A B C

Re- Positive
Original
Measured Change
S/C Price
S/C Price Orders
US $ US $ US $
70 45.50 3.50
70 46.20 3.50
70 46.90 3.50
70 47.60 3.50
70 48.30 3.50
70 49.00 3.50
70 49.70 3.50
70 50.40 3.50
70 51.10 3.50
70 51.80 3.50
70 52.50 3.50
70 53.20 3.50
70 53.90 3.50
70 54.60 3.50
70 55.30 3.50
70 56.00 3.50
70 56.70 3.50
70 57.40 3.50
70 58.10 3.50
70 58.80 3.50
70 59.50 3.50
70 60.20 3.50
70 60.90 3.50
70 61.60 3.50
70 62.30 3.50
70 63.00 3.50
70 63.70 3.50
70 64.40 3.50
70 65.10 3.50
70 65.80 3.50
70 66.50 3.50
70 67.20 3.50
70 67.90 3.50
70 68.60 3.50
70 69.30 3.50
70 70.00 3.50
70 70.70 3.50
70 71.40 3.50
70 72.10 3.50
70 72.80 3.50
70 73.50 3.50
70 74.20 3.50
70 74.90 3.50
70 75.60 3.50
70 76.30 3.50
70 77.00 3.50
70 77.70 3.50
70 78.40 3.50
70 79.10 3.50
70 79.80 3.50
70 80.50 3.50
70 81.20 3.50
70 81.90 3.50
70 82.60 3.50
70 83.30 3.50
70 84.00 3.50
70 84.70 3.50
70 85.40 3.50
70 86.10 3.50
70 86.80 3.50
70 87.50 3.50
R = (B+C) / A
x 100 F by Formula W/O Adjustment Gain from
Formula % of
Ratio Final Price B+C Adjustment Original
Price
US $ US $ US $
70 56.00 49.00 7.00 10.00%
71 56.28 49.70 6.58 9.40%
72 56.56 50.40 6.16 8.80%
73 56.84 51.10 5.74 8.20%
74 57.12 51.80 5.32 7.60%
75 57.40 52.50 4.90 7.00%
76 57.68 53.20 4.48 6.40%
77 57.96 53.90 4.06 5.80%
78 58.24 54.60 3.64 5.20%
79 58.52 55.30 3.22 4.60%
80 58.80 56.00 2.80 4.00%
81 59.22 56.70 2.52 3.60%
82 59.64 57.40 2.24 3.20%
83 60.06 58.10 1.96 2.80%
84 60.48 58.80 1.68 2.40%
85 60.90 59.50 1.40 2.00%
86 61.32 60.20 1.12 1.60%
87 61.74 60.90 0.84 1.20%
88 62.16 61.60 0.56 0.80%
89 62.58 62.30 0.28 0.40%
90 63.00 63.00 0.00 0.00%
91 63.70 63.70 0.00 0.00%
92 64.40 64.40 0.00 0.00%
93 65.10 65.10 0.00 0.00%
94 65.80 65.80 0.00 0.00%
95 66.50 66.50 0.00 0.00%
96 67.20 67.20 0.00 0.00%
97 67.90 67.90 0.00 0.00%
98 68.60 68.60 0.00 0.00%
99 69.30 69.30 0.00 0.00%
100 70.00 70.00 0.00 0.00%
101 70.70 70.70 0.00 0.00%
102 71.40 71.40 0.00 0.00%
103 72.10 72.10 0.00 0.00%
104 72.80 72.80 0.00 0.00%
105 73.50 73.50 0.00 0.00%
106 74.20 74.20 0.00 0.00%
107 74.90 74.90 0.00 0.00%
108 75.60 75.60 0.00 0.00%
109 76.30 76.30 0.00 0.00%
110 77.00 77.00 0.00 0.00%
111 77.42 77.70 -0.28 -0.40%
112 77.84 78.40 -0.56 -0.80%
113 78.26 79.10 -0.84 -1.20%
114 78.68 79.80 -1.12 -1.60%
115 79.10 80.50 -1.40 -2.00%
116 79.52 81.20 -1.68 -2.40%
117 79.94 81.90 -1.96 -2.80%
118 80.36 82.60 -2.24 -3.20%
119 80.78 83.30 -2.52 -3.60%
120 81.20 84.00 -2.80 -4.00%
121 81.48 84.70 -3.22 -4.60%
122 81.76 85.40 -3.64 -5.20%
123 82.04 86.10 -4.06 -5.80%
124 82.32 86.80 -4.48 -6.40%
125 82.60 87.50 -4.90 -7.00%
126 82.88 88.20 -5.32 -7.60%
127 83.16 88.90 -5.74 -8.20%
128 83.44 89.60 -6.16 -8.80%
129 83.72 90.30 -6.58 -9.40%
130 84.00 91.00 -7.00 -10.00%