.15 140.59 2636.12
101.27 151.91 25.32 101.27 1898.88
59.92 89.87 14.98 59.92 1123.42
34.62 51.93 8.65 34.62 649.11
6.07 9.10 1.52 6.07 113.76
8.50 12.74 2.12 8.50 159.29
8.53 12.80 2.13 8.53 159.96
8.56 12.84 2.14 8.56 160.46
115.71 173.56 28.93 115.71 2169.53
67.30 100.94 16.82 67.30 1261.80
68.02 102.02 17.00 68.02 1275.30
62.92 94.38 15.73 62.92 1179.77
23.23 34.85 5.81 23.23 435.61
15.12 22.68 3.78 15.12 283.51
27.38 41.08 6.85 27.38 513.47
38.75 58.13 9.69 38.75 726.63
38.58 57.87 9.64 38.58 723.32
95.22 142.82 23.80 95.22 1785.29
43.30 64.95 10.83 43.30 811.88
45.78 68.67 11.44 45.78 858.36
AREA
AREA URBANIZABLE =AREA AREA
MULTIFAMILI
PREDIO - APORTES REALES UNIFAMILIAR
AR

30% 70%
4250.23 1275.07 2975.16
2588.00 776.40 1811.60
4849.53 1454.86 3394.67
6307.68 1892.30 4415.37
1588.93 476.68 1112.25
2292.61 687.78 1604.83
1090.19 327.06 763.14
7516.18 2254.85 5261.33
6138.90 1841.67 4297.23
842.58 252.77 589.80
442.95 132.89 310.07
1090.82 327.25 763.57
2746.26 823.88 1922.38
4393.53 1318.06 3075.47
3164.79 949.44 2215.36
1872.36 561.71 1310.65
1081.84 324.55 757.29
189.61 56.88 132.72
265.48 79.64 185.84
266.61 79.98 186.62
267.43 80.23 187.20
3615.88 1084.76 2531.12
2103.00 630.90 1472.10
2125.51 637.65 1487.85
1966.28 589.88 1376.40
726.01 217.80 508.21
472.51 141.75 330.76
855.78 256.73 599.04
1211.06 363.32 847.74
1205.53 361.66 843.87
2975.48 892.64 2082.84
1353.13 405.94 947.19
1430.59 429.18 1001.42
PERS X
CANTIDAD CANTIDAD PERS X
LOTES DE
DE LOTES DE LOTES LOTES DE
150 M2
90M2 150M2 90M2 (5P)
(20P)

30 70 5 20
14 20 71 397
9 12 43 242
16 23 81 453
21 29 105 589
5 7 26 148
8 11 38 214
4 5 18 102
25 35 125 702
20 29 102 573
3 4 14 79
1 2 7 41
4 5 18 102
9 13 46 256
15 21 73 410
11 15 53 295
6 9 31 175
4 5 18 101
1 1 3 18
1 1 4 25
1 1 4 25
1 1 4 25
12 17 60 337
7 10 35 196
7 10 35 198
7 9 33 184
2 3 12 68
2 2 8 44
3 4 14 80
4 6 20 113
4 6 20 113
10 14 50 278
5 6 23 126
5 7 24 134
8062
AREA DE RECREACION
PREDIOS AREA VIAS 20%
PREDIO PUBLICA

10%
1 2899.00 579.80 289.90
2 4140.8 828.16 414.08
3 7759.25 1551.85 775.93
4 10092.28 2018.46 1009.23
5 2542.28 508.46 254.23
6 3668.18 733.64 366.82
7 1744.31 348.86 174.43
8 12025.89 2405.18 1202.59
9 9822.24 1964.45 982.22
10 1348.12 269.62 134.81
11 708.72 141.74 70.87
12 1745.31 349.06 174.53
13 4394.01 878.80 439.40
14 7029.64 1405.93 702.96
15 5063.67 1012.73 506.37
16 2995.78 599.16 299.58
17 1730.95 346.19 173.10
18 303.37 60.67 30.34
19 424.77 84.95 42.48
20 426.57 85.31 42.66
21 427.88 85.58 42.79
22 5785.41 1157.08 578.54
23 3364.8 672.96 336.48
24 3400.81 680.16 340.08
25 3146.05 629.21 314.61
26 1161.62 232.32 116.16
27 756.02 151.20 75.60
28 1369.24 273.85 136.92
29 1937.69 387.54 193.77
30 1928.85 385.77 192.89
31 4760.77 952.15 476.08
32 2165.01 433.00 216.50
33 2288.95 457.79 228.90
AREAS
ESTUDIOS
EDUCACION OTROS FINES FCMP TOTALES DE
URBANOS
APORTES

2% 3% 0.50% 2%
57.98 86.97 14.50 57.98 1087.13
82.82 124.22 20.70 82.82 1552.80
155.19 232.78 38.80 155.19 2909.72
201.85 302.77 50.46 201.85 3784.61
50.85 76.27 12.71 50.85 953.36
73.36 110.05 18.34 73.36 1375.57
34.89 52.33 8.72 34.89 654.12
240.52 360.78 60.13 240.52 4509.71
196.44 294.67 49.11 196.44 3683.34
26.96 40.44 6.74 26.96 505.55
14.17 21.26 3.54 14.17 265.77
34.91 52.36 8.73 34.91 654.49
87.88 131.82 21.97 87.88 1647.75
140.59 210.89 35.15 140.59 2636.12
101.27 151.91 25.32 101.27 1898.88
59.92 89.87 14.98 59.92 1123.42
34.62 51.93 8.65 34.62 649.11
6.07 9.10 1.52 6.07 113.76
8.50 12.74 2.12 8.50 159.29
8.53 12.80 2.13 8.53 159.96
8.56 12.84 2.14 8.56 160.46
115.71 173.56 28.93 115.71 2169.53
67.30 100.94 16.82 67.30 1261.80
68.02 102.02 17.00 68.02 1275.30
62.92 94.38 15.73 62.92 1179.77
23.23 34.85 5.81 23.23 435.61
15.12 22.68 3.78 15.12 283.51
27.38 41.08 6.85 27.38 513.47
38.75 58.13 9.69 38.75 726.63
38.58 57.87 9.64 38.58 723.32
95.22 142.82 23.80 95.22 1785.29
43.30 64.95 10.83 43.30 811.88
45.78 68.67 11.44 45.78 858.36
SUMA DE
AREAS AREAS APORTES
APORTES QUE REALES =ATA- AREA URBANIZABLE =AREA
NO ALCANZAN AAQNALL) SUMA PREDIO - APORTES REALES
LOS LOTES DE BLANKITOS
MINIMOS

362.38 724.75 1811.88


600.42 952.38 2588.00
814.72 2095.00 4849.53
50.46 3734.14 6307.68
444.90 508.46 1588.93
531.89 843.68 2292.61
305.25 348.86 1090.19
60.13 4449.58 7516.18
49.11 3634.23 6138.90
235.92 269.62 842.58
124.03 141.74 442.95
305.43 349.06 1090.82
768.95 878.80 2746.26
878.71 1757.41 4393.53
632.96 1265.92 3164.79
524.26 599.16 1872.36
302.92 346.19 1081.84
53.09 60.67 189.61
74.33 84.95 265.48
74.65 85.31 266.61
74.88 85.58 267.43
723.18 1446.35 3615.88
487.90 773.90 2103.00
493.12 782.19 2125.51
456.18 723.59 1966.28
203.28 232.32 726.01
132.30 151.20 472.51
239.62 273.85 855.78
339.10 387.54 1211.06
337.55 385.77 1205.53
595.10 1190.19 2975.48
378.88 433.00 1353.13
400.57 457.79 1430.59
AREA CANTIDAD CANTIDAD
AREA
MULTIFAMILI DE LOTES DE LOTES
UNIFAMILIAR
AR 90M2 150M2

30% 70% 30 70
543.56 1268.31 6 8
776.40 1811.60 9 12
1454.86 3394.67 16 23
1892.30 4415.37 21 29
476.68 1112.25 5 7
687.78 1604.83 8 11
327.06 763.14 4 5
2254.85 5261.33 25 35
1841.67 4297.23 20 29
252.77 589.80 3 4
132.89 310.07 1 2
327.25 763.57 4 5
823.88 1922.38 9 13
1318.06 3075.47 15 21
949.44 2215.36 11 15
561.71 1310.65 6 9
324.55 757.29 4 5
56.88 132.72 1 1
79.64 185.84 1 1
79.98 186.62 1 1
80.23 187.20 1 1
1084.76 2531.12 12 17
630.90 1472.10 7 10
637.65 1487.85 7 10
589.88 1376.40 7 9
217.80 508.21 2 3
141.75 330.76 2 2
256.73 599.04 3 4
363.32 847.74 4 6
361.66 843.87 4 6
892.64 2082.84 10 14
405.94 947.19 5 6
429.18 1001.42 5 7
PERS X
PERS X
LOTES DE
LOTES DE
150 M2
90M2 (5P)
(20P)

5 20
30 160
45 240
80 460
105 580
25 140
40 220
20 100
125 700
100 580
15 80
5 40
20 100
45 260
75 420
55 300
30 180
20 100
5 20
5 20
5 20
5 20
60 340
35 200
35 200
35 180
10 60
10 40
15 80
20 120
20 120
50 280
25 120
25 140
7815
289.99
densidad baja 0.25 110
densidad media 0.6 330
densidad alta 0.15 1200

densidad baja 289.99 0.250 72.498


densidad media 289.99 0.600 173.994
densidad alta 289.99 0.150 43.499

area urb. Ha

unifamiliar 135.28 0.3 40.58


multifamiliar 135.28 0.5 67.64
conunto residencial 135.28 0.1 13.53
comercio 135.28 0.1 13.53

densidad baja
unifamiliar 135.28 0.3
densidad media
densidad media
multifamiliar 135.28 0.5

conunto residencial 135.28 0.1

comercio
7974.725
57418.02
52198.2

289.99- aportes
aportes (ha) 35% vias area sin vias
aportes % (ha)
0.155 11.237
0.175 30.449
0.265 11.527
53.213 236.777 101.4965 135.280

m2
405841
676402 90 100
135280 0.3 0.3333333333
135280

0.25
0.05
0.5
289.99
densidad baja 0.25
densidad media 0.6
densidad alta 0.15

densidad baja 289.99 0.250


densidad media 289.99 0.600
densidad alta 289.99 0.150

unifamiliar 135.28 0.33


multifamiliar 135.28 0.55
conunto residencial 135.28 0.11

0.33
unifamiliar 135.28

0.55
multifamiliar 135.28

0.11
conunto residencial 135.28

unifamiliar 446425.11 densidad baja


densidad media
multifamiliar 744041.84 densidad media
densidad alta
conunto residencial 148808.37 densidad media
densidad alta

densidad baja unifamiliar


unifamiliar
densidad media multifamiliar
conjunto residencial
multifamiliar
densidad alta
conjunto residencial
habitantes
110 7974.725
330 57418.02
1200 52198.2

289.99- aportes
aportes (ha) 35% vias
aportes % (ha)
72.498 0.155 11.237
173.994 0.175 30.449
43.499 0.265 11.527
53.213 236.777 101.4965

area urb. Ha
m2
44.64 446425
74.40 744042
14.88 148808
1339275.32

densidad baja 0.25 76


densidad media 0.08 24
densidad media 0.49 89
densidad alta 0.06 11
densidad media 0.04 36
densidad alta 0.05 45
0.97

porcentajes
0.76 338211.66 unifamiliar
0.24 108213.45
0.91 676408.44 multifamiliar
0.09 67633.40
0.45 67633.40 conunto residencial
0.55 81174.97
1339275.32

unifamiliar

multifamiliar

conunto residencial
area sin vias

135.280

0.11 100
100 0.05 45.45

100

81.8181818182

porcentajes
densidad baja 100
densidad media 13
densidad media 82
densidad alta 55
densidad media 7
densidad alta 45

porcentajes
densidad baja 100
densidad media 13
densidad media 82
densidad alta 55
densidad media 7
densidad alta 45
289.99
densidad baja 0.25
densidad media 0.6
densidad alta 0.15

densidad baja 289.99 0.250


densidad media 289.99 0.600
densidad alta 289.99 0.150

unifamiliar 135.28 0.33


multifamiliar 135.28 0.55
conunto residencial 135.28 0.11

0.33
unifamiliar 135.28

0.55
multifamiliar 135.28

0.11
conunto residencial 135.28

unifamiliar 446425.11 densidad baja


densidad media
multifamiliar 744041.84 densidad media
densidad alta
conunto residencial 148808.37 densidad media
densidad alta

densidad baja 0.25 unifamiliar


densidad media 0.6 unifamiliar
multifamiliar
densidad alta 0.15 conjunto residencial
habitantes
110 7974.725
330 57418.02
1200 52198.2

aportes (ha) 289.99- aportes


35% vias
aportes % (ha)
72.498 0.155 11.237
173.994 0.175 30.449
43.499 0.265 11.527
53.213 236.777 101.4965

area urb. Ha
m2
44.64 446425
74.40 744042
14.88 148808
1339275.32

densidad baja 0.25


densidad media 0.08
densidad media 0.49
densidad alta 0.06
densidad media 0.04
densidad alta 0.05
0.97

porcentajes
0.76 338211.66
0.24 108213.45
0.91 676408.44
0.09 67633.40
0.45 67633.40
0.55 81174.97
1339275.32

0.25
0.10
0.50
0.15
1.00
area sin vias

135.280

76
24 100
89
11 100
36
45 81.8181818182

porcentajes
unifamiliar densidad baja 100
densidad media 13
multifamiliar densidad media 82
densidad alta 55
conunto residencial densidad media 7
densidad alta 45

porcentajes
unifamiliar densidad baja 100
densidad media 13
multifamiliar densidad media 82
densidad alta 55
conunto residencial densidad media 7
densidad alta 45
0.11 100
0.05 45.45
289.99
densidad baja 0.25
densidad media 0.6
densidad alta 0.15

densidad baja 289.99 0.250


densidad media 289.99 0.600
densidad alta 289.99 0.150

unifamiliar 135.28 0.33

multifamiliar 135.28 0.55


conunto residencial 135.28 0.11

porcentaje de
poblacion
densidad baja 0.25 unifamiliar
densidad media 0.6 unifamiliar
multifamiliar
densidad alta 0.15 conjunto residencial

regla de 3 simples

0.15 0.11
0.0

0.25 0.33
0.25 0.3

0.55 0.11
0.5 0.1
habitantes
110 7974.725
330 57418.02
1200 52198.2

aportes (ha) 289.99- aportes


35% vias
aportes % (ha)
72.498 0.155 11.237
173.994 0.175 30.449
43.499 0.265 11.527
53.213 236.777 101.4965

area urb. Ha area urb. M2


m2
44.64 446425 0.85 379461.34
0.15 66963.77 lotes de 112.5
74.40 744042 1 744041.84
14.88 148808 1 148808.37
1339275.32 1339275.32

porcentaje de
vivienda
0.33 0.3 85
0.1 15
0.55 0.6 100
0.11 0.1 100
0.99

0.6 100
0.55 91.7

0.60 0.55
0.47 0.4
area sin vias

135.280

595

Você também pode gostar