ARII Atlas Resources Tbk [S]

COMPANY REPORT : JANUARY 2014 As of 30 January 2014

Development Board Individual Index : 52.000
Industry Sector : Mining (2) Listed Shares : 3,000,000,000
Industry Sub Sector : Coal Mining (21) Market Capitalization : 2,340,000,000,000
192 | 2.34T | 0.05% | 95.76%

306 | 0.04T | 0.003% | 99.89%

COMPANY HISTORY SHAREHOLDERS (January 2014)

Established Date : 08-Nov-2011 1. PT Calorie Viva Utama 1,315,120,000 : 43.84%
Listing Date : 08-Nov-2011 2. Abdi Andre 472,467,000 : 15.75%
Under Writer IPO : 3. UBS AG, Hongkong Non-Treaty Omnibus Account - 20520 303,000,000 : 10.10%
PT Indo Premier Securities 4. Public (<5%) 909,413,000 : 30.31%
PT UBS Securities Indonesia
Securities Administration Bureau : DIVIDEND ANNOUNCEMENT
PT Datindo Entrycom Bonus Cash Recording Payment
F/I
Puri Datindo - Wisma Sudirman Year Shares Dividend Cum Date Ex Date Date Date
Jln. Jend. Sudirman Kav. 34 - 35, Jakarta 10220 -
Phone : (021) 570-9009
Fax : (021) 570-9026 ISSUED HISTORY
Listing Trading
BOARD OF COMMISSIONERS No. Type of Listing Shares Date Date
1. Jay T. Oentoro 1. First Issue 650,000,000 08-Nov-11 08-Nov-11
2. Andreas Vourloumis *) 2. Company Listing 2,350,000,000 08-Nov-11 08-Nov-11
3. Edwind A. Satyabrata *)
4. Pranata Hajadi
5. Suci Kuswardani
6. William James Randall
*) Independent Commissioners

BOARD OF DIRECTORS
1. Andre Abdi
2. Aulia Setiadi
3. Eddy
4. Hans J. Kaschull
5. Joko Kus Sulistyoko
6. Vikaskaya Mastoto Hendra

AUDIT COMMITTEE
1. Edwind A. Satyabrata
2. Lidwina S. Nugraha
3. Reynold M. Batubara

CORPORATE SECRETARY
Eddy

HEAD OFFICE
Sampoerna Strategic Square, South Tower Level 18
Jln. Jend. Sudirman Kav. 45-46
Jakarta Selatan - 12930
Phone : (021) 719-3343
Fax : (021) 717-92708

Homepage : www.atlas-coal.co.id
Email : corsec@atlas-coal.co.id
 ARII Atlas Resources Tbk [S]
TRADING ACTIVITIES
Closing Price* and Trading Volume
Atlas Resources Tbk [S] Closing Price Freq. Volume Value

Day
Closing Volume
Price* November 2011 - January 2014 (Mill. Sh) Month High Low Close (X) (Thou. Sh.) (Million Rp)
1,600 320 Nov-11 1,570 1,400 1,460 2,882 329,015 405,365 17
Dec-11 1,520 1,390 1,520 261 21,316 31,821 21
1,400 280
Jan-12 1,490 1,400 1,470 53 20,175 30,253 13
Feb-12 1,470 1,400 1,450 63 156 223 10
1,200 240
Mar-12 1,450 1,250 1,420 139 110,597 121,854 18
Apr-12 1,450 1,350 1,400 65 12,345 17,194 15
1,000 200
May-12 1,450 1,350 1,450 45 4,831 6,721 12
Jun-12 1,450 1,380 1,450 9 28 31 6
800 160
Jul-12 1,430 1,250 1,350 16 1,508 2,136 5
Aug-12 1,480 1,380 1,470 15 86,516 123,492 6
600 120 Sep-12 1,460 1,150 1,410 39 133 184 10
Oct-12 1,410 1,000 1,200 800 10,583 12,252 19
400 80 Nov-12 1,200 1,040 1,180 44 792 843 11
Dec-12 1,510 900 1,510 203 137,783 199,884 13
200 40
Jan-13 1,510 1,200 1,300 213 1,135 1,525 17
Feb-13 1,390 1,200 1,250 156 1,152 1,476 16
Mar-13 1,270 1,080 1,190 177 3,249 3,388 12
Nov-11 May-12 Nov-12 May-13 Nov-13
Apr-13 1,340 1,100 1,200 92 9,855 11,807 17
May-13 1,140 830 1,090 130 481 498 18
Jun-13 1,200 780 800 356 16,847 13,598 10
Closing Price*, Jakarta Composite Index (IHSG) and Jul-13 850 650 660 1,081 83,900 61,141 23
Mining Index Aug-13 710 580 600 1,023 109,237 67,839 17
November 2011 - January 2014 Sep-13 820 590 780 3,215 94,901 68,275 21
45% Oct-13 820 760 760 3,224 86,766 68,680 21
Nov-13 800 740 750 3,074 183,307 139,753 20
30% Dec-13 850 710 850 2,701 85,333 62,952 19

15% 16.1% Jan-14 905 745 780 3,237 88,575 73,614 20

-15%

-30%

-45%
-49.4%
-49.8%
-60%

-75%

Nov 11 May 12 Nov 12 May 13 Nov 13

SHARES TRADED 2011 2012 2013 Jan-14

Volume (Million Sh.) 350 385 676 89
Value (Billion Rp) 437 515 501 74
Frequency (Thou. X) 3 1 15 3
Days 38 138 211 20

Price (Rupiah)
High 1,570 1,510 1,510 905
Low 1,390 900 580 745
Close 1,520 1,510 850 780
Close* 1,520 1,510 850 780

PER (X) 168.33 -40.72 -13.51 -17.86

PER Industry (X) 16.17 8.49 19.30 20.66
PBV (X) 3.28 3.25 1.65 1.43
* Adjusted price after corporate action
 ARII Atlas Resources Tbk [S]
Financial Data and Ratios Book End : December
Public Accountant : Mulyamin Sensi Suryanto & Lianny (Member of Moore Stephens International Ltd.)

BALANCE SHEET Dec-09 Dec-10 Dec-11 Dec-12 Sep-13 TOTAL ASSETS AND LIABILITIES (Bill. Rp)
(Million Rp except Par Value) Assets Liabilities
Cash & Cash Equivalents 359,163 152,022 41,935 3,875

Receivables 198,840 107,937 116

100,922 189,551 272,906 3,100
Inventories
Current Assets 699,042 572,773 668,073
2,325
Fixed Assets 324,560 564,844 734,000
Other Assets 11,477 8,906 9,093
1,550
Total Assets 2,301,384 2,892,345 3,836,494
Growth (%) 25.68% 32.64% 775

Current Liabilities 458,180 1,459,232 1,608,064 -

Long Term Liabilities 453,271 37,674 684,505 2011 2012 Sep-13
Total Liabilities 911,451 1,496,906 2,292,569
Growth (%) 64.23% 53.15%
TOTAL EQUITY (Bill. Rp)
Authorized Capital 836,000 836,000 836,000 1,544
Paid up Capital 600,000 652,706 600,000 1,544

1,390 1,395
Paid up Capital (Shares) 3,000 3,264 3,000
Par Value 200 200 200
1,229

Retained Earnings 53,318 -54,887 -207,524

914

Total Equity 1,389,933 1,395,439 1,543,925

Growth (%) 0.40% 10.64% 599

INCOME STATEMENTS Dec-09 Dec-10 Dec-11 Dec-12 Sep-13 284

Total Revenues 799,315 940,311 1,022,467

Growth (%) 17.64%
-31

2011 2012 Sep-13

Cost of Revenues 587,146 780,118 1,156,759

Gross Profit 212,169 160,193 -134,293
TOTAL REVENUES (Bill. Rp)
Expenses (Income) 167,877 295,960 -
Operating Profit 44,292 - - 1,022
940
Growth (%) -100.00%
1,022

799
814

Other Income (Expenses) - - -68,598

Income before Tax 44,292 -135,767 -202,891 605

Tax 17,372 -27,946 -67,007

Profit for the period 26,920 -107,821 -135,884
397

Growth (%) N/A

188

Period Attributable - -103,024 -141,609 -20

Comprehensive Income 27,089 -111,234 -138,439 2011 2012 Sep-13

Comprehensive Attributable - -106,438 -144,164

RATIOS Dec-09 Dec-10 Dec-11 Dec-12 Sep-13 PROFIT FOR THE PERIOD (Bill. Rp)
Current Ratio (%) 152.57 39.25 41.55
27
Dividend (Rp) - - -
EPS (Rp) - -31.57 -47.20 2012 Sep-13

BV (Rp) 463.31 427.59 514.64 -6

2011
DAR (X) 0.40 0.52 0.60
0.66 1.07 1.48
-38

DER(X)
ROA (%) 1.17 -3.73 -3.54 -71

ROE (%) 1.94 -7.73 -8.80

GPM (%) 26.54 17.04 -13.13 -103

OPM (%) 5.54 - - -108

NPM (%) 3.37 -11.47 -13.29
-136

-136
Payout Ratio (%) - -
Yield (%) - - -