Escolar Documentos
Profissional Documentos
Cultura Documentos
ACTIVOS PASIVOS
S/. 447,390.00 S/. 9,300.00
PLANILLA:
CAPITAL PERSONAL
S/. 438,090.00
SALARIOS
S/. 3,060.00
CUOTAS POR LEYES SOCIALES
MESES
PLANILLA
DEUDAS SOCIALES 11
ESSALUD S/. 133.53 122.40
ONP S/. 433.96 397.80
520.20
DEPRECIACIN
DEPRECIACION DEPRECIACION
TASA ANUAL ANUAL MENSUAL
ADMINIST S/. 200,000.00 5% S/. 10,000.00 S/. 833.33
ALMACENES S/. 60,000.00 5% S/. 3,000.00 S/. 250.00
HERRAMIENTAS Y
UNID DE
REEMPLAZO S/. 1,700.00 10% S/. 170.00 S/. 14.17
CALCULO DE CTS
ONP ESSALUD REMUNERACION NETO
VACACIONES TOTAL SALARIO VACACIONES SALARIO VACACIONES
S/. 278.18 S/. 3,338.18 S/. 397.80 S/. 36.16 S/. 133.53 S/. 2,662.20 S/. 242.02
S/. 433.96 S/. 2,904.22
S/. 1,117.50
S/. 1,077.60
POR 5 MESES
S/. 4,166.67
S/. 1,250.00
S/. 70.83
PERODO:
RUC:
APELLIDOS Y NOMBRES, DENOMINACIN O RAZN SOCIAL:
PERODO:
RUC:
APELLIDOS Y NOMBRES, DENOMINACIN O RAZN SOCIAL:
ENTIDAD FINANCIERA:
CDIGO DE LA CUENTA CORRIENTE:
DEL
MEDIO DE NMERO DE
REGISTRO
PAGO APELLIDOS Y TRANSACCIN
O CDIGO NOMBRES, BANCARIA, DE
FECHA DE LA DESCRIPCI DOCUMENTO
DENOMINACIN SUSTENTATORIO O
OPERACIN N DE LA O RAZN DECONTROL
NICO DE OPERACIN SOCIAL INTERNO DE LA
LA OPERACIN
OPERACI (TABLA 1)
N
104
101
101
101
121
123
121
451
373
421
423
679
VIMIENTOS DE LA CUENTA CORRIENTE"
CDIGO
DENOMINACIN
101 CAJA
24 MATERIA PRIMA
243 MATERIA PRIMA PARA PRODUCTOS AGROPECUARIOS
252 SUMINISTROS
2524 OTROS SUMINISTROS
25241 FERTILIZANTES S/. 648.00
332 EDIFICACIONES
50 CAPITAL
37 ACTIVO DIFERIDO
45 OBLIGACIONES FINANCIERAS
3
60 COMPRAS
26 ENVASES Y EMBALAJES
261 ENVASES
61 VARIACION DE EXISTENCIAS
621 REMUNERACIONES
635 ALQUILERES
70 VENTAS
101 CAJA
101 CAJA
POR CENTRALIZACION DE EGRESOS DE CAJA
11
101 CAJA
121 FACTURAS
123 LETRAS
37 INTERESES DIFERIDOS
101 CAJA
67 GASTOS FINANCIEROS
61 VARIACION DE EXISTENCIAS
24 MATERIAS PRIMAS
252 SUMINISTROS
26 ENVASES Y EMBALAJES
262 ENVASES
CONSUMOS DIVERSOS
14
68 VALUACION Y DETERIORO DE ACTIVOS Y PROVISIONES
681 DEPRECIACION
9101 Machetes
9102 Sueldos y Salarios
9103 Vacaciones
9104 Rgimen de Prestaciones de salud
9105 CTS
9106 Aradura
9107 Rastra
9108 Surcado
9109 Otros Impuestos
92 PEP - SIEMBRA
9401 Hoces
9402 Sueldos y Salarios
9403 Vacaciones
9404 Rgimen de Prestaciones de salud
9405 CTS
96 PEP - COSECHA
9601 Picos
9602 Sacos de Polietileno
9603 Sueldos y Salarios
9604 Vacaciones
9605 Rgimen de Prestaciones de salud
9606 CTS
9101 Machetes
9102 Sueldos y Salarios
9103 Vacaciones
9104 Rgimen de Prestaciones de salud
9105 CTS
9106 Aradura
9107 Rastra
9108 Surcado
9109 Otros Impuestos
92 PEP - SIEMBRA
Otros Impuestos
93 PEP - ABONAMIENTO
Nitrato de Amonio
Fosfato di Amnico
Cloruro de Potasio
Picos
Sueldos y Salarios
Vacaciones
Rgimen de Prestaciones de salud
CTS
Transporte - Carga
94 PEP - LABORES CULTURALES
Hoces
Sueldos y Salarios
Vacaciones
Rgimen de Prestaciones de salud
CTS
Otros Impuestos
95 PEP - CONTROL FITOSANITARIO
9501 Clorpirifos
9502 Cypermetrina
9503 Imidaclopria
9504 Ciromazina
9505 Thiamethoxam 25%
9506 Dinoconazole
9507 Mancozeb
9508 Difenoconazol
9509 Abono Foliar
9510 Alky Sulfato
9511 Sueldos y Salarios
9512 Vacaciones
9513 Rgimen de Prestaciones de salud
9514 CTS
9515 Transporte - Carga
9516 EQUIPO DE FUMIGACION
9517 Fumigador
96 PEP - COSECHA
9601 Picos
9602 Sacos de Polietileno
9603 Sueldos y Salarios
9604 Vacaciones
9605 Rgimen de Prestaciones de salud
9606 CTS
9607 Energia Elctrica
9608 Otros Impuestos
9609 Almacenes
Por el costo de produccin agrcola de 2090 kg. de frijol canario.
19
79 CARGAS IMPUTABLES A CUENTAS DE COSTOS Y GASTOS
7901 Cargas Imputables a Cuentas de Costos y Gastos
97 COSTO DE PRODUCCIN
Semilla
Mano de Obra
Gastos Generales
98 GASTOS CORPORATIVOS
EQUIPO DE OFICINA
Energia Elctrica
Intereses Por Prestamos y otras Oblig.
Otros Gastos Financieros
Administrativas
Para saldar las cuentas 97 y 98.
20
35 ACTIVOS BIOLOGICOS
21
21 PRODUCTOS TERMINADOS
29 DESVALORIZACIN DE EXISTENCIAS
2923 Productos agropecuarios y pisccolas terminados S/. 902.00
23
MOVIMIENTO
DEBE HABER
S/. 37,800.00
S/. 10,000.00
S/. 27,800.00
S/. 25,000.00
S/. 14,000.00
S/. 11,000.00
S/. 640.00
S/. 640.00
S/. 2,250.00
S/. 2,250.00
S/. 2,250.00
S/. 381,700.00
S/. 120,000.00
S/. 260,000.00
S/. 1,700.00
S/. 9,300.00
S/. 4,100.00
S/. 5,200.00
S/. 438,090.00
S/. 438,090.00
S/. 727.37
S/. 727.37
S/. 727.37
S/. 727.37
S/. 50.00
S/. 50.00
S/. 50.00
S/. 50.00
S/. 50.00
S/. 50.00
S/. 50.00
S/. 50.00
S/. 3,471.71
S/. 3,338.18
S/. 133.53
S/. 567.49
S/. 567.49
S/. 2,904.22
S/. 2,904.22
S/. 1,077.60
S/. 362.60
S/. 80.00
S/. 560.00
S/. 75.00
S/. 1,077.60
S/. 1,077.60
S/. 39.90
S/. 39.90
S/. 39.90
S/. 39.90
S/. 16,720.00
S/. 16,720.00
S/. 16,720.00
S/. 16,720.00
S/. 14,226.85
S/. 14,226.85
S/. 2,954.22
S/. 2,954.22
S/. 11,272.63
S/. 11,272.63
S/. 6,900.00
S/. 2,904.22
S/. 50.00
S/. 9,854.22
S/. 9,854.22
S/. 61,039.81
S/. 61,039.81
S/. 18,592.44
S/. 18,592.44
S/. 41,720.00
S/. 30,720.00
S/. 11,000.00
S/. 727.37
S/. 727.37
S/. 2,954.22
S/. 2,954.22
S/. 9,300.00
S/. 4,100.00
S/. 5,200.00
S/. 12,000.00
S/. 12,000.00
S/. 30.00
S/. 30.00
S/. 24,284.22
S/. 24,284.22
S/. 2,940.00
S/. 640.00
S/. 2,250.00
S/. 50.00
S/. 640.00
S/. 640.00
S/. 2,250.00
S/. 2,250.00
S/. 50.00
S/. 50.00
S/. 5,487.50
S/. 5,487.50
S/. 5,487.50
S/. 278.18
S/. 278.18
S/. 5,487.50
S/. 5,487.50
S/. 278.18
S/. 278.18
#REF!
S/. 640.00
S/. 2,250.00
S/. 50.00
S/. 3,060.00
S/. 278.18
S/. 133.53
#REF!
S/. 362.60
S/. 80.00
S/. 560.00
S/. 75.00
S/. 39.90
S/. 727.37
S/. 30.00
S/. 5,416.67
S/. 50.00
S/. 14,031.43
S/. 14,031.43
Err:509
S/. 400.00
S/. 3,060.00
S/. 278.18
S/. 0.00
S/. 278.18
Err:509
Err:509
Err:509
S/. 39.90
S/. 3,520.66
S/. 140.00
S/. 200.00
S/. 2,670.00
S/. 242.73
S/. 0.00
S/. 242.73
S/. 25.20
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
S/. 4,989.04
S/. 30.00
S/. 35.00
S/. 727.37
S/. 30.00
S/. 4,166.67
#REF!
S/. 640.00
S/. 2,250.00
S/. 50.00
S/. 3,060.00
S/. 278.18
S/. 133.53
#REF!
S/. 362.60
S/. 80.00
S/. 560.00
S/. 75.00
S/. 39.90
S/. 727.37
S/. 30.00
S/. 5,416.67
S/. 50.00
#REF!
S/. 640.00
S/. 3,060.00
#REF!
Err:509
S/. 400.00
S/. 3,060.00
S/. 278.18
S/. 0.00
S/. 278.18
Err:509
Err:509
Err:509
S/. 39.90
S/. 3,520.66
S/. 140.00
S/. 200.00
S/. 2,670.00
S/. 242.73
S/. 0.00
S/. 242.73
S/. 25.20
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
#REF!
#REF!
S/. 640.00
S/. 3,060.00
#REF!
S/. 4,989.04
S/. 30.00
S/. 35.00
S/. 727.37
S/. 30.00
S/. 4,166.67
S/. 14,031.43
S/. 14,031.43
S/. 14,031.43
S/. 18,040.00
S/. 18,040.00
S/. 17,138.00
S/. 902.00
#REF! #REF!
#REF!
HOJAS DE COSTOS DE TRABAJO
Articulo : FRIJOL CANARIO Orden No. 1
Descripcin: 1 hectrea Comenzada 3-05-
2200 kilogramos Terminada 3-10-
Para ACE
Semilla Mano de Obra Directa Gastos Generales
Fecha Importe Fecha Importe Fecha
18-May S/. 640.00 Mayo S/. 3,060.00
Semilla
Mano de Obra
Gastos Generales
Totales
Hecho por Juan Prez Revisado por xxx Aprobado por yyyy
HOJAS DE COSTOS DE TRABAJO
Articulo : MAZ AMILCEO Orden No. 2
Descripcin: 1 hectrea Comenzada 4-05-
2800 kilogramos Terminada 4-01-18
Para RCE
Semilla Mano de Obra Directa Gastos Generales
Fecha Importe Fecha Importe Fecha
18-May S/. 140.00 Mayo S/. 2,670.00
Semilla
Mano de Obra
Gastos Generales
Totales
Hecho por Juan Prez Revisado Por xxx Aprobado Por yyyy
DE COSTOS DE TRABAJO
Orden No. 1
omenzada 3-05-
erminada 3-10-
ara ACE
Gastos Generales
Importe
90 kg Nitrato de amonio S/. 135.00
175 kg de Fosfato di Amnico S/. 343.00
100 kg de Cloruro de Potasio S/. 170.00
2 Kg. Clorpirifos S/. 180.00
1,0 Lt. Cypermetrina S/. 60.00
0,25 Lt. Imidaclopria S/. 70.00
0,10 Ciromazina S/. 30.00
0,1 Thiamethoxam 25% S/. 80.00
0,3 Kg. de Dinoconazole S/. 72.00
1 Kg. de Mancozeb S/. 55.00
0.5 Kg. de Difenoconazol S/. 80.00
2 Kg. de Abono Foliar S/. 100.00
1 Lt. de Alky Sulfato S/. 25.00
4 Picos S/. 200.00
5 Hoces S/. 250.00
10 Machetes S/. 400.00
44 Sacos de polietileno S/. 44.00
reparacion equipo de fumigacin S/. 50.00
7 H/M de Alquileres de Maquinaria Agrcola S/. 560.00
Energa elctrica S/. 40.00
Agua para riego S/. 39.90
Dep. fumigador S/. 75.00
Vacaciones S/. 278.18
Rgimen de Prestaciones de salud S/. 133.53
CTS S/. 278.18
Transporte - Carga S/. 362.60
Dep. almacenes S/. 1,250.00
TOTAL S/. 5,361.39
S/. 27,181.06 S/. 28,446.66 S/. 95,739.81 S/. 27,238.43 S/. 30,720.00 S/. 30,720.00
S/. 640.00 S/. 640.00 S/. 2,250.00 S/. 2,250.00 S/. 50.00 S/. 50.00
S/. 260,000.00 S/. 0.00 S/. 1,700.00 S/. 0.00 S/. 727.37 S/. 727.37
S/. 0.00 S/. 607.39 S/. 2,904.22 S/. 2,904.22 S/. 0.00 S/. 278.18
S/. 5,200.00 S/. 5,200.00 S/. 12,000.00 S/. 12,000.00 S/. 0.00 S/. 1,077.60
604 612 6132 SUMINISTROS
S/. 50.00 S/. 640.00 S/. 2,250.00
S/. 50.00 S/. 0.00 S/. 640.00 S/. 0.00 S/. 2,250.00 S/. 0.00
S/. 3,338.18 S/. 0.00 S/. 133.53 S/. 0.00 S/. 278.18 S/. 0.00
S/. 80.00 S/. 0.00 S/. 560.00 S/. 0.00 S/. 75.00 S/. 0.00
S/. 30.00 S/. 0.00 S/. 5,487.50 S/. 0.00 S/. 0.00 S/. 16,720.00
331
S/. 120,000.00
391
S/. 5,487.50
421
S/. 50.00 S/. 4,100.00
S/. 4,100.00 S/. 50.00
503
S/. 438,090.00
631
S/. 362.60
644
S/. 39.90
-
TRANSF. Y CANCEL. SALDOS AJUSTADOS INVENTARIO ESTADO RESULT. POR NAT.
DEBE HABER DEBE HABER ACTIVO PASIVO PRDIDA GANACIA
- - - - - -
- -
- - - -
DISTRIBUCIN DE RESULTADOS ESTADO DE SITUACIN FINANC.
ESTADO RESUL. POR FUNCIN
DEBE HABER ACTIVO PASIVO PRDIDA GANANCIA
#REF! #REF!
- - #REF!
- -