Escolar Documentos
Profissional Documentos
Cultura Documentos
CCTV cameras
Electronics and
Hardware
Government of Gujarat
Contents
Project Concept 3
Market Potential 6
Growth Drivers 8
Gujarat Competitive Advantage 9
Project Information 10
- Project Location
- Infrastructure Availability/ Connectivity
- Raw Material Suppliers
- Key and Emerging Players
- Potential Collaboration Opportunities
- Key Considerations
Project Financials 15
Approvals & Incentives 17
Key Department Contacts 21
Page 2
Project Concept
CCTV Overview
Closed-circuit television (CCTV), also known as video surveillance, is the use of video cameras
to transmit a signal to a specific place, on a limited set of monitors.
CCTV systems have cameras linked to a video controller and users have the access control
tools like badges, tokens, or fobs connected directly to the identity and access management
system.
Network Camera
IP-based CCTV
system
Video analytics
Wireless-based
CCTV system Video servers
Video management
software
Major use of CCTV is in powerful continuous surveillance system. Todays modern CCTV comes
along with Digital video Recorders [DVRs].
CCTV cameras have with two types of video recorders (i) DVR - Digital video recorder and (ii)
NVR - Network video recorder that comes generally with IP cameras.
Page 3
Project Concept
CCTV Types
Bullet: A bullet CCTV camera is a wall-mount or ceiling-mounted unit
that is typically designed for indoor use, but can also be fill some outdoor
applications.
Dome: A dome cameras get their name from the dome-shaped housing
in which they sit. These housings are designed to make the cameras
unobtrusive not covert or hidden. Typical applications are retail, where
the camera is designed to be unobtrusive, but visible.
Discreet Cameras: These are just some of the disguises for covert
cameras. The covert cameras can also be characterized by conventional
cameras placed in discreet locations.
Outdoor: The key to outdoor cameras is the housing itself, which must
be impenetrable to moisture, insects, dust and other elements.
Page 4
Project Concept
CCTV Types
Varifocal: A camera with a varifocal lens allows the operator to zoom in
or out while still maintaining focus on the image.
Page 5
Market Potential
Page 6
Market Potential
ITeS &
Software
Banking and
Financial Homeland
Services Security
CCTV
Educational Potential Government
Institutions Institutions
Markets
Special
Retail Mall and Economic
Multiplexes Zones (SEZs)
Construction,
Residential and
Commercial
Complexes
Indian CCTV Camera market is expected to grow with a CAGR of about 27.16% in the period from
2016 to 2021.
The Indian CCTV market is attracting bigger CCTV companies such as Sony, Samsung, Zicom
Electronic Security, Vintron Informatics Limited and many others.
Government/public sector demand remains high for the overall security followed by Industrial and
commercial sector.
The growth in the CCTV market is driven by the growing awareness among different end user
segments.
Page 7
Growth Drivers
Page 8
Gujarat - Competitive
Advantage
Ease of doing Established Flourishing
business infrastructure economy
Gujarat ranked first in Located on the west coast Gujarat contributes 7.2%
ease of doing of India, Gujarat is well of the Nation GDP and
business as per DIPP connected to the major shows leadership in
report 2015. cities of the India and to the many areas of
rest of the world by air and manufacturing and
Only state with 100% sea routes. infrastructure sectors.
compliance with Gujarats GSDP (Gross
environmental The state has 40 ports, 13 State Domestic Product)
procedures. domestic airports and 1 at current prices
international airport in registered a growth of
Gujarat was ranked addition to an extensive rail
as the best in e- 11% during the year
and road network. 2014-15.
transactions for
government services Gujarat is the one of the Gujarat has attracted
power surplus states in the cumulative FDI worth
It was also ranked as
country. This helps it in US$12 billion from April
the best in terms of
attracting huge amount of 2000 to March 2015.
setting up a business,
investment from the
allotment of land and Gujarat contributes
industries and tagged as
obtaining a around 19.1% to Indias
preferred investment
construction permit. total exports of goods in
destination in the country.
2014-15.
Page 9
Electronics and IT SEZ
in Gujarat
IT/ITeS and electronics regions
Gujarat Government enacted the Special investment regions (SIR) act in 2009 with the objective
of creating large size investment regions in the state and develop them as global hubs of
economic activity supported by world class infrastructure.
The state has three SIRs for electronics manufacturing.
SEZ are special duty free enclaves for the purpose of trade. These zones are self-contained and
integrated, having their own infrastructure and support services. Apart from state-of-the-art
infrastructure and access to a large skilled work force, the SEZ also provides enterprises with
attractive incentives.
The state has one electronics SEZ at Gandhinagar and 14 IT/ITeS SEZs - six at Ahmedabad,
four at Gandhinagar, three at Vadodara and one at Valsad.
Ahmedabad
Gandhinagar
Viramgam
Halol-Savli
Vadodara
Tourist Navlakhi
Electronics SIR flow*
IT/ITeS SEZ
Electronics and IT/ITeS SEZ Valsad
Ahmedabad
Vithalapur
Gandhinagar
Sanand
Halol
Vadodara
Jambusar
Tourist
flow* Bharuch
Greenfield EMCs
Brownfield EMCs
Upcoming Greenfield
Location suggested
Gandhinagar is a capital city of Gujarat
state and has seven special economic
zones and 10 industrial estates along
Key highlights with creative IT Park and Gujarat
International Finance Tech City (GIFT)
4 (Mansa, Kalol, Dahegam,
Talukas It is considered as an emerging
Gandhinagar)
Knowledge Hub with the establishment
Gram of various educational institutes such as
302
panchayats IIT and IIMs.
Various computer hardware
Area 2140 sq. km
associations such as Gandhinagar
Population 13,91,753 Computer Hardware Association
(GCHA) and Gujarat Informatics ltd
Literacy rate 85.77% (GIL) have their presence in
Gandhinagar.
Focus areas Electronics, textiles, IT -ITES Gandhinagar has been selected as one
of the 100 Indian cities to be developed
as a smart city under PM Narendra
Modis flagship Smart Cities Mission.
Page 11
Project Information
Infrastructure Availability
Rail Road
Air Port
Utilities
Water Power
Gujarat has a state-wide water supply grid The state is self-sufficient in power with its
spread across 1,20,769 km that aims to present generating capacity of 23,973 MW
serve 75% of Gujarats population. (including about 4,385 MW of renewable
Gujarat Industrial Development Corporation energy).
(GIDC) is responsible for ensuring Gujarat boasts of 24 hour 3-phase
consistent water supply in industrial areas. uninterrupted power supply.
Page 12
Project Information
Note: Most of the sub-assemblies like Printed Circuit Board (PCB) with components; Charge-
Coupled Devices (CCD) Camera etc. are imported from China, Taiwan, Japan, etc.
Page 13
Project Information
Key considerations
Lack of end-to-end solution providers and components. Components of the CCTVs are not
locally available. 70% of the components are sourced from either China or Taiwan.
Leading OEMs are unwilling to transfer cutting edge technologies with limited management
control in the Indian entity.
24/7 availability of power and network bandwidth are key problems in deployment of the system.
Video based surveillance systems requires heavy storage and continued mantainence.
Storing low-resolution video online can reduce storage requirements but also reduces
effectiveness of the video.
Page 14
Project Information
Zicom Electronic The company offers Box Camera, Dome Camera, IR Bullet Camera and
Security Speed Dome Camera are some of the variants of CCTV camera.
Sony offer a complete video security solution through various products like
CCTV cameras, 4K security cameras, network recorders, analogue cameras,
SONY
etc. CCTV cameras made by Sony are designed to capture images of indoor
and outdoor areas even in poor lighting conditions.
CCTV Camera, IP Camera, AHD Camera, PTZ Camera and Pin Hole Camera
Vintron Informatics
are some of the products of Vintron Informatics Limited. The company also has
Limited
a strong presence in the country with over 400 channel partners.
Vantage Colour Dome Camera, Mini Pinhole Camera, High Resolution CS Mount
Integrated Camera and Colour Fixed Box Camera are some of the variants of CCTV
Security Solution Camera offered by the company.
CCTV cameras made by Bosch uses imaging technology and gives high
Bosch resolution pictures. PTZ Dome, Fixed Camera, Fixed Dome and PTZ camera
are some of the types of CCTV Camera made by the company.
The CCTV cameras made by the company use a high definition image sensor
and capture clear images even in low light. 620TVL HDIS, 920TVL HDIS,
HI Focus
700TVL and 1000TVL Sony Exmor are some of the types of CCTV camera
made by the company.
Page 15
Project Financials
Project cost
The total project cost of setting up a CCTV manufacturing facility at Gandhinagar, Gujarat, will be
INR63.0 Lakhs for a total capacity of 6,000 units per annum.
Project cost
Project components & specifications Cost (INR Crore)
Land (Area: 93 sq. m - 1000 sq. ft.) 0.42
Rate: (INR4,480 per sq. m.)
Buildings Built-up area: (Area: 93 sq. m - 1000 sq. ft.) 0.10
Rate: INR1,000 per sq. feet
Machinery and equipment 0.011
Office equipment, furniture & working tables etc. 0.011
Tools, Jigs, fixtures etc. 0.02
Electrification charges and pre-operatives expenses 0.01
Working capital (Personnel) 0.033
Working capital (Raw material requirements) 0.425
Utilities 0.02
Other contingent expenses 0.03
Total cost 0.63
EBITDA calculation
Project components & specifications Cost (INR Crore)
Total recurring expenditure 1.855
Depreciation on plant and machinery @ 10 % 0.01
Depreciation on office equipment, furniture etc. @ 20% 0.02
Depreciation on tools jigs, fixtures etc. @ 25% 0.01
Interest on capital investment @12% 0.73
Total cost of production 1.933
Turnover (units) 3600
Unit price (INR) 5,853
Total revenue (per annum) 2.107
EBITDA (per annum) 0.252
Note: 1) Land rate based on Gandhinagar IT SEZ (rate may vary depending on the location of the site in Gandhinagar).
Page 16
Project Financials
Payback period
Capacity (units) 6,000
Capacity utilization (%) 60%
Production (units) 3,600
Price per unit 5,853
Revenue (INR crore) 2.107
EBITDA 25.2
Forecasting revenues at expected industrial growth rate 27.16%
Time (years) 1 2 3
Revenue (INR crores) 2.107 2.792 3.699
EBITDA 0.252 0.333 0.442
Undiscounted cumulative cash
flows 0.252 0.585 1.026
Investment (INR crores) 0.611
Estimated payback period: 2 years 1 month
Minimum Viable Size
Depreciation (INR crore) 0.0039
Interest (@12% on INR 61.1 crores) 0.0734
Employee costs 0.033
Total fixed cost (FC) (INR crore) 0.110
Total costs (TC) 1.933
Variable cost (VC=TC-FC) 1.822
VC per unit (INR) (VC/3,600 units) 5,062
Minimum viable size (FC/(Price per unit-VC per unit)) 1,396
Estimated minimum viable size: 1,396 units
Page 17
Approvals & Incentives
Approvals Required
For approvals, the project report should be submitted to respective District Industries Centres
(DICs). DIC will forward the proposal to Industries Commissioner who will submit the report to
State Level Approver Committee (SLAC) for final approval.
Page 18
Approvals & Incentives
Interest subsidy for a maximum period of five years to the eligible ESDM units
Borrowings Admissible Maximum
subsidy per annum limit per
annum
(INR crores)
Up to INR10 crore 7% 1
Above INR10 crore but up to INR1000 crore INR1 crore + 2% of borrowings 5
in excess of INR10 crores
Above INR1000 crore INR5 crore + 1% of borrowings 10
in excess of INR1000 crores
Other exemptions
Eligible ESDM units will be given power tariff subsidy at the rate of INR1 per unit in the billed
amount and 100% reimbursement for electricity duty, for a period of five years.
Eligible units will be given the benefit of reimbursement of the EPF contribution made by them
for their employees for a period of five years subject to overall ceiling of INR1 crore per annum.
Patent Assistance at the rate of 50%, subject to a ceiling of INR0.2m per patent for domestic
patents and INR0.5m per patent for international patents, for meeting the expenditure for
obtaining patents.
Page 19
Approvals & Incentives
Page 21
Ministry Of Electronics And Information Technology
http://meity.gov.in/
India Electronics & Semiconductor Association
http://www.iesaonline.org/
Department of Science & Technology, Government of Gujarat
http://www.dst.gujarat.gov.in
Gujarat Industrial Development Corporation
www.gidc.gov.in
This project profile is based on preliminary study to facilitate prospective entrepreneurs to assess a prima facie scope.
It is, however, advisable to get a detailed feasibility study prepared before taking a final investment decision.