Muatan Mati

Bahan-bahan bangunan : (kg/m3)

NO. Material kg/m3

1 Pasir (kering udara sampai lembab) 1,600
2 Pasir (jenuh air) 1,800
3 Kerikil (kering udara sampai lembab, tidak diayak) 1,650
4 Pasir kerikil (kering udara sampai lembab) 1,850
5 Batu Pecah (tidak diayak) 1,450
6 Batu karang (berat tumpuk) 700
7 Batu belah, batu gunung, dan batu bulat (berat tumpuk) 1,500
8 Tanah, tanah liat, dan tanah geluh (kering udara sampai lembab) 1,700
9 Tanah, tanah liat, dan tanah geluh (basah) 2,000
10 Batu alam 2,600
11 Beton 2,200
12 Beton bertulang 2,400
13 Pasangan batu bata 1,700
14 Pasangan batu belah, batu gunung dan batu bulat 2,200
15 Pasangan batu karang 1,450
16 Besi tuang 7,250
17 Baja 7,850
18 Tanah hitam 11,400
19 Tembaga 8,400
20 Aluminium 2,800
21 Basalt 3,000
22 Granit 2,800
PERHITUNGAN BERAT BESI

BESI BETON POLOS BESI BETON SPIRAL

DIAMETER BERAT BESI DIAMETER BERAT BESI DIAMETER BERAT BESI
NO NO NO
(MM) (KG/M) (MM) (KG/M) (MM) (KG/M)
1 4.0 0.13 11 12.0 0.89 1 10.00 0.62
2 5.0 0.12 12 13.0 1.04 2 13.00 1.04
3 5.5 0.19 13 14.0 1.21 3 16.00 1.58
4 5.7 0.20 14 16.0 1.58 4 19.00 2.23
5 6.0 0.22 15 19.0 2.23 5 22.00 2.98
6 6.5 0.31 16 22.0 2.98 6 25.00 3.85
7 8.0 0.40 17 23.0 3.26 7 29.00 5.19
8 9.0 0.53 18 25.0 3.85 8 32.00 6.31
9 10.0 0.62 19 28.0 4.83 9 36.00 7.99
10 11.0 0.75 20 31.0 5.93
21 32.0 6.31
Papua Area
Jurnal Material Tahun Anggaran 2007
No. Nama Material Satuan Harga

1 Air Bersih Ltr 150.00

2 Batu Bata BH 950.00
3 Batu Belah M3 245,000.00
4 Batu Gravel M3 415,000.00
5 Batu Split 2/3 M3 450,000.00
6 Batu Tela Bh 2,300.00
7 Benang Rol 10,000.00
8 Bendrat Kg 10,500.00
9 Besi Beton Polos Kg 14,300.00
10 Besi Beton Spiral Kg 14,700.00
11 Buis Beton 1/2 20 cm M1 45,000.00
12 Cat Hitam Kg 9,750.00
13 Cat Putih Kg 9,750.00
14 Kaso M3 1,750,000.00
15 Paku Kg 17,500.00
16 Papan M3 1,750,000.00
17 Pasir Beton M3 230,000.00
18 Pasir Pasang M3 225,000.00
19 Pasir Urug M3 195,000.00
20 Paving Block Bh 3,250.00
21 Semen Sak 58,000.00
22 Tanah Urug M3 95,000.00

Daftar Upah
1 Pekerja Org 47,500.00
2 Tukang Org 68,000.00
3 Ka Tukang Org 72,500.00
4 Mandor Org 83,000.00
ANALISA SATUAN PEKERJAAN
rev. 2007
HARGA SATUAN
NO URAIAN KOEF SAT
material upah
A B C D E F

A001 1M PEK. PENGUKURAN KEMBALI

Tukang Batu 0.0100 OH 68,000.00
Pekerja 0.0200 OH 47,500.00
Peralatan 0.5000 lot
Jumlah

A002 1 M PEK. PASANGAN BOUWPLANK 270.0

Kayu Borneo Super 0.0100 m
Paku 5 - 7 0.0350 kg
Ongkos Pasang 0.1550 ls

A003 1 M PEK. GALIAN TANAH BIASA MAX KEDALAMAN 1 M

Pekerja 0.750 OH 47,500.00
Mandor 0.025 OH 83,000.00

A004 1 M PEK. GALIAN TANAH BIASA MAX KEDALAMAN 2M

Pekerja 0.900 OH 47,500.00
Mandor 0.045 OH 83,000.00

A005 1 M PEK. GALIAN TANAH BIASA MAX KEDALAMAN 3M

Pekerja 1.0500 OH 47,500.00
Mandor 0.0670 OH 83,000.00

A006 1 M PEK. GALIAN TANAH KERAS MAX KEDALAMAN 1M

Pekerja 1.0000 OH 47,500.00
Mandor 0.0320 OH 83,000.00

A007 1 M PEK. GALIAN TANAH CADAS MAX KEDALAMAN 1M

Pekerja 1.5000 OH 47,500.00
Mandor 0.0600 OH 83,000.00

A008 1 M PEK. GALIAN TANAH LUMPUR MAX KEDALAMAN 1M

A009 1 M PEK. STRIPING TANAH TEBAL 20 CM

Pekerja 0.0500 OH 47,500.00
Mandor 0.0050 OH 83,000.00
Alat Bantu 0.3500 lot

A010 1 M PEK. PEMBUANGAN DALAM RADIUS 150 M

A011 1 M PEK. PEMADATAN TANAH SETIAP 20 CM

Pekerja 0.5000 OH 47,500.00
Mandor 0.0500 OH 83,000.00
Alat Bantu 0.1250 lot

A012 1 M PEK. PERKERASAN SIRTU DIPADATKAN SETIAP 20 CM

Sirtu 1.2000 m
Pekerja 0.2500 OH 47,500.00
Mandor 0.0250 OH 83,000.00
Alat Bantu 0.1000 lot
ANALISA SATUAN PEKERJAAN
rev. 2007
HARGA SATUAN
NO URAIAN KOEF SAT
material upah
A B C D E F

A013 1 M PEK. PEMBUATAN JALAN SEMENTARA TEBAL 20 CM

A014 1 M PEK. GALIAN TANAH SUMURAN MAX KEDALAMAN 10 M

A015 1 M URUGAN PASIR URUG

Pasir Urug 1.2000 m 195,000.00
Pekerja 0.3000 OH 47,500.00
Mandor 0.0100 OH 83,000.00

A015 1 M URUGAN TANAH URUG

Tanah Urug 1.2000 m 95,000.00
Pekerja 0.3000 OH 47,500.00
Mandor 0.0100 OH 83,000.00

A016 1 M LANTAI KERJA 1 PC : 3 PS : 5 KRL 3.3600

Semen PC (50 kg) 4.6000 zak 58,000.00
Pasir Beton 0.5500 m 230,000.00
Split Pecah Mesin 2/3 0.9300 m 450,000.00
Air 200.0000 Ltr 150.00
Pekerja 1.200 OH 47,500.00
Tukang Batu 0.200 OH 68,000.00
Kepala Tukang 0.020 OH 72,500.00
Mandor 0.060 OH 83,000.00

A017 1 M PAS. BETON CYCLOOF + 40% BATU BELAH

A018 1 M COR BETON SITE MIX K-175

Semen PC (50 kg) 6.5200 zak 58,000.00
Split Pecah Mesin 2/3 0.7083 m 450,000.00
Pasir Beton 0.5581 m 230,000.00
Air 215.0000 Ltr 150.00
Pekerja 1.650 OH 47,500.00
Tukang Batu 0.275 OH 68,000.00
Kepala Tukang 0.028 OH 72,500.00
Mandor 0.083 OH 83,000.00

A019 1 M COR BETON SITE MIX K-225 28.2810

Semen PC (50 kg) 7.4200 zak 58,000.00
Split Pecah Mesin 2/3 0.7221 m 450,000.00
Pasir Beton 0.4363 m 230,000.00
Air 215.0000 Ltr 150.00
Pekerja 1.650 OH 47,500.00
Tukang Batu 0.275 OH 68,000.00
Kepala Tukang 0.028 OH 72,500.00
Mandor 0.083 OH 83,000.00

A020 1 M COR BETON SITE MIX K-300

A021 1 M COR BETON K-175 READY MIX MIN 6 M BERIKUT SLANG

Adukan K-175 Ready Mix 1.0000 m
Pekerja 2.5000 OH
ANALISA SATUAN PEKERJAAN
rev. 2007
HARGA SATUAN
NO URAIAN KOEF SAT
material upah
A B C D E F

Tukang Batu Setengah Terampil 0.2500 OH

Ka. Tukang Batu 0.1000 OH
Mandor 0.0100 OH
Alat Bantu (slang + Tes Lab) 0.0450 lot

A022 1 M COR BETON K-225 READY MIX MIN 6 M BERIKUT SLANG

Adukan K-225 Ready Mix 1.0000 m 1,000,000.00
Pekerja 2.5000 OH 47,500.00
Tukang Batu 0.2500 OH 68,000.00
Kepala Tukang 0.1000 OH 72,500.00
Mandor 0.0100 OH 83,000.00
Alat Bantu (slang + Tes Lab) 0.0450 lot

A023 1 M COR BETON K-300 READY MIX MIN 6 M BERIKUT SLANG

A024 1 KG BESI BETON TERPASANG U-24 4,265.9980

Besi Beton rata-rata 1.0500 kg
Kawat Beton 0.0100 kg
Tk. Besi Beton Setengah Terampil 0.0250 OH 47,500.00
Tk. Besi Beton Terampil 0.0150 OH 68,000.00
Ka. Tukang Besi Terampil 0.0100 OH 72,500.00
Mandor 0.0050 OH 83,000.00
Peralatan, Spencer 0.0200 lot

A025 1 KG BESI BETON TERPASANG (spiral) 4,265.9980

Besi Beton rata-rata 1.0500 kg 14,700.00
Kawat Beton 0.0150 kg 10,500.00
Pekerja 0.0070 OH 47,500.00
Tukang Besi 0.0070 OH 68,000.00
Ka. Tukang Besi Terampil 0.0007 OH 72,500.00
Mandor 0.0004 OH 83,000.00

A025 1 KG BESI BETON TERPASANG (polos) 4,265.9980

A026 1 M BEKISTING DENGAN PAPAN

Kaso 5/7 borneo sp (2X pakai) 50% 0.017 m 1,750,000.00
Papan Terentang (2X pakai) 75% 0.024 m 1,750,000.00
Paku 0.300 kg 17,500.00
Pekerja 0.520 OH 47,500.00
Tukang Kayu 0.260 OH 68,000.00
Kepala Tukang 0.026 OH 72,500.00
Mandor 0.026 OH 83,000.00

A026 1 M BEKISTING UNTUK SLOOF

A027 1 M PASANGAN ANSTAMPING BATU BELAH

Batu Belah 1.2000 m 245,000.00
Pasir Urug 0.4320 m 195,000.00
Pekerja 0.780 OH 47,500.00
Tukang Batu 0.390 OH 68,000.00
Kepala Tukang 0.039 OH 72,500.00
ANALISA SATUAN PEKERJAAN
rev. 2007
HARGA SATUAN
NO URAIAN KOEF SAT
material upah
A B C D E F

Mandor 0.039 OH 83,000.00

A028 1 M PASANGAN BATU BRONJONG

Batu Kali (Batu Bulat) Bronjol 1.2000 m
Kawat Bronjong 3.5000 kg
Pekerja 1.5000 OH
Pekerja 0.2000 OH
Mandor 0.0200

A029 1 M PASANGAN BATU BELAH 1 : 6

A030 1 M PASANGAN BATU BELAH 1 : 5

A031 1 M PASANGAN BATU BELAH 1 : 4 24.0000

Batu Belah 1.200 m 245,000.00
Semen (PC 50 kg) 3.260 zak 58,000.00
Pasir Pasang 0.520 m 225,000.00
Pekerja 1.500 OH 47,500.00
Tukang Batu 0.750 OH 68,000.00
Kepala Tukang 0.075 OH 72,500.00
Mandor 0.075 OH 83,000.00

A032 1 M PASANGAN BATU BELAH 1 : 3

A033 1 M PASANGAN BATU BELAH 1 : 2,5

A034 1 M PASANGAN BATU BELAH 1 : 2

A035 1 M PASANGAN BATU BELAH 1 : 1

A036 1 M PASANGAN BATA MERAH 1 : 2

A037 1 M PASANGAN BATA MERAH 1 : 3

A038 1 M PASANGAN BATA MERAH 1 : 4

Bata Merah 70.000 bh 950.00
Semen PC (50 kg) 0.230 zak 58,000.00
Pasir Pasang 0.043 m 225,000.00
Pekerja 0.300 OH 47,500.00
Tukang Batu 0.100 OH 68,000.00
Kepala Tukang 0.010 OH 72,500.00
Mandor 0.015 OH 83,000.00

A039 1 M PASANGAN BATA MERAH 1 : 5

A040 1 M PLESTERAN DINDING 1 : 2 + ACIAN

A041 1 M PLESTERAN DINDING 1 : 3 + ACIAN

A042 1 M PLESTERAN DINDING 1 : 4 tebal 20 m 2.80

ANALISA SATUAN PEKERJAAN
rev. 2007
HARGA SATUAN
NO URAIAN KOEF SAT
material upah
A B C D E F

A042 1 M PLESTERAN DINDING 1 : 4 + ACIAN

Semen PC (50 kg) 0.2314 zak 58,000.00
Pasir Pasang 0.0320 m 225,000.00
Pekerja 0.600 OH 47,500.00
Tukang Batu 0.300 OH 68,000.00
Kepala Tukang 0.030 OH 72,500.00
Mandor 0.032 OH 83,000.00

A043 1 M PLESTERAN DINDING 1 : 5 + ACIAN

Semen PC (50 kg) 0.1000 zak
Pasir Pasang 0.0190 m
Pekerja 0.2860 OH
Tukang Batu 0.2140 OH
Kepala Tukang 0.0210 OH
Mandor 0.0200 OH

A044 1 M ACIAN PC
Semen PC (50 kg) 0.065 zak
Pekerja 0.200 OH 47,500.00
Tukang Batu 0.100 OH 68,000.00
Kepala Tukang 0.010 OH 72,500.00
Mandor 0.010 OH 83,000.00

A045 1 M PENGECATAN BETON ICI EKSTERIOR

Cat Tembok ICI 0.2500 lt
Alkali ICI sebelum pengecatan 0.1250 lt
Rol Cat 0.0100 bh
Ampelas 0.5000 lbr
Pekerja 0.1600 OH
Tukang Cat 0.2800 OH
Kepala Tukang 0.0300 OH
Mandor 0.0100 OH
Steger Werk 0.0250 lot

A046 1 M PENGECATAN PLAFOND & DINDING INTERIOR ICI

A047 1 M PENGECATAN DINDING VINILEX (3X)

Cat Tembok Vinilex 0.1750 lt
Plamir Tembok 0.1600 lt
Rol Cat 0.0100 bh
Ampelas 0.5000 lbr
Pekerja 0.2000 OH 47,500.00
Tukang Cat 0.2800 OH 68,000.00
Kepala Tukang 0.0300 OH 72,500.00
Mandor 0.0100 OH 83,000.00
Steger Werk 0.0450 lot

A048 1 M PENGECATAN PLAFOND VINILEX (3X)

A049 1 M PENGECATAN DINDING SANLEX (3X)

Cat Tembok Sanlex 0.1750 lt
ANALISA SATUAN PEKERJAAN
rev. 2007
HARGA SATUAN
NO URAIAN KOEF SAT
material upah
A B C D E F

Plamir Tembok 0.1600 lt

Rol Cat 0.0100 bh
Ampelas 0.5000 lbr
Pekerja Setengah Terampil 0.1040 OH
Tk. Cat Setengah Terampil 0.1820 OH
Ka. Tukang Cat 0.0195 OH
Mandor 0.0100 OH
Steger Werk 0.0450 lot

A050 1 M PENGECATAN PLAFOND SANLEX (3X)

A051 1 M PASANGAN PAVING BLOK WARNA 6 CM

Paving Blok Warna 6 cm 30.0000 bh
Pasir Beton 0.1820 m
Pekerja 0.2500 OH
Tukang Batu 0.5000 OH
Ka. Tukang Batu 0.0250 OH
Mandor 0.0030 OH
Peralatan 1.0000 ls

A052 1 M PASANGAN PAVING BLOK WARNA 8 CM

A053 1 M PASANGAN PAVING BLOK NATURAL 6 CM

Paving Blok Natural 6 cm 28.0000 bh 3,250.00
Pasir Beton 0.1820 m 230,000.00
Pekerja 0.2500 OH 47,500.00
Tukang 0.5000 OH 68,000.00
Kepala Tukang 0.0250 OH 72,500.00
Mandor 0.0030 OH 83,000.00
Peralatan 1.0000 ls

A054 1 M PASANGAN PAVING BLOK NATURAL 8 CM

 JUMLAH HARGA TOTAL
material upah HARGA
G=CxE H=CxF I=G+H

1,630.00
680.00
950.00

37,700.00 37,700.00
35,625.00
2,075.00

46,485.00 46,485.00
42,750.00
3,735.00

55,436.00 55,436.00
49,875.00
5,561.00

50,156.00 50,156.00
47,500.00
2,656.00

76,230.00 76,230.00
71,250.00
4,980.00

60,735.00 60,735.00

2,790.00 2,790.00
2,375.00
415.00

16,025.00 16,025.00

27,900.00 27,900.00
23,750.00
4,150.00

13,950.00 13,950.00

11,875.00
2,075.00
 JUMLAH HARGA TOTAL
material upah HARGA
G=CxE H=CxF I=G+H

32,050.00 32,050.00

56,700.00 56,700.00

234,000.00 15,080.00 249,080.00

234,000.00
14,250.00
830.00

114,000.00 15,080.00 129,080.00

114,000.00
14,250.00
830.00

841,800.00 77,030.00 918,830.00

266,800.00
126,500.00
418,500.00
30,000.00
57,000.00
13,600.00
1,450.00
4,980.00

857,502.89 ### 963,496.89

378,160.00
318,724.14
128,368.75
32,250.00
78,375.00
18,700.00
2,030.00
6,889.00

887,878.53 ### 993,872.53

430,360.00
324,931.03
100,337.50
32,250.00
78,375.00
18,700.00
2,030.00
6,889.00
 JUMLAH HARGA TOTAL
material upah HARGA
G=CxE H=CxF I=G+H

### ### ###

1,000,000.00
118,750.00
17,000.00
7,250.00
830.00

1,187.50
1,020.00
725.00
415.00

15,592.50 892.45 16,484.95

15,435.00
157.50
332.50
476.00
50.75
33.20

15,172.50 892.45 16,064.95

77,000.00 46,423.00 123,423.00

29,750.00
42,000.00
5,250.00
24,700.00
17,680.00
1,885.00
2,158.00

84,000.00 46,423.00 130,423.00

378,240.00 69,634.50 447,874.50

294,000.00
84,240.00
37,050.00
26,520.00
2,827.50
 JUMLAH HARGA TOTAL
material upah HARGA
G=CxE H=CxF I=G+H

3,237.00

600,080.00 ### 733,992.50

294,000.00 36 6,375,000.00 15 6,375,000.00
189,080.00 100 5,400,000.00 1800000
117,000.00 15.60 1,800,000.00 6.24 8,175,000.00
71,250.00 13,575,000.00
51,000.00
5,437.50
6,225.00

89,515.00 23,020.00 112,535.00

66,500.00
13,340.00
9,675.00
14,250.00
6,800.00
725.00
1,245.00

- 35,876.00 35,876.00
 JUMLAH HARGA TOTAL
material upah HARGA
G=CxE H=CxF I=G+H

20,621.20 53,731.00 74,352.20

13,421.20
7,200.00
28,500.00
20,400.00
2,175.00
2,656.00

- 17,855.00 17,855.00

9,500.00
6,800.00
725.00
830.00

- 31,545.00 31,545.00

9,500.00
19,040.00
2,175.00
830.00
 JUMLAH HARGA TOTAL
material upah HARGA
G=CxE H=CxF I=G+H

132,860.00 47,936.50 180,796.50

91,000.00
41,860.00
11,875.00
34,000.00
1,812.50
249.00
-
RENCANA ANGGARAN PROYEK
PEKERJAAN STRUKTUR & M/E
PROYEK : PEMBANGUNAN BTS INDOSAT SULAMPAPUA AREA
TOWER 72 M - Light TOTAL BIAYA 301,082,207.78
LANDSCAPE 15 M x 18 M Total Material 187,870,729.45 Total Upah

HARSAT JUMLAH HARGA HARSAT

NO. PEKERJAAN Unit Qty
MATERIAL MATERIAL UPAH

I Pekerjaan Persiapan -
1 PEMBERSIHAN LAHAN m2 270.00 - 10,000.00
2 PENGUKURAN DAN PASANG BOUWPLANK m2 66.00 -

II Tower Foundation 102,404,212.11

1 Excavation m3 248.49 55,436.00
2 Sand fill thickness 5 cm m3 3.36 234,000.00 786,708.00 15,080.00
3 Lean concrete thickness 5 cm m3 3.36
Lantai kerja 1:3:5 3.36 841,800.00 2,828,448.00 77,030.00
4 Concrete fotting K-225 m3 23.53
Cor Beton Site Mix K-225 m3 23.53 887,878.53 20,891,781.92 143,830.00
Pembesian (disesuaikan dengan design pondasi) kg 3,205.00 15,592.50 49,973,962.50 892.45
Besi S16
Besi S13
Bekisting m2 22.96 77,000.00 1,767,920.00 46,423.00
5 Concrete pedestal K-225 m3 2.60
Cor Beton Site Mix K-225 m3 2.60 887,878.53 2,308,484.19 105,994.00
Pembesian (disesuaikan dengan design pondasi) kg 640.00 15,592.50 9,979,200.00 892.45
Besi S16
Besi S13
Bekisting m2 20.68 77,000.00 1,592,360.00 46,423.00
6 Concrete tie beam K-225 m3 1.95
Cor Beton Site Mix K-225 m3 1.95 887,878.53 1,731,363.14 105,994.00
Pembesian (disesuaikan dengan design pondasi) kg 554.00 15,592.50 8,638,245.00 892.45
Besi S16
Besi D12
Bekisting m2 24.00 77,000.00 1,848,000.00 46,423.00
Back fill per layer max. thicness 30 cm, compacted w/ stamper
7 m3 214.04 - 46,378.67
machine
 HARSAT JUMLAH HARGA HARSAT
NO. PEKERJAAN Unit Qty
MATERIAL MATERIAL UPAH
8 Finishing with cementing m2 2.80 20,621.20 57,739.36 53,731.00
9 Foundation of ladder and cable tray 40x60x70 (Horizontal and Vertical) m3 1.58
Cor Beton Site Mix K-175 m3 1.58 857,502.89 1,354,854.56 105,994.00

III Tower Structure Ligth and Accessories -

1 Erection and Painting kg 19,112.40 2,000.00

c. Shelter Foundation 12,178,567.12

1 Excavation m3 13.13 46,485.00
2 Sand fill thickness 10 cm m3 1.40 234,000.00 326,430.00 15,080.00
3 Aanstamping thickness 20 cm m3 2.79 378,240.00 1,055,289.60 69,634.50
4 Stone masonry m3 6.39 600,080.00 3,836,761.50 133,912.50
5 Sloof 15/20 K-175, D - 12 m3 0.61 -
Cor Beton Site Mix K-175 m3 1.95 857,502.89 1,672,130.63 105,994.00
Pembesian kg 119.00 15,172.50 1,805,527.50 892.45
Besi D12
Besi D8
Bekisting m2 - - -
6 Land fill (compacted) m3 12.88 114,000.00 1,467,750.00 15,080.00
7 Concrete floor 1:3:5 T.5 cm m3 0.66 841,800.00 552,431.25 77,030.00
8 Stair to shelter (stone masonry) m3 1.20 600,080.00 720,096.00 133,912.50
9 Cementing m2 7.70 20,621.20 158,783.24 35,876.00
10 Concrete floor around the shelter 1:3:5 thickness 15 cm wide.30cm m3 0.69 841,800.00 583,367.40 77,030.00

IV ME & Grounding System -

1 Installation ls 1.00 10,000,000.00

V Fence Work 53,496,836.42

1 Excavation m3 38.12 - 46,485.00
2 Sand layer thickness 5 cm m3 2.18 234,000.00 509,652.00 15,080.00
3 Aanstamping thickness 20 cm m3 6.53 378,240.00 2,471,420.16 69,634.50
4 Stone masonry foundation m3 26.14 600,080.00 15,683,690.88 133,912.50
5 Back filling m3 15.25 - 15,495.00
6 Sloof 15/20 K-175, D - 12 m3 2.70 -
Cor Beton Site Mix K-175 m3 2.70 857,502.89 2,312,317.79 105,994.00
 HARSAT JUMLAH HARGA HARSAT
NO. PEKERJAAN Unit Qty
MATERIAL MATERIAL UPAH
Pembesian kg 330.00 15,172.50 5,006,925.00 892.45
Besi 4d12 kg 234.96
Besi d8-150 kg 95.04
Bekisting m2 26.40 77,000.00 2,032,800.00 46,423.00
7 Practical column 15/15 K-175 , D - 12 m3 1.27 -
Cor Beton Site Mix K-175 m3 1.27 857,502.89 1,091,478.68 105,994.00
Pembesian kg 226.29 15,172.50 3,433,415.37 892.45
Besi 4d12 168.39
Besi d8-150 57.90
Bekisting m2 10.23 77,000.00 787,710.00 46,423.00
8 Practical beam 15/20 K-175 , D - 12 m3 2.70 -
Cor Beton Site Mix K-175 m3 2.70 857,502.89 2,312,317.79 105,994.00
Pembesian kg 330.00 15,172.50 5,006,925.00 892.45
Besi 4d12 234.96
Besi d8-150 95.04
Bekisting m2 26.97 - - 46,423.00
9 Gate column 30/30 K-175 , D - 12 m3 0.60 -
Cor Beton Site Mix K-175 m3 0.60 857,502.89 514,501.73 105,994.00
Pembesian kg 54.08 15,172.50 820,468.11 892.45
Besi 6d12 kg 35.24
Besi d8-150 kg 18.83
Bekisting m2 7.92 77,000.00 609,840.00 46,423.00
10 Brick wall 1 : 4 m2 83.39 89,515.00 7,464,323.37 23,020.00
11 Cementing 1 : 4 m2 166.77 20,621.20 3,439,050.55 53,731.00
12 Painting ex. ICI or equivalent (weatherproof) m2 166.77 - - -
13 BRC fencing type P-120 S (galvanize) m1 63.00
Fence post BRC 120 ,Dia.2" Medium B bended for barbed wire
14 pcs 27.00
(galvanize)
15 Double door gate L = 3 m with 3 pairs hinge (galvanize) unit 1.00
16 Welding each bolt BRC point 81.00 -
17 Barbed wire and clamp on BRC 5 rows and zig-zag (galvanize) m1 330.00 -

VI Landscaping 19,791,113.80
1 Drainage system 1/2 diam. 20 cm (depth 20 cm) m1 55.00
Buis Beton 1/2 diam. 20 cm m1 55.00 45,000.00 2,475,000.00
Pas. Bata 1:4 ( t=30 cm ) m2 16.50 89,515.00 1,476,997.50 23,020.00
 HARSAT JUMLAH HARGA HARSAT
NO. PEKERJAAN Unit Qty
MATERIAL MATERIAL UPAH
2 Paving block thickness 6 cm, compacting sand and gravel m2 46.50 132,860.00 6,177,990.00 47,936.50
3 Concrete plate duicker K-175 min. 300 x 100 x 15 cm, Incl. foundation ls 1.00 857,502.89 385,876.30 105,994.00
4 Gravel layer t= 10 cm m2 223.5 41,500.00 9,275,250.00
Site lamp Philips type TCW 097 Pacific II, 2x18 watt IP 65 include lamp
5 unit 2.00
box IP 65 dust proof and cup/galvanized cover, pole H. 4.00 m Dia.3"
113,211,478.33

JUMLAH HARGA
UPAH

2,700,000.00
2,700,000.00
-

35,094,997.60
13,775,402.51
50,698.96

258,820.80

3,384,319.90
2,860,302.25

1,065,872.08

275,584.40
571,168.00

960,027.64

206,688.30
494,417.30

1,114,152.00
9,927,096.66
JUMLAH HARGA
UPAH
150,446.80

167,470.52

38,224,800.00
38,224,800.00

2,729,553.30
610,115.63
21,036.60
194,280.26
856,203.05
-
206,688.30
106,201.55

-
194,155.00
50,550.94
160,695.00
276,245.20
53,381.79

10,000,000.00
10,000,000.00

21,805,552.87
1,771,775.78
32,844.24
454,991.82
3,499,937.10
236,236.77
-
285,820.39
JUMLAH HARGA
UPAH
294,508.50

1,225,567.20
-
134,915.22
201,954.30

474,907.29
-
285,820.39
294,508.50

1,251,829.35
-
63,596.40
48,260.13

367,670.16
1,919,552.30
8,960,857.04
-
-
-
-
-
-

2,656,574.55
-
-
379,830.00
JUMLAH HARGA
UPAH
2,229,047.25
47,697.30
-
-