Você está na página 1de 145

BASIC DETAILS OF WORKS

Name of Work:- Constructing C.C. Road in Mahagujarat Industrial Estate at


Village Morraiya in Changodar Industrial Area
Taluka : Sanand
Dist. : Ahmedabad
Sr. No. Descriptions Data Details
1 Name of Works Name of Work:- Constructing
Sr. No. & Page No. in Form No. F C.C. Road in Mahagujarat
2 -1 & F - 2
3 Category of Road VR Non Plan
4 length of road 10200
4.1 Length of BT Road 3400.000 3.4 KM
4.2 length of CC road 0.000
Position of Road proposed
5 under 250 phase -II
6 KM to KM 0/0 to 10/2000/0 to 3/400
Iploda Shangal to Navi Vasant
Village to Village Road
7 Job no. SK/L25/11-12/01 Rs. 72.00 lacs
8 Estimated cost against Job No. 0.00
9 Details of Existing Road 12.00 mts
1) Existing Land Width
2) Earth Work
a) Ave. Ht. of Bank (existing) 1.00 mts
a1) Ave. Ht. of Bank(Proposed) 1.20
b) Length 0.00 mts
c) Top Width of Embankment
(Formation Width)(proposed) 7.50
mts
c1) Exeisting top
width(formation width) 5.00
mts
d) Bottom Width of
Embankment (Formation Width) 12.30
(proposed)
mts
D1) Bottom Width of
Embankment (Formation 7.00
Width)Existing
mts

3) Surface
a) Carraige way Width propose 5.5 mts
a1) existing Carraige way width 3.75 mts
b) Metal Crust
4) Road Fully Bridged with CD works No
Earth work up to 12 mt width
10 Earth Work 12.00 as per MORT & H Specification OffSet
Sub Base (Soling) Throughout 0.000 GSB meterial .
GSB second 0.000 GSB meterial . 0.15
Metalling (WBM) 0.100 machine crused stone layer 40 0.15
0.150 mm to 63
GRADE II mm size in full width
WMM WMM
0 tack coat
as per I.R.C. standred Kg/10smt 0.15
Asphaltic Work(A) 0.0375 specification 2.5
0 25 mm thick carpet 2.5
0 .18 cmt/10 smt seal coat
Asphaltic Work(B) 0 50 MM BM 2.5
0.0375 37.5MM BM 2.5
0.02 20MM MSS
0 25 MM SDBC 2.5
HSS(Quarryspall) 0.100
Jungle Cutting & Side Gutter 2.800 2.8 KM length in jungle cutting
Crucst CC in mtr
length CC road 0.000 Nil 0.1 1:4:8
thicknees(1:4:8/1:3:6) 0.000
thicknees(1:1.5:3) 0 Nil

Slab Drain / Box Culverts Nil 0.15 1:1.5:3


11 Details of Quarry
Metal : 45 mm to 63 mm 73.00 Nagnesh 74 KM
Murrum 2.00 Local 2 KM
Kapchi / Grit 34.00 Nagnesh 74 KM
Earth 0.50 Local 0.5 KM
Bulk Asphalt 111.00 Baroda Refinary 199.0 KM
Lead for GSB 73.00

16 Road furnishing
Nos. Items
1) Providing & fixing ordinary Kilometre stone 3
2) Providing and fixing junction board . 2
3) Providing and fixing village name boards . 1
4) Supplying and fixing Road sign board. 8
5) Providing & Fixing sign boards (Give way). 2

17 Protection Wall

Length 0 meter
Top Width(a) 0 meter
Bottom Width(b) 0 meter
Height(h)( Above GL) 0 meter
Height(H)( Above CC Level) 0 meter
Excavation Height 0 meter
CC(Foundation Concret) Height 0 meter
Reinforcement dia. 0 mm
Weep Holes in Nos. 0 Nos.

19 CD Works

Sr.No. No. of CD Location of Pipe culvert Proposed No. of rows Existing


KM. pipe dia. pipe length
MM
C.D No.

1 1 10/100 900 3 0.000


2 1 12/400 900 4 0.000
3 0 1000 2 0.000
4 0 1200 2 0.000
Prop . G.L F.R.L
Length of
pipe

10.000 98.300 100.000


7.500 98.400 100.000
7.500 98.300 100.000
7.500 98.100 100.000
Type D widimg 3.0/3.75 m to 5.50/7.0m and strenthening

BASIC DETAILS OF WORKS


Name of Work:- Constructing C.C. Road in Mahagujarat Industrial Estate at Village
Morraiya in Changodar Industrial Area
Taluka : Sanand
Dist. : Ahmedabad
Sr. No. Descriptions Data Details
Name of Works Name of Work:-
Constructing C.C. Road in
1 Mahagujarat Industrial
Estate at Village Morraiya
in Changodar Industrial
Area
2 Sr. No. & Page No. in Form No. F -1 & F - 2
3 Category of Road VR Non Plan
4 length of road 3400
4.1 Length of BT Road 3400.000 3.4 KM
4.2 length of CC road 0.000
5 Position of Road proposed under 250 phase -II
6 KM to KM 0/0 to 10/200 0/0 to 10/200
Village to Village
Iploda Shangal to Navi
Vasant Road
Job no.
7 SK/L25/11-12/01 Rs.
72.00 lacs
8 Estimated cost against Job No. 40067900.00
9 Details of Existing Road 12.00 mts
1) Existing Land Width
2) Earth Work
a) Ave. Ht. of Bank (existing) 1.00 mts
a1) Ave. Ht. of Bank(Proposed) 1.20
b) Length 0.00 mts
c) Top Width of Embankment (Formation Width)
(proposed) 7.50
mts
c1) Exeisting top width(formation width) 5.00 mts
d) Bottom Width of Embankment (Formation
Width) (proposed) 12.30
mts
D1) Bottom Width of Embankment (Formation
Width)Existing 7.00
mts
3) Surface
a) Carraige way Width proposed 5.5 mts
a1) existing Carraige way width 0.00 mts
b) Metal Crust
4) Road Fully Bridged with CD works No
Earth Work Earth work up to 12 mt
10 12.00 width as per MORT & H
Specification OffSet
Sub Base (Soling) Throughout 0.00 GSB meterial .
GSB second 0.15 GSB meterial . 0.15
Metalling (WBM) GRADE 1 machine crused stone
0.10 layer 40 mm to 63 mm
size in full width .(Grade 2)
0.15
Metalling (WBM) GRADE 2 150 mm thick machine
0.150 crused stone two layer 40
mm to 63 mm size in full
width .(Grade 2) 0.15
0.075
tack coat
WMM 0.00 WMM Kg/10smt 0
Asphaltic Work(A)
37.5 mm thick BSG with
0.0375 1.99 % asphalt by drum
mix plant & as per I.R.C.
standred specification 2.98
0.03 25 mm thick carpet 2.5
0.02 .18 cmt/10 smt seal coat
Asphaltic Work(B) 0.00 50 MM BM 2.5
0.0000 37.5MM BM 2.5
0.00 20MM MSS
0.00 25 MM SDBC 2.5
HSS(Quarryspall) 0.10
Jungle Cutting & Side Gutter 3.200 2.8 KM length in jungle cutt
Crucst CC in mtr
length CC road 0.000 Nil 0.1 1:4:8
thicknees(1:4:8/1:3:6) 0.000
thicknees(1:1.5:3) 0.000 Nil

Slab Drain / Box Culverts Nil 0.15 1:1.5:3


11 Details of Quarry
Metal : 45 mm to 63 mm 73.00 sayala 74 KM
Murrum 2.00 Local 2 KM
Kapchi / Grit 73.00 sayala 74 KM
Earth 0.50 Local 0.5 KM
Bulk Asphalt
Baroda
111.00 Refinary 199.0 KM
Lead for GSB 73.00

12 basic detais for earthwork statement EARTWORK Deduction


Existing Width DESCRIPTIONS LENGTH WIDTH HEIGHT
Top Width Height GSB full 3400.000 9.722 0.000
GSB 3400.000 5.95 0.150
WBM Gr. I 3400.000 5.80 0.100
6 8 WBM Gr. II 3400.000 5.650 0.150
4.00 0.35 WMM 3400.000 5.500 0.000
4.50 0.40 BM & MSS 50MM 3400.000 5.500 0.000
3.50 0.35 37.5 MM 3400.000 5.500 0.000
3.65 0.40 20 MM 3400.000 5.500 0.000
4.00 0.35 BUSG 3400.000 5.500 0.038
5.20 0.40 SDBC 3400.000 5.500 0.000
4.90 0.40 Carpat 3400.000 5.500 0.025
4.80 0.30 Seal Coat 3400.000 5.500 0.018
3.50 0.45
3.65 0.40
4.00 0.35
5.20 0.40
4.90 0.40
4.80 0.30
3.50 0.45
3.65 0.40
4.00 0.35
5.20 0.40
4.90 0.40
4.80 0.30
4.90 0.40
4.80 0.30
3.50 0.45
3.65 0.40
4.00 0.35
5.20 0.40
4.90 0.40
4.80 0.30
4.80 0.30

Quarry
Gr.I B.T. Metal M.C metal Murrum Grit Stone Dust GSB
13 rate for lead rate analysis spall
take it ahmedabad
cost 173 293 64 274 105 126 84
per 5 km 115.85 115.85 106.54 106.54 106.54 115.85 115.85
per km 6.03 6.03 - 5.6 5.6 5.6 6.03

Quarry
Gr.I B.T. Metal M.C metal Murrum Grit Stone Dust GSB
spall Send
For Ahmedabad 45 to 90 mm 45 to 63 mm below 40
cost 230 390 85 365 150 120 120 220
per 5 km 165.18 165.18 152.44 152.44 152.44 152.44 152.44

For Nadiad
cost 230 390 85 365 150 100 120
per 5 km 152.76 152.76 140.98 140.98 140.98 130.54 130.54
For Anand
cost 230 390 85 365 150 100 120
per 5 km 152.76 152.76 140.98 140.98 140.98 130.54 130.54
For Sabarkantha
cost 230 390 85 365 150 100 120
per 5 km 152.76 152.76 140.98 140.98 140.98 130.54 130.54

14 Rate analysis take it ahmedabad


Ahmedabad Nadiad Anand S.K.

Spreading the stone aggregate including


filling the interstices to required camber &
gradient. 99 99 99 99 156.82
(SOR I.No. 26.20 P.No. 21)

Spreading the stone dust on crust filling the


gap in metal and levelling to camber and
gradient. 60 59 59 59.1 65.00

(SOR I.No. 26.23 P.No. 21)

Cosolidation of WBM with vibratory roller 80 to


100 KN. Static weight. 61 60 60 60 61
(SOR I.No. 96 P.No. 36)

Cosolidation of GSB with vibratory roller 80 to


100 KN. Static weight. 31 31 31 31 40
(SOR I.No. 96 P.No. 36)

Deduct labour charges for filling the boxes


34 35 35 34.8 64.67
size 20 to 63 (SOR It 96 P.No. 36)

Deduct labour charges for filling the boxes 12


mm size 40.3 41 41 40.9 45.00
(SOR I.No. 66 P.No. 30)

15 RATE ANALYSIS FOR PAVER WORKS

Basic Rate up to 5 Km Beyond 5 Km


No Materials ahmedab ahmeda
ahmedabad
nadiad anand S.k. ad nadiad anand S.k. bad nadiad anand
1 Kapchi (10mm to 20mm ) M I 58 440 440 440 440 152.44 140.98 140.98 140.98
2 Kapchi (19.2mm to 26.5mm ) M (I42+I 43 )/2 487.5 487.5 487.5 487.5 152.44 140.98 140.98 140.98 5.68 5.68 5.68
3 Kapchi (13.2mm to 19.2mm ) It 26.7 Avg 12 & 20 535.0 440.0 440.0 440.0 152.44 140.98 140.98 140.98 5.68 5.68 5.68
4 Grit ( 4.75mm to 13.20 mm) It 26.7 Avg 6 & 10 442.5 440.0 440.0 440.0 152.44 140.98 140.98 140.98 365 365 365
5 Grit ( 2.36mm to 4.75 mm) 365.0 365.0 365.0 365.0 152.44 140.98 140.98 140.98 365 365 365
6 Stone dust (2.36mm to 0.075mm) 150.0 150.0 150.0 150.0 152.44 140.98 140.98 140.98 150 150 150
7 Grit ( 5.60mm to 11.20 mm) It 26.7 Avg 6 & 10 442.5 440.0 440.0 440.0 152.44 140.98 140.98 140.98 365 365 365
8 Grit ( 2.80mm to 5.60 mm) 365.0 365.0 365.0 365.0 152.44 140.98 140.98 140.98 365 365 365
9 Bulk Asphalt VG-10 36477.0 40283.0 40283.0 40283.0 281.89 261.86 261.86 261.86 5 5.55 5.55
10 B.T. Metal (25mm to 40mm) M 12 /26.7 (2+3)/2 487.5 487.5 487.5 487.5 152.44 140.98 140.98 140.98 5.68 5.68 5.68
11 Kapchi (20mm, 12mm ) M 12 /26.7 (4+5)/2 535.0 535.0 535.0 535.0 152.44 140.98 140.98 140.98 5.68 5.68 5.68
12 Grit ( 6mm to 10 mm) m It 58 365.0 365.0 365.0 365.0 152.44 140.98 140.98 140.98 365 365 365
13 Stone dust (2.36mm to 75micr.) M it 64 150.0 150.0 150.0 150.0 152.44 140.98 140.98 140.98 150 150 150
14 Grit ( 6mm ) it 13/26.7 /7 365.0 365.0 365.0 365.0 152.44 140.98 140.98 140.98 365 365 365
15 Kapchi ( 10 mm to 12 mm)M 12 /26.7 (6+5)/2 520.0 520.0 520.0 520.0 152.44 140.98 140.98 140.98 5.68 5.68 5.68
16 Labour charges 468 468 468 468.0

16 Road furnishing
Nos. Items SOR Rate A'bad Nadiad Anand S.k.
1) Providing & fixing ordinary Kilometre stone. 3 1939.0 1922.0 1554.0 1554.0 1395.0
2) Providing and fixing junction board . 2 3201.0 6562.0 6711.0 6711.0 6645.0
3) Providing and fixing village name boards .. 1 5008.0 4973.0 5010.0 5010.0 4975.0
4) Supplying and fixing Road sign board. 8 4616.0 4571.0 4879.0 4879.0 4357.0
5) Providing & Fixing sign boards (Give way). 2 3570.0 5945.0 5945.0 5945.0 5945.0

17 Protection Wall

Length 0 meter
Top Width(a) 0 meter
Bottom Width(b) 0 meter
Height(h)( Above GL) 0 meter
Height(H)( Above CC Level) 0 meter
Excavation Height 0 meter
CC(Foundation Concret) Height 0 meter
Reinforcement dia. 0 mm
Weep Holes in Nos. 0 Nos.

18 SOR Item
Take it (S.K.) Ahmedabad Nadiad Anand S.k.

EARTHWORK :Clearing and grubbing of road toe 35242.00 Hect. 2500.000 2500.000 2500.000 2500.000
length up to end
Earth work for embankment including breaking clods 92.280 Cum. 82.370 86.000 86.000 82.800
dressing with all lead and lift and including watering
rolling and consolidation of subgrade in layers
including filling the depressions which occur durring
the process using vibratory roller 80 to 100 KN static
wt. (A) From borrow pits with in land width with all
lead & lift.. sor it no 4
Box cutting the road surface to proper slope and
camber for making a base for road work incl.
removing the excavated stuff and depositing on the
road side slope as directed upto 50 Mt. lead(S.O.R. 83.000 Cum. 75.000 75.000 75.000 75.000
Pg. 19 I.No. 8.0.0)

CC ROAD : Providing tharmo mechanically treated 54.700 Kg. 57.000 56.500 56.500 56.300
bar (T.M.T.) conforming to IS 1786 - Fe 415 for RCC
work inclu. bending, binding and placing in position
complete upto floor two level. (SOR i. No. 35 P. No.
26)

Basic Rate of C.C. 1:2:4 (S.O.R. P. - 20 I.No. 11 . 3820.000 Cum 3903.000 3902.000 3902.000 3776.000
5.4.1 (A) ) Bl
Basic Rate of C.C. 1:4:8 (S.O.R. P. - 116 I.No. 2827.000 Cum 2112.000 2639.000 2639.000 2496.000
5.3.3) BL

ROAD FURNISHING: Providing & fixing Hecto metre 660.000 Nos. 433.000 461.000 461.000 415.000
stone as per I.R.C type design including painting,
lettering etc.complete. (i) Fixing in C.C.1:5:10

Providing & fixing Indicator stone as per I.R.C. type 143.000 Nos. 143.000 143.000 143.000 143.000
design incl. white washing etc.complete. (Fixing in
earth.)

Providing & fixing Guard stone of pre cast / Cast in 330.000 Nos. 322.000 322.000 322.000 322.000
situ in C.C. M-150. including necessary
reinfircement & oil panting as per drawing & fixing
in C.C. 1:5:10 etc.complete.

Road Marking with hot applied Thermoplastic 380.000 Nos. 380.000 380.000 380.000 380.000
compound with reffectorising glass beads on
Road Marking with hot applied Thermoplastic
compound with reffectorising glass beads on
bituminous surface. Providing & laying of hot
applied thermoplastic compound 2.5mm thick
including reffectorising glass beads @ 250 gms per
sqmt area, thickness of 2.5mm is exclusive of surface
applied glass beads as per IRC 35. The finished
surface to be level uniform and free from streaks
and holes

PROTECTION WALL : Excavation for foundation upto 106.000 Cum.


1.5 m depth incl. Sorting out & stacking of useful 96.000 96.250 96.250 96.000
material & isposing Lead. (B) Dense of hard soil

75.000 75.150 75.150 75.000


(loose soil) (loose soil) (loose soil) (loose soil)
Providing and laying c.c. 1:3:6 (1 cement : 3 coarse 3690.000 Cum.
sand : 6 M.C. Stone Agg. 40 mm size ) and curing 3674.000 3524.000 3524.000 3381.000
complete excluding cost of form work in (A) wall
Caps / copings. .
[ ( SOR I NO 5.3.14 P. 33)]

Providing and laying Weep hole in abutment and 36.000 Nos. 36.000 124.000 124.000 124.000
return by using A.C. pipe of 100 mm dia including
laying in proper grade and joining complete etc as
per details specification .
[ (Bridge SOR I NO 50 P. 157)]

19 CD Works
Sr.No. No. of CD Location of Pipe Proposed pipe No. of rows Existing pipe Prop . Length G.L F.R.L
culvert KM. dia. MM length of pipe
C.D No.

1 1 10/100 0 900 2 0 10 98.3 100


2 1 12/400 0 900 4 0 7.5 98.4 100
3 0 0 0 1000 2 0 7.5 98.3 100
4 0 0 0 1200 2 0 7.5 98.1 100

Rate Cd Eorks

Item Item of work


No. Ahmedabad Nadiad Anand S.K. take it ahmedabad
1 EXCAVATION for foundation upto 1.50 Mt. depth 75.00 75.15 75.15 96.00 82.00

2 Providing and filling in foundation M 100 3328.00 3139.00 3139.00 3045.00 3344.00
3 Providing and filling in foundation M 150 3928.00 3739.00 3739.00 3645.00 4953.00
4 Supplying and fixing reinforced concrete heavy 2754.00 2754.00
duty non pressure pipes
750 2367.00 2367.00 2367.00 2356.00 1956.00
900 3023.00 3023.00 3023.00 3006.00 3387.00
1000 4051.00 4051.00 4051.00 4029.00 5502.00
1200 5103.00 5103.00 5103.00 5080.00 7162.00
5 Numbering the C.D.work with approved paint 53.00 56.00 56.00 78.00 53.00
6 Prividing TMT reinforcement 57.00 56.50 56.50 56.30 54.70
7 Providing and filling sand below R.C.C. raft 277.00 277.10 277.10 276.00 360.00
8 Providing and laying weep hole in abutment and 36.00 124.00 124.00 124.00 36.00
returning

Deputy Executive Engineer, Executive Engineer


Panchayat R & B Sub Division Panchayat R & B Division
take it anand
take it ahmedabad
take it nadiad
take it sabarkhantha

Lead Btw metal Grit Stone dust


0-25 6.94 6.94 6.4 6.4
25-50 6.86 6.86 6.33 6.33
50-100 6.37 6.37 5.87 5.87
100-200 6.15 6.15 5.68 5.68
200-400 5.89 5.89 5.43 5.43
(for Gsb and Qs also)

1 2 3
Lead Btm metal below 40 mm Stone dustbulk asphalt
5 to 10 6.72 6.72 6.18 6.18 7.13
10 to 15 6.97 6.97 5.49 5.49 6.34
15 to 25 5.45 5.45 5.01 5.01 5.79
25 to 50 5.38 5.38 4.95 4.95 5.72
50 to 100 6.03 6.03 5.6 5.6 6.46
100 to 200 5.35 5.35 4.92 4.92 5.68
200 to 400 5.13 5.13 4.72 4.72 5.45
beyond 400 2.41 2.41 2.21 2.21 0
take it ahmedabad
Beyond 5 Km basic rate up to 5 km beyond 5 km

S.k.
2 440.00 152.44 5.6
5.68 2 487.50 152.44 5.6
5.68 2 535.00 152.44 5.6
365 2 442.50 152.44 5.6
365 2 365.00 152.44 5.6
150 2 150.00 152.44 5.6
365 2 442.50 152.44 5.6
365 2 365.00 152.44 5.6
4.66 3 36477.00 281.89 5.68
5.68 2 487.50 152.44 5.6
5.68 2 535.00 152.44 5.6
365 2 365.00 152.44 5.6
150 2 150.00 152.44 5.6
365 2 365.00 152.44 5.6
365 2 520.00 152.44 5.6
468
Name of Work:- Constructing C.C. Road in Mahagujarat Industrial Estate at
Village Morraiya in Changodar Industrial Area

Taluka : Sanand Dist. : Ahmedabad

RECAPITULATION SHEET

Sr.No. Item Estimated cost


1 Earthwork Rs. 1323794.87
2 CC gutter Rs. 16013016.79
3 Road Furnishing Rs. 4186820.33
4 CC Road Rs. 17724570.13
Total Rs. 39248202.12
Add L.S Q.C. Rs. 742657.70
Total Rs. 39990859.82
Add L.S. Preparing Proposal Rs. 77000.00
Total Rs. 40067859.82
Say Rs. 40067900.00

Prepared By Jems Multi-Tech Consultancy

Road A
Road A

J
22116050.4009524

Road A 355 11058025.2004762


Road B 600 18689620.06
Road C 305 9500556.86238095
1260 39248202.12

39248202.12

J
24306885.36 -8293868.570

792657.70 742657.70

Road Section Area -43147100.00

16695 28180.00 83215000.00


1421.8559261888
Factory Area
337932.87

Artoprint 1282500
Inkptech 512850 4888550
pharmatech 1693200 335000
skap 1100000 535000
Virgo 500000 150000
Rajeshwari 322650 200000
Macons 300000 500000
Kalpvijay 1500000 1720000
Synidate 256350 10377800
microcamp 256350
remica 256350
snehraj 256350
Microprinting 210600
Microtech 210600

J
8657800

4423210.08019048 6634815.12028572 355 14 4970


29747645.2576191 11899058.1030476 600 14 8400
305 14 4270
31149.3667619048

J
2224.955
2224.955
2224.955

J
id flag
get 2
Name of Work:- Constructing C.C. Road in Mahagujarat Industrial Estate at Village Morraiya in
Changodar Industrial Area
Taluka : Sanand Dist. : Ahmedabad
Sub Estimate- 1 Earthwork
ABSTRACT-1
Sr.N Quantity Item Rate Per Amount
o.
1 2 4 5 6 7
Clearing and grubbing of road toe length
up to end of the the earthwork in required
length including uprooting vegetation
grass bush shurbs saptings and trees of
1 0.760 grith upto 300mm removed of stumps 31701.91 Hect 24334.38
disposal of unserviceable materials up to
100 mt from road boundary as per MOST 317.02
specification Clause 201 in (a) Area of
thick jungle with JCB as directed by 32018.93
Engineer in charge.

S.O.R. Pg. No.48 I. No. 26117C

2 8201.52 Box cutting the road surface to proper 64.74 CUM. 536297.39
slope and camber for making a base for
road work incl. removing the excavated 0.65
stuff and depositing on the road side slope 65.39
as directed upto 50 Mt. lead

SOR It No.26008 , Pg No. 14


3 4470.00 Earthwork for embankment including 169.04 CUM. 763163.10
breaking clods, dressing with all lead and
lift and including watering rolling and 1.69
consolidation of subgrade in layers at 170.73
O.M.C. to required dry density including
filling the depression which occur during
the process using power roller 8T to 10T.
(C) From Borrow area within 1.0KM. lead

(SOR.It no.26004C, P.No. 13)

Total Rs. 1323794.87

Prepared By Jems Multi-Tech Consultancy


Name of Work:- Constructing C.C. Road in Mahagujarat Industrial Estate at Village Morraiya in
Changodar Industrial Area
Taluka : Sanand
Dist. : Ahmedabad CC gutter
ABSTRACT-2
Sr.N
o. Quantity Item RATE Per Amount
1 6480.34 Excavation for foundation upto 1.5 m 85.90 Cum 562234.29
depth including sorting out and
Cum stacking of useful materials and 0.86
disposing off the excavated stuff upto 50 86.76
Meter lead.(B) Dense or Hard soil

SOR It No.04001B, Pg No.37


2 378.00 Collecting , carting, Stacking , Spreading, 342.50 cum 130761.54
and levelling coarse sand of 100mm thick
Cum compacted layer including watering uo to 3.43
OMC, rolling, and consolidation with 345.93
vibratory roller etc as directed.

As Per RA
3 586.85 Providing and laying cement concrete 1:4:8 2008.20 cum 1190296.11
(1 cement : 4 coarse sand : 8 Machine
Cum crushed Stone Aggregates 40 mm nominal 20.08
size) and curing etc complete excluding 2028.28
cost of form work in (A) Foundation &
Plinth. RA

As Per RA
4 2167.20 Providing and Casting in situ controlled 3934.79 cum 8612756.20
Cement Concrete M-200 for R.C.C. Raft
cum and cutt-off walls including necessary 39.35
shuttering laying, vibrating, ramming and 3974.14
curing complete.

SOR Pg No. 62 It No. 27014


5 43344.00 Supplying, fitting and placing TMT bar{ Fe 44.40 kg 1943544.96
415} reinforcement (i.s.i Mark) including
kg ,cutting,bending hooking and tying 0.44
complete as per detailed drawings.pier & 44.84
abutment.

SOR Pg No. 53 It No. 5.4.11(A)


6 340.00 Supplying and fixing reinforced concrete 2072.98 Rmt 711861.40
heavy duty non-pressure pipes with collars
Rmt for culverts carrying heavy traffic as per IS 20.73
458-1991 specifications including setting 2093.71
the pipes in C.M. 1:2 watering and laying
(to level or slopes) of class NP3 of
following internal daimeters.(v) 900 mm
dia.
(to level or slopes) of class NP3 of
following internal daimeters.(v) 900 mm
dia.

SOR It No 26089E, Pg No.25


7 3184.60 Supplying and fixing reinforced concrete 723.36 Rmt 2326636.91
heavy duty non-pressure pipes with collars
Rmt for culverts carrying heavy traffic as per IS 7.23
458-1991 specifications including setting 730.59
the pipes in C.M. 1:2 watering and laying
(to level or slopes) of class NP3 of
following internal daimeters.(ii) 450mm
dia.

[S.O.R. Pg. 25 I.No. 26089B]

8 7.00 Constructing Slab type M.H. Chamber incl. 21534.00 No 152245.38


excavation, refiling bricks bats cement
No concrete 1:4:8 for foundation, C.C. channel 215.34
(1:2:4) finished, 15 mm thick cement 21749.34
plaster inside & outside in C.M. 1:3
finishing with cement slurry, P/F 4 mm dia.
M.S. steel HDPE coated steps 35 cm c/c at
35 cm staggered Masonary in C.M. 1:5,
R.C.C. slab in C.C. 1:1.5:3 including
centering and reinforcement but excluding
cost of manhole seat cover etc. complete
of size 2.0 X 2.50 mt. (inside clear) and
depth from up to 3.00 mt for pipe dia.
1200 mm (AMC Drainage SOR It No. 131,
132)

9 50.00 Providing and Laying RCC M-150 for Utility 1300.00 No. 65650.00
pipe Kundi including all Material and
No. Labour including form work watering as 13.00
per drawing as directed. 1313.00

As Per RA
10 98.00 Providing and casting in situ Ordinary 3202.97 cum 317030.00
cement concrete M 150 for R.C.C. Raft and
cum cut off walls including necessary 32.03
shuttering, laying, vibrating, ramming and 3235.00
curing complete.

Sor It. No. 27013,Pg. No. 62


TOTAL Rs. 16013016.79
Prepared By Jems Multi-Tech Consultancy

Name of Work:- Constructing C.C. Road in Mahagujarat Industrial Estate at Village Morraiya in
Changodar Industrial Area
Taluka : Sanand
Dist. : Ahmedabad Road Furnishing
ABSTRACT-3
Sr.No. Quantity Item RATE Per Amount

1 84.00 Supplying and erecting MNES certified SOLAR 21000.00 No 1781640.00


STREET LIGHT fitting made from M.S. Body powder
No coated / painted with corrosion resistant paint with 210.00
gasket & transparent cover with following CFL non
retro lamp with choke, holder & accessories. Fitting 21210.00
shall be mounted on 75/80 mm B class G.I. pipe pole
up to 5.5 mtr load complete erected with C.C.
Foundation duly painted with two coats of red oxide
and corrosive resistant paint. Complete with tubular
battery, inverter, charge controller with photo sensor
switch & necessary wiring complete erected
connected & commissioned in approved manner.[2]
2 x 11 W CFL (Single luminaire with 2 CFL) PV
Module:120 W Battery Capacity 12V, 100 AH(MR)

2 0.00 Structure and Foundation : Providing & fixing portal 150000.00 No 0.00
mounted gantry Structure Mfg.Supplying and
No hoisting complete in position of welded structure of 1500.00
M.S Pipe conforming to IS specifications for over
head signs comprising of two vertical post 6 151500.00
mtrs.height for the top on RCC foundations made of
300 mm dia M.S pipe as verticals & horizontal span
made of 80 mm .40mm and 25mm dia pipe ( all
medium weight ) along with 12mm M.S plates of
required size with stiffener 10 mm M.S plate with
one coat of steel primer and two coat of enamel
paint including foundation work with all work like
Excavation ,PCC,RCC,Back filling of excavated earth
and other things as per drawing and also directed by
engineer in charge. Size of Structure : 15000 x 2100
mm ( Details as Per drawing ) . GANTRY SIGN
BOARDS : Supply and fixing high intensity type retro
reflective sign plate made out of 2mm thick
aluminium sheet duly framed by M.S angle 40 x 40 x
5 mm and additional vertical bracing at every 1.20
mtr.back side of plate is painted in two coats of
epoxy grey paint after etching treatment of plate on
back side of plate .The front face is to be covered
with Green High intensity grade retro reflective
sheeting & the matter and logo with white retro
reflective sheeting as per IRC Standard .This plate is
to be fixed on over head structure with the help of
G.I Nut bolts complete.in all respects as per
drawing ,Technical Specification Clause 801,802 &
Direction of the Engineer in charge.
SIZE OF SIGN BOARDS : 1500 x 2100 mm ( Details
per drawing ) (MR)
3 218.00 Supplying and fixing CATS EYE made out of ASA 372.00 No 81906.96
styrene acrolonitrile ) injuction high
No compressed moulding with reflector cube 3.72
corner reflector design filled with tightly 375.72
adhering polting compound as per ASTMD 788
size 11.5 cm x 7 cm x 1.6 cm providing with
bitumenous adhesive with each unit for fixing
High Intensity Grade. Sor I .No 26163 Page
no.57

4 420 Road Marking with hot applied Thermoplastic 296.40 Sqmt 125731.20
compound with reffectorising glass beads on
Sqmt bituminous surface. Providing & laying of hot 2.96
applied thermoplastic compound 2.5mm thick 299.36
including reffectorising glass beads @ 250 gms
per sqmt area, thickness of 2.5mm is exclusive
of surface applied glass beads as per IRC 35.
The finished surface to be level uniform and
free from streaks and holes. Sor Page No.57
I.No 26161

5 10.00 Supplying & fixing R.C.C. Benches of RCC 4000.00 No 40400.00


1:2:4 Finished with Chaina Mozaq tiles
No chips and etc. complete. 40.00
4040.00

6 2016.00 Providing and fixing pre cast Rubble dye 908.80 Sqm 1850466.24
inter locking concrete block 60 mm thick
Sqm with grade concrete M 350 pnumatic 9.09
compressed by machanically pressed and 917.89
as per approved design including 75 mm
sand layer for levelling and filling the joint
with sand in proper line and level etc.
completed.It No.14034+(50x4.756) Pg
No.191

7 151.20 Providing and laying cement concrete 1:4:8 2008.20 Cum 306675.93
( Below Paver Block) (1 cement : 4 coarse
Cum sand : 8 Machine crushed Stone 20.08
Aggregates 40 mm nominal size) and 2028.28
curing etc complete excluding cost of form
work in (A) Foundation & Plinth. RA

TOTAL Rs. 4186820.33


By Jems Multi-Tech Consultancy

Name of Work:- Constructing C.C. Road in Mahagujarat Industrial Estate at Village Morraiya in
Changodar Industrial Area
Taluka : Sanand
Dist. : Ahmedabad C. C Road
ABSTRACT-4

Sr.N Quantity Item RATE Per Amount


o
1 1483.38 Providing and laying Granular Sub base 980.69 CUM 1469287.89
cum using unscreened gravel and spreading 9.81
990.50
watering and consolidation by Vibratory
roller 80 to 100 Kn static weight etc comp
[ 150 mm thick].
As per Rate Analysis
2 741.69 Providing, laying, spreading and 1611.54 CUM 1207219.15
cum compacting stone aggregates of 100 mm
thick specific sizes to water bound 16.12
macadam specification including spreading 1627.66
in uniform thickness, hand packing , rolling
with vibratory roller 80-100 kN static wt. to
proper grade and camber, applying and
brooming, stone screening/binding
materials to fill-up the interstices of coarse
aggregate, watering and compacting etc.
complete as per Specifcation. (40 to 63
mm) ( RA)

As per Rate Analysis


3 951.12 Construction of dry lean cement concrete 2463.00 CUM 2366034.65
Sub- base over a prepared sub-grade with
CUM coarse and fine aggregate conforming to 24.63
IS: 383, the size of coarse aggregate not 2487.63
exceeding 25 mm, aggregate cement ratio
not to exceed 15:1, aggregate gradation
after blending to be as per table 600-1,
cement content not to be less than 220 kg/
cum, optimum moisture content to be
determined during trial length
construction, concrete strength not to be
less than 10 Mpa at 7 days, mixed in a
batching plant, transported to site, laid
with a fixed form paver or conventional
method, compacting with 8-10 tonnes
vibratory roller, finishing and curing etc.
complete.
determined during trial length
construction, concrete strength not to be
less than 10 Mpa at 7 days, mixed in a
batching plant, transported to site, laid
with a fixed form paver or conventional
method, compacting with 8-10 tonnes
vibratory roller, finishing and curing etc.
complete.

(As per Rate Analysis)


4 2577.80 Construction of un-reinforced, dowel 4871.00 CUM 12682028.44
CUM jointed, plain cement concrete pavement 48.71
over a prepared sub base with concrete 4919.71
grade M300, coarse and fine aggregate
conforming to IS 383, maximum size of
coarse aggregate not exceeding 25 mm,
(Add Admixuture GUJCON CRF & PRF
Polyamide, 100 Gms per 50 Kg of Cement)
mixed in a batching and mixing plant as
per approved mix design, transported to
site, laid with a fixed form or slip form
paver, spread, compacted and finished in a
continuous operation including provision
of contraction, expansion, construction
and longitudinal joints, joint filler,
separation membrane, sealant primer,
joint sealant, debonding strip, dowel bar,
tie rod, admixtures as approved, curing
compound, finishing to lines and grades as
per drawing
(As per Rate Analysis)
Total Rs. 17724570.13

By Jems Multi-Tech Consultancy


Name of Work:- Constructing C.C. Road in Mahagujarat Industrial Estate at
Village Morraiya in Changodar Industrial Area
Taluka : Sanand
Dist. : Ahmedabad
Sub Estimate No.1 Earthwork
MEASUREMENT

Item No 1 Clearing and grubbing of road toe length up to end of the the earthwork in required
length including uprooting vegetation grass bush shurbs saptings and trees of grith upto
300mm removed of stumps disposal of unserviceable materials up to 100 mt from road
boundary as per MOST specification Clause 201 in (a) Area of thick jungle with JCB as
directed by Engineer in charge.

Total Length 1260 m = 1.26 Km

2x 1260 x 3 = 7560 Sqmt = 0.756 Hect

Item No. 2 Box cutting the road surface to proper slope and camber for making a base for road work
incl. removing the excavated stuff and depositing on the road side slope as directed upto
50 Mt. lead

Box cutting for Road A= 520 m , Road B= 510 m and Road c= 510 m

1 X 1260.00 X 10.30 x 0.6 = 7786.80 Cum

Box cutting for Road D= 250 m , Road E= 250 m and Road F= 250 m , G = 220m

1 X 0.00 X 7.30 x 0.6 = 0.00 Cum

Add Junction Qnty


2.00 x 4.00 x 0.216 x 20.00 x 20.00 x 0.6 = 414.72 cum

Total = 8201.52 Cum

Item No. 3 Earthwork for embankment including breaking clods, dressing with all lead and lift and
including watering rolling and consolidation of subgrade in layers at O.M.C. to required dry
density including filling the depression which occur during the process using power roller
8T to 10T.(C) From Borrow area within 1.0KM. lead

As per Separate Sheet Atteched 4470.00 Cum


Name of Work:- Constructing C.C. Road in Mahagujarat Industrial Estate at
Village Morraiya in Changodar Industrial Area
Taluka : Sanand Dist. : Ahmedabad
Sub Estimate- 2 CC gutter
MEASUREMENT
Item No 1 Excavation for foundation upto 1.5 m depth including sorting out and stacking of
useful materials and disposing off the excavated stuff upto 50 Meter lead.(B) Dense or
Hard soil

For Main Gutter


for Road A= 520 m , Road B= 510 m and Road c= 510 m
2 X 1 x 1260 x 1.50 x 1.300 = 4914.00 Cum
for Road D= 250 m , Road E= 250 m, Road F= 250 m , and G = 220m
2 X 1 x 0 x 1.40 x 1.200 = 0.00 Cum
For Utility Pipe
Longitudinal Direction of Road
2 x 1260 x 0.75 x 0.750 = 1417.50 Cum
Transverse Direction of Road
1 x 1260 x 10.5 x 0.75 x 0.750 / 50 = 148.84 Cum
1 x 0 x 7.5 x 0.75 x 0.750 / 50 = 0.00 Cum

Total = 6480.34 Cum

Item No 2 Collecting , carting, Stacking , Spreading, and levelling coarse sand of 100mm thick
compacted layer including watering uo to OMC, rolling, and consolidation with vibratory
roller etc as directed.

For Main Gutter


for Road A= 520 m , Road B= 510 m and Road c= 510 m
2 X 1 x 1260 x 1.50 x 0.10 = 378.00 Cum
for Road D= 250 m , Road E= 250 m, Road F= 250 m , and G = 220m
2 X 1 x 0 x 1.40 x 0.10 = 0.00 Cum
Total = 378.00 Cum
Item No 3 Providing and laying cement concrete 1:4:8 (1 cement : 4 coarse sand : 8 Machine crushed
Stone Aggregates 40 mm nominal size) and curing etc complete excluding cost of form work
in (A) Foundation & Plinth. RA

For Main Gutter


for Road A= 520 m , Road B= 510 m and Road c= 510 m
2 X 1 x 1260 x 1.50 x 0.10 = 378.00 Cum
for Road D= 250 m , Road E= 250 m, Road F= 250 m , and G = 220m
2 X 1 x 0 x 1.40 x 0.10 = 0.00 Cum
For Utility Pipe
Longitudinal Direction of Road
2 x 1260 x 0.75 x 0.100 = 189.00 Cum
Transverse Direction of Road
1 x 1260 x 10.5 x 0.75 x 0.100 / 50 = 19.85 Cum
1 x 0 x 7.5 x 0.75 x 0.100 / 50 = 0.00 Cum
Total = 586.85 Cum
Item No 4 Providing and Casting in situ controlled Cement Concrete M-200 for R.C.C. Raft and cutt-off
walls including necessary shuttering laying, vibrating, ramming and curing complete.

For Main Gutter


for Road A= 520 m , Road B= 510 m and Road c= 510 m
2 X 1 x 1260 x 1.30 x 0.20 = 655.20 Cum
2 X 2 x 1260 x 1.50 x 0.20 = 1512.00 Cum
Ave Ht
for Road D= 250 m , Road E= 250 m, Road F= 250 m , and G = 220m
2 X 1 x 0 x 1.20 x 0.20 = 0.00 Cum
2 X 1 x 0 x 1.40 x 0.200 = 0.00 cum
Ave Ht
Total = 2167.20 Cum
Item No 5 Supplying, fitting and placing TMT bar{ Fe 415} reinforcement (i.s.i Mark) including
,cutting,bending hooking and tying complete as per detailed drawings.pier & abutment.

Total qty = 2167.20 X 20 = 43344.00 Kg

Total = 43344.00 Kg
Item No 6 Supplying and fixing reinforced concrete heavy duty non-pressure pipes with collars for
culverts carrying heavy traffic as per IS 458-1991 specifications including setting the pipes in
C.M. 1:2 watering and laying (to level or slopes) of class NP3 of following internal
daimeters.(v) 900 mm dia.

At Factory Gate
20 X 15.0 = 300.00 Rmt
At Junction Crossing
1 X 4.0 X 10.00 = 40.00 Rmt
Total = 340.00 Rmt
Item No 7 Supplying and fixing reinforced concrete heavy duty non-pressure pipes with collars for
culverts carrying heavy traffic as per IS 458-1991 specifications including setting the pipes in
C.M. 1:2 watering and laying (to level or slopes) of class NP3 of following internal
daimeters.(ii) 450mm dia.

For Road Both side utility line


2 X 1260 = 2520 Rmt
at Factory Gate
20 x 20 = 400 Rmt
For utility line crossing at 100 mt
1260 x 10.5 / 50 = 264.6 No
0 x 7.5 / 50 = 0 Rmt
Total = 3184.60 Rmt
Item No 8 Constructing Slab type M.H. Chamber incl. excavation, refiling bricks bats cement concrete
1:4:8 for foundation, C.C. channel (1:2:4) finished, 15 mm thick cement plaster inside &
outside in C.M. 1:3 finishing with cement slurry, P/F 4 mm dia. M.S. steel HDPE coated steps
35 cm c/c at 35 cm staggered Masonary in C.M. 1:5, R.C.C. slab in C.C. 1:1.5:3 including
centering and reinforcement but excluding cost of manhole seat cover etc. complete of size
2.0 X 2.50 mt. (inside clear) and depth from up to 3.00 mt for pipe dia. 1200 mm (AMC
Drainage SOR It No. 131, 132)

1 X 200 / 30 = 6.6666667 No
Say = 7 N0

Item No 9 Providing and Laying RCC M-150 for Utility pipe Kundi including all Material and Labour
including form work watering as per drawing as directed.

For Road Both side gutter line


2 X 1260 / 50 = 50.40 No

Total = 50.00 No

Item No 10 Providing and casting in situ Ordinary cement concrete M 150 for R.C.C. Raft and cut off
walls including necessary shuttering, laying, vibrating, ramming and curing complete.

2 x 20 X 2 X 0.45 + 2 X 1.0 = 98.00 cum


2
Total = 98.00 cum
Name of Work:- Constructing C.C. Road in Mahagujarat Industrial Estate at
Village Morraiya in Changodar Industrial Area
Taluka : Sanand Dist. : Ahmedabad
Sub Estimate- 3 Road Furnishing
MEASUREMENT
Item No 1 Supplying and erecting MNES certified SOLAR STREET LIGHT fitting made from M.S. Body
powder coated / painted with corrosion resistant paint with gasket & transparent cover with
following CFL non retro lamp with choke, holder & accessories. Fitting shall be mounted on
75/80 mm B class G.I. pipe pole up to 5.5 mtr load complete erected with C.C. Foundation
duly painted with two coats of red oxide and corrosive resistant paint. Complete with
tubular battery, inverter, charge controller with photo sensor switch & necessary wiring
complete erected connected & commissioned in approved manner.[2] 2 x 11 W CFL (Single
luminaire with 2 CFL) PV Module:120 W Battery Capacity 12V, 100 AH(MR)

For utiliti line crossing at 100 mt


2x 1260 / 30 = 84 No
Say = 84 Nos.

Item No 2 Structure and Foundation : Providing & fixing portal mounted gantry Structure
Mfg.Supplying and hoisting complete in position of welded structure of M.S Pipe conforming
to IS specifications for over head signs comprising of two vertical post 6 mtrs.height for the
top on RCC foundations made of 300 mm dia M.S pipe as verticals & horizontal span made
of 80 mm .40mm and 25mm dia pipe ( all medium weight ) along with 12mm M.S plates of
required size with stiffener 10 mm M.S plate with one coat of steel primer and two coat of
enamel paint including foundation work with all work like Excavation ,PCC,RCC,Back filling of
excavated earth and other things as per drawing and also directed by engineer in charge.
Size of Structure : 15000 x 2100 mm ( Details as Per drawing ) . GANTRY SIGN BOARDS :
Supply and fixing high intensity type retro reflective sign plate made out of 2mm thick
aluminium sheet duly framed by M.S angle 40 x 40 x 5 mm and additional vertical bracing at
every 1.20 mtr.back side of plate is painted in two coats of epoxy grey paint after etching
treatment of plate on back side of plate .The front face is to be covered with Green High
intensity grade retro reflective sheeting & the matter and logo with white retro reflective
sheeting as per IRC Standard .This plate is to be fixed on over head structure with the help of
G.I Nut bolts complete.in all respects as per drawing ,Technical Specification Clause 801,802
& Direction of the Engineer in charge.
SIZE OF SIGN BOARDS : 1500 x 2100 mm ( Details per drawing ) (MR)

= 0 Nos.
Item No 3 Supplying and fixing CATS EYE made out of ASA styrene acrolonitrile ) injuction high
compressed moulding with reflector cube corner reflector design filled with tightly adhering
polting compound as per ASTMD 788 size 11.5 cm x 7 cm x 1.6 cm providing with
bitumenous adhesive with each unit for fixing High Intensity Grade. Sor I .No 26163 Page
no.57

For Both side and at center


At Edge 2 X 1260.00 / 15 = 168 Nos
At Center 1 X 1260.00 / 25 = 50 Nos
Say = 218 Nos.
Item No 4 Road Marking with hot applied Thermoplastic compound with reffectorising glass beads on
bituminous surface. Providing & laying of hot applied thermoplastic compound 2.5mm thick
including reffectorising glass beads @ 250 gms per sqmt area, thickness of 2.5mm is
exclusive of surface applied glass beads as per IRC 35. The finished surface to be level
uniform and free from streaks and holes. Sor Page No.57 I.No 26161

For Both Side =


2X 1260 X 0.15 = 378.00 sqmt

1260 x 3 / 9 X 0.1 = 42.00 Sqmt

Total = 420 Sqmt


Item No 5 Supplying & fixing R.C.C. Benches of RCC 1:2:4 Finished with Chaina Mozaq tiles chips and
etc. complete.

= 10 Nos.

Say = 10 Nos.

Item No 6 Providing and fixing pre cast Rubble dye inter locking concrete block 60 mm thick with grade
concrete M 350 pnumatic compressed by machanically pressed and as per approved design
including 75 mm sand layer for levelling and filling the joint with sand in proper line and
level etc. completed.It No.14034+(50x4.756) Pg No.191

2X 1260 X 0.80 = 2016.00 sqm


Say = 2016.00 sqm

Item No 7 Providing and laying cement concrete 1:4:8 ( Below Paver Block) (1 cement : 4 coarse sand :
8 Machine crushed Stone Aggregates 40 mm nominal size) and curing etc complete
excluding cost of form work in (A) Foundation & Plinth. RA

2X 1260 X 0.80 x 0.075 = 151.20 Cum


Say = 151.20 Cum
Name of Work:- Constructing C.C. Road in Mahagujarat Industrial Estate at Village
Morraiya in Changodar Industrial Area
Taluka : Sanand Dist. : Ahmedabad
Sub Estimate No. 4 C.C. Road
MEASUREMENT
Item No 1 Providing and laying Granular Sub base using unscreened gravel and spreading watering and
consolidation by Vibratory roller 80 to 100 Kn static weight etc comp [ 150 mm thick].

Length of Road A= 520 m , Road B= 510 m and Road c= 510 m

1 X 1260.00 X 7.30 x 0.15 = 1379.70 Cum

Length of Road D= 250 m , Road E= 250 m and Road F= 250 m , G = 220m

1 X 0.00 X 7.30 x 0.15 = 0.00 Cum

Add Junction Qnty


2.00 x 4.00 x 0.216 x 20.00 x 20.00 x 0.15 = 103.68 cum

Total = 1483.38 Cum


Item No 2 Providing, laying, spreading and compacting stone aggregates of 100 mm thick specific sizes
to water bound macadam specification including spreading in uniform thickness, hand
packing , rolling with vibratory roller 80-100 kN static wt. to proper grade and camber,
applying and brooming, stone screening/binding materials to fill-up the interstices of coarse
aggregate, watering and compacting etc. complete as per Specifcation. (40 to 63 mm) ( RA)
Length of Road A= 520 m , Road B= 510 m and Road c= 510 m

1 X 1260.00 X 7.30 x 0.075 = 689.85 Cum

Length of Road D= 250 m , Road E= 250 m and Road F= 250 m , G = 220m

1 X 0.00 X 7.30 x 0.075 = 0.00 Cum

Add Junction Qnty


2.00 x 4.00 x 0.216 x 20.00 x 20.00 x 0.075 = 51.84 cum

Total = 741.69 Cum


Item No 3 Construction of dry lean cement concrete Sub- base over a prepared sub-grade with coarse
and fine aggregate conforming to IS: 383, the size of coarse aggregate not exceeding 25 mm,
aggregate cement ratio not to exceed 15:1, aggregate gradation after blending to be as per
table 600-1, cement content not to be less than 220 kg/ cum, optimum moisture content to
be determined during trial length construction, concrete strength not to be less than 10
Mpa at 7 days, mixed in a batching plant, transported to site, laid with a fixed form paver or
conventional method, compacting with 8-10 tonnes vibratory roller, finishing and curing etc.
complete.

Length of Road A= 520 m , Road B= 510 m and Road c= 510 m


1 X 1260.00 X 7.00 x 0.1 = 882.00 Cum

Length of Road D= 250 m , Road E= 250 m and Road F= 250 m , G = 220m


1 X 0.00 X 7.30 x 0.1 = 0.00 Cum

Add Junction Qnty


2.00 x 4.00 x 0.216 x 20.00 x 20.00 x 0.1 = 69.12 cum

Total = 951.12 CUM


Item No 4 Construction of un-reinforced, dowel jointed, plain cement concrete pavement over a
prepared sub base with concrete grade M300, coarse and fine aggregate conforming to IS
383, maximum size of coarse aggregate not exceeding 25 mm,(Add Admixuture GUJCON CRF
& PRF Polyamide, 100 Gms per 50 Kg of Cement) mixed in a batching and mixing plant as
per approved mix design, transported to site, laid with a fixed form or slip form paver,
spread, compacted and finished in a continuous operation including provision of
contraction, expansion, construction and longitudinal joints, joint filler, separation
membrane, sealant primer, joint sealant, debonding strip, dowel bar, tie rod, admixtures as
approved, curing compound, finishing to lines and grades as per drawing

Length of Road A= 520 m , Road B= 510 m and Road c= 510 m


1 X 1260.00 X 7.00 x 0.25 = 2205.00 Cum

Length of Road D= 250 m , Road E= 250 m and Road F= 250 m , G = 220m


1 X 0.00 X 7.00 x 0.25 = 0.00 Cum
add at Factory Crossing
20.0 x 20.00 x 2.000 x 0.25 = 200.00 Cum

Add Junction Qnty


2.00 x 4.00 x 0.216 x 20.00 x 20.00 x 0.25 = 172.80 cum

Total 2577.80 CUM


Name of Work:- Constructing C.C. Road in Mahagujarat Industrial Estate at
Village Morraiya in Changodar Industrial Area

Rate Analysis
Collecting , carting, Stacking , Spreading, and levelling coarse sand of 100mm
thick compacted layer including watering uo to OMC, rolling, and consolidation
with vibratory roller etc as directed.

( A ) Cost of Material Qty. Rate Unit Amount


1 Coarse Sand 1 302.54 cmt. 302.54

302.54 (a)
( B ) labour & machinary
Per
Spreading the
Coarse Sand
1 0 cmt 0.00
( It.No.26.20)

Consolidation etc.
1 40 cmt 40.00
comp. (26118B)

40.00 (b)

Total Rate per cmt Rs. 342.54 per cmt.


Say= Rs. 342.50 per cmt.

Dy.Ex.Engineer, Executive Engineer


R & B Sub Division, R & B Division
Kadi Mehsana
Name of Work:- Constructing C.C. Road in Mahagujarat Industrial Estate at Village Morraiya in Changodar Industrial Area
Taluka : Sanand
Dist. : Ahmedabad
EARTH WORK STATEMENT
Chainage Proposed Section Existing Section Diff. of Mean Length Total
Top Bottom Height Area Top Bottom Height Area Area
Width Width Width Width
1 2 3 4 5 6 7 8 9 10 11 12 13
0 10.00 12.55 0.85 5.70 7.00 7.70 0.35 2.57 3.13 3.13 0 0.00
100 10.00 12.64 0.88 9.96 6.95 7.71 0.38 2.79 7.18 5.15 100 515.19
200 10.00 12.40 0.80 8.96 7.10 7.70 0.30 2.22 6.74 6.96 100 695.81
300 10.00 12.58 0.86 9.71 6.90 7.62 0.36 2.61 7.10 6.92 100 691.79
400 10.00 12.46 0.82 9.21 7.00 7.64 0.32 2.34 6.87 6.98 100 698.10
500 10.00 12.55 0.85 9.58 6.95 7.65 0.35 2.56 7.03 6.95 100 694.75
600 10.00 12.55 0.85 9.58 7.10 7.80 0.35 2.61 6.98 7.00 100 700.25
700 10.00 12.55 0.85 9.58 6.90 7.60 0.35 2.54 7.05 7.01 100 701.13
800 10.00 13.30 1.10 12.82 7.00 8.20 0.60 4.56 8.26 7.65 100 765.06
900 10.00 13.45 1.15 13.48 6.95 8.25 0.65 4.94 8.54 8.40 100 839.94
1000 10.00 13.54 1.18 13.89 7.10 8.46 0.68 5.29 8.60 8.57 100 857.10
1100 10.00 13.60 1.20 14.16 6.90 8.30 0.70 5.32 8.84 8.72 100 871.91
1200 10.00 13.72 1.24 14.71 7.00 8.48 0.74 5.73 8.98 8.91 100 890.94
1300 10.00 13.75 1.25 14.84 6.95 8.45 0.75 5.78 9.07 9.02 100 902.38
1400 10.00 14.02 1.34 16.09 7.10 8.78 0.84 6.67 9.42 9.25 100 924.63
1500 10.00 14.08 1.36 16.37 6.90 8.62 0.86 6.67 9.70 9.56 100 956.23
1600 10.00 14.20 1.40 16.94 6.80 8.60 0.90 6.93 10.01 9.86 100 985.54
1700 10.00 14.20 1.40 16.94 6.95 8.75 0.90 7.07 9.88 9.94 100 994.25
1800 10.00 14.17 1.39 16.80 6.75 8.53 0.89 6.80 10.00 9.94 100 993.68
1900 10.00 14.05 1.35 16.23 7.05 8.75 0.85 6.72 9.52 9.76 100 975.87
2000 10.00 14.02 1.34 16.09 7.10 8.78 0.84 6.67 9.42 9.47 100 947.13
2100 10.00 14.05 1.35 16.23 7.05 8.75 0.85 6.72 9.52 9.47 100 947.13
2200 10.00 13.87 1.29 15.40 7.01 8.59 0.79 6.16 9.23 9.38 100 937.65
2300 10.00 14.02 1.34 16.09 7.02 8.70 0.84 6.60 9.49 9.36 100 936.26
2400 10.00 14.02 1.34 16.09 7.02 8.70 0.84 6.60 9.49 9.41 200 1881.08
2510 10.00 14.02 1.34 16.09 7.02 8.70 0.84 6.60 9.49 9.49 0 0.00
Deduction Total 21303.76
C.C Road -1483.38
-951.12
-2577.80
Prepared By Jems Multi-Tech Consultancy Total 16291.46
Name of Work:- Constructing C.C. Road in Mahagujarat Industrial Estate at Village
Morraiya in Changodar Industrial Area
Taluka : Sanand
Dist. : Ahmedabad
RATE ANALYSIS

Item No: 1
Clearing and grubbing of road toe length up to end of the the earthwork in required length
including uprooting vegetation grass bush shurbs saptings and trees of grith upto 300mm
removed of stumps disposal of unserviceable materials up to 100 mt from road boundary
as per MOST specification Clause 201 in (a) Area of thick jungle with JCB as directed by
Engineer in charge. As per ra.

Hire Charges for 1 hour for JCB

Market Rate.. Rs. 500.00


JCB requires 05.00 hrs to clear light
jungle
so rate km
of 1.00 for 1km
road length
length = 5.00 Hrs x 500.00 = 2500.00 / km

So Rate for 1km Jungle Cutting = 2500.00 / km

Deputy Executive Engineer, Executive Engineer


R & B (P) Sub Division R & B ( Panchayat) Division
Dholka Ahmedabad
Name of Work:- Constructing C.C. Road in Mahagujarat Industrial Estate at Village Morraiya in Changodar Industrial Area
Taluka : Sanand
Dist. : Ahmedabad
RATE ANALYSIS

Lead 115 Km M.C. metal Quarry- sayala


2 Km Murrum Quarry- Local
111 Km Asphalt RefineryBaroda Refinary

Sr. Item Gr.I B.T. Metal M.C metal Murrum Grit Stone Dust GSB Quarispal Sand
No. 45 to 90 mm 45 to 63 mm 6mm to 10mm
Km Rate Km Rate Km Rate Km Rate Km Rate Km Rate Km Rate Km
1 Cost of material at 173.00 293.00 64.00 274.00 105.00 126.00 84.00

quarry site (Basic Rate)

2 Conveyance charges

0 /0 to 5 /0 5 Km 115.85 5 Km 115.85 2 Km 106.54 5 Km 106.54 5 106.54 5 Km 106.54 5 Km 106.54 5

3 -do- Further l 110 x 6.03 110 x 6.03 110 x 5.60 110 5.60 110 x 5.60 110 x 5.60 0
Km = Rs. 663.30 Km = Rs. 663.30 Km Rs. 616.00 Km 616.00 Km= Rs. 616.00 Km Rs. 616.00 Km

Total Rs. 952.15 Rs. 1072.15 Rs. 170.54 Rs. 996.54 827.54 Rs. 848.54 Rs. 806.54

Prepared By Jems Multi-Tech Consultancy


Sand M.C metal
25 mm to 12 mm
Rate Km Rate
196.00 401.50

Km 106.54 5 Km 106.54

x 5.60 110 x 5.60


= Rs. 0.00 Km = Rs. 616.00

Rs. 302.54 Rs. 1124.04


Name of Work:- Constructing C.C. Road in Mahagujarat Industrial Estate at Village
Morraiya in Changodar Industrial Area
Taluka : Sanand Dist. : Ahmedabad
RATE ANALYSIS
1 Providing, laying, spreading and compacting stone aggregates of 100 mm thick specific
sizes to water bound macadam specification including spreading in uniform thickness,
hand packing , rolling with vibratory roller 80-100 kN static wt. to proper grade and
camber, applying and brooming, stone screening/binding materials to fill-up the interstices
of coarse aggregate, watering and compacting etc. complete as per Specifcation. (40 to
63 mm) ( RA)

(100 mm thick compacted Gradding-II) 40 to 63 mm


No Item Qty Rate Unit Amount

1 Supplying & stacking machine crushed 1.21 1072.15 CUM 1297.30


stone aggregate 40 mm to 63 mm size
on road site incl. filling the measure
boxes etc. comp.

As per Rate Analysis)


2 Supplying and stacking Grit 6 to 10 mm 0.12 996.54 CUM 119.58
size on road site incl. filling the measure
boxes etc. comp.
As per Rate Analysis)
3 Supplying and stacking Stone Dust on 0.06 827.54 CUM 49.65
road site incl. filling the measure boxes
etc. complete
As per Rate Analysis)
4 Spreading the stone aggregate 1.33 156.82 CUM 208.57
including filling the interstices to required
camber & gradient.
(SOR I.No. 26.20 P.No. 16)
5 Spreading the stone dust on crust filling 0.06 92.71 CUM 5.56
the gap in metal and levelling to camber
and gradient.
(SOR I.No. 26.23 P.No. 17)
6 Cosolidation of WBM with vibratory 1.00 75.00 Cum 75.00
roller 80 to 100 KN. Static weight.
(SOR I.No. 26118C P.No. 49)
Total 1755.66
7 Deduct labour charges for filling the boxes 1.21 64.67
CUM -78.25
(SOR I.No. 64 P.No. 22)
Deduct labour charges for filling the boxes 0.18 64.67
8 CUM -11.64
(SOR I.No. 65 P.No. 23)
Total Rs. Per CUM 1665.77

Deputy Ex.Engineer Executive Engineer


R&B Panchayat Sub Division R&B Panchayat Division
Dholka Ahmedabad
Name of Work:- Constructing C.C. Road in Mahagujarat Industrial Estate at Village
Morraiya in Changodar Industrial Area
Taluka : Sanand Dist. : Ahmedabad
RATE ANALYSIS
1 Providing, laying, spreading and compacting stone aggregates of specific sizes to water
bound macadam specification including spreading in uniform thickness, hand packing ,
rolling with vibratory roller 80-100 kN static wt. to proper grade and camber, applying and
brooming, stone screening/binding materials to fill-up the interstices of coarse aggregate,
watering and compacting etc. complete as per Specifcation.

(75 mm thick compacted Gradding -l) 45 to 90 mm


No Item Qty Rate Unit Amount

1 Supplying & stacking Grade -I 45 mm 1.21 952.15 CUM 1152.10


to 90 mm size B.T. metal on road site
incl. filling the measure boxes etc. comp.
As per Rate Analysis)
2 Supplying and stacking Grit 6 to 10 mm 0.18 996.54 CUM 179.37
size on road site incl. filling the measure
boxes etc. comp.
As per Rate Analysis)
3 Supplying and stacking Stone Dust on 0.09 827.54 CUM 74.47
road site incl. filling the measure boxes
etc. complete
As per Rate Analysis)
4 Spreading the stone aggregate 1.39 156.82 CUM 217.97
including filling the interstices to required
camber & gradient.
(SOR I.No. 26.20 P.No. 105)
5 Spreading the stone dust on crust filling 0.09 92.71 CUM 8.34
the gap in metal and levelling to camber
and gradient.
(SOR I.No. 26.23 P.No. 105)
6 Cosolidation of WBM with vibratory 1.00 75.00 Sqmt 75.00
roller 80 to 100 KN. Static weight.
(SOR I.No. 26.78 P.No. 106)
Total 1707.25
7 Deduct labour charges for filling the boxes 1.21 64.67
CUM -78.25
(SOR I.No. 64 P.No. 113)

Deduct labour charges for filling the boxes 0.27 64.67


8 CUM -17.46
(SOR I.No. 65 P.No. 113)
Total Rs. Per CUM 1611.54
Deputy Ex.Engineer Executive Engineer
R&B Panchayat Sub Division R&B Panchayat Division
Dholka Ahmedabad
1755.66
Name of Work:- Constructing C.C. Road in Mahagujarat Industrial Estate at Village Morraiya in Changod
Taluka : Sanand
Dist. : Ahmedabad
RATE ANALYSIS

It.No. :- Modified Sub Grade (By Mix in Place Method)


5..
Providing laying and spreading granular materials available from existing crust and adding fresh
material in required proportion so as to have mix material gradation of GSB grade II, mixing in place
grading with mortar grader at OMC and compacted with vibratory roller to achieve desired density etc.
Unit = cum
Taking output = 300 cum
a) Labour
Mate day 0.48
Mazdoor (Skilled) day 2.00
Mazdoor (Unskilled) day 10.00
b) Machinery
Motor Grader 110 HP @ 50 cum hour 6.00
per hour
Three wheel 80-100 kN static hour 30.00
roller @ 10 cum per hour
Tractor with Rotavator 25 cum hour 12.00
per hour
Water tanker 6 kl capacity hour 5.00
c) Material
Well graded granular sub-base material as per Table 400.1
75.0% Material available from existing crust Cum 288.00
25.0 % fresh material required for GSB-II cum 96.00
1). 26.5mm to 4.75mm @ 75% M/C Metal cum 72.00
[As per R.A.]
2). 2.36 mm below @ 25 % (Stone dust) cum 24.00
[As per R.A.)
3). Cost of Water KL 18.00
d) Overheads & Contractors profit @ 15.00 on (a+b)

Cost for 300 cum = a+b+c+d


Rate per cum = (a+b+c+d)/300

Deputy Executive Engineer Executive Engineer


Panchayat (R&B) Sub Division Panchayat (R&B) Division
Village Morraiya in Changodar Industrial Area

isting crust and adding fresh machine crushed


GSB grade II, mixing in place with rotavator and
to achieve desired density etc. complete

194.50 93.36
196.30 392.60
194.50 1945.00

1545.00 9270.00

520.00 15600.00

245.00 2940.00

300.00 1500.00

0 0.00

1072.15 77194.80
827.54 19860.96
20.00 360.00
4,761.14

133,917.86
446.39

Executive Engineer
Panchayat (R&B) Division
Providing laying , spreading and compacting graded stone agg to Wet Mix Macadam 150 mm thick as per MORT & H specification
including premixing the material with water at OMC carriage of mixed material by tippers to site , laying in uniform layers with
paver in sub base / base course on well prepared surface and compacting with Vibratory Roller 80 to 100 KN static weight to
achieve the desire density..
Cost for ------ 100.00 Cmt.
No. Item Qty. Unit Rate Amount
[A] Labour
Mate 0.40 x Day 278.40 = 111.36
Mazdoor Skilled 2.00 x Day 278.40 = 556.80
Mazoodr 8.00 x Day 278.40 = 2227.20
Total 2895.36 [A]
[B] Machinery
Wet mix plant of 75 TpH capacity 4.00 x Hour 900.00 = 3600.00
Front end loader 1 Cum capacity 4.00 x Hour 520.00 = 2080.00
Mortor Graders 2.00 x Hour 1545.00 = 0.00
Paver Finisher 6.00 x Hour 629.00 = 0.00
Water Tanker 1.33 x Hour 300.00 = 399.00
Tipper 5.00 x Hour 200.00 = 1000.00
Vibratory roller 6.25 x Hour 994.00 = 6212.50
add 10 % of cost of carriage to cover cost of loading & unloading = 100.00
Total = 13391.50 [B]

[C] Material
[1] M/c B.T. Metal 22.4 To 53 mm @ - 30.00% = 39.60 x CUM 1072.15 = 42457.14
[2] M/c B.T. Kapchi 11.2 To 22.4 mm @ 20.00% = 26.40 x CUM 1173.54 = 30981.46
[3] M/c B.T. Grit 2.36 To 11.2 mm @ - 27.50% = 36.30 x CUM 1081.04 = 39241.75
[4] Stone Dust below 2.36 mm size @ - 22.50% = 22.50 x CUM 788.54 = 17742.15
Total loose Volume = 124.80
[5] Water 8.00 x KL 25.00 = 200.00
Total = 130622.50 [C]

Total = [A] + [B] + [C] Rs. = 146909.36


Per 100 CM
Total Cost For 1 Cum = 146909.36 = 1469.09
100.00
i.e. Cost Rs. = 1469.09 Per/ Cmt.

Deputy Executive Engineer Executive Engineer


(R&B) Sub-Division, (R&B) Division,
Dholka Ahmedabad
Name of Work:- Constructing C.C. Road in Mahagujarat Industrial Estate at
Village Morraiya in Changodar Industrial Area
Taluka : Sanand Dist. : Ahmedabad
Providing and laying Granular Sub base using unscreened gravel and
ITEM spreading watering and consolidation by Vibratory roller 80 to 100 Kn static
weight etc comp [ 150 mm thick].

natural unscreened gravel

Particula
Sr. No. Qty Rate Per Amount
r
A Material cost (R.A) 1 848.54 Cmt 848.54

B Spreading Gravel 1 156.82 Cmt 156.82


P 77 I 20.26.20
C Rolling GSB 1 40.00 Cmt 40

Deduct
Labour
charges
D for Filling
Boxes

1 64.67 Cmt 64.67

980.69 Rs / Cmt.

Prepared By Jems Multi-Tech Consultancy


Name of Work:- Constructing C.C. Road in Mahagujarat Industrial
Estate at Village Morraiya in Changodar Industrial Area

Taluka : Sanand
Dist. : Ahmedabad
Providing Hard side Solder of 150 mm thick for emabankment using
Item quarry spall with all lead and lift and including watering and rolling and
No :- 7 consolidation of subgrade in layers at OMC to required dry density
including filling the depressions which occur du

Sr. No. Material Qty. Rate Per Amount


Rs.
1 2 3 4 5 6
Quarry spaull
1 1.00 806.54 Cum. 806.54
2 Spreading charges 1.00 156.82 Cum. 156.82

Rolling & Watering &


Consolidation of sand
3 1.00 61.00 Cum. 61.00
(It.No.2.0 +3 Pg.92)

4 Dedusct for Box filling 1.00 64.67 Cmt 64.67


Total Rs. 959.69

Say 959.69 Per Cum

Deputy Ex.Engineer Executive Engineer


R&B Panchayat Sub Division R&B Panchayat Division
Dholka Ahmedabad
Name of Work:- Constructing C.C. Road in Mahagujarat Industrial Estate at Village Morraiya in Changodar Industrial Area
Taluka : Sanand Dist. : Ahmedabad
RATE ANALYSIS FOR PAVER WORKS

Lead Upto 5 Km Beyond 5 Km Conveyance Total


No Materials Basic Rate Conveyan Conveyance Total
Km
Kapchi (10mm to 20mm ) ce
106.54 95 x 5.6 =
1 100 440.00 532.00 638.54 1078.54
2 Kapchi (19.2mm to 26.5mm ) 100 487.50 106.54 95 x 5.6 = 532.00 638.54 1126.04
3 Kapchi (13.2mm to 19.2mm ) 100 535.00 106.54 95 x 5.6 = 532.00 638.54 1173.54
4 Grit ( 4.75mm to 13.20 mm) 100 442.50 106.54 95 x 5.6 = 532.00 638.54 1081.04
5 Grit ( 2.36mm to 4.75 mm) 100 365.00 106.54 95 x 5.6 = 532.00 638.54 1003.54
6 Stone dust (2.36mm to 0.075mm) 100 150.00 106.54 95 x 5.6 = 532.00 638.54 788.54
7 Grit ( 5.60mm to 11.20 mm) 100 442.50 106.54 95 x 5.6 = 532.00 638.54 1081.04
8 Grit ( 2.80mm to 5.60 mm) 100 365.00 106.54 95 x 5.6 = 532.00 638.54 1003.54
9 Bulk Asphalt VG-10 96 38989.88 263.01 91 x 5.68 = 516.88 779.89 39769.77
10 B.T. Metal (25mm to 40mm) 100 487.50 106.54 95 x 5.6 = 532.00 638.54 1126.04
11 Kapchi (20mm, 12mm ) 100 535.00 106.54 95 x 5.6 = 532.00 638.54 1173.54
12 Grit ( 6mm to 10 mm) 100 365.00 106.54 95 x 5.6 = 532.00 638.54 1003.54
13 Stone dust (2.36mm to 75micr.) 100 150.00 106.54 95 x 5.6 = 532.00 638.54 788.54
14 Grit ( 6mm ) 100 365.00 106.54 95 x 5.6 = 532.00 638.54 1003.54
15 Kapchi ( 10 mm to 12 mm) 100 520.00 106.54 95.00 x 5.6 = 532.00 638.54 1158.54
Quarry Sayala
Total lead 115.00 Km
Less for Paver work -15 Km Deputy Executive Engineer Executive Engineer
Net lead 100 Km (R&B) Sub-Division, (R&B) Division,
Refinary Koyali Dholka Ahmedabad
Total lead 111.00 Km
Less for Paver work -15 Km
Net lead 96 Km
504*1.10%
504*1.10%
5.544
Name of Work:- Constructing C.C. Road in Mahagujarat Industrial Estate at Village Morraiya in
Changodar Industrial Area
Taluka : Sanand
Dist. : Ahmedabad
RATE ANALYSIS

Item No.1 Providing & laying 37.5mm thick Bituminous macadam with VG-10 bitumen for tack coat @
4.0 kg / 10 smt. and using B.T. stone aggregate as per required gradation with asphalt of
VG-10 at the rate of 3.40 % i.e. 34.0 Kg/ M.T. by weight mix including heating & mixing in
drum mix plant transporting the mix spreading the same by paver finisher and consolidation
by vibratory roller as per MORT&H specification including cost of all materials fuel, labours,
tools and plant etc using contractors own drum mix plant etc. comp.

Cost of aggregate
No. Material Qty. Rate Per Amount
1 Kaptchi 19.20 to 26.5 mm 0.0330 1126.04 Cum. 37.15
2 Kaptchi 13.20 to 19.2 mm 0.1518 1173.54 Cum. 178.14
3 Grit 4.75 to 13.20mm 0.3036 1081.04 Cum. 328.20
4 Grit 2.36 mm to 4.75mm 0.0990 1003.54 Cum. 99.35
5 Stone dust 0.075 to 2.36mm 0.0726 788.54 Cum. 57.24
0.6600 Cum. 700.08

i.e. for one M.T. = Rs. 700.08 (i)


For one M.T. mix
700.08 x ( 1000 - 34.00 ) = Rs 676.270
1000 .
Say Rs. 676.27 ( A )

( B ) COST OF ASPHALT
Asphalt for tack coat
Asphalt for tack coat, one M.T. mix covers 9.09090909 Sq.mt.

(i) Tack coat @ 2.5 Kg. / 10 Sq.mt.

9.09 x 2.5 / 10 = 2.270 Kg. ...( i )

(ii) Asphalt for mixing at rate of 3.40 %

3.40 x 1000 34.00 Kg....( ii )


100
Total Asphalt ( i ) + ( ii ) 2.270 + 34.00 = 36.27 Kg.

Now cost of asphalt = 39769.77 x 36.270


------------------------------ = 1442.45
1000
Say Rs. 1442.45 ( B )

( iii ) Labour charges 468.00 ( C )

Total Cost for one M.T mix :

A+B+C=

676.27 + 1442.45 + 468.0 = Rs. 2586.72 Per M.T

Say Rs. 2586.72 Per M.T

Deputy Ex.Engineer Executive Engineer


R&B Panchayat Sub Division R&B Panchayat Division
Dholka Ahmedabad
Name of Work:- Constructing C.C. Road in Mahagujarat Industrial Estate at Village Morraiya in
Changodar Industrial Area
Taluka : Sanand
Dist. : Ahmedabad
RATE ANALYSIS

Item No.2 Providing & laying 37.50mm thick Bituminous macadam with VG-10 bitumen for tack coat
@ 2.5 kg / 10 smt. and using B.T. stone aggregate as per required gradation with asphalt of
VG-10 at the rate of 3.40 % i.e. 34.0 Kg/ M.T. by weight mix including heating & mixing in
drum mix plant transporting the mix spreading the same by paver finisher and consolidation
by vibratory roller as per MORT&H specification including cost of all materials fuel, labours,
tools and plant etc using contractors own drum mix plant etc. comp.

Cost of aggregate
No. Material Qty. Rate Per Amount
1 Kaptchi 19.20 to 26.5 mm 0.0330 1126.04 Cum. 37.15
2 Kaptchi 13.20 to 19.2 mm 0.1518 1173.54 Cum. 178.14
3 Grit 4.75 to 13.20mm 0.3036 1081.04 Cum. 328.20
4 Grit 2.36 mm to 4.75mm 0.0990 1003.54 Cum. 99.35
5 Stone dust 0.075 to 2.36mm 0.0726 788.54 Cum. 57.24
0.6600 Cum. 700.08

i.e. for one M.T. = Rs. 700.08 (i)


For one M.T. mix
700.08 x ( 1000 - 34.00 ) = Rs 676.270
1000 .
Say Rs. 676.27 ( A )

( B ) COST OF ASPHALT
Asphalt for tack coat
Asphalt for tack coat, one M.T. mix covers 12.12 Sq.mt.

(i) Tack coat @ 2.5 Kg. / 10 Sq.mt.

12.12 x 2.5 / 10 = 3.030 Kg. ...( i )

(ii) Asphalt for mixing at rate of 3.40 %

3.40 x 1000 34.00 Kg....( ii )


100
Total Asphalt ( i ) + ( ii ) 3.030 + 34.00 = 37.03 Kg.
Now cost of asphalt = 39769.77 x 37.030
------------------------------ = 1472.67
1000

Say Rs. 1472.67 ( B )

( iii ) Labour charges 468.00 ( C )

Total Cost for one M.T mix :

A+B+C=

676.27 + 1472.67 + 468.0 = Rs. 2616.94 Per M.T

Say Rs. 2616.94 Per M.T

Deputy Ex.Engineer Executive Engineer


R&B Panchayat Sub Division R&B Panchayat Division
Dholka Ahmedabad
Name of Work:- Constructing C.C. Road in Mahagujarat Industrial Estate at Village Morraiya in
Changodar Industrial Area
Taluka : Sanand
Dist. : Ahmedabad
MIX SEAL SURFACE
RATE ANALYSIS

Item No.3 Providing & laying 20mm thick premix seal surfacing using specified graded machine crushed
aggregates with VG-10 grade bitumen at the rate of 5.1 % i.e. 51.0 Kg/ M.T. by weight mix
including heating & mixing in drum mix plant transporting the mix spreading the same by
paver finisher and consolidation by vibratory roller as per MORT&H specification including
cost of all materials fuel, labours, tools and plant etc. comp. and flushind sand @ rate of
0.30 cmt / 100 smt.

( A ) Cost of aggregate
No. Material Qty. Rate Per Amount
1 Grit ( 5.60mm to 11.20 mm) 0.198 1081.04 Cum. 214.04
2 Grit ( 2.80mm to 5.60 mm) 0.290 1003.54 Cum. 291.02
5 Stone dust 0.075 to 2.36mm 0.172 788.54 Cum. 135.62
0.660 Cum. 640.68

i.e. for one M.T. = Rs. 640.68 (i)


For one M.T. mix
640.68 x ( 1000 - 51.00 ) = Rs 608.000
1000 .
Say Rs. 608.00 ( A )
( B ) COST OF ASPHALT
Asphalt for mixing at rate of 5.1 %

1000 51.00 Kg
5.10 x
100
Now cost of asphalt = 39769.77 x 51.00
------------------------------ = 2028.26
1000
Say Rs. 2028.26 ( B )
( C ) Labour charges 468.00 ( C )

Total Cost for one M.T mix : = A + B + C


608.00 + 2028.26 + 468.0 = Rs. 3104.26 Per M.T

Say Rs. 3104.26 Per M.T

Deputy Ex.Engineer Executive Engineer


R&B Panchayat Sub Division R&B Panchayat Division
Dholka Ahmedabad
Kg. ...( i )

Kg....( ii )
12.12121

Kg. ...( i ) 9.090909

Kg....( ii )
Name of Work:- Constructing C.C. Road in Mahagujarat Industrial Estate at
Village Morraiya in Changodar Industrial Area
Taluka : Sanand
Dist. : Ahmedabad SEMI DENSE BITUMINOUS CARPET
RATE ANALYSIS

Item No.1 Providing & laying 25 mm thick semi dense Bituminous carpet using B.T. stone chips
as per MORT&H gradation and specifications using asphalt for tackcoat at
the rate of 2.5 kg/10 sq. mt. on BT surface and the asphalt (80/100) at the
rate of 5 % (i.e 50 Kg) by weight of total mix and mixing aggregate and
asphalt in continuous batching of Drum Mix Plant and spreading the same
by paver finisher including rolling and consolidation with power roller (80 to
100 KN static weight ) and flushing sand / stone dust @ rate 0.30 cum /100
sqm of road surface including tools & plants , fire wood, oil, kerosene,
labour charges using contractor's own machineries etc.complete.

(A) Cost of aggregate


Item Qty. Rate Per Amount
BT stone aggregate (9.5 to 13. 0.0396 1173.54 Cum. 46.47
BT stone aggregate (5.6 to 9.5 0.2706 1081.04 Cum. 292.52
Grit (2.8 to 5.6 mm) 0.1518 1003.54 Cum. 152.33
Stone Dust (0.09 to 2.8 mm) 0.1980 788.54 Cum. 156.13
0.6600 4046.66 Cum. 647.45

i.e. for one M.T. = Rs. 647.45 (i)


For one M.T. mix
647.45 x ( 1000 - 50.00 ) = Rs 615.070
1000 .
Say Rs. 615.07 ( A )
(B) COST OF ASPHALT
Asphalt for tack coat
Asphalt for tack coat, one M.T. mix covers 16.66666667 Sq.mt.

(i) Tack coat @ 2.5 Kg. / 10 Sq.mt.

16.67 x 2.5 / 10 = 4.16 Kg. ...( i )

(ii) Asphalt for mixing at rate of 5 %


5.00 x 1000 50.00 Kg....( ii )
100
Total Asphalt ( i ) + ( ii ) 4.160 + 50.00 = 54.16 Kg.

Now cost of asphalt = 32232.05 x 54.16


------------------------------ = 1745.690
1000
Say Rs. 1745.69 ( B )

(C) Labour charges 468.00 ( C )

Total Cost for one M.T mix :


A+B+C=
615.07 + 1745.69 + 468.0 = Rs. 2828.76 Per M.T

Say Rs. 2828.76 Per M.T

Say Rs. 2828.76 Per M.T

Deputy Ex.Engineer Executive Engineer


R&B Panchayat Sub Division R&B Panchayat Division
Sanand Ahmedabad
Kg. ...( i )

Kg....( ii )
Name of Work:- Constructing C.C. Road in Mahagujarat Industrial Estate at
Village Morraiya in Changodar Industrial Area
Taluka : Sanand
Dist. : Ahmedabad Bituminous GROUT BASE
RATE ANALYSIS

Item No.1 Providing & laying 50.00mm thick Bituminous grout base course with asphalt 80/100 for
tack coat @ 4.00 Kg./ 10 Sqmt WBM surface and using B.T. stone
aggregate as per required gradation with asphalt of 80/100 grade at the rate
of 1.99% i.e. 19.90 Kg/ M.T. by weight mix including heating & mixing in drum
mix plant transporting the mix spreading the same by paver finisher and
consolidation by vibratory roller as per MORT&H specification including cost
of all materials fuel, labours, tools and plant etc using contractors own drum
mix plant etc. comp.

(A) Cost of aggregate


Item Qty. Rate Per Amount
Metal 25 to 40 mm 0.4950 1126.04 Cum. 557.38
Kaptchi 10 to 20 mm 0.0990 1078.54 Cum. 106.77
Grit 6 mm 0.0660 1003.54 Cum. 66.23
0.6600 Cum. 730.38

i.e. for one M.T. = Rs. 730.38 (i)


For one M.T. mix
730.38 x ( 1000 - 19.90 ) = Rs 715.840
1000 .
Say Rs. 715.84 ( A )

(B) COST OF ASPHALT


Asphalt for tack coat
Asphalt for tack coat, one M.T. mix covers 13.33 Sq.mt.

(i) Tack coat @ 2.97 Kg. / 10 Sq.mt.

13.33 x 4.00 / 10 = 5.33 Kg. ...( i )

(ii) Asphalt for mixing at rate of 1.99 %


1.99 x 1000 19.90 Kg....( ii )
100
Total Asphalt ( i ) + ( ii ) 5.330 + 19.90 = 25.23 Kg.

Now cost of asphalt = 39769.77 x 25.23


------------------------------ = 1003.390
1000
Say Rs. 1003.39 ( B )

(C) Labour charges 468.00 ( C )

Total Cost for one M.T mix :


A+B+C=
715.84 + 1003.39 + 468.0 = Rs. 2187.23 Per M.T

Say Rs. 2187.23 Per M.T

Say Rs. 2187.23 Per M.T

Deputy Ex.Engineer Exucative Engineer


R&B Panchayat Sub Division R&B Panchayat Division
Dholka Ahmedabad
Name of Work:- Constructing C.C. Road in Mahagujarat Industrial Estate at
Village Morraiya in Changodar Industrial Area
Taluka : Sanand
Dist. : Ahmedabad Bituminous GROUT BASE
RATE ANALYSIS

Item No.1 Providing & laying 37.50mm thick Bituminous grout base course with asphalt 80/100 for
tack coat @ 2.98 kg./ 10 Sqmt WBM surface and using B.T. stone
aggregate as per required gradation with asphalt of 80/100 grade at the rate
of 1.99% i.e. 19.90 Kg/ M.T. by weight mix including heating & mixing in drum
mix plant transporting the mix spreading the same by paver finisher and
consolidation by vibratory roller as per MORT&H specification including cost
of all materials fuel, labours, tools and plant etc using contractors own drum
mix plant etc. comp.

(A) Cost of aggregate


Item Qty. Rate Per Amount
Metal 25 to 40 mm 0.4950 1147.60 Cum. 568.06
Kaptchi 10 to 20 mm 0.0990 1100.10 Cum. 108.90
Grit 6 mm 0.0660 1025.10 Cum. 67.65
0.6600 Cum. 744.61

i.e. for one M.T. = Rs. 744.61 (i)


For one M.T. mix
744.61 x ( 1000 - 19.90 ) = Rs 729.790
1000 .
Say Rs. 729.79 ( A )

(B) COST OF ASPHALT


Asphalt for tack coat
Asphalt for tack coat, one M.T. mix covers 13.33 Sq.mt.

(i) Tack coat @ 2.98 Kg. / 10 Sq.mt.

13.33 x 2.98 / 10 = 3.97 Kg. ...( i )

(ii) Asphalt for mixing at rate of 1.99 %


1.99 x 1000 19.90 Kg....( ii )
100
Total Asphalt ( i ) + ( ii ) 3.970 + 19.90 = 23.87 Kg.

Now cost of asphalt = 40964.11 x 23.87


------------------------------ = 977.810
1000
Say Rs. 977.81 ( B )

(C) Labour charges 468.00 ( C )

Total Cost for one M.T mix :


A+B+C=
729.79 + 977.81 + 468.0 = Rs. 2175.60 Per M.T

Say Rs. 2175.60 Per M.T

Say Rs. 2175.60 Per M.T

Deputy Ex.Engineer Executive Engineer


R&B Panchayat Sub Division R&B Panchayat Division
Dholka Ahmedabad
Name of Work:- Constructing C.C. Road in Mahagujarat Industrial Estate at
Village Morraiya in Changodar Industrial Area
Taluka : Sanand
Dist. : Ahmedabad Bituminous GROUT BASE
RATE ANALYSIS

Item No.1 Providing & laying 37.50mm thick Bituminous grout base course with asphalt 80/100 for
tack coat @ 4.00 kg./ 10 Sqmt WBM surface and using B.T. stone
aggregate as per required gradation with asphalt of 80/100 grade at the rate
of 1.99% i.e. 19.90 Kg/ M.T. by weight mix including heating & mixing in drum
mix plant transporting the mix spreading the same by paver finisher and
consolidation by vibratory roller as per MORT&H specification including cost
of all materials fuel, labours, tools and plant etc using contractors own drum
mix plant etc. comp.

(A) Cost of aggregate


Item Qty. Rate Per Amount
Metal 25 to 40 mm 0.4950 1147.60 Cum. 568.06
Kaptchi 10 to 20 mm 0.0990 1100.10 Cum. 108.90
Grit 6 mm 0.0660 1025.10 Cum. 67.65
0.6600 Cum. 744.61

i.e. for one M.T. = Rs. 744.61 (i)


For one M.T. mix
744.61 x ( 1000 - 19.90 ) = Rs 729.790
1000 .
Say Rs. 729.79 ( A )

(B) COST OF ASPHALT


Asphalt for tack coat
Asphalt for tack coat, one M.T. mix covers 13.33 Sq.mt.

(i) Tack coat @ 4.00 Kg. / 10 Sq.mt.

13.33 x 4.00 / 10 = 5.33 Kg. ...( i )

(ii) Asphalt for mixing at rate of 1.99 %


1.99 x 1000 19.90 Kg....( ii )
100
Total Asphalt ( i ) + ( ii ) 5.330 + 19.90 = 25.23 Kg.
Now cost of asphalt = 40964.11 x 25.23
------------------------------ = 1033.520
1000
Say Rs. 1033.52 ( B )

(C) Labour charges 468.00 ( C )

Total Cost for one M.T mix :


A+B+C=
729.79 + 1033.52 + 468.0 = Rs. 2231.31 Per M.T

Say Rs. 2231.31 Per M.T

Say Rs. 2231.31 Per M.T

Deputy Ex.Engineer Executive Engineer


R&B Panchayat Sub Division R&B Panchayat Division
Dholka Ahmedabad
Kg. ...( i )

Kg....( ii )
Kg. ...( i )

Kg....( ii )
Kg. ...( i )

Kg....( ii )
Name of Work:- Constructing C.C. Road in Mahagujarat Industrial Estate at
Village Morraiya in Changodar Industrial Area
Taluka : Sanand
Dist. : Ahmedabad Carpet
RATE ANALYSIS

Item No.2 Providing and laying 25 mm thick premix asphalt carpet using 0.66 cmt per 1 MT.mix with
M.C. stone agg. & asphalt for tack coat @ rate of 2.5 kg / 10 smt. & using asphalt 33.60
kg .ie. 3.36 % mixing by D.M.P. & spreading the same by paver finisher with vibratory
roller 80 to 100 KN. static wt. incl. providing all equipments tools and plants, fire wood, oil,
kerosene, labour charges etc. complete with contractor's own machineries, drum mix
plant, paver finisher etc. complete by the contractor.

Cost of aggregate

No. Material Qty. Rate Per Amount


1 10 to 12 mm Kaptchi 0.44 1158.54 Cum. 509.76
2 6 to 10 mm Grit 0.22 1003.54 Cum. 220.78
0.66 Cum. 730.54

i.e. for one M.T. = Rs. 730.54 (i)


For one M.T. mix
730.54 x ( 1000 - 33.60 ) = Rs 705.990
1000 .
Say Rs. 705.99 ( A )

( B ) COST OF ASPHALT
Asphalt for tack coat

Asphalt for tack coat, one M.T. mix covers 19.05 Sq.mt.

(i) Tack coat @ 2.5 Kg. / 10 Sq.mt.

19.05 x 2.5 / 10 = 4.76 Kg. ...( i )

(ii) Asphalt for mixing at rate of 3.36 %

3.36 x 1000 33.60 Kg....( ii )


100
Total Asphalt ( i ) + ( ii ) 4.760 + 33.60 = 38.36 Kg.

Now cost of asphalt = 39769.77 x 38.360


------------------------------ = 1525.57
1000
Say Rs. 1525.57 ( B )
( iii ) Labour charges 468.00 ( C )

Total Cost for one M.T mix :

A+B+C=

705.99 + 1525.57 + 468.0 = Rs. 2699.56 Per M.T

Say Rs. 2699.56 Per M.T

Deputy Ex.Engineer Executive Engineer


R&B Panchayat Sub Division R&B Panchayat Division
Sanand Ahmedabad
Name of Work:- Constructing C.C. Road in Mahagujarat Industrial Estate at
Village Morraiya in Changodar Industrial Area
Taluka : Sanand
Dist. : Ahmedabad 0.18 cmt / 10 smt Seal coat
RATE ANALYSIS

Item No.3 Providing and laying bitumenous 0.18 cmt / 10 smt. seal coat with machine crushed
aggregate using 45.0 kg. of bitumen VG-10 per M.T. of mixed agg. ( 4.50 % ) mixing by
batching continous by H.M.P. and spreading the same by paver finisher and
consolidation by vibratory roller incl. providing all equipment by contractor and flushind
sand @ rate of 0.30 cmt / 100 smt.

( A ) Cost of Aggregate
No. Material Qty. Rate Per Amount
1 6 mm grit 0.60 1003.54 Cum. 602.12
2 Stone dust 0.06 788.54 Cum. 47.31
0.66 649.44

( i ) .... 649.44
For one M.T. mix
649.44 x ( 1000 - 45.00 ) = Rs. 620.210
1000
Say Rs. 620.21 ( A )

Asphalt for mixing at rate of 4.50 %


4.50 x 1000 45.00 Kg....( ii )
100

Now cost of asphalt = 39769.77 x 45.00 = 1789.630


1000
Say 1789.63 ( B )

Labour charges 468.00 ( C )


Total Cost for one M.T mix :

A+B+C=

620.21 + 1789.63 + 468.0 = Rs. 2877.84 Per M.T.

Deputy Ex.Engineer Executive Engineer


R&B Panchayat Sub Division R&B Panchayat Division
Sanand Ahmedabad
Kg. ...( i )

Kg....( ii )
Kg....( ii )
Name of Work:- Constructing C.C. Road in Mahagujarat Industrial Estate at Village Morraiya in Changodar
Industrial Area
Taluka : Sanand Dist. : Ahmedabad
RATE ANALYSIS

Ref. to
Sr No MoRTH Description Unit Quantity Rate Rs Cost Rs
Spec.
6.1 601 Dry Lean Cement Concrete Sub- base
Construction of dry lean cement concrete Sub-
base over a prepared sub-grade with coarse and
fine aggregate conforming to IS: 383, the size
of coarse aggregate not exceeding 25 mm,
aggregate cement ratio not to exceed 15:1,
aggregate gradation after blending to be as per
table 600-1, cement content not to be less than
220 kg/ cum, optimum moisture content to be
determined during trial length construction,
concrete strength not to be less than 10 Mpa at
7 days, mixed in a batching plant, transported
to site, laid with a fixed form paver or
conventional method, compacting with 8-10
tonnes vibratory roller, finishing and curing
etc. complete.

Unit = cum
Taking output = 450 cum (990 tonne)

a) Labour
Mate day 1.12 278.40 311.81
Mazdoor skilled day 6.00 278.40 1670.40
Mazdoor day 22.00 278.40 6124.80
8107.01
b) Machinery
Front end loader 1 cum bucket capacity hour 6.00 520.00 3120.00
Cement concrete batch mix plant @ 30 hour 6.00 1440.00 8640.00
cum per hour
Electric generator 100 KVA hour 6.00 450.00 2700.00
Fixed Form Paver hour 6.00 629.00 3774.00
Vibratory roller 8-10 t capacity hour 8.00 994.00 7952.00
Water tanker6 KL capacity hour 8.00 200.00 1600.00
Tipper tonne.km 990 x 35 1.74 60291.00

Add 10 per cent of cost of carriage to cover 6029.10


cost of loading and unloading
94106.10
c) Material
Crushed stone coarse aggregate of 25 cum 405.00 1124.04 455236.20
mm and 12.5 mm nominal sizes graded
as per table 600-1 @ 0.90 cum/cum of
concrete conforming to clause 602.2.4.
Coarse Sand as per IS: 383 @ 0.45 cum 203.00 302.54 61415.62
cum/cum of concrete
Cement @ 220 kg/cum of concrete tonne 99.00 4756.00 470844.00
Cost of water KL 48.00 50.00 2400.00
989895.82
d) Overhead charges @ 1.0 % on (a+b) 1022.13
e) Contractor's profit @ 15 % on (a+b) 15331.97
Cost for 450 cum = a+b+c+d+e 1108463.03
Rate per cum = (a+b+c+d+e)/450 2463.25
say 2463.00
Quantity provided for aggregate is for
estimating purpose. Exact quantity shall be as
per mix design.

Prepared By Jems Multi-Tech Consultancy


Name of Work:- Constructing C.C. Road in Mahagujarat Industrial Estate at Village Morraiya in Changodar
Industrial Area
Taluka : Sanand Dist. : Ahmedabad
Ref. to
Sr No MoRTH Description Unit Quantity Rate Rs Cost Rs
Spec.
6.2 602 Cement Concrete Pavement
Construction of un-reinforced, dowel jointed,
plain cement concrete pavement over a
prepared sub base with concrete grade M300,
coarse and fine aggregate conforming to IS
383, maximum size of coarse aggregate not
exceeding 25 mm,(Add Admixuture GUJCON
CRF & PRF Polyamide, 100 Gms per 50 Kg of
Cement) mixed in a batching and mixing plant
as per approved mix design, transported to site,
laid with a fixed form or slip form paver,
spread, compacted and finished in a continuous
operation including provision of contraction,
expansion, construction and longitudinal
joints, joint filler, separation membrane,
sealant primer, joint sealant, debonding strip,
dowel bar, tie rod, admixtures as approved,
curing compound, finishing to lines and grades
as per drawing

Unit = cum
Taking output = 913 cum (2100 tonne)
(830.0 * 5.50 * 0.20)
a) Labour
Mate day 2.00 194.50 389.00
Mazdoor skilled day 15.00 194.50 2917.50
Mazdoor day 35.00 194.50 6807.50
b) Machinery
Road Sweeper @ 1250 sqm per hour hour 2.80 230.00 644.00
Front end loader 1 cum bucket capacity hour 18.00 520.00 9360.00
Cement concrete batch mix plant @ 30 hour 6.00 1440.00 8640.00
cum per hour
Electric generator 250 KVA hour 6.00 450.00 2700.00
Fixed form paver hour 6.00 629.00 3774.00
Water tanker6 KL capacity hour 36.00 300.00 10800.00
Transit truck agitator 5 cum capacity. tonne.km 2100x35 5.22 383670.00

Add 10 per cent of cost of carriage to cover 38367.00


cost of loading and unloading
Concrete joint cutting machine . hour 12.00 250.00 3000.00
Texturing machine . hour 12.00 200.00 2400.00
c) Material
Crushed stone coarse aggregates of cum 821.70 1124.04 923623.67
25mm and 12.5mm nominal size @ 0.90
cum/cum of concrete conforming to
clause 602.2.4. .
Sand as per IS: 383 and conforming to cum 410.85 302.54 124298.56
clause 602.2.4 @ 0.45 cum/cum of
concrete
Cement 43 grade @ 475 kg/cum of tonne 433.67 4756.00 2062534.52
concrete
25mm Mild Steel dowel bars of grade tonne 0.49 38108.15 18672.99
FE 415 0.75M C/C0.50 M length
={(830.0/75) *(5.50/0.25* 0.50)}*
3.85/1000
= {(11.066*22*0.50)}*3.85/1000
= 0.468 tonne
Add 5 % for westage = 0.492Tonne

12 mm TMT deformed steel tie bars 60 tonne 1.580 44211.02 69853.41


cm C/C & 55 cm length
(830.0/ 0.60 *
0.55)+(830/4.5*5.5/0.60*0.55) *
0.89/1000 = 1.505 Tonne
Add 5 % for westage = 1.58Tonne

Separation Membrane of impermeable sqm 4565.00 15.00 68475.00


plastic sheeting 125 micron thick
Pre moulded Joint filler, 25 mm thick sqm 13.91 860.34 11967.33
for expansion joint.
Joint sealant kg 875.00 150.00 131250.00
Sealant primer kg 116.67 120.00 14000.40
Plastic sheath,1.25 mm thick for dowel sqm 54.88 125.00 6860.00
bars
Curing compound @ 0.33 ltr/ Sqm liter 1250.00 160.00 200000.00
Super plastisizer admixture IS marked kg 2168.35 100.00 216835.00
as per 9103-1999 @ 0.5 per cent by
weight of cement
Cost of water KL 216.00 50.00 10800.00
Add 1 per cent of material for cost of 38591.71
miscellaneous materials like tarpauline,
Hessian cloth, metal cap, cotton / compressible
sponge and cradle for dowel bars, work bridges
for men to approach concrete surface without
walking over it, cutting blades and bites, minor
equipments like scabbling machine, threads,
ropes, guide wires and any other unforeseen
items.

d) Overhead charges @ 1 % on (a+b) 4734.69


e) Contractor's profit @ 15 % on (a+b) 71020.35
Cost for 913 cum = a+b+c+d+e 4446986.63
Rate per cum = (a+b+c+d+e)/913 4870.74
say 4871.00

Prepared By Jems Multi-Tech Consultancy


Name of Work:- Constructing C.C. Road in Mahagujarat Industrial Estate at
Village Morraiya in Changodar Industrial Area
Taluka : Sanand
Dist. : Ahmedabad C.C Road
RATE ANALY S I S

Item No 2 Providing and casting in site ordinary cement concrete m-300 for average 200 mm thick
as directed including compacting with surface mechanical screed vibrating,mechanical
floater,chennaling form work and grooving including filling asphalt filer joint including
dowel bar ,tie bar expansion,construction and contruction joint as per ibsruction
engineer in charge.

For 1.00 CUM

(i) Basic Rate of C.C. 1:2:4 Rs 3820.00 Per CUM


(S.O.R. P. - 20 I.No. 11 . 5.4.1 (A) )
Add cement difference
C.C. 1:1.5:3 450.00 Kg
C.C. 1:2:4 320.00 Kg
130.0 x 5.80 Rs 754.00 Per CUM

4574.00 Per CUM

(ii) For Vaccum dewatering system incl. using vaccum dewatering machine,
mechanical vibrator, mechanical floaters & mechanical trovel for finishing

Rate for this item Rs. 40.00 / Sqmt for 150 mm thick

1.00 CUM concrete will cover 6.66 Smt (0.20 thick)

i.e. Rate for 1.00 cum = 5 x 40.0 = Rs 200.00 Per CUM

Rate for above item = i + ii = Rs 4774.00 Per CUM


Name of Work:- Constructing C.C. Road in Mahagujarat Industrial Estate at
Village Morraiya in Changodar Industrial Area
Taluka : Sanand
Dist. : Ahmedabad
RAT E ANALYS I S

Item - 1 Providing and laying cement concrete 1:4:8 ( Below Paver Block) (1 cement : 4 coarse sand : 8
Machine crushed Stone Aggregates 40 mm nominal size) and curing etc complete excluding
cost of form work in (A) Foundation & Plinth. RA

For 1.00 CUM

(i) Basic Rate of C.C. 1:4:8 Rs 1898


It No.5.3.3, Pg No. 49

Add Rate difference of H.B. Metal & M.C. Metal


Basic Rate of M. C. Metal Rs 319.00 / CUM
Basic Rate of H. B. Metal Rs 203.00 / CUM

Difference Rs 116.00 / CUM

Qty 95 % of H.B. Metal 110.20 / CUM

Add in Basic rate of C.C. 1:4:8 (H.B. Metal) = Rs 110.20

Rate of C.C. 1:4:8 (M.C. Metal) Total Rs 2008.20


Per CUM
Name of Work:- Constructing C.C. Road in Mahagujarat Industrial Estate at Village Morraiya in
Changodar Industrial Area

RATE ANALYSIS

Item No.1
Providing and Laying RCC M-150 for Utility pipe Kundi including all Material and Labour i
work watering as per drawing as directed.

Consider Average Depth as 1.5 mt


Excavation for foundation upto 1.5 m depth incl. Sorting out & stacking of useful material &
(B) Dense of hard soil. ( Executed with Mechanised Efforts),(It -04001B/ P-38)

1 X 0.65 X 0.65 X 1.2 =

As Per SOR It No 04001B Pg No.37 Rs. 85.90 per Cum


0.51 X 85.90 =

Providing and laying Cement Concrete 1 : 4 : 8 hand Broken stone aggregates ( 40 mm nomi
curing complete excluding cost of form work (A) Foundation & Plinth

1 X 0.65 X 0.65 X 0.1 =

As Per SOR It No 5.3.3 Pg No.64 Rs. 1898.00 per Cum


0.04 X 1898.00 =

Providing and laying Cement Concrete 1 : 2 : 4 ( 1 Cement : 2 Coarse Sand : 4 Gradded sto
mm nominal size and curing complete excluding cost of form work (A) Foundation Base of
Concrete.

Bottom Slab of Kundi


1 x 0.65 x 0.65 x 0.1 =
Side Wall of Kundi
4 x 0.65 x 0.65 x 0.1 =
Top Slab of Kundi
1 x 0.65 x 0.65 x 0.1 =
Total =

As Per SOR It No 5.4.1 Pg No.49 Rs. 3327.00 per Cum


0.2500 X 3327.00 =
Providing and placing in position for T.M.T. (FE 415) bar reinforcement (I.S.I. Mark) for follo
including cutting, bending, hooking and lying complete as per detailed drawing.

Cosider 30 kg Steel per Cmt of Concrete


30 x 0.25 =
=

As Per SOR It No 0514B Pg No.53 Rs. 44.40 per M.T.


7.50 X 44.21 =

Total Cost A + B + C +
43.55 + 80.19 + 831.75 +

Say =
t Village Morraiya in

Material and Labour including form

ing of useful material & isposing Lead.


B/ P-38)

0.51 Cum

43.55 Rs . A

gregates ( 40 mm nominal size) and

0.04 Cum

80.19 Rs . B

e Sand : 4 Gradded stone aggregates 20


A) Foundation Base of Column and Mass

0.04225 Cum

0.169 Cum

0.04225 Cum
0.25000 Cum

831.75 Rs C
nt (I.S.I. Mark) for following items
d drawing.

7.5 Kg
7.5 Kg

331.58 Rs D

D
331.58 1287.07

1300.00 Rs./No.
Name of Work:- Constructing C.C. Road in Mahagujarat Industrial Estate at
Village Morraiya in Changodar Industrial Area
Taluka : Sanand
Dist. : Ahmedabad
Sr.No. No. of CD Chianage Proposed pipe No. of rows Prop . Length of Rate
dia. MM pipe Total

1 1 2/400 900 3 7.500 412345.89 412345.89

Total 412345.89
Hydrolic calculation for H.P drain
Hydrolic calculation for 3 Raw H.P. Drain

Catchment Ar= 6 hactor

Water Way re A= Ch area/10 0.5505 Sq. mt

Provide Internal dia Pipe 900 mm = 0.9 mt

Outer Dia of pipe - D 1100 mm = 1.1 mt

Providfor 3 Row 900 mm Dia pipe

Water way Pr = 3 0.785 0.9 0.9

= 1.90755 Sq. mt
NAME OF WORK:
Details of H.P Drain
Sr.No C.D.No. Location of Proposed No. of Existing Prop . G.L F.R.L Differenc Width of Length Length
. Pipe culvert pipe dia. MM rows pipe length Length of e of F.R.L Craddle of Head of head
KM. pipe - G.L wall wall

2/400 900 3 0.000 7.500 98.300 100.00 1.70 4.90 10.00 10.00

C.D No chainage
H.P.Drain (C.D.Works)
MEASUREMENT SHEET

Item No.1 EXCAVATION for foundation upto 1.50 Mt. ....... Loose or Soft soil.
Head wall
2 x 10.30 X 1.70 X 1.20 = 42.02 cum.
Below craddle pipe
1 x 4.10 x 4.90 x 0.45 = 9.04 cum

TOTAL 51.06 cum

Item No.2 Providing and laying cement concrete 1:3:6 ... including cost of formwork
Head wall
2 x 10.30 X 1.70 X 0.20 = 7.00 cum.

Item No.3 Providing and laying cement concrete 1:2:4 ..... including cost of formwork
but excluding the cost of reinforcement.
2 x 10.00 X 0.45 + 1.40 X 2.90 = 53.65 cum.
2

For Craddle
2 x 4.90 X 0.45 X 1.25 = 5.51 cum.

1 X 5.28 X 4.90 X 0.15 = 3.88 cum.

Total 63.05 cum


DEDUCTION FOR PIPE
width of head wall at bot of pipe= 1.1
width of head wall at top of pipe= 0.77

Head wall
6 x 0.785 x 1.1 x 1.1 x 0.93 = 5.32 Cum

6 x 0.785 x 1.1 x 1.1 x 0.45 = 2.56 Cum

Total 7.88 Cum

Net 60.48
Say 60.50 Cum

Item No.4 ying and fixing reinforced concrete heavy duty non pressure pipes of
I.S class NP-3
900 mm dia. = 22.50 Rmt

Item No.5 Numbering the C.D.work with approved paint including all materials for paintings

1 x 2.00 = 2.00 Nos.

Item No.6 Providing Steel rainforcecement (temp)

60.48 X 2.50 = 151.20 Kgs


Kg/cmt

151.20
Say 151.20 Kgs

Item No.7 Providing and filling sand below R.C.C. raft in layers incl. ramming & watering
For 900 mm dia. Pipe and 1200 mm. Dia.

1 X 5.28 X 4.90 X 1.55 = 40.13 cum.

Deduction
Less for pipe
3 X 5.28 X 0.785 1.1 1.1 = 15.06 cum.
Net 25.07
Say 26.0 cum.
Item No.8 Providing Weephole ----

2.00 X 10.00 X 1.75 / 1.00 = 35 No.

35.1
Say 36 No.
Height Base of Base Widi
of head head of ng
wall wall head 2/1
wall side

2.90 1.42 1.40 2


H.P. DRAIN
ABSTRACT
chainage 2/400 Cd No. 1
Item Quantity. Item of work Tendered Rate Unit Amount.
No.
Rate 1% L.C. Total
1 51.06 Cum. EXCAVATION for 82.00 0.82 82.82 Cum 4229.16
foundation upto
1.50 Mt. depth
including sorting out
and stacking of
useful materials and
disposing of the
excavated stuff
upto 50 Meter lead.
Loose or Soft soil.
(Rd & cl ch 26/75/00)

2 7.00 Cum. Providing and filling in 3344.00 33.44 3377.44 Cum 23655.59
foundation with
ordinary cement
concrete M 100 mix
and providing
necessary vertical pin
headers including
formwork,vibrating,ra
mming and curing
complete( Br SOR I.N.
12)

3 60.50 Cum. Providing and filling in 4953.00 49.53 5002.53 Cum 302653.07
foundation with
ordinary cement
concrete M 150 mix
and providing
necessary vertical pin
headers including
formwork,vibrating,ra
mming and curing
complete(SOR I.N. 12
+ 2*215)
4 22.50 Rmt Supplying and fixing 2754.00 27.54 2781.54 Rmt. 62584.65
reinforced concrete
heavy duty non
pressure pipes with
collars for culverts
including setting and
jointing the pipes in
cm 1:2 watering and
laying (To level of
slope ) of I.S class
NP-3 of following
internal diameters. in
mm
(Cl S.O.R. I.N.26.105.
IV) : 900 dia.

900
5 2.00 Nos. Numbering the 53.00 0.53 53.53 No. 107.06
C.D.work with
approved paint
including all materials
for paintings etc.
complete.
( Cl SOR I.N.86.0.0)

6 151.20 Cum. Prividing TMT 54.70 0.55 55.25 Cum 8353.80


reinforcement for
R.C.C. work
including,bending,bind
ing and placinh in
position complete.

7 26.00 Cm. Providing and filling 360.00 3.60 363.60 Cm. 9453.60
sand below R.C.C. raft
in layers including
ramming 7 watering
complete.
(Bridge SOR I.No-16.)

8 36.00 Nos. Providing and laying 36.00 0.36 36.36 Nos 1308.96
weep hole in
abutment and
returning by using
A.C. pipes of 100mm
diameter including
laying in proper
grade and jointing
etc. complete as per
detailed specifications.
( Br SOR I.N. 50.A)

Total Rs 412345.89

Deputy
R&B Ex.Engineer
Panchayat Sub Executive Engineer
Division R&B Panchayat Division
Dholka Ahmedabad
Hydrolic calculation for H.P drain
Hydrolic calculation for 4 Raw H.P. Drain

Catchment Are= 6 hactor

Water Way req A= Ch area 0.55 Sq. mt

Provide Internal dia Pipe 900 mm = 0.9 mt

Outer Dia of pipe - D 1100 mm = 1.1 mt

Provi for 4 Row 900 mm Dia pipe

Water way Pro= 4 0.785 0.9 0.9

= 2.5434 Sq. mt
NAME OF WORK:
Details of H.P Drain
Sr.No C.D.No. Location of Propose No. of Existing pipe Prop . G.L F.R.L Differenc Width of Length of Length Height Base
. Pipe culvert d pipe rows length Length of e of Craddle Head of head of of
KM. dia. MM pipe F.R.L - wall wall head head
G.L wall wall

2 31-Dec 12/400 900 4 0.000 7.500 98.40 100.00 1.60 6.50 11.30 11.30 2.80 1.38

C.D No chainage
H.P.Drain (C.D.Works)
MEASUREMENT SHEET

Item No.1 EXCAVATION for foundation upto 1.50 Mt. ....... Loose or Soft soil.
Head wall
2 x 11.60 X 1.70 X 1.20 = 47.33 cum.
Below craddle pipe
1 x 4.10 x 6.50 x 0.45 = 11.99 cum

TOTAL 59.32 cum

Item No.2 Providing and laying cement concrete 1:3:6 ... including cost of formwork
Head wall
2 x 11.60 X 1.70 X 0.20 = 7.89 cum.

Item No.3 Providing and laying cement concrete 1:2:4 ..... including cost of formwork
but excluding the cost of reinforcement.
2 x 11.30 X 0.45 + 1.40 X 2.80 = 58.53 cum.
2

For Craddle
2 x 6.50 X 0.45 X 1.25 = 7.31 cum.

1 X 5.35 X 6.50 X 0.15 = 5.22 cum.

Total 71.06 cum


DEDUCTION FOR PIPE
width of head wall at bot of pipe= 1.0667
width of head wall at top of pipe= 0.73
Head wall
8 x 0.785 x 1.1 x 1.1 x 0.90 = 6.84 Cum

8 x 0.785 x 1.1 x 1.1 x 0.45 = 3.42 Cum

Total 10.26 Cum

Net 67.64
Say 67.70 Cum

Item No.4 ng and fixing reinforced concrete heavy duty non pressure pipes of
I.S class NP-3
900 mm dia. = 30.00 Rmt

Item No.5 Numbering the C.D.work with approved paint including all materials for paintings

1 x 2.00 = 2.00 Nos.

Item No.6 Providing Steel rainforcecement (temp)

67.64 X 2.50 = 169.11 Kgs


Kg/cmt

169.11
Say 169.10 Kgs

Item No.7 Providing and filling sand below R.C.C. raft in layers incl. ramming & watering
For 900 mm dia. Pipe and 1200 mm. Dia.

1 X 5.35 X 6.50 X 1.55 = 53.90 cum.

Deduction
Less for pipe
4 X 5.35 X 0.785 1.1 1.1 = 20.33 cum.
Net 33.57
Say 34.0 cum.
Item No.8 Providing Weephole ----

2.00 X 11.30 X 1.65 / 1.00 = 37.29 No.

37.3
Say 38 No.
Base Widing
of 2/1 side
head
wall

1.40 2
H.P. DRAIN
ABSTRACT
chainage 0 Cd No. --
Item Quantity. Item of work Tendered Rate Unit Amount.
No.
Rate 1% L.C. Total
1 59.32 Cum. EXCAVATION for 82.00 0.47 82.47 Cum 4891.87
foundation upto
1.50 Mt. depth
including sorting out
and stacking of
useful materials and
disposing of the
excavated stuff
upto 50 Meter lead.
Loose or Soft soil.
(Rd & cl ch 26/75/00)

2 7.89 Cum. Providing and filling in 3344.00 23.18 3367.18 Cum 26560.32
foundation with
ordinary cement
concrete M 100 mix
and providing
necessary vertical pin
headers including
formwork,vibrating,ra
mming and curing
complete( Br SOR I.N.
12)

3 67.70 Cum. Providing and filling in 4953.00 27.48 4980.48 Cum 337178.50
foundation with
ordinary cement
concrete M 150 mix
and providing
necessary vertical pin
headers including
formwork,vibrating,ra
mming and curing
complete(SOR I.N. 12
+ 2*215)
4 30.00 Rmt Supplying and fixing 2754.00 0.47 2754.47 Rmt. 82633.95
reinforced concrete
heavy duty non
pressure pipes with
collars for culverts
including setting and
jointing the pipes in
cm 1:2 watering and
laying (To level of
slope ) of I.S class
NP-3 of following
internal diameters. in
mm
(Cl S.O.R. I.N.26.105.
IV) : 900 dia.

900
5 2.00 Nos. Numbering the 53.00 1.00 54.00 No. 108.00
C.D.work with
approved paint
including all materials
for paintings etc.
complete.
( Cl SOR I.N.86.0.0)

6 169.10 Cum. Prividing TMT 54.70 13.14 67.84 Cum 11471.74


reinforcement for
R.C.C. work
including,bending,bind
ing and placinh in
position complete.

7 34.00 Cm. Providing and filling 360.00 4.02 364.02 Cm. 12376.68
sand below R.C.C. raft
in layers including
ramming 7 watering
complete.
(Bridge SOR I.No-16.)

8 38.00 Nos. Providing and laying 36.00 1.32 37.32 Nos 1418.27
weep hole in
abutment and
returning by using
A.C. pipes of 100mm
diameter including
laying in proper
grade and jointing
etc. complete as per
detailed specifications.
( Br SOR I.N. 50.A)

Total Rs 476639.32
Deputy Ex.Engineer Executive Engineer
R&B Panchayat Sub Division R&B Panchayat Division
Viramgam Ahmedabad
Hydrolic calculation for H.P drain
Hydrolic calculation for 2 Raw H.P. Drain

Catchment Area = 6 hactor

Water Way required A= Ch area/10 0.5504587 Sq. mt

Provide Internal dia Pipe of -d 1000 mm = 1 mt

Outer Dia of pipe - D 1200 mm = 1.2 mt

Provid for 2 Row 1000 mm Dia pipe

Water way Provided = 2 0.785 1 1

= 1.57 Sq. mt
NAME OF WORK:
Details of H.P Drain
Sr.No. C.D.No. Location of Proposed No. of rows Existing pipe Prop . G.L F.R.L Difference of Width of Length of Length Height Base Base Widing
Pipe culvert pipe dia. MM length Length of F.R.L - G.L Craddle Head wall of head of head of of 2/1
KM. pipe wall wall head head side
wall wall

10/100 0 1000 2 0 7.5 98.3 100 1.70 3.50 8.60 8.60 2.90 1.42 1.40 2

C.D No chainage
H.P.Drain (C.D.Works)
MEASUREMENT SHEET
Item No.1 EXCAVATION for foundation upto 1.50 Mt. ....... Loose or Soft soil.
Head wall
2 x 8.90 X 1.70 X 1.20 = 36.31 cum.
Below craddle pipe
1 x 4.10 x 3.50 x 0.45 = 6.46 cum

TOTAL 42.77 cum

Item No.2 Providing and laying cement concrete 1:3:6 ... including cost of formwork
Head wall
2 x 8.90 X 1.70 X 0.20 = 6.05 cum.

Item No.3 Providing and laying cement concrete 1:2:4 ..... including cost of formwork
but excluding the cost of reinforcement.
2 x 8.60 X 0.45 + 1.40 X 2.90 = 46.14 cum.
2

For Craddle
2 x 3.50 X 0.45 X 1.35 = 4.25 cum.

1 X 5.28 X 3.50 X 0.15 = 2.77 cum.

Total 53.17 cum

DEDUCTION FOR PIPE


width of head wall at bot of pipe= 1.1
width of head wall at top of pipe= 0.77

Head wall
4 x 0.785 x 1.2 x 1.2 x 0.93 = 4.22 Cum

4 x 0.785 x 1.2 x 1.2 x 0.45 = 2.03 Cum

Total 6.25 Cum

Net 51.13
Say 51.20 Cum

Item No.4 Supplying and fixing reinforced concrete heavy duty non pressure pipes of
I.S class NP-3
1000 mm dia. = 15.00 Rmt

Item No.5 Numbering the C.D.work with approved paint including all materials for paintings

1 x 2.00 = 2.00 Nos.

Item No.6 Providing Steel rainforcecement (temp)

51.13 X 2.50 = 127.83 Kgs


Kg/cmt

127.83
Say 127.80 Kgs

Item No.7 Providing and filling sand below R.C.C. raft in layers incl. ramming & watering
For 900 mm dia. Pipe and 1200 mm. Dia.

1 X 5.28 X 3.50 X 1.65 = 30.51 cum.

Deduction
Less for pipe
2 X 5.28 X 0.785 1.2 1.2 = 11.94 cum.
Net 18.57
Say 19.0 cum.
Item No.8 Providing Weephole ----

2.00 X 8.60 X 1.75 / 1.00 = 30.1 No.

30.2
Say 31 No.
H.P. DRAIN
ABSTRACT
chainage 0 Cd No. --
Item Quantity. Item of work Tendered Rate Unit Amount.
No.
Rate 1% L.C. Total
1 42.77 Cum. EXCAVATION for 82.00 0.47 82.47 Cum 3526.99
foundation upto
1.50 Mt. depth
including sorting out
and stacking of
useful materials and
disposing of the
excavated stuff
upto 50 Meter lead.
Loose or Soft soil.
(Rd & cl ch 26/75/00)

2 6.05 Cum. Providing and filling in 3344.00 23.18 3367.18 Cum 20378.17
foundation with
ordinary cement
concrete M 100 mix
and providing
necessary vertical pin
headers including
formwork,vibrating,ra
mming and curing
complete( Br SOR I.N.
12)

3 51.20 Cum. Providing and filling in 4953.00 27.48 4980.48 Cum 255000.58
foundation with
ordinary cement
concrete M 150 mix
and providing
necessary vertical pin
headers including
formwork,vibrating,ra
mming and curing
complete(SOR I.N. 12
+ 2*215)
4 15.00 Rmt Supplying and fixing 2754.00 0.47 2754.47 Rmt. 41316.98
reinforced concrete
heavy duty non
pressure pipes with
collars for culverts
including setting and
jointing the pipes in
cm 1:2 watering and
laying (To level of
slope ) of I.S class
NP-3 of following
internal diameters. in
mm
(Cl S.O.R. I.N.26.105.
IV) : 900 dia.

900
5 2.00 Nos. Numbering the 53.00 1.00 54.00 No. 108.00
C.D.work with
approved paint
including all materials
for paintings etc.
complete.
( Cl SOR I.N.86.0.0)

6 127.80 Cum. Prividing TMT 54.70 13.14 67.84 Cum 8669.95


reinforcement for
R.C.C. work
including,bending,bind
ing and placinh in
position complete.

7 19.00 Cm. Providing and filling 360.00 4.02 364.02 Cm. 6916.38
sand below R.C.C. raft
in layers including
ramming 7 watering
complete.
(Bridge SOR I.No-16.)

8 31.00 Nos. Providing and laying 36.00 1.32 37.32 Nos 1157.01
weep hole in
abutment and
returning by using
A.C. pipes of 100mm
diameter including
laying in proper
grade and jointing
etc. complete as per
detailed specifications.
( Br SOR I.N. 50.A)

Total Rs 337074.05
Hydrolic calculation for H.P drain
Hydrolic calculation for 2 Raw H.P. Drain

Catchment Area = 6 hactor

Water Way required A= Ch area/10 0.5504587 Sq. mt

Provide Internal dia Pipe of -d 1200 mm = 1.2 mt

Outer Dia of pipe - D 1400 mm = 1.4 mt

Provid for 2 Row 1200 mm Dia pipe

Water way Provided = 2 0.785 1.2 1.2

= 2.2608 Sq. mt
NAME OF WORK:
Details of H.P Drain
Sr.No. C.D.No. Location of Proposed No. of rows Existing pipe Prop . G.L F.R.L Difference of Width of Length of Length Height Base Base Widing
Pipe culvert pipe dia. MM length Length of F.R.L - G.L Craddle Head wall of head of head of of 2/1
KM. pipe wall wall head head side
wall wall

10/100 0 1200 2 0.00 7.500 98.100 100 1.90 3.90 9.60 9.60 3.10 1.48 1.50 2

C.D No chainage
H.P.Drain (C.D.Works)
MEASUREMENT SHEET
Item No.1 EXCAVATION for foundation upto 1.50 Mt. ....... Loose or Soft soil.
Head wall
2 x 9.90 X 1.80 X 1.20 = 42.77 cum.
Below craddle pipe
1 x 3.90 x 3.90 x 0.45 = 6.84 cum

TOTAL 49.61 cum

Item No.2 Providing and laying cement concrete 1:3:6 ... including cost of formwork
Head wall
2 x 9.90 X 1.80 X 0.20 = 7.13 cum.

Item No.3 Providing and laying cement concrete 1:2:4 ..... including cost of formwork
but excluding the cost of reinforcement.
2 x 9.60 X 0.45 + 1.50 X 3.10 = 58.03 cum.
2

For Craddle
2 x 3.90 X 0.45 X 1.55 = 5.44 cum.

1 X 5.15 X 3.90 X 0.15 = 3.01 cum.

Total 66.49 cum


DEDUCTION FOR PIPE
width of head wall at bot of pipe= 1.166667
width of head wall at top of pipe= 0.83
Head wall
4 x 0.785 x 1.4 x 1.4 x 1.00 = 6.15 Cum

4 x 0.785 x 1.4 x 1.4 x 0.45 = 2.77 Cum

Total 8.92 Cum

Net 63.72
Say 63.80 Cum

Item No.4 Supplying and fixing reinforced concrete heavy duty non pressure pipes of
I.S class NP-3
1200 mm dia. = 15.00 Rmt

Item No.5 Numbering the C.D.work with approved paint including all materials for paintings

1 x 2.00 = 2.00 Nos.

Item No.6 Providing Steel rainforcecement (temp)

63.72 X 2.50 = 159.29 Kgs


Kg/cmt
159.29
Say 159.30 Kgs
Item No.7 Providing and filling sand below R.C.C. raft in layers incl. ramming & watering
For 900 mm dia. Pipe and 1200 mm. Dia.

1 X 5.15 X 3.90 X 1.85 = 37.16 cum.

Deduction
Less for pipe
2 X 5.15 X 0.785 1.4 1.4 = 15.85 cum.
Net 21.31
Say 22.0 cum.
Item No.8 Providing Weephole ----

2.00 X 9.60 X 1.95 / 1.00 = 37.44 No.

37.5
Say 38 No.
H.P. DRAIN
ABSTRACT
chainage Cd No. --
Item Quantity. Item of work Tendered Rate Unit Amount.
No.
Rate 1% L.C. Total
1 49.61 Cum. EXCAVATION for 82.00 0.47 82.47 Cum 4091.29
foundation upto
1.50 Mt. depth
including sorting out
and stacking of
useful materials and
disposing of the
excavated stuff
upto 50 Meter lead.
Loose or Soft soil.
(Rd & cl ch 26/75/00)

2 7.13 Cum. Providing and filling in 3344.00 23.18 3367.18 Cum 24001.26
foundation with
ordinary cement
concrete M 100 mix
and providing
necessary vertical pin
headers including
formwork,vibrating,ra
mming and curing
complete( Br SOR I.N.
12)

3 63.80 Cum. Providing and filling in 4953.00 27.48 4980.48 Cum 317754.62
foundation with
ordinary cement
concrete M 150 mix
and providing
necessary vertical pin
headers including
formwork,vibrating,ra
mming and curing
complete(SOR I.N. 12
+ 2*215)
4 15.00 Rmt Supplying and fixing 2754.00 0.47 2754.47 Rmt. 41316.98
reinforced concrete
heavy duty non
pressure pipes with
collars for culverts
including setting and
jointing the pipes in
cm 1:2 watering and
laying (To level of
slope ) of I.S class
NP-3 of following
internal diameters. in
mm
(Cl S.O.R. I.N.26.105.
IV) : 900 dia.

900
5 2.00 Nos. Numbering the 53.00 1.00 54.00 No. 108.00
C.D.work with
approved paint
including all materials
for paintings etc.
complete.
( Cl SOR I.N.86.0.0)

6 159.30 Cum. Prividing TMT 54.70 13.14 67.84 Cum 10806.91


reinforcement for
R.C.C. work
including,bending,bind
ing and placinh in
position complete.

7 22.00 Cm. Providing and filling 360.00 4.02 364.02 Cm. 8008.44
sand below R.C.C. raft
in layers including
ramming 7 watering
complete.
(Bridge SOR I.No-16.)

8 38.00 Nos. Providing and laying 36.00 1.32 37.32 Nos 1418.27
weep hole in
abutment and
returning by using
A.C. pipes of 100mm
diameter including
laying in proper
grade and jointing
etc. complete as per
detailed specifications.
( Br SOR I.N. 50.A)

Total Rs 407505.77
Cathment Area Water way required no of Pipe Dia Area provided
hactor sq mt sq mt
1 4 to 4.8 4.8 0.440367 1 750 0.441563
2 4.8 to 9.5 9.5 0.87156 2 750 0.883125
3 9.5 to 14.3 14.3 1.311927 3 750 1.324688
4 14.3 to 19.2 19.2 1.761468 4 750 1.76625
5 19.2 to 24 24 2.201835 5 750 2.207813

6 4.5 to 6.8 6.8 0.623853 1 900 0.63585


7 6.8 to 13.6 13.6 1.247706 2 900 1.2717
8 13.6 to 20.75 20.75 1.90367 3 900 1.90755
9 20.75 to 27.7 27.7 2.541284 4 900 2.5434
10 27.7 to 34.6 34.6 3.174312 5 900 3.17925

11 6.5 to 12.3 12.3 1.12844 1 1200 1.1304


12 12.3 to 24.6 24.6 2.256881 2 1200 2.2608
13 24.6 to 36.9 36.9 3.385321 3 1200 3.3912
14 36.9 to 49.25 49.25 4.518349 4 1200 4.5216
15 49.25 to 61.6 61.6 5.651376 5 1200 5.652