Você está na página 1de 889

የወል ቁጥር

Contract No MUBP86
PAYMENT CERTIFICTE NO 06/SIX

Y^¨<
Project:- MUBP86
x¨<
Location :- Aynalem main campuss , & kedemay weyane secondary school
›c]¨< S/u?ƒ
Invester :- Mekelle universty
¾Y^ }s^ß
Contractor:Bokra Construction & Trading plc

Consultant :- NOMY Engineering plc
ኣማካሪ መሃንዲስ
ከቀረበዉ የክፍያ ጥያቄ መሰረት አስከ ዛሬ ድረስ ተቋራጩ የሰራዉ ስራና/ያቀረበዉ አቃ

(As per the attached statement the value of work executed and/or materials suppled todate

PREVIOUS PAYMENTS / አስቀድሞ የተከፈለ
ቁ ቀን ገንዘቡ ልክ (ብር) ቫት(ብር)
No. Date Amount(Birr) VAT(Birr)

Advance 43,051,974.63
1 1 ST
Pay

2 2 nd
Pay

3 3 rd
pay

4 4 th
Pay

5 5 th
Pay

6
ድምር
Total Advance Repayment30% E

VAT (15% A)-VAT (15%C ) H

previous paid VAT 15%)+ 15% E I

ለሥራ ተቋራጭ 5,307,397.95 ( ኣምስት ሚልየን ሶስት መቶ ሰባት ሺ ሶስት መቶ ዘጠና ሰባት ከ 95/10
እናረጋግጠለን።

We certify the contractor is now entitled to the sum of Birr
(Five Million three hundred seven thaousand three hundred ninety seven and 95/100 cen

Certified by
Name
sign
Date

ሊከፈል መቻሉን እናረጋግጠለን

ውል የተፈረመበት ቀን
Date of signature of contract 27/10/2005 Ec
RTIFICTE NO 06/SIX
Ñ”²u< M¡ (w`)
Amount (Birr)
ª“¨ ¨<M 135,182,884.88
Main Contract
}kêL ¨<M 8323697.21
Supplementary Contract
¾K¨<Ø Y^ ƒ°³µ‹ 21,525,987.31
Variation Order
ÖpLL ÉU` 165,032,569.40
Total Sum

Ñ”²u< M¡ (w`)
and/or materials suppled todate Amount
Excuted 47343776.14
material on site

ተቀናሽ Ñ”²u< M¡ (w`)
Deductions Amount

A 20,658,405.37
1. ›ekÉV ¾}ŸðK
Previous Payments B -
2.SÁ¹
Retention 5% C 1,032,920.27
3.መቀጫ
penality D
4. ¾pÉT>Á ¡õÁ 6,197,521.61
Advance Repayment30% E
ÉU`
TOTAL F 7,230,441.88

Service sum G 13,427,963.49

VAT (15% A)-VAT (15%C ) H 2,943,822.77

vious paid VAT 15%)+ 15% E I 929,628.24

NET VAT 15% J
2,014,194.53
የተጣራ ለተቃራጭ የሚከፈል ገንዘብ 15,442,158.02
K Net sum due to the contractor

F=B+C+D+E
G=A-F J=H-I
K=G+J

መቶ ሰባት ሺ ሶስት መቶ ዘጠና ሰባት ከ 95/100) ሊከፈል መቻሉን

e hundred ninety seven and 95/100 cents only)

Approved by
Name
sign
Date

ሉን እናረጋግጠለን

MEKELLE UNIVERSITY COMMUNITY SCHOOL
AT MEKELLE
GRAND SUMMARY (Commulative)
BLOCK No. Contract Previously Executed Currently Executed Todate Excuted
No NAME
Name Block Amount AMOUNT AMOUNT AMOUNT
1 B1 Administration block 1 2,115,822.32 1,236,310.17 27,934.27 1,264,244.44
2 B1a Administration block extra 1 2,715,986.20 1,217,099.25 - 1,217,099.25
3 B1b Administration Building 1 4,944,490.73 2,521,498.57 350,959.22 2,872,457.79

B2 Reading room, book store & 1
4 demonstration room 1,545,266.60 971,976.45 - 971,976.45
5 B3 Store 1 634,308.80 459,239.69 - 459,239.69
6 B4 Computer lab store 1 721,834.90 414,688.77 - 414,688.77
7 B5-1 Class room 3 5,086,809.66 1,087,799.98 - 1,087,799.98
8 B5-2 a 1 6,679,847.59 2,480,564.45 520,182.33 3,000,746.78
Class rooms
9 B5-2 b 1 6,679,847.59 3,105,400.11 571,118.01 3,676,518.12
10 B5-3 G+2 Class room 1 16,147,396.69 12,423,805.65 1,151,512.13 13,575,317.78
11 B6-2a Toilet 1 240,955.65 182,462.47 - 182,462.47
12 B6-2b Toilet 1 240,955.65 178,262.76 - 178,262.76
13 B6-3 a 1 778,586.39 194,113.52 194,113.52
Toilets
14 B6-3 b 1 778,586.39 222,740.53 - 222,740.53

15 B7 a Generator room 1 268,942.00 83,095.79 - 83,095.79
16 B7 b 1 268,942.00 93,733.55 - 93,733.55

17 B8 a 1 200,972.45 82,140.58 - 82,140.58
Guard house
18 B8 b 1 200,972.45 72,818.50 - 72,818.50
19 B9 Workshop 1 689,982.40 463,167.75 - 463,167.75
20 B10 a 1 1,585,528.90 839,065.73 - 839,065.73
Dining hall
21 B10 b 1 1,585,528.90 1,067,040.67 - 1,067,040.67
22 B11 Directors residence 1 1,276,841.50 449,771.42 - 449,771.42
23 B12 Lounge (Cafeteria) 1 2,083,070.30 844,835.36 - 844,835.36
24 B13 Sport Office 1 2,921,090.77 Err:509 Err:509 Err:509
25 LAB - 1 Physics laboratory 1 1,157,604.90 647,723.91 49,209.72 696,933.63
26 LAB - 2 Chemistry laboratory 1 1,145,292.90 687,261.44 - 687,261.44
27 LAB - 3 Biology laboratory 1 1,099,039.40 572,378.49 - 572,378.49
28 LAB - 4 Computer laboratory 1 1,310,815.00 971,538.84 - 971,538.84
29 LAB - 5 Laboratory Building 1 6,832,555.70 2,409,057.19 173,183.53 2,582,240.72
30 M1 Multi-purpose hall 1 4,794,201.59 2,473,217.82 - 2,473,217.82
31 M2 Multi-purpose hall Building 1 3,971,569.34 Err:509 Err:509 Err:509
32 Library Library 1 836,790.60 496,196.51 - 496,196.51
33 Library-2 G+1 Library Building 1 7,469,141.64 3,328,316.21 446,530.66 3,774,846.87
34 PEDG Pedagogical 1 1,329,474.20 789,813.10 56,969.28 846,782.38
35 Fence Fence work 1 4,034,372.66 1,308,269.78 1,222,140.04 2,530,409.82
36 Water ReserElevated Water Reserviour 1 - 352,476.07 352,476.07
37 Site EL&SL Site Electrical & Sanitary 1 6,443,392.20 80,000.00 80,000.00
38 LCTH Lecture Hall (Main Campus) 1 7,617,306.21 4,542,432.45 4,542,432.45
39 CLRM M G+4 Classroom (Main Campus 1 28,162,678.08 17,265,395.87 17,265,395.87

40 G+3 CRM Kedamay weyane
KW /Supplementary Aggrement/ 1 8,323,697.21 7,619,489.45 7,619,489.45
41 CLRM M Site work (Main campus) 1 2,138,545.00 300,000.00 300,000.00

Total ### Err:509 Err:509 Err:509

Prepared by Checked by Approved by

BOKRA CONSTRUCTION & TRADING PLC

MEKELLE UNIVERSTY COMMUNITY SCHOOL

B1 ADEMINSTRATIVE OFFICES

AT MEKELLE

SUMMARY
Previous Current Todate
NO. Description Amount Amount Amount

A-SUB STRUCTURE

1 EXCAVATION AND EARTH WORK…………………… BIRR 116,083.49 - 116,083.49

2 CONCRETE WORK…………………………………………….BIRR 220,639.37 - 220,639.37

3 MASONRY WORK………………………………………... BIRR 73,332.84 - 73,332.84

SUB TOTAL A……………………. BIRR 410,055.70 - 410,055.70

B-SUPER STRUCTURE

151,571.57 - 151,571.57

1 CONCRETE WORK………………………………………………
BIRR

198,440.83 - 198,440.83
2 BLOCK WORK………………………………………………... BIRR

3 ROOFING……………………………………….…………………BIRR 84,704.40 27,934.27 112,638.67

4 CARPENTRY AND JOINERY………………………… BIRR 66,035.52 - 66,035.52

- - -

5 METAL WORK…………………………………………….…… BIRR

6 STRUCTURAL STEEL WORK……………………… BIRR 169,185.09 - 169,185.09

7 FINISHING WORK……………………………………… BIRR 156,317.07 - 156,317.07

8 PAINTING…………………………………………….……… BIRR - - -

9 GLAZING………………………………………….………… BIRR - - -

10 ELECTRICAL INSTALLATION……………………… BIRR - - -

11 SANITARY INSTALLATION………………………… BIRR - - -

SUB TOTAL B……………………. BIRR 826,254.47 27,934.27 854,188.74

TOTAL A+B………………………………………… BIRR 1,236,310.17 27,934.27 1,264,244.44

Contractor Consultant

Excuted Quantity Excuted Amount
ITEM DESCRIPTION UNIT Contract Previous Current Todate Previous Current Todate
QTY. QTY QTY QTY Rate Amount Amount AMOUNT
A. SUB STRUCTURE
1. EXCAVATION & EARTH WORK
1.1 Bulk excavation in ordinary soil not exceeding
1500mm from NGL. m³ 526 240.4 240.40 55 13,222.00 - 13,222.00
1.2 Excavate in ordinary soil for isolated footing to a
depth exceeding 1500mm but not exceeding
3000mm from reduced level. m³ 13 18.3 18.30 75 1,372.50 - 1,372.50
1.3 Excavate in weathered rock for isolated footing to a
depth exceeding 1500mm but not exceeding
3000mm from reduced level. m³ 13 - 410 - - -
1.4 Excavate for trench foundation in ordinary soil to a
depth not exceeding 1500mm from stripped level. m³ 78 30.66 30.66 61 1,870.26 - 1,870.26
1.5 Fill around trench, isoleted foundation and under
hardcore to maintain the desired level with
selected borrowed material and compact in layers
not exceeding 200mm. m³ 434 270.735 270.74 156 42,234.66 - 42,234.66
1.6 Cart away surplus excavated material to a distance
not exceeding 2kms. m³ 711 289.36 289.36 85 24,595.60 - 24,595.60
1.7 250mm. thick sound basaltic or equivalent stone
hard-core finished and blinded with crushed stone. m² 224 229.29 229.29 143 32,788.47 - 32,788.47
Total to Summary……………………………..Birr - 116,083.49 - 116,083.49
2. CONCRETE WORK - -
2.1 50mm thick lean concrete in C-5 with minimum
cement content of 150Kg/m3under: - -
a. Footing pads m² 12 11.36 11.36 75 852.00 - 852.00
b. Under grade beam m² 13 11.08 11.08 75 831.00 - 831.00
c. Under stone masonry wall m² 44 55.58 55.58 75 4,168.50 - 4,168.50
d. Under ground floor Slab m² 224 229.29 229.29 75 17,196.75 - 17,196.75
2.2 Reinforced concrete in class C-25 (with a 28-day
150mm cube crushing strength of 25MPa), cast into
formworks and vibrated around rod reinforcement
bars.( formwork & reinforcement bars are
measured separately.) in: "Type of cement to be - - -
ordinary Portland cement (OPC)"
a. In isolated footing pads m³ 3 2.21 2.21 2539 5,611.19 - 5,611.19
b. In foundation column m³ 3 1.01 1.01 2539 2,564.39 - 2,564.39
c. In grade beam m³ 13 12.34 12.34 2539 31,331.26 - 31,331.26
d. Styrophome expansion joint ml 166 174.02 174.02 70 12,181.40 - 12,181.40
2.3 50mm thick lean concrete class C-15 only 280 kg
cement/m3 of concrete under: - - -
In ground floor slab (10cm thick) m² 224 229.29 229.29 199.9 45,835.07 - 45,835.07
2.4 Provide, cut and fix in position sawn Zigba wood or
metal panel form work: - - -
a. In isolated footing pad m² 12 11.8 11.80 166 1,958.80 - 1,958.80
b. In foundation column m² 36 17.75 17.75 166 2,946.50 - 2,946.50
c. In grade beam m² 102 103.7808 103.78 166 17,227.61 - 17,227.61
2.5 Reinforcement bar according to structural
drawings. Price includes cutting, bending, placing
in position & tying wires. - - -
Diameter 8mm deformed bars Kg 1605.77 1178.633 1,178.63 36 42,430.77 - 42,430.77
Diameter 10mm deformed bars Kg 478.8 87.614 87.61 36 3,154.10 - 3,154.10
Diameter 12mm deformed bars Kg 552.2 487.8663 487.87 36 17,563.19 - 17,563.19
Diameter 14mm deformed bars Kg 476 410.7454 410.75 36 14,786.83 - 14,786.83
Total to Summary……………...………………Birr - 220,639.37 - 220,639.37
3. MASONRY WORK - -
3.1 500 mm thick hard trachytic or equivalent stone
peripheral foundation wall to a depth of 50cm
bedded in cement mortar 1:3 below natural ground m³ 35 47.25 47.25 1233 58,259.25 - 58,259.25
level.
3.2 500 mm thick hard trachytic or equivalent stone
peripheral foundation wall to a depth of 100cm
bedded in cement mortar 1:3 above natural ground m³ 14 12.03 12.03 1253 15,073.59 - 15,073.59
level.
Total to Summary…………………………….Birr - 73,332.84 - 73,332.84
B. SUPER STRUCTURE - - -
1. CONCRETE WORK - - -
1.1 Reinforced concrete in class C-25 (with a 28-day
150mm cube crushing strength of 25MPa), cast into
formworks and vibrated around rod reinforcement
bars. (formwork & reinforcement bars are
measured separately.) in: "Type of cement to be - - -
ordinary Portland cement (OPC)"
a. In elevation column m³ 4 3.51868 3.52 2539 8,933.93 - 8,933.93
b. In intermediate and top tie beams m³ 10 8.99925 9.00 2539 22,849.10 - 22,849.10
c. In Concrete gutter m³ 3 2.616642 2.62 2539 6,643.65 - 6,643.65
1.2 Provide, cut and fix in position metal panel or
sawn Zigba wood form work - - - -
a. To elevation column m² 62 66.43 66.43 185 12,289.55 - 12,289.55
b. To intermediate and top tie beams m² 75 91.1458 91.15 208 18,958.33 - 18,958.33
c. To Concrete gutter m² 52 54.3585 54.36 208 11,306.57 - 11,306.57
1.3 Reinforcement bar according to structural
drawings. Price includes cutting, bending, placing
in position & tying wires. - - - -
Diameter 6mm deformed bars Kg 42.84 42.06456 42.06 36 1,514.32 - 1,514.32
Diameter 8mm deformed bars Kg 532.51 722.6841 722.68 36 26,016.63 - 26,016.63
Diameter 10mm deformed bars Kg 51.45 0 - 36 - - -
Diameter 12mm deformed bars Kg 808.5 741.8965 741.90 36 26,708.27 - 26,708.27
Diameter 14mm deformed bars Kg 464.8 454.2005 454.20 36 16,351.22 - 16,351.22
Total to Summary……………..…………..Birr - 151,571.57 - 151,571.57
2. BLOCK WORK - - -
2.1 200mm thick hollow concrete block wall of type
Class-C with 28 days minimum crushing strength of
18kg/cm2, bedded in cement mortar (1:3) mix, both
sides left for plastering. Price includes 2Ø6mm iron
bars laid horizontally every other course (spacing m² 177 139.054 139.05 466 64,799.16 - 64,799.16
400mm c/c).
2.2 Ditto but 150mm thick solid block. m² 105 63.45 63.45 391 24,808.95 - 24,808.95
2.3 Ditto but 100mm thick solid block. m² 139 - 326 - - -
2.4 300mm thick well dressed stone masonry wall
bedded in 1:3 mortar mix. m² 153 151.789 151.79 717 108,832.71 - 108,832.71
Total to Summary……………..…………..Birr - 198,440.83 - 198,440.83
3. ROOFING - - -
- - -
- - -
3.1 Roof cover in Pre-painted EGA 300, 0.5mm thick
fixed to RHS purlins with standard hooks and
washers. Roof cover measured in horizontal
projection. Price includes ridge cover & 50mm thick m² 271 0 - 375 - - -
rock
Roof wool
coverinsulation.
in precoated EGA 400, t=0.4mm fixed
3.1* to RHS STEEL.Price shall include ridge cap. (Purlins
measured separately and roof measured in m² 0 248.4 248.40 341 84,704.40 - 84,704.40
3.2 horizontal
G-28 projection)
G.I.S roof gutter with development length of
1000mm welded at joint provided 2% slope towards
down pipe and Price includes painting of two coats
of antirust and one coat of metal paint. ml 33 47.99 47.99 348 - 16,700.52 16,700.52
3.3 G28 flat metal sheet flashing with development
length of 330mm and Price includes painting of two
coats of antirust and one coat of metal paint. m² 15 - 135 - - -
3.4 G28 flat metal sheet copping with development
length of 330mm and Price includes painting of two
coats of antirust and one coat of metal paint. m² 15 89.87 89.87 125 - 11,233.75 11,233.75

Contractor Consultant

Excuted Quantity Excuted Amount
ITEM DESCRIPTION UNIT Contract Previous Current Todate Previous Current Todate
QTY. QTY QTY QTY Rate Amount Amount AMOUNT
3.5 Supply and fix 8 mm thick ribbed sheet eave soffit
ceilings. Price include 40 x 50 mm zigba wood
battens with c/c spacing of 600 mm both ways,
corner list and all other necessary accessories to
complete the work.
m² 32 - 288 - - -
- - - -
3.6 Dia 110mm PVC down pipe. ml 86 - 223 - - -
- - - -
Total to Summary……………………………Birr - 84,704.40 27,934.27 112,638.67
- - - -
4. CARPENTRY & JOINERY - - - -
- - - -
Carpentry - - - -
4.1 Supply and fix 8 mm thick chip wood ceilings. Price
include 40 x 50 mm zigba wood battens with c/c
spacing of 600 mm both ways, corner list and all
other necessary accessories to complete the work. ml 153 229.29 229.29 288 66,035.52 - 66,035.52
- - - -
4.4 Supply and fix PVC approved quality doors all
according to manufacturer instruction. Price shall
include ASSA or equivalent (Knob type for toilet
doors) safety locks, hinges, and other necessary - - - -
accessories.
a. Size - 700x2700mm [Toilets] pcs 5 - 2835 - - -
- - - -
Total to Summary……………………………Birr - 66,035.52 - 66,035.52
- - - -
5. METAL WORK - - - -
- - - -
Doors and windows made of Aluminum anodized
tubular profile frames ALLCO-5, 2mm thick average
weight 850gm/m, door kick plate 1500gm/m, partly
covered with aluminum sheet according to the
detail drawing and window door schedule .
Complete work includes all the necessary iron
mongery and approved type of cylindrical lock. All
aluminum windows and doors type shall be
approved by the Consultant. Price includes double
6mm thick tinted tempered glass. - - - -
- - - -
5.1 Aluminum Window - - - -
- - - -
Size 900x 2500 mm pcs 4 - 6750 - - -
- - - -
Size 1800x 2000 mm pcs 1 - 10800 - - -
- - - -
Size 1700x 2000 mm pcs 5 - 10200 - - -
- - - -
Size 1500x 2000 mm pcs 3 - 9000 - - -
- - - -
5.2 Aluminum Door - - - -
- - - -
Size 900x 2700 mm pcs 4 - 7290 - - -
- - - -
Size 1000x 2700 mm pcs 1 - 8100 - - -
- - - -
Size 1200x 2700 mm pcs 1 - 9720 - - -
- - - -
- - - -
Total to Summary……………...……………..Birr - - - -
- - - -
6. STRUCTURAL STEEL WORKS - - - -
- - - -
Supply and erect steel roof structure all as shown
on the detail drawing. Apply two coats of antirust
paint. Price includes all necessary preparation work
such as cleaning, wire brushing and finally two
coats of anti-rust paint. - - -
- - -
6.1 Upper, lower, vertical & horizontal chords as
specified on the drawing. - - -
- - -
RHS size: 50 x 50 x 2.5mm kg 703.12 741.03 741.03 60.00 44,461.84 - 44,461.84
- - - -
RHS size: 30 x 30 x 2.5mm kg 319.87 383.40 383.40 60.00 23,003.71 - 23,003.71
- - - -
6.2 Lattice purlin - - - -
- - - -
RHS size: 25 x 25 x 2.5mm kg 887.60 825.88 825.88 60.00 49,552.72 - 49,552.72
- - - -
RHS size: 20 x 20 x 2mm kg 203.30 869.45 869.45 60.00 52,166.81 - 52,166.81
- - - -
6.5 100x400x5mm steel plate welded to truss and fixed
to anchor bolts as shown on the drawing. No. 14 - 415 - - -
6.6 100x200x5mm steel plate welded to truss and fixed
to anchor bolts as shown on the drawing. No. 36 - 375 - - -
- - - -
6.7 Grade 4.8 M12 threaded anchor bolt L-300mm No. 54 - 80 - - -
-
Total to Summary……………...……………..Birr - 169,185.09 - 169,185.09
7. FINISHING WORK - - -
7.1 PLASTERING AND POINTING - - -
- - -
Finishing work shall include all surface pre-
cleaning, Preparation and application of the finish,
polishing and cleaning at the end of finished work. -
-
7.1.1 Apply two coats of plaster in cement mortar (1:3) &
final gypsum coating to internal wall , columns &
beams. Provide grooves recessed by 5mm between
beams and walls, columns and walls. m² 469 505.443 505.44 140 70,762.02 - 70,762.02
- - -
7.1.2 Ditto item 7.1.2 but two coats to receive ceramic
wall tile. m² 27 - 105 - - -
- - -
7.1.3 Apply two coats of external wall plaster in cement
mortar mix 1:3 and one coat of tyrolean rendering
in cement mortar mix 1:2. Provide grooves
recessed by 5mm between beams and walls, m² 172 146.709 146.71 154 22,593.19 - 22,593.19
columns and walls. - - - -
7.2 FLOOR & WALL FINISHING - - - -
- - - -
7.2.1 Supply & fix 300x300x2mm asbestos free hard
imported PVC tiles flooring stuck to cement screed
with approved adhesive glue. Price shall includes
48mm thick cement mortar backing. m² 98 - 329 - - -
- - - -
7.2.2 100mm high PVC skirting stuck to wall with proper
adhesive. ml 74 - 75 - - -

Contractor Consultant

Excuted Quantity Excuted Amount
ITEM DESCRIPTION UNIT Contract Previous Current Todate Previous Current Todate
QTY. QTY QTY QTY Rate Amount Amount AMOUNT
- - - -
7.2.3 8mm thick best quality imported non-slippery
ceramic tile on with proper grouting of joints in
cement mortar mix of 1:3. Price shall include 42mm
thick mortar beding. m² 30 14.784 14.78 604 8,929.54 - 8,929.54
- - - -
7.2.4 20mm thick terrazzo floor tiles on and
including30mm cement sand screed(1:3 ) mix Price
including grinding and polishing. m² 6 84.1451 84.15 456 38,370.17 - 38,370.17
- - - -
7.2.5 100mm high terrazzo tile skirting tstuck to wall
with cement mortar(1:3)mix. ml 9 - 85 - - -
- - - -
Marble thread and risers including cement mortar
and joined in cement mortar mix of 1:3 to - - - -
- - - -
External stair case - - - -
7.2.6 Tread, size 340 x 30mm rose white color marble ml 37 - 634 - - -
- - - -
7.2.7 Riser, size 130 x 2cm black color marble ml 37 - 436 - - -
- - - -
Window Sill - - - -
7.2.8 Marble window cill on and including cement mortar
bed jointed in cement mortar mix of 1:3. - - - -
- - - -
Size 280 x 30mm ml 25 - 626 - - -
Door Threshold - - - -
7.2.9 Marble door thresholds on and including cement
mortar bed jointed in cement mortar mix of 1:3 - - - -
- - - -
Size 200 x 20mm ml 10 - 487 - - -
- - - -
7.2.10 Supply 300x200x6mm glazed ceramic wall tile to a
height of 1800mm with cement mortar backing and
joints grouted in white cement. m² 27 - 732 - - -
- - - -
7.2.11 1000mm wide well dressed stone pavement bedded
on 150mm thick quarry waste and joints pointed in
cement mortar (1:3) mix around the building. m² 107 - 475 - - -
- - - -
7.2.11 1000mm wide Concrete pavement bedded on
150mm thick quarry waste and joints pointed in
cement mortar (1:3) mix around the building. M3 78.35 78.35 199.9 15,662.17 - 15,662.17
- - - -
7.2.12 Supply and lay semi-circular open precast concrete
open channel on 50mm thick sand bedding. Unit
price shall include flat stone/concrete topping,
provision of metal grating at inlet to
manhole,excavation of the trench and cartaway. ml 115 - 274 - - -
Ditch dia.: 1/2 300 mm
-
Total to Summary………………………..……Birr - 156,317.07 - 156,317.07

Contractor Consultant

BOKRA CONSTRUCTION & TRADING PLC
PROJECT: MEKELLE UNIVERSITY
LOCATION: AYNALEM
CLIENT:MEKELLE UNIVERSITY
CONSULTANT :NOMY ENGINEERING PLC
CONTRACTOR: BOKRA CONSTRUCTION AND TRADING PLC
SUBSTRUCTURE BAR SCHEDULE SUMMARY
0 394.289 101.188 502.2519
No in a No Total No TOTAL LENGTH OF BAR FOR DIA.
Location Shape Dia. Length
Member Member of Bars 6 8 10 12
SUB
STRUCTURE
Footing Pad
F1 10 1.0 12 11 132 132
F2 10 0.8 8 5 40 32

Total Length(m) 0 164 0
Unit Wt.(kg/m) 0.222 0.395 0.617 0.888
Tot.Wt.(kg) 0 101.188 0

BOKRA CONSTRUCTION & TRADING PLC
PROJECT: MEKELLE UNIVERSITY
LOCATION: AYNALEM
CLIENT:MEKELLE UNIVERSITY
CONSULTANT :NOMY ENGINEERING PLC
CONTRACTOR: BOKRA CONSTRUCTION AND TRADING PLC

No in a No Total No TOTAL LENGTH OF BAR FOR DIA
Location Shape Dia. Length
Member Member of Bars 6 8 10 12
SUB
STRUCTURE
Foundation Column
C1 12 2.29 4 5 20 45.8
8 0.7 9 5 45 31.5
0
C2 12 2.67 6 6 36 96.12
8 0.9 10 6 60 54
0 0
C5 12 2.36 6 1 6 14.16
8 0.9 8 1 8 7.2
0
C6 12 2.28 6 1 6 13.68
8 0.9 8 1 8 7.2
0
C7 12 2.42 6 2 12 29.04
8 0.9 9 2 18 16.2 16.2
0 0
C8 12 2.99 6 1 6 17.94
8 0.9 13 1 13 11.7

Total Length(m) 0 127.8 0 232.94
Unit Wt.(kg/m) 0.222 0.395 0.617 0.888

Tot.Wt.(kg) 50.481 0 206.8507

BOKRA CONSTRUCTION & TRADING PLC
PROJECT: MEKELLE UNIVERSITY
LOCATION: AYNALEM
CLIENT:MEKELLE UNIVERSITY
CONSULTANT :NOMY ENGINEERING PLC
CONTRACTOR: BOKRA CONSTRUCTION AND TRADING PLC
No in a No Total No TOTAL LENGTH OF BAR FOR DIA
Location Shape Dia. Length
Member Member of Bars 8 10 12
SUB STRUCTURE
Grade Beam
GB on axis 4 Top 14 9.55 2 1 2
14 5.75 2 1 2
14 9.36 2 1 2
Bottom 12 6.23 2 1 2 12.45
12 10.90 2 1 2 21.8
12 7.04 2 1 2 14.07
8 1.10 125 1 125 137.5
1
GB on axis 1 Top 14 9.55 2 1 2
14 11.05 2 1 2
Bottom 12 6.23 2 1 2 12.45
12 6.75 2 1 2 13.5
12 7.73 2 1 2 15.45
8 1.10 106 1 106 116.6

GB on axis Z Top 14 7.08 3 1 3
14 7.39 3 1 3
Bottom 12 8.68 3 1 3 26.04
12 5.29 3 1 3 15.855
8 1.30 73 1 73 94.9
GB on axis J
Top 14 5.00 3 1 3
Bottom 12 4.50 3 1 3 13.5
8 1.30 23 1 23 29.9

Total Length(m) 378.9 0 145.115
Unit Wt.(kg/m) 0.222 0.395 0.617 0.888
Tot.Wt.(kg) 149.6655 0 128.8621

BOKRA CONSTRUCTION & TRADING PLC
PROJECT: MEKELLE UNIVERSITY
LOCATION: AYNALEM
CLIENT:MEKELLE UNIVERSITY
CONSULTANT :NOMY ENGINEERING PLC
CONTRACTOR: BOKRA CONSTRUCTION AND TRADING PLC

No in a No Total No TOTAL LENGTH OF BAR FOR DIA
Location Shape Dia. Length
Member Member of Bars 8 10 12
Grade Beam
GB on axis L Top 14 7.89 3 1 3
12 7.39 3 1 3 22.17
8 1.30 39 1 39 50.7
GB on axis G 1
Top 14 3.78 3 1 3
Bottom 12 3.28 3 1 3 9.84
8 1.30 16 1 16 20.8
GB on axis K
Top 14 7.00 3 1 3
Bottom 12 6.50 3 1 3 19.5
8 1.30 34 1 34 44.2
GB on axis A
Top 14 7.85 3 1 3
Bottom 12 7.35 3 1 3 22.05
8 1.3 40 1 40 52
GB on axis 2
Top 14 11.22 2 1 2
Bottom 12 10.72 2 1 2 21.43
8 1.10 58 1 58 63.8
Total Length(m) 231.5 0 94.99
Unit Wt.(kg/m) 0.222 0.395 0.617 0.888
Tot.Wt.(kg) 91.4425 0 84.35112

BOKRA CONSTRUCTION & TRADING PLC
PROJECT: MEKELLE UNIVERSITY
LOCATION: AYNALEM
CLIENT:MEKELLE UNIVERSITY
CONSULTANT :NOMY ENGINEERING PLC
CONTRACTOR: BOKRA CONSTRUCTION AND TRADING PLC

No in a No Total No TOTAL LENGTH OF BAR FOR DIA
Location Shape Dia. Length
Member Member of Bars 8 10 12
Grade Beam
GB on axis B Top 14 7.85 2 1 2
12 7.35 2 1 2 14.7
8 1.10 40 1 40 44
GB on axis N 1
Top 14 5.25 3 1 3
Bottom 12 4.75 3 1 3 14.25
8 1.30 24 1 24 31.2
GB on axis M
Top 14 5.59 2 1 2
Bottom 12 5.09 2 1 2 10.184
8 1.10 26 1 26 28.6
GB on axis C
Top 14 7.85 2 1 2
Bottom 12 7.35 2 1 2 14.7
8 1.1 39 1 39 42.9
GB on axis D&E
Top 14 6.20 2 2 4
Bottom 12 5.70 2 2 4 22.8
8 1.10 30 2 60 66
GB on axis Y
Top 14 8.46 2 1 2
Bottom 12 7.96 2 1 2 15.92
8 1.10 43 1 43 47.3
Total Length(m) 260 0 92.554

Unit Wt.(kg/m) 0.222 0.395 0.617 0.888
Tot.Wt.(kg) 102.7 0 82.18795

54 9 1 9 b/n axis N-L/K-J 8 3. BOKRA CONSTRUCTION & TRADING PLC PROJECT: MEKELLE UNIVERSITY LOCATION: AYNALEM CLIENT:MEKELLE UNIVERSITY CONSULTANT :NOMY ENGINEERING PLC CONTRACTOR: BOKRA CONSTRUCTION AND TRADING PLC No in a No Total No TOTAL LENGTH OF BAR FOR DIA.16 35 1 35 b/n axis M-N/K-J 8 1.57 13 1 13 b/n axis C-F/1-2 8 1.9 22 1 22 8 5.617 0.95 22 1 22 8 5.15 17 1 17 b/n axis D-E/2-4 8 2.8 25 1 25 b/n axis C-D/2-4 8 3.45 42 1 42 8 10.45 28 1 28 8 6.85 17 1 17 8 4 16 1 16 b/n axis I-J/L-N triangle 8 2.395 0.53 22 1 22 8 5. Length Member Member of Bars 8 10 12 GROUND FLOOR SLAB MESH b/n axis A-B/1-4 8 5.15 13 1 13 b/n axis E-Z/2-4 8 4.15 13 1 13 8 2.8 23 1 23 b/n axis B-C/1-4 8 5. Location Shape Dia.95 28 1 28 8 6.8 19 1 19 8 4.222 0.265 7 1 7 b/n axis G-I/Y-Z 8 8.888 Tot.52 26 1 26 8 6.875 17 1 17 Total Length(m) 0 0 0 Unit Wt.Wt.6 11 1 11 8 1.(kg/m) 0.(kg) 0 0 0 .

Grand total .

5 C2 12 3.2 0 503.295 6 1 6 25.885 6 1 6 23.9 26 1 26 23.77 8 0.325 6 2 12 51.9 30 2 60 54 C8 12 3.06 .395 0.Wt.125 4 5 20 62.805 6 1 6 22.888 Tot.9 27 1 27 24.125 6 6 36 112.8 8 0.9 21 6 126 113. BOKRA CONSTRUCTION & TRADING PLC PROJECT: MEKELLE UNIVERSITY LOCATION: AYNALEM CLIENT:MEKELLE UNIVERSITY CONSULTANT :NOMY ENGINEERING PLC CONTRACTOR: BOKRA CONSTRUCTION AND TRADING PLC 42.222 0.9 24 1 24 21.83 8 0.4 C9 12 4.5 8 0.6 24 1 24 14.7 21 6 126 88.4 C5 12 3.475 6 1 6 20.2 C4 12 3.06 733.10 SUPER STRUCTURE BAR SCHEDULE SUMMARY No in a No Total No TOTAL LENGTH OF BAR FOR DIA Location Shape Dia.3 C7 12 4. Length Member Member of Bars 6 8 10 12 SUPER STRUCTURE ELEVATION COLUMN C1 12 3.7 21 5 105 73.26 Unit Wt.4 Total Length(m) 0 463.8949 .8 8 0.964 0 446.85 8 0. 743.(kg) 0 182.4 C3 12 3.5 8 0.617 0.6 C6 12 3.825 4 6 24 91.(kg/m) 0.6 21 4 84 50.825 6 4 24 91.31 8 0.9 8 0.

94 51 1 51 47.715 2 1 2 21. Length Member Member of Bars 6 8 10 12 SUPER STRUCTURE Top Tie Beam Beam On Axis 4/A-Ftop 14 24.8 8 0.14 21 1 21 23.94 76 1 76 71.58 3 1 3 Bottom 12 3.35 2 1 2 14.84 8 1.16 2 1 2 48.46 2 1 2 Bottom 12 24.7 2 2 4 22.65 2 1 2 Bottom 12 7.895 8 1.35 2 1 2 14.36 Beam On Axis B&E/2-4 Top 14 6 2 2 4 Bottom 12 5.65 2 1 2 Bottom 12 7.2 Beam On Axis B/1-4Top 14 7.44 Beam On Axis1/A-Etop 14 20.8 Beam On Axis 2/C-F'Top 14 11.14 94 1 94 107.94 40 2 80 75.015 2 1 2 Bottom 12 10.32 8 0.4 8 0.16 Beam On Axis C/1-4Top 14 7.94 170 1 170 159.965 3 1 3 41. BOKRA CONSTRUCTION & TRADING PLC PROJECT: MEKELLE UNIVERSITY LOCATION: AYNALEM CLIENT:MEKELLE UNIVERSITY CONSULTANT :NOMY ENGINEERING PLC CONTRACTOR: BOKRA CONSTRUCTION AND TRADING PLC No in a No Total No TOTAL LENGTH OF BAR FOR DIA Location Shape Dia.265 3 1 3 Bottom 12 13.43 8 0.7 2 1 2 41.94 Beam On Axis G / F'-Z Top 14 3.94 Beam On Axis Z / 4-Itop 14 14.94 144 1 144 135.7 .4 2 1 2 Bottom 12 20.28 3 1 3 9.7 8 0.

617 0. 263.Wt.085 Unit Wt.84 0 215.888 Tot.8 0.(kg/m) 0.94 50 1 50 47 Total Length(m) 0 667. 191.00 .80 .(kg) .222 0.395 0.

64 176 1 176 112.14 45 1 45 51.86 Gutter Axis 1 / A-E.25 8 1.34 Beam On Axis Y/G-H Top 14 8.92 8 0. M / H'-K 6 31.58 1 6 6 189.PROJECT: MEKELLE UNIVERSITY LOCATION: AYNALEM CLIENT:MEKELLE UNIVERSITY CONSULTANT :NOMY ENGINEERING PLC CONTRACTOR: BOKRA CONSTRUCTION AND TRADING PLC No in a No Total No TOTAL LENGTH OF BAR FOR DIA Location Shape Dia.28 Beam On Axis J / L-M top 14 4.8 3 1 3 Bottom 12 4.14 52 1 52 59.39 2 1 10.75 3 1 3 14.5 3 1 3 19.65 3 1 3 22.184 8 0.64 Beam On Axis M/K-H' top 14 5.94 56 1 56 52.645 176 1 176 289.64 8 1. Length Member Member of Bars 6 8 10 12 Beam On Axis N/J-Ktop 14 5.8 3 1 3 Bottom 12 6.5 8 1.48 8 0.94 35 1 35 32.14 49 1 49 55.26 2 1 2 Bottom 12 7.14 31 1 31 35.52 .14 31 1 31 35.17 8 1.5 3 1 3 13.96 2 1 2 15.95 8 1.34 Beam On Axis K/L-Mtop 14 6.092 2 1 2 10.69 3 1 3 Bottom 12 7.9 Beam On Axis A/1-4 top 14 7.5 8 1.39 3 1 3 22.784 Bottom 12 5.3 Beam On Axis 1/ C-Ktop 14 7.05 3 1 3 Bottom 12 4.65 3 1 3 Bottom 12 7.

(kg/m) 0. 105.48 724.82 0 118.222 0.20 Grand total .395 0.30 .06 286.Total Length(m) 189.474 Unit Wt.(kg) 42.617 0.888 Tot.Wt.

14 16 20 24 0 0 0 0 1.467 3.21 1.55 0 0 0 0 .74539 0 0 0 TAL LENGTH OF BAR FOR DIA.579 2. TAKEOFF SHEET NO:01 B1 ADMINSTRATIVE OFFICE PAGE NO: 1 MMARY 410.

TAKEOFF SHEET NO:01 B1 ADMINSTRATIVE OFFICE PAGE NO: 2 AL LENGTH OF BAR FOR DIA.55 .467 3. 14 16 20 24 0 0 0 0 1.579 2.21 1.

0 0 0 0 .

225 22.72 19.1 18. TAKEOFF SHEET NO:01 B1 ADMINSTRATIVE OFFICE PAGE NO: 3 AL LENGTH OF BAR FOR DIA.1 21.17 15 .1 22. 14 16 20 24 19.

415 0 0 0 1.579 2. 137.21 1.467 3.27215 0 0 0 .55 166.

99 0 0 0 1.579 2.467 3.67 11.34 21 23. TAKEOFF SHEET NO:01 B1 ADMINSTRATIVE OFFICE PAGE NO: 4 AL LENGTH OF BAR FOR DIA.43 101. 14 16 20 24 23.21 1.55 22.4079 0 0 0 .55 123.

14 16 20 24 15.8 16.7 24.92 100.75 11. TAKEOFF SHEET NO:01 B1 ADMINSTRATIVE OFFICE PAGE NO: 5 AL LENGTH OF BAR FOR DIA.184 15.7 15.054 0 0 0 .

467 3.06534 0 0 0 .579 2.55 121.21 1. 1.

467 3.55 0 0 0 0 .21 1. 14 16 20 24 0 0 0 0 0 0 0 0 0 0 0 0 1.579 2. TAKEOFF SHEET NO:01 B1 ADMINSTRATIVE OFFICE PAGE NO: 6 AR FOR DIA.

.

. TAKEOFF SHEET NO:01 B1 ADMINSTRATIVE OFFICE PAGE NO: 7 454.55 0 0 0 0 .467 3. 14 16 20 24 0 0 0 0 1.21 1.20 .579 2. - SUMMARY AL LENGTH OF BAR FOR DIA.

8 24 15.74 42. TAKEOFF SHEET NO:01 B1 ADMINSTRATIVE OFFICE PAGE NO: 8 AL LENGTH OF BAR FOR DIA.795 15.3 10.03 40.3 .92 22. 14 16 20 24 48.

.55 266.885 0 0 0 1.219. - .579 2.06 .21 1.467 3.

147328 22.15 20.95 .52 58.4 23. TAKEOFF SHEET NO:01 B1 ADMINSTRATIVE OFFICE PAGE NO: 9 AL LENGTH OF BAR FOR DIA.07 14.4 16. 14 16 20 24 15.

579 2.55 188.14 .21 1.467 3.155.48733 0 0 0 1. . 0 .

03 Axis M b/n I-G 19.02 Axis A b/n 1-4 13.87 ML total Contractor Consultant .G28 flat metal sheet copping with development length of 330mm.G-28 G.45 Axis K b/n L-M 7. PROJECT: MEKELLE UNIVERSITY LOCATION: AYNALEM CLIENT:MEKELLE UNIVERSITY TAKEOFF SHEET NO:01 NSULTANT :NOMY ENGINEERING PLC BLOCK: B1 CONTRACTOR: BOKRA CONSTRUCTION AND TRADING PAGE NO: 01 NO L*W*D QTY DESCRIPTION NO L*W*D QTY DESCRIPTION 3.33 Axis 1 b/n A-E 1 Bickery 47.I. B1 7.61 Axis 4 b/n A-F 13.99 ML Total 3.43 Axis M b/n J-K 8. ROOFING 3.20 Axis F (Valley Gutter) 4.S roof gutter development length of 1000mm 15.89 Axis L b/n K-I 19.4.45 Axis I b/n L-M 89.2.45 Axis L b/n I-F 28.

……………… BIRR 0 . - 11 SANITARY INSTALLATION………………………….755.14 5 METAL WORK…………………………………………….084. 723.…… BIRR 0 59.071.849.95 2 BLOCK WORK………………………………………………. - 9 GLAZING………………………………………….966.994.……………BIRR 0 .55 .76 .13 ..…… BIRR 0 153.228.02 SUB TOTAL A…………………….849.071.099.865.02 . 59. BIRR 0 190.09 . BIRR 493.… BIRR 0 .123. . BIRR 0 723.09 4 CARPENTRY AND JOINERY……………………………… BIRR 0 73.13 3 MASONRY WORK……………………………………….084. 17.865.… BIRR 0 276. 158.31 .31 B-SUPER STRUCTURE 1 CONCRETE WORK……………………………………………….………… BIRR 0 . .228. - 10 ELECTRICAL INSTALLATION………………………. 190.95 . .994... .099. 190. .127.25 Contractor Consulatant .94 TOTAL A+B……………………. 73. 276. 97. BOKRA CONSTRUCTION & TRADING PLC MEKELLE UNIVERSTY COMMUNITY SCHOOL B1a ADEMINSTRATIVE EXTRA OFFICES AT MEKELLE SUMMARY Previous Current Todate A-SUB STRUCTURE Amount Amount Amount 1 EXCAVATION AND EARTH WORK…………………………BIRR 0 158. 493.217.217.25 .966. 153.… BIRR 0 .46 8 PAINTING……………………………………………. BIRR 0 1. - SUB TOTAL B…………………….132.46 .……………………… BIRR 0 97.… BIRR 0 17..132.. - 6 STRUCTURAL STEEL WORK…………………………… BIRR 0 190.127.76 7 FINISHING WORK……………………………………….755.14 .94 .16 2 CONCRETE WORK……………………………………………. 1.55 3 ROOFING……………………………………….16 ..123.

2 Reinforced concrete in class C-25 (with a .36 911. - 2.36 . - drawings. In concrete copping m³ 1 . 10. 16. 276. 69. To top tie beams m² 116 163. 59. - a. .808. m² 20 .1* STEEL.22 23. 37. .75 . To foundation column m² 83 31.764. Price includes ridge 3. . 22.785. .50 75 1.95 d.45 .588. .051.99 Diameter 14mm deformed bars Kg 366 502.64 156 74.13 .75 d. 2539 .55 .96 102. 36 .99 341 97. m³ 10 13.239.74 36 17. SUB STRUCTURE 1. QTY.07 311. . Footing pads m² 14 18. 5.3 Reinforced concrete in class C-15 (with a . . 36. - Diameter 8mm deformed bars Kg 2234 1435.00 .50 .81 Diameter 10mm deformed bars Kg 77 0.638.60 70 16. 36 .1 cement mortar 1:3 below natural ground level. .612. .047.32 c.108. - measured separately): "Type of cement to be . 28. .. . To grade beam m² 139 128. m³ 61 21.18 13. . 158. - cement to be ordinary Portland cement (OPC)" .………………Birr .18 1253 16. .127.50 21.612.864.354. 166 .994. .16 . ROOFING .70 .18 75 1.20 2539 18. .9 51. To isolated footTog pad m² 23 23.352. cast into formworks and vibrated around rod .…………. - reinforcement bars. . m³ 889 332.19 . 51.354.13 .10 143 37.047.81 36 51. .10 18.514.43 .854.52 b.43 c. .335.06 . (formwork & reinforcement .Birr . m² 363 0.13 391 51.60 .6 exceeding 2kms.280. t=0. Roof cover measured in horizontal projection.043. . - Diameter 12mm deformed bars Kg 808 870. .55 466 69.50 b. Price includes 2f6mm iron bars laid 2.10 259.36 636.2 cement mortar 1:3 above natural ground level.07 55 17.078. .80 b.612.228. . .108. .44 36 31. m² 260 259. Under stone masonry wall m² 59 51. . 153. 19.3 Reinforcement bar according to structural .09 .280. .432. Under grade beam m² 60 21.1 50mm thick lean concrete in C-5 with minimum .95 . - 200mm thick hollow concrete block wall of type Class-C with 28 days minimum crushing strength of 18kg/cm2. . - 2.05 2539 35.16 2. m² 41 46. To Concrete copping m² 4 . . - Excavate for trench foundation in ordinary soil to a depth 1.64 128. - drawings. 208 . - reinforcement bars.60 233.60 b. 2539 . . m² 160 149. 153. . .00 . . - e. 410 .04 208 33.30 . CONCRETE WORK .10 75 19.854.689. Price includes cutting.48 500 mm thick hard trachytic or equivalent stone peripheral foundation wall to a depth of 100cm bedded in 3..41 b. 1. .755. In elevation column m³ 8 7. . 158. m³ 49 34. . cut and fix in position sawn Zigba .05 14. m³ 842 474. .691.56 34. - a. - G-28 G.954.26 36 7. Price includes cutting. - 1. .30 Total to Summary…………………………….66 2.55 3.08 2. - . m³ 671 311.2 and one coat of metal paint.22 166 3. . . cut and fix in position metal panel .09 .48 2539 36.994. . .71 . - 28-day 150mm cube crushing strength of 25MPa) . 18. .764. .865.912.864.96 .24 . .95 2.Birr . (formwork & reinforcement .228. .64 166 21.432.50 . . . 74.357. 51.2 Ditto but 150mm thick solid block.908. - In ground floor slab (100mm thick) m² 122 259.56 31.10 199. . 33. - bars are measured separately.794. . . - . - ordinary Portland cement (OPC)" .1 cover & 50mm thick rock wool insulation. - Roof cover in Pre-painted EGA 300.08 2539 5.268. .70 2. ml 89 . . 17.54 . - 1.45 250mm. 1. 18. ..09 2.Birr . - cement to be ordinary Portland cement (OPC)" . - 28-day 150mm cube crushing strength of 25MPa) . - placing in position & tying wires. .672. foundation and under m³ 49 .20 7.16 Diameter 10mm deformed bars Kg 246 216. - cement content of 150Kg/m3under: . - a.612.02 B.85 Excavate in ordinary soil for isolated footing to a depth exceeding 1500mm but not exceeding 3000mm from 1.10 259. QTY QTY Rate Amount Amount Amount A. CONCRETE WORK . - Roof cover in precoated EGA 400.00 2.638. 326 .32 .2 Provide. .051. 7. - Diameter 8mm deformed bars Kg 758 911. . 3.Birr .41 . .72 . - reinforcement bars.57 332.36 Diameter 12mm deformed bars Kg 898 636.13 3.435.954. In foundation column m³ 6 2..S roof gutter with development length of 1000mm welded at joint provided 2% slope towards down pipe and Price includes painting of two coats of antirust 3.808. - 500 mm thick hard trachytic or equivalent stone peripheral foundation wall to a depth of 50cm bedded in 3.4 not exceeding Fill around 1500mm trench. 1. cast into formworks and vibrated around rod .2 reduced level. 33.72 c.3 from reduced level. - G28 flat metal sheet flashing with development length of 330mm and Price includes painting of two coats of 3. .95 . . - 300mm thick well dressed stone masonry wall bedded in 2. 16.3 antirust and one coat of metal paint.57 85 28. bending.36 36 22.09 . . 190. 36 .13 c. m² 185 131.4 Provide. MASONRY WORK . BLOCK WORK . bedded in cement mortar (1:3) mix.268.19 4. . . 21. .19 36 18. (Purlins measured separately and roof measured in horizontal projection) m² 363 286.44 870.Price shall include ridge cap.00 . . 375 .16 . .I. .50 2.50 . - hardcore to maintain the desired level with selected borrowed material and compact in layers not exceeding 1.514.084. - Diameter 6mm deformed bars Kg 17 . .127.36 36 32.239.3 Ditto but 100mm thick solid block. - a.794.80 .99 286.7 core finished and blinded with crushed stone.. 0.10 75 1.) in: "Type of . . .865. - Contractor Consulatant . - . In grade beam m³ 15 14. In isolated footing pads m³ 5 4.81 1.270. To elevation column m² 104 102. bending. . . . - wood or metal panel form work: .4 1:3 mortar mix.…………. m² 28 . - .335.50 c.48 .00 . 135 . .689.00 . . . 276. thick sound basaltic or equivalent stone hard- 1.26 216. . .13 131. 3. .24 d.74 498. .268.1 horizontally every other course (spacing 400mm c/c). 36 .18 21. . 5. In external stair case m³ 4 . - a.66 .56 1233 42. 32. .99 .81 .588. .078. 42. . .52 .785. - 1.64 Diameter 16mm deformed bars Kg 182 0. .71 Diameter 16mm deformed bars Kg 182 0.96 185 19. - . 31.19 502. .268.691.10 259.06 Cart away surplus excavated material to a distance not 1.1 from NGL. . 19.56 166 5.5 Reinforcement bar according to structural . . .07 46.032.912.64 . 190. cast into formworks and vibrated around rod . ..270. 51.85 . .02 . - 1. from isoleted stripped level.5mm thick fixed to RHS purlins with standard hooks and washers.(reinforcement bars are . .755. 35. 348 . To external stair case m² 7 .19 2539 10.352. . 97.4mm fixed to RHS 3.357.04 163.084. Excuted Quantity Excuted Amount ITEM contract Previous Current Todate Previous Current Todate DESCRIPTION UNIT QTY.. Under ground floor slab m² 260 259. - Total to Summary……………. both sides left for plastering.043. - bars are measured separately.) in: "Type of .50 . Styrophome expansion joint ml 251 233.19 Total to Summary…………….908. .54 Total to Summary…………………………….96 Diameter 14mm deformed bars Kg 495 498. 17.032.48 14. SUPER STRUCTURE . 61 . - Total to Summary……………. - or sawn Zigba wood form work .55 149.50 Excavate in weathered rock for isolated footing to a depth exceeding 1500mm but not exceeding 3000mm 1. m³ 21 .1 Reinforced concrete in class C-25 (with a . .53 75 3. .672. - placing in position & tying wires. 59. In top tie beams m³ 13 14. .64 474.53 51. - 28-day 150mm cube crushing strength of 15MPa) .07 717 33.5 200mm. EXCAVATION & EARTH WORK Bulk excavation in ordinary soil not exceeding 1500mm 1.

- Size 1500x 1800 mm pcs 16 . All aluminum windows and doors type shall be approved by the Consultant.14 .76 680.5mm kg 2783. . . .1 PLASTERING AND POINTING .75 .07 441. - Supply & fix 300x300x2mm asbestos free hard imported .710. ml 89 . partly covered with aluminum sheet according to the detail drawing and window door schedule . . .3 Ditto item 7. . 7290 . . Size . .2. - RHS size: 25 x 25 x 2. . 73. m² 36 . 2mm thick average weight 850gm/m. . .700x2700mm [Toilets] . - pre-cleaning. . QTY.865. 8100 . . - 6. . .710. . . . . 97. - Apply two coats of external wall plaster in cement mortar mix 1:3 and one coat of tyrolean rendering in cement mortar mix 1:2.36 378. .01 60 87. .57 375 6.09 .90 288 73.2 Lattice purlin . Provide grooves recessed by 5mm between beams and 7. CARPENTRY & JOINERY . vertical & horizontal chords .Birr .2 100mm high PVC skirting stuck to wall with proper adhesiv ml 118 . . . - shown on the detail drawing.57 18. - . and other necessary accessories.. Complete work includes all the necessary iron mongery and approved type of cylindrical lock. 100 . . . - Windows made of Aluminum anodized tubular profile frames ALLCO-5.1 mortar backing. wire . Provide grooves recessed by 5mm 7. - .1. .2 hinges & stopper. . . . . .81 .1.123. STRUCTURAL STEEL WORKS . .2 walls.……………. - 5. . .. - 7. Price shall includes 48mm thick cement 7.5mm kg 497. 6. .51 16. . pcs 3 . - Total to Summary……………. .865. . . - 7. .1 accessories to complete the work. . 8100 . . . . 28 . 190. . .4 between beams and walls. door kick plate 1500gm/m. .51 375 6. .123. - . Size . m² 29 .76 .660. . - . . 26.76 60 40. . . . . . .01 1461. . . . - .14 . . - 7. columns and walls. Price include 40 x 50 mm zigba wood battens with c/c spacing of 600 mm both ways. beams and columns surface. m² 567 0.3 include three coats of oil paint. - PVC tiles flooring stuck to cement screed with approved adhesive glue. . - .900x2700mm pcs 10 . - Supply and fix flush wooden doors both sides covered with 4mm thick good quality kerrero ply wood with sides. - .4 antirust and one coat of metal paint. - Supply and fix 8 mm thick chip wood ceilings. . top and bottom lipped and edged with hard wood complete work with all the necessary accessories.. Price includes three coats of varnish paint.1 Upper. . - of finished work. . .845. . . . .461. . columns and walls.32 441. m² 252 0.88 . - RHS size: 20 x 20 x 2mm kg 683. - of antirust paint. 154 . . - .1 WINDOWS .5 other necessary accessories to complete the work. . . 14 18.00 . - Finishing work shall include all surface . 168 .849. Price includes double 6mm thick tinted tempered glass. - . No. QTY QTY Rate Amount Amount Amount .963. - Apply three coats of plaster in cement mortar mix 1:3 up to fine finish to internal wall. . - .1. - Carpentry . .01 . ml 295 253.09 . . m² 50 . - the finish. 87. . - b.3 hinges. .47 . . 4. - . Mortar for fine finish shall be cement-fine sand 1:2.660. . - . columns & beams. columns and walls. - Size 1350x 1800 mm pcs 1 . . . 75 . - . - 200x100x5mm thick steel plate with slotted holes welded 6. . - . - . . .5 Grade 4. . - . - as specified on the drawing.14 .479. . .76 7. . 2835 .5mm kg 774.2 FLOOR & WALL FINISHING . . .51 60 22. 40. m² 4 .Birr . . - Total to Summary…………….1. 105 .32 60 26.189. . - Size 800x 1000 mm pcs 3 .00 .01 .. . - 5. - Supply and erect steel roof structure all as . . - . 329 . 22.123.2.……………. . - Total to Summary……………………………Birr .845. - Supply and fix 300x25mm zigba wood fascia board price 4.. . . Preparation and application of . - a. best quality locks. 14 16. .1200x2700mm pcs 2 . METAL WORK . 4. . .4 to truss as shown on the drawing.5 Apply pointing for external stone wall surface. . Price include 40 x 50 mm zigba wood battens with c/c spacing of 600 mm both ways. .75 . . . Size . No. 6075 . . .849.. - . - RHS size: 40 x 40 x 2.83 . Excuted Quantity Excuted Amount ITEM contract Previous Current Todate Previous Current Todate DESCRIPTION UNIT QTY.51 378. - . corner list and all other necessary 4. - 7. . . - Supply and fix PVC approved quality doors all according to manufacturer instruction. 125 . . 37 . . - Supply and fix 8 mm thick ribbed sheet eave soffit ceilings. 288 .3 to truss as shown on the drawing. . m² 174 . corner list and all 3. - 6. 6. - preparation work such as cleaning.47 . Apply two coats . . - . . 73. .81 . m² 41 . 2400 . lower. - 4.1. - Total to Summary……………………………Birr . - . FINISHING WORK . . Price includes all necessary . . .1 and walls. - 6. . . - 7. - Apply two coats of plaster in cement mortar (1:3) & final gypsum coating to internal wall .01 1.83 200x100x5mm thick steel plate with circular holes welded 6. .963.88 RHS size: 30 x 30 x 2. . - . . 154 . - Contractor Consulatant .2 680. . - . - G28 flat metal sheet copping with development length of 330mm and Price includes painting of two coats of 3. 97.189.8 M16 threaded anchor bolt L-300mm No. . . . 137 . . . 73.123. .14 . - c. . . - 6. .90 253. - brushing and finally two coats of anti-rust paint.1. . 190. - .2 but two coats to receive ceramic wall tile. . . Provide grooves recessed by 5mm between beams 7.479. polishing and cleaning at the end . . - . . Price shall include ASSA or equivalent (Knob type for toilet doors) safety locks.

. - Marble window cill on and including cement mortar bed 7. 634 . . . - Marble door thresholds on and including cement mortar 7.12 cartaway. Excuted Quantity Excuted Amount ITEM contract Previous Current Todate Previous Current Todate DESCRIPTION UNIT QTY. .2.: 1/2 300 mm ml 112 . 475 . - . 604 . M2 85.2. - . . . . - Total to Summary………………………. . - 8mm thick white 60x60x8mm approved quality porcelain .7 Riser. . . - .2. - Supply 300x200x6mm glazed ceramic wall tile to a height of 1800mm with cement mortar backing and joints 7.13 (1:3) mix around the building.071. - Marble thread and risers including cement mortar and joined in cement mortar mix of 1:3 to . Price shall 7. . - Size 200 x 20mm ml 14 . . . . Ditch dia. - tile floor finish with proper grouting at joints laid in mortar mix 1:3 . 604 . 436 .40 85. - 1000mm wide Concrete pavement bedded on 150mm thick quarry waste and joints pointed in cement mortar 7. . . . QTY QTY Rate Amount Amount Amount 8mm thick best quality imported non-slippery ceramic tile on with proper grouting of joints in cement mortar mix of 7. Price shall include 42mm thick mortar beding. 475 . .9 bed jointed in cement mortar mix of 1:3 . . . QTY. . 17.excavation of the trench and 7. - 1000mm wide well dressed stone pavement bedded on 150mm thick quarry waste and joints pointed in cement 7.9 17. .8 jointed in cement mortar mix of 1:3.071. size 130 x 2cm black color marble ml 37 .5 including cement mortar backing ml 36 . - . - . m² 122 .2. 17.6 Tread.46 . - 100x8mm porcelain tile skirting to wall. . - . .2. - External stair case . . - . . . Unit price shall include flat stone/concrete topping.071. . .2. .46 .2.2. - . . . - 7. . - Door Threshold . .46 .40 199.2. 487 .10 grouted in white cement. - Window Sill . - . m² 80 . size 340 x 30mm rose white color marble ml 37 . . . . - 7.3 1:3. 17. . .46 .4 beding. . - Contractor Consulatant . . . - .071. - . - . . . . provision of metal grating at inlet to manhole. - Size 280 x 30mm ml 29 . 63 .2. . . . 732 . - Supply and lay semi-circular open precast concrete open channel on 50mm thick sand bedding. 626 . m² 29 .11 mortar (1:3) mix around the building.2. .……Birr . . .. m² 11 . Price shall include 42mm thick mortar 7. 475 . .

. . . . .30 .048. . . . . . . . 2. .36 .22 2. . . . . . .97 07 JOINERY.19 10 METAL WORK. .048. . . . . . . BIRR 243. . . . BIRR 37. .498. . . . . . .562. . . . . .482. . 37. . . . . . . . . . . . . . . . . . . . .476.840. . . . . ..520. . . . . BIRR 2.840. . . . . . . . . . . . .995. . .19 . . . . .562. BIRR 15 ELECTRICAL INSTALLATION. . . .00 TOTAL. . BIRR 11 FINISHING 11. .36 03 CONCRETE WORK.00 . .996. . . 140. . . . 159. .872. . .2 . . . . . . . . . . . . . . BIRR 2. . . . . . . . . . . . . . . . . . .97 05 ROOF WATER PROOFING. . . . . . . BIRR 09 STRUCTURAL STEEL WORK…………………. BIRR 140. . .959. . . . . . . . . .57 350. . . .482. . . BIRR 06 ROOFING & WALL CLADDING. .995. . . . . . . . . . . . . . . . . FLOOR & WALL FINISH. . . . . BIRR 50. . .580. . . . . SUMMARY OF BILL OF QUANTITIES AND SPECIFICATIONS FOR B1b G+1 ADMINISTRATION OFFICE BUILDING ITEM DESCRIPTION UNIT Previous Amount CurrentAmount TodateAmount 02 EXCAVATION & EARTH WORK. . . . . . . .79 Contractor Consultant . . BIRR . . .1 PLASTER & POINTING. .72 191. . . . . .97 159. . . . . BIRR 11. .457. . . . . BIRR 13 GLAZING BIRR 14 SANITARY INSTALLATION. 243. . . . . TO GRAND SUMMARY .521. . . . . .25 241. . . . . . . . .580. . . BIRR 12 PAINTING. . . .30 04 MASONRY WORK. . . . . . . . . . .

65. - or equivalent material for concrete roof slab as per 0 . - seal void by crystallization for upper floor wet areas 0 .287. - the manufacturer's instruction. - 2 C-25 in footing m3 19.00 .Price shall include ridge cap. 12cm ml 170. 119. - 6 Selected borrowed fill m3 181.539.20 .15 8 Hard core 25cm thick m2 350.731..00 27. .43 208.0 9.53 2655.00 34.48 . . The work 0 .08 36.26 37 Diameter 20mm kg 13547. trace 0 .6512 36.6 143.43 378.605.539.00 . . - 2 Bulk Excavation in weathered Rock up to 1.60 . 34.76 149. . .66 103. 27.38 33.990. . - of grease.52 2 Exposed face left for further finish m3 41. .743 47. - 11 C-25 in shear wall m3 0 0 2.583.00 78. .34 17.00 22.287.583.00 .20 84.472.96 2. .97 159. .00 .00 27.070.60 2176.22 8 C-25 in beams & lintel m3 33. - 03.64 7. .00 38.40 . - TOTAL CARRIED TO SUMMARY 2. .69192 36. .05 313. - The work shall be done on sub contractual bases with 0 . - 32 Diameter. . - Pit and Trench Excavation 0 .132. 163.52 16. .539. . - 22 Sun breaker m2 0 0 208.695. 29.990. - 5 Euculpitus dia.522.476.498.022 2. - Compaction fill shall be every 20cm thick until it attains a minimum of 95% proctor density 0 .12 567.26 .86 4 Shear wall m3 0 0 2.146. - Toilet rooms floor & to a height of 50cm on walls. 471.75 29 Diameter 14mm kg 993.231.00 471.9624 501.00 119.72 13108.15 45.00 317.00 . 5.146.28 1818.58 0 55.692 341.825. - 6. - Development length =1000mm ml 83.823. - 0 .01 . 81.80 .15 .031. .76 396.705. Masonry work 0 . - construction guarantee to the client. - Stone wall 0 . .911. . Pvc pipe secured in approved part of building with metal strops at 100cm c/c with screws & fishers price 3 include metal lath & ploster.82 .65 13108. - Super structure Normal Finish to: 0 .891. .048.72 191.00 42.83 115.494. - 1 concealed form view m3 74. 47. - 21 Parapet m2 0 0 208. 121.04 4 15 cm thick both faces for plaster m² 103. .00 3. .98 2.25 . - 2 Apply Cementious water proofing material which shall 0 . Excuted Quantity Excuted Amount Previous QTY Current Todate Previous Current Todate ITEM DESCRIPTION UNIT Contract QTY.00 .59 16. - 5 C-25 in grade beam m3 16.41176 36.04 46.82 35 Diameter 14mm kg 2399.02 179. - finish to the given slope and prepare to apply water 0 .54 36 Diameter 16mm kg 2312.753. - Rain water down pipe in 110dia.891.8 149. (Purlins measured separately 3 and roof measured in horizontal projection) m² 413.36 0 .00 81.38 15 Shear wall m2 0 0 166.61 7 Disposal m3 610.08 148.54 .539. Concrete work 0 .09 8819. - 26 Diameter 8mm kg 2263. ROOF WATER PROOFING 0 .40 Fill 0 . - Reinforcement Sub structure 0 .80 0 .220. - Super structure 0 . 22.30 .00 .114.1031 36.5m m3 230. Price shall include all necessary accessories including metal 3 bracket holder.00 29.00 30. 0 . - supplier of the material which will give material and 0 .63 . - proofing material m² 0 0 .906. 27. .82 2176. .00 . .562. - 4 Euculpitus dia. Price shall include cleaning of all dirt's. - Reinforced super structure concrete 0 .031.94 232. 18.444. .25 241.38 .74 27 Diameter 10mm kg 0.33 1.00 .743 2.62 . 317. .44 .71 33 Diameter 10mm kg 459.08 509. - shall be done on sub contractual base with the 0 .05 208.48 9 C-25 in suspended slab m3 70. - 12 C-25 water tight concrete in average 10 cm thick 0 .00 78.01 6 C-20 in ground slab & step m3 35.4 0 120. 7.825. .30 25. - instruction.00 2272.00 0 . 78.144.00 47. .71 .25 3 C-25 in sub grade column m3 6.00 5.00 121. .695.705.20 0 . The cost shall include 0 .996. - 13 Footing m2 52. .911.5m m3 84. - Contractor Consultant .44 38 Diameter 24mm kg 0.09 179. - TOTAL CARRIED TO SUMMARY 0 140. - In according to the attched soil type 0 . .06 45. Excavation & Earth work Excavation & Get out 1 Remove top soil 30cm thick m2 461.00 85.823.1182 288. 3. - 3 20 cm thick both faces for plaster m² 578.1484 166.33 17.86 .76 185.80 115.40 .00 3.62 34 Diameter 12mm kg 11537.231.59 2. 140.96 46. - 4 Pit Excavation in weathered rock not exceeding 1.00 .93 0 259. 65. . - Roof cover in precoated EGA 400.00 .0208 36.44 20 Balcony & stair baluster m2 0 0 208.656 36. 19. . . - cleaning of all darts and dust materials.97 0 .702.00 8. .40 Excavation 0 . .48 1433.columns .034. .713.60 19 Beam & lintel m2 231.00 19.444.93 173. .00 7.22 .83 33. . 29.0 9.5m m3 157.764 0 47.076 36.00 6.8761 36.16 25.00 5 Trench not exceeding 1. 0 .731.330.580. oil and loose particles.4 176. .44 567. .00 19.44 .5964 36.00 29.472.91 .522.219. 85.47936 36.16 501. 159. - warranty for the material and application to the client.16 1.18 335. 30.40 .83328 36. masonry & concrete retaining 0 . 2.927 156.605.44 10 C-25 in stair case & landing m3 3.330.52 .357.39 232.828771 2.00 185.045 0 208. . QTY QTY Rate Amount Amount Amount A-SUB STRUCTURE 02. - To Gutters .00 51.27 5140.5m to 3m m3 0 0 .482.75 .04 7. t=0. ROOFING 0 .88 28 Diameter 12mm kg 209.070.47 509.. .47 30 Diameter 16mm kg 2022.753. 38.19 0 47. - In situ concrete 0 .69 467. . . . .00 .2 410.. .74 . . 8mm kg 1585. - Sub structure normal finish to: 0 .702.46 Reinforced sub structure concrete 0 . .357. - 7 C-25 in elevation column m3 14.520. 42.98 14. - walls.98 103.33 173.83 5140.44 .04 163.03 396.0 176. . . - 05. - 16 Grade beam m2 132. 185.43 166. - 18 Elevation column m2 148.41 8819.91 31 Diameter 20mm kg 1173.16 0 166.122.88 . - 17 Steps m2 0 0 .88 2272. .219. - 23 Suspended slab m2 466.494. - 1 Plain blinding concrete C-5 m3 11. - TOTAL CARRIED TO SUMMARY .00 .00 65. - Class 'B' in cement mortar 0 .4mm fixed to RHS STEEL.02 ` 2.36 .88 14. 6.032785 75.562.10 2655.00 95.9624 16.97 84.326. - 0 . 28. 0 .034.00 .00 32 Diameter 24mm kg 0.539.906. m² 0 0 .330.28 378.539. 78.132.00 .326.64 410. - slated Bituminous finish water proofing membrane 0 . . .39 85.539. - 1 Apply APP modified & thickness not less than 4mm 0 . .46 0 2.00 18.27 1433.00 . .40 24 Stair case & landing m2 23. and all basement stores as per the manufacturer's 0 . 19.539.00 148. . .30 04.45 467.00 .580.00 65.04 47. 95. .97 Supply and fix G-28 galvanized flat metal sheet on gutter per the detail drawing.47 . . - 3 Bulk Excavation in soft Rock 1. - TOTAL CARRIED TO SUMMARY 0 50. . . 8.. .713. - over flat roof slab to be finished with smooth trowel 0 .132. 51.539. ml 113.46 .00 . 3.20 Concrete block works 0 .60 335.20 28. .132. .61 .69 1818.539.00 .828 243.. - the supplier of the material which will give material & 0 .048. .00 . 8-10cm ml 113.9 313.330.114.122. 0 .63 14 Sub grade column m2 60. m² 0 0 .00 0 . - 25 Shear wall m2 0 0 . - Form work 0 .498.482. .

- 0 . . - 10. . - Complete work All according to detail drawing 0 . Excuted Quantity Excuted Amount Previous QTY Current Todate Previous Current Todate ITEM DESCRIPTION UNIT Contract QTY. . .003 Ethiopian standard 0 . .5 0 2754 . - ratio to concrete ceiling.00 . STRUCTURAL STEEL WORKS 0 Supply and erect steel roof structure all as 0 shown on the detail drawing. Price includes double 6mm thick tinted tempered glass.00 . . .. .995.20 x 3 cm m 120 0 400 . - Quality standard 0 .4 0 144. . . - 6.6 0 45. JOINERY 0 .003 0 ..1 Upper. - 6.19 0 . . - density fiber board ). 0 6.08 0 430.317.. . - 6. - Windows made of Aluminum anodized tubular profile frames ALLCO-5. - 10 j) W7 size 180x140cm pcs 0 0 .22 60 40.D2. . wire 0 brushing and finally two coats of anti-rust paint. .00 . - a) Aluminium steel circle post ml 5..1 PLASTER & POINTING 0 . . . - TOTAL CARRIED TO SUMMARY .482. .44 60 155. - Apply two coats of internal wall plastering with cement 2 mortar 1:3 mix ratio to recevied ceramic tile m2 55.58 200x100x5mm thick steel plate with circular holes welded to truss 6. . m2 870.00 . - 4 d) W1 size 463x113cm pcs 1 0 14953 . Apply two coats 0 of antirust paint. - CW1 m2 0 . . 0 RHS size: 60 x 60 x 3mm kg 676.96 60 19. . . . - 8 Office and other Terrazo skirting on inculding cement sand screed ratio (1:3) mix ml 0 0 . . 28.4438 2596.482. - 1 a) D1 size 80x210cm pcs 12 0 6490 . - Contractor Consultant . - 0 .078. - 7 Office and other Terrazo tiles flooring on inculding cement sand screed ratio (1:3) mix m2 0 0 .stair case beams & 5 columns. - 4 Ceramic tiles flooring on inculding cement sand screed m2 571. 0 . 0 . .D2. - PVC floor tile & skirting 0 .4 0 191. - TOTAL CARRIED TO SUMMARY .97 0 . - _ All wooden door locks & handles should be 0 .00 .08 0 94. No. . - ..4 as shown on the drawing. . - 15x15x.63 . Price include fine finish polishing. . . Complete work includes all the necessary iron mongery and approved type of cylindrical lock. . vertical & horizontal chords 0 as specified on the drawing. 0 . m2 61 0 1.00 . - 11 Supply and install structural curtain wall made of powder coated aluminum vertical (mullions) and horizontal transoms fitted with single glass.8 M16 threaded anchor bolt L-300mm No. . - Marble floor tile & skirting 0 .00 . . . .63 0.573. Price includes all necessary 0 preparation work such as cleaning. - TOTAL CARRIED TO SUMMARY 0 .7 0 94. METAL WORK 0 .025 0 99. .33 . . - Shaped and throated white marble 0 . - .97 159. . . .00 . - 07. - 7 masonry wall m2 82. - 8 h) W5 size 240x140cm pcs 0 0 . .. .3 as shown on the drawing. . - b) Aluminium hand rail m2 24 0 2754 . .. - accepted standard 0 . . . - 2 10 x 2 cm thick marble skirting ml 80 0 190. 0 . .96 60 28. . . - ratio (1:3) mix Ceramic skirting m2 311. - 1 30mm thick marble floor tile to verendas.00 . . - CW3 m 2 0 . . . - Apply two coats of plastering with cement mortar 1:3 mix 3 ratio Applyto receive three Quartiz coats paint towith of plastering external HCBmortar cement walls.30 x 3 cm m 0 0 . 375 . . - Apply three coats of internal wall plastering with cement 1 mortar 1:3 mix ratio m2 383. . 243. - 11. - 7 Chipwood ceilling(horizontal projection) ml 351. - ES C. - 3 48 mm thick smooth finished cement sand screed (1:3) to receive PVC floor tile and carpet. - Copping & Sill 0 .00 . - Shall be in compliance with ES C.. - RHS size: 20 x 20 x 2mm kg 321.. - 1 a) D1 size 80x210cm pcs 0 .9596 321. - 9 Size:.573. partly covered with aluminum sheet according to the detail drawing and window door schedule . - 10 Size:. . . stair case Landing and Balcony on and including cement mortar 1:3 bedding and joints grouted in white cement. 375 . 159.317. . - . 19. . - 11 FINISHING 0 . - 6 f) W3 size 180x140cm pcs 9 0 7202 . - 7 g) W4 size 360x140cm pcs 0 0 . 0 243. - 9 i) W6 size 195x140cm pcs 0 0 . . - Shall be in compliance with ASTM /EN 0 . QTY QTY Rate Amount Amount Amount 6 Purline ml 387. 100 . door kick plate 1500gm/m. . .19 . - 2 b) D2 size 70x250cm pcs 8 0 6760 .96084 471. 1:3 mix m2 191.786.6cm white glazed ceramic wall tile for toilet stuck 9 to wall with cement mortar 1:3 ratio m2 55. - 6 PVC skirting ml 0 0 . - 5 2mm thick PVC tiles flooring m2 0 0 .65 . .78 0 284. . . - Apply three coats of external balcony wall plastering with 6 cement pointingmortar 1:3 mixmortar with cement ratio (1:3) for basement stone m2 0 0 . .5 mm thick black steel frame.. - CW2 m 2 0 .65 .22224 676. - TOTAL CARRIED TO SUMMARY . - 200x100x5mm thick steel plate with slotted holes welded to truss 6. .33 RHS size: 50 x 50 x 3mm kg 471. .5 Grade 4.786. - 5 e) W2 size 360x140cm pcs 11 0 14404 . All aluminum windows and doors type shall be approved by the Consultant. - All complete work according to detail 0 .995.. - 11. . . . .2 FLOOR AND WALL FINISH 0 . - Ceramic floor tile 0 . . - _Wooden door shall be made of MDF (medium 0 .317. .standard 0 . lower.2 0 430.00 ... 0 . . - 3 c) D3 size 148x210cm pcs 0 0 . 40. 2mm thick average weight 850gm/m. .5mm kg 2596. No. . - 7 Aluminum hand rail & guard rail 0 .00 . - _1. - Copping 0 .2 0 59.317. . - 3 c) D3 size 148x210cm pcs 0 . - 2 b) D2 size 70x250cm pcs 0 . . landing . - well Dressed stone with cement mortar (1:3) for front side 8 HCB wall ( Ground -Mazzenine floor ) m2 0 0 . - ETH. 155. . Bolts and nuts of aluminum brackets connect the vertical mullions and also the aluminum brackets are connected (price shall include 5mm thick solar glass) 0 . - RHS size: 25 x 25 x 2. . - ASSA and comply with internationally 0 . m² 0 0 .00 .2 Lattice purlin .58 . .. ..

- 3 Reflective Glass for Aluminium profile frame . . - 1. - 01 Dia. - 06 Dia. . - 13. - TOTAL TO SUMMARY.GF-LAB with lockable door. m2 0 0 . . - With bus bar 40A and ample reserve space No 1 0 4500 . - Distribution boards 0 . . . 1ph No 36 0 150 . 1ph.0mts and given 2% slope in the direction of flow 0 . . - 07 Dia.00 . . .. - 1 pc main MCCB of 32A. 20mm No 1 0 547 . - Gate valve 0 . - chrome angle valve of approved quality complete 0 . - to wall and slab at every joints. - Lead.5 0 565. 0 .. - Contractor Consultant . . - 5 pcs MCB of 10A. - 29 Supply and fix f approved quality water meter 0 . - PVC pipe for waste water drainage system and 0 . - 1 internal wall surfaces m2 645. . . . 0 . . - Size. all as per the drawing and approved by the Engineer. - Certified. . .28 x 3cm m 65. .5 mm fed through PVC conductor of 2x2. . - 4 pcs MCB of 16A. m2 870. . 0 . - necessary accessories 0 . .00 . - With bus bar 40A and ample reserve space No 1 0 4650 . all boards shall be type tested 0 .. . . - Corersponding box 3rd party certified 0 . . . . - 2 Ditto as above buf ro SDB –FF-LAB consisting of :. - 0 . . . - Water Supply Pipes 0 . . . . . - 16 Supply and fix crystal glass mirrors and shall be fixed 0 . Icu = 6KA 0 . 20mm lm 36 0 144 . . . - basins with pedestals and complete with all the 0 . - Diameter . - Corresponding box 3rd party certified 0 . m 2 34. . . . - 17 Two way No 10 0 165 . - Of 3xsq mm color coded labeled No 36 0 603 . 500 x 400mm No 4 0 2831 . .. . . . 0 . - 1 pc main MCCB of 32A. - Diameter 32mm No 1 0 9000 .00 Switch with detachable frames & 0 . . - cold and hot water distribution system and shall be 0 . - 12.. . . - Gate valve of approved quality complete with 0 . - 11 Size:. . - 1 Flush mounted metal enclosures sub distribution 0 . . . - quality complete with hot water & cold water mixing 0 . - board SDB. . - vitrous China complete with all accessoires No 12 0 619 . . Icu = 6KA 0 . . . . . .C concrete and 80mm R. .00 . - 14 Light points in thermoplastic conduit of diameter 0 . . .840. . - 23 Supply and fix glass lined water heater of approved 0 .. . - 27 Manhole for sewerage made of reinfored concrete 0 . - Extra over 0 . . . 0 . - 4 pcs MCB of 16A. - 12 50mm lm 84 0 157 . . - Sanitary fixtures 0 . . - complete with all accessories . - Diameter 50mm No 2 0 112 . . - 25 Supply and fix floor drain made of enamelled cast iron 0 . - Supply and install the light fitting with under 0 . . - wall on base of 100mm R. 15mm lm 90 0 107 . - 15. . . . - 2 4mm thick figured Glass m2 0 0 . . 1ph.00 . - 20 Supply and fix soft paper holder made of white 0 .c) with low level flash cistern and 0 . ELECTRICAL WORKS 0 . - 20 16A 240V 2p+e socket out let type in thermoplastic 0 . . . .025 0 34. 500 x 400mm No 4 0 757 . - 13 110mm lm 120 0 404 . . - Swerage Pipes 0 . ..47 0 32. PAINTING Apply three coats of approved type plastic panit for 0 . - 1 4mm thick clear Glass m2 0 0 . Icu = 6KA 0 . icu=6KA 0 . 15mm No 12 0 500 . . . . - 1 pc main MCCB of 40A. . - Light points 0 . . bends and c/c 0 . - 12 Supply and lay carpet flooring comprising of 5mm thick carpet flooring. QTY QTY Rate Amount Amount Amount Sill 0 . 20 mm thick foam cusioning layer and . . lay and connect Galvanized steel pipe for 0 . - complete with all accessories No 12 0 3451 . - plastering all as per the detail drawing. - 14 SANITARY INSTALLATION 0 . - 5 pcs MCB of 10A. - 12.5 sq mm 0 . .840. . . 0 . cable terminal. - 3 Apply three coats of approved type plastic panit for internal wall surfaces ( balcony ) m2 0 0 . . Icu = 6KA 0 . . . - The necessary accessories consisting of:. icu=6KA 0 . . connectors and all 0 . . - & with all accessories 0 . - Size. - with all accessories 0 . - concrete cover with mass concrete benching and 0 . - TOTAL CARRIED TO SUMMARY . .00 . - closet (w. . 0 .2 0 790. 0 . . - Socket out lets 0 . - 15 Supply and fix white vitrous China hand wash 0 . 1ph. - shall be supported with galvanized clips screwed 0 . - near hand wash basins complete with all accessories.00 . 37. m2 456. . - All electrical materials shall be 3rd party 0 . . - Diameter 80mm No 4 0 335 . earthing 0 . . - 15 Single pole No 22 0 150 . . . . - 23 16A. . . . - 4 Apply Quartiz paint to external HCB walls. 1ph. - 11 Dia. 1ph. - complete with all accessories 0 . . 1ph.57 0 34.. - Supply. . - which comply the municipality standard. - 19 Supply and fix close coupled wash down water 0 . - Note:. .. - 16 Double pole No 14 0 188 . .88 0 200.00 . landing . . . - 21 Supply and fix vent cap made of pvc complete 0 . . 0 . . . - Socket out letswith detachable frames & 0 . - Type of light fittings 0 . - 02 Dia. . Excuted Quantity Excuted Amount Previous QTY Current Todate Previous Current Todate ITEM DESCRIPTION UNIT Contract QTY. - TOTAL CARRIED TO SUMMARY 0 . . . 1ph. - all accessories 0 . GLAZING 0 . 0 . - Apply three coats of approved type plastic panit for 2 internal wall surfaces of concrete ceiling. - TOTAL CARRIED TO SUMMARY . - Color coded and labled No 82 80 80 473 37.C 0 ..1000mm No 2 0 15593 . . - 0 . . - with all necessary accessories 0 . . - 5 Apply approved type plastic paint to chipwood ceiling m 2 425. labeling. . 15mm 0 . . . - Conduit of diameter 16mm fed by PVC conductor 0 . icu=6KA 0 . . . . . . .stair case beams & columns. . - & complete with all necessary accessories 0 . . .

- 27 Mounting – celling surface 0 .diameter 201 mm. - Coordinate the routing of down conductors with the 0 . . 37.Steel sheet 0.840. . . - Down conductors 0 . . . - Number of Lamps -2 0 . - TOTAL TO SUMMARY . . - of 19mm with standard 4 pair CAT 3UTP telephone 0 . - All system cables shall be labeled in all rooms and 0 . - Lamp wattage 36 watts 0 . . . . - Number of Lamps -1 0 . .840. . . - 27 Mounting – celling surface 0 . . - 54 Single moudule RJ 11xRJ11) telephone out 0 . . - Optics. . - Lamp type – flourescent 0 . - height control gear – 220V/50HZ. - Lamp type – compact fluorescent 0 . - 22 Diameter 16mm & 2400 mm long copper rod No 4 0 2700 . . . . . . - Luminare material steel sheet 0. . - Luminare material steel sheet 0. . - Data system 0 . - 43 RJ 45 8 contact data soket out let points to for 0 . . - Accessories 2 No 1 0 14700 . - 19 30x3 mm Galvanized steel strip m 200 0 1275 . - CAT 6e UTP data cable No 12 0 5355 . .6/1KV (NYY) 0 . . - Size length 1230 mm width 220 mm and 115 mm height 0 .Closed louver high glossy 0 . - Extra telephone out lets 0 .7 mm 0 . - Ingress protection -20 0 . . . . . . - Telephone system 0 . . . . - Numbr of Lamps – 1 0 . . - Optics. - Luminare material – Polycarbonate. . - shall be submitted to the client for future reference. . .Closed louver High glossy 0 . - Control gear – 220V/50HZ. - Power cable 0. . . - 28 Mounting – ceiling surface 0 .7 mm 0 . 0 37. . electronics ballat No 20 0 1800 .7 mm 0 . - 18 Air terminals H= 1. . - Evry 1m to the wall & all the necessary accessories 0 . - 34 5x4 sq mm PVC dia. . QTY QTY Rate Amount Amount Amount Mentionedspecificaiton 0 . - terminal blocks and complete analysis of labeling 0 . . . . - Lamp wattage 18 watts 0 . . - Cable with junction boxes as ETC standards and 0 . . . . width 596 mm and 100 mm 0 . - Lamp wattage 36 watts 0 . . electronics ballast No 32 0 2700 . . - Luminary material. . . - Optics – Opal direct light 0 . . . eldctronics ballast (HF) No 18 0 1350 . . . . - Lamp wattage – 13 watts 0 . - with detachable frames & corresponding 0 . - The system shall be installed as per ETCstandard 0 . - Extra over data socket out lets 0 . - Ingress protection – 40 0 . . - Ingress protection – 40 0 . - Alllight fixtures shall behtierd party certified 0 . - Control gear – 220V/50HZ. - Lamp type – fluorescent 0 . Excuted Quantity Excuted Amount Previous QTY Current Todate Previous Current Todate ITEM DESCRIPTION UNIT Contract QTY. electronics ballat No 8 0 2700 . - With apopropriate type junction box fed by standard 0 . . . - Regulatins and as No 12 0 5355 . - 48 24 port data switch 0 . - Horizontal cabling 0 . - Optics. 0 .5 meters with base and complete 0 . - Building external skin and architectural features m 40 0 1275 . . . . .00 Contractor Consultant . - Ingress protctin – 43 0 . - Lamp type – flourescent 0 . . . - Size. - Number of lamps-4 0 . . . - 33 5x6 sq mm PVC dia 50 mm No 20 0 165 . . . 36mm No 10 0 150 . . . . . - 20 30x3mm galvanized steel strip with vertical supporting 0 . steel sheet base 0 . 115 mm height 0 . . . - Let of 4 contact for flush mountingwith lebling No 12 0 285 . - Lightning preventer 0 . . - 46 Single module RJ 45 8 contact data socket out lets No 12 0 720 . . - 26 Mounting – Ceiling surface 0 .. - 52 4 contact telephone points in thermoplastic conduit 0 . - Flush mounting in thermoplastic conduit of 19mm 0 . - Data Cable patch panel 0 . - Size – Length 596 mm. . - Control gear – 220V/50HZ. - Air termination network 0 . - Size length 1230 mm width 220 mm and 115 mm height 0 . . .00 .Closed louver high glossy 0 . - 21 1x70 sq mm bare copper wire m 15 0 525 .

8 W1 20.6 Axis 2.4 C1 2 1.68 M2 -3.7 4.8 DDT -0.6 Axis 2 & 10 b/n o-p -4.32 M2 30.86 M2 -3.2 -2.16 -4.6 14.2 -4.31 TW4 2 2.2 -4.9 D1 DDT 2 2.95 W3 -0.8 D2 2 1.976 M2 2 2.34 M2 -1.77 M2 Total Contractor Consultant .32 W1 3 2.95 W3 0.93 -4.6 Axis P b/n 2-5 2 1.6 -7.998 M2 -1.64 W2 3 2.02 -1.964 M2 9 2.6 -3.93 -4.9.44 M2 5.8.7 2.6 -10.63 M2 20.76 0 Axis 8' b/n o & p 24.32 M2 1 2.16 M2 185.12 M2 -3.34 M2 4 2.4 C1 1 1.9 D1 DDT 2 2.34 W3 2 2.6 W2 -0.32 M2 -1.23 opening space around stair case 2 1.6 -4.2 -2.6 125.7 -4.14 M2 1 1.3059 M2 24.14 Axis 4-5 b/n o-p 6.6 -4.2 -2.68 M2 4 2.2 -8.6.7.PROJECT: MEKELLE UNIVERSITY LOCATION: AYNALEM CLIENT:MEKELLE UNIVERSITY TAKEOFF SHEET NO: 01 CONSULTANT :NOMY ENGINEERING PLC BLOCK: B1-b CONTRACTOR: BOKRA CONSTRUCTION AND TRADING PAGE NO: 01 NO L*W*D QTY DESCRIPTION NO L*W*D QTY DESCRIPTION 20 cm thick both faces for plaster 15 cm thick both faces for plaster *For Ground Floor only *For Ground Floor only 6.1 Axis O & P b/n 6-10 -1.6 15.4 C1 322.9 D1 2 1.10 b/n o & p 1 2.16 M2 0.63 TW4 2 2.6 M2 -0.16 M2 Total 2 2.5.64 M2 1 2.2 -8.7 55.95 W3 2 2.4 C1 2 1.64 M2 1 0.64 M2 6.95 M2 -0.32 M2 -1.8 D2 1 1.6 -4.6 107.2 -8.6 W2 -4.62 M2 -0.6 Axis o & P b/n 2-5 1 0.3.94 M2 Total 20 cm thick both faces for DDT plaster -3.6 W2 *For First Floor only 2 1.1 Axis o & P b/n 6-10 1 2.7 130.2 -4.4.6 154.64 M2 2 2.7 35.2 -8.7 -4.12 -0.

70 43.8 D2 projection) 1 2.86 M2 cap.72 M2 467.7 53. t=0. (Purlins measured separately and roof measured in horizontal -0. 4-5.07 23.07 244.6 W2 1 3.96 4 2.6 B/n Axis 5-6 -3.33 M2 1 2.89 M2 Total 567. ROOFING 1 2.8-9 84.14 Axis O b/n 2-3 6.PROJECT: MEKELLE UNIVERSITY LOCATION: AYNALEM CLIENT:MEKELLE UNIVERSITY TAKEOFF SHEET NO: 01 CONSULTANT :NOMY ENGINEERING PLC BLOCK: B1-b CONTRACTOR: BOKRA CONSTRUCTION AND TRADING PAGE NO: 01 NO L*W*D QTY DESCRIPTION NO L*W*D QTY DESCRIPTION 16.07 On varandah 1 1 42.69 M2 Total 42.7-8.Price shall include ridge 2 2.7 -9.72 M2 7.8 2 2.4mm fixed to RHS -0.578 M2 Roof cover in precoated EGA 400.12 Total 20cm HCB for Ground & 1st Floor 115.4 B/n Axis 2-10 -1.7 -4.7 31.8 W1 1 52.9 D1 STEEL.9 444.96 M2 Total 15cm thick both faces for plaster *For First Floor only 5.83 Total 15cm HCB for Ground & 1st Floor Contractor Consultant .7 -9.36 M2 2 2.32 Axis 3 &9 4.16 M2 8.7 -2.57 Axis 3-4.

976. - 9 GLAZING………………………………………….556. - SUB TOTAL B……………………. . 77.193. 971.193.32 7 FINISHING WORK……………………………………….99 2 BLOCK WORK………………………………………… BIRR .……………… BIRR .976.25 .99 .160.45 Contractor Consultant . 39.…… BIRR .21 SUB TOTAL A……………………. BOOK STORE & AT MEKELLE SUMMARY Previous Current Todate NO.60 5 METAL WORK……………………………………………. Description Amount Amount Amount A-SUB STRUCTURE 1 EXCAVATION AND EARTH WORK……………………………… BIRR . 71.255.45 .…………………… BIRR .712. 74. 137. 77.71 .528. 137. 193.255.……… BIRR .528.00 .160. 101.71 B-SUPER STRUCTURE 1 CONCRETE WORK………………………………………… BIRR .116.74 SUB TOTAL A+B……………………. BOKRA CONSTRUCTION & TRADING PLC MEKELLE UNIVERSTY COMMUNITY SCHOOL B2 READING RM.00 6 STRUCTURAL STEEL WORK………………………………………. 43.31 4 CARPENTRY AND JOINERY……………………………….611. 971.720.25 2 CONCRETE WORK………………………………………… BIRR .49 8 PAINTING…………………………………………….923.839.25 3 MASONRY WORK………………………………………. .712. 193. 109.839.………… BIRR .03 . 101.611. - 10 ELECTRICAL INSTALLATION……………………….. 39.49 . 611.……… BIRR .335.74 . BIRR 360.………… BIRR . 43. 74.31 .21 .…………………… BIRR . BIRR . 109.556.60 .923.03 3 ROOFING………………………………………. 71.25 .32 .720. 611. 360. 123.335. .116. BIRR . 123. .

85.25 3.12 1. m² 22 .42 c.00 .727. In elevation column m³ 3 2. - Contractor Consultant . - 3. Price includes cutting.4 Excavate for trench foundation in ordinary soil to a depth not exceeding 1500mm from stripped level. .839.50 .00 5. m² 49 .00 34.514.33 Total to Summary…………………………….396.637.00 .47 347.31 244.37 Total to Summary…………….60 .39 208.177..25 .07 .99 75. . 4.34 2. cast into formworks and vibrated around rod reinforcement bars.12 .65 341. 43.017.43 75. In intermediate and top tie beams m³ 7 5.32 273.458. EXCAVATION & EARTH WORK 1.31 .13 d.1 200mm thick hollow concrete block wall of type Class-C with 28 days minimum crushing strength of 18kg/cm2.2 Excavate in ordinary soil for isolated footing to a depth exceeding 1500mm but not exceeding 3000mm from reduced level.31 .1 Roof cover in Pre-painted EGA 300.03 . m3 342 323.837.4mm fixed to RHS STEEL.528.31 75. - a..66 82.) in: "Type of cement to be ordinary Portland cement (OPC)" . .332.37 . . - 2. 14.31 4.261. .00 42. 15.463. 27.35 c.13 1. - tying wires.25 .03 3.00 101. 43.219.26 b. 13.4 G28 flat metal sheet copping with development length of 330mm and Price includes painting of two coats of antirust and one coat of metal paint. cut and fix in position metal panel or sawn Zigba wood form work . Styrophome expansion join ml 143 145. BLOCK WORK .365.25 .1 Bulk excavation in ordinary soil not exceeding 1500mm from NGL.00 145.31 244. t=0.65 2.50 .2 Reinforced concrete in class C-25 (with a 28-day 150mm cube crushing strength of 25MPa). bedded in cement mortar (1:3) mix.45 . 3.637. .6 Cart 200mm. m² 48 .65 0.839.00 14. 77.56 2.458.46 .99 6. - 3.5 Reinforcement bar according to structural drawings.Birr .82 . m² 22 .7 250mm.67 5. 125.00 881.25 2.10 323. 42. ROOFING - 3. To foundation column m² 24 13. Roof cover measured in horizontal projection.50 1.43 44. corner list and all other necessary accessories to complete the work.00 70. Under grade beam m² 7 10. 288.727.11 10.57 . 101. 42.332.650.00 18.25 1.67 2..365.34 1.47 36.37 13.56 . 22. cast into formworks and vibrated around rod reinforcement bars. 1.013. 10.25 . - 2.00 43.96 466. 74.402.150.611.721. Footing pads m² 6 6.00 14. 123.. .45 1.539. placing in position & .6 Dia 110mm PVC down pipe.54 .3 Reinforced concrete in class C-15 (with a 28-day 150mm cube crushing strength of 15MPa).………………Birr .650.Birr .070. Price includes ridge cover & 50mm thick rock wool insulation.335.22 . 1. - 3. - tying wires.03 Total to Summary……………. cast into formworks and vibrated around rod reinforcement bars. cut and fix in position sawn Zigba wood or metal panel form work: - a.2 projection) G-28 G. 36.00 .712.45 14.402.77 41.S roof gutter with development length of 1000mm welded at joint provided 2% slope towards down pipe and Price includes painting of two coats of antirust and one coat of metal paint.528. ml 54 .1 50mm thick lean concrete in C-5 with minimum cement content of 150Kg/m3under: - a.508.31 143. Excuted Quantity Excuted Amount Contract Previous Current Todate Previous Current Todate ITEM DESCRIPTION UNIT QTY. Price includes cutting.00 .3 G28 flat metal sheet flashing with development length of 330mm and Price includes painting of two coats of antirust and one coat of metal paint. .60 166.07 Diameter 14mm deformed bars Kg 275 113. - a. Under stone masonry wall m² 31 44.( formwork & reinfor cement bars are measured separately. 1.59 290. .77 185.85 b. 101.63 .63 Diameter 10mm deformed bars Kg 58 54.400. both sides left for plastering. 77.32 156.67 2.461.91 .233. m² 244 244.57 2. bending.261. To grade beam m² 84 82.39 67. - a.35 .219. 524. m3 8 .514. CARPENTRY & JOINERY .90 48.25 d.10 11.611.25 . 5.91 Diameter 10mm deformed bars Kg 38 .11 75.00 13.00 3.463. .95 36.54 36. m² 236 165.00 1. Diameter 8mm deformed bars Kg 384 375. . .. - 1. 14.60 7.00 758.017.3 Excavate in weathered rock for isolated footing to a depth exceeding 1500mm but not exceeding 3000mm from reduced level. Diameter 8mm deformed bars Kg 1278 1. 12.00 10.10 85.00 .116.80 36.45 61.3 Reinforcement bar according to structural drawings.Price shall include ridge cap.99 . m3 16 11.4 Provide.21 B.00 42.177.21 .150.50 1. 758.936.721.963.25 c.54 Diameter 12mm deformed bars Kg 447 347. 48. 410.………….1 Reinforced concrete in class C-25 (with a 28-day 150mm cube crushing strength of 25MPa).67 8.15 2. (Purlins measured separately and roof measured in horizontal m² 299 298. bending.611.00 .96 165.45 b.00 832.00 16. - 1.539. Acrylic joint sealing ml 34 . - Carpentry .00 77.21 .66 166. In isolated footing pads m3 2 1.25 . 135.5mm thick fixed to RHS purlins with standard hooks and washers. 74.) in: "Type of cement to be ordinary Portland cement (OPC)" - In 100mm thick ground floor slab m² 244 244.22 1.37 35.013.396.00 15. - 1.07 36.. 43.95 430.. To isolated footTog pad m² 8 7. 10. (formwork & reinforcement bars are measured separately.839. 101.5 Fill around trench.00 .) in: "Type of cement to be ordinary Portland cement (OPC)" . isoleted foundation and under hardcore to maintain the desired level with selected borrowed material and compact in layers not exceeding m3 350 273.539.25 ..070.839.00 4.…………………………. In grade beam m3 10 8.528.55 55.85 .55 297. CONCRETE WORK .00 27. .15 2.60 b.116.I.00 1.00 2.31 244. 7. m3 307 297. CONCRETE WORK - 2.25 2. Price includes 2Ø6mm iron bars laid horizontally every other course (spacing 400mm c/c).00 524. 123. - 3.528. To elevation column m² 40 41.461.65 298. 0.…. ( reinforcement bars are measured separately.00 10. 18. placing in position & .31 3.335.37 166.00 22. 832.46 Total to Summary…………….03 .00 1.5 Supply and fix 8 mm thick ribbed sheet eave soffit ceilings. Price include 40 x 50 mm zigba wood battens with c/c spacing of 600 mm both ways.00 3. 13.33 .26 . 16.323. - 3. m² 299 .00 7.936.400. To intermediate and top tie beams m² 77 67. m³ 30 35. . - .323.37 1.31 199.13 .539. . 2. Under ground floor Slab m² 244 244. m3 13 14. . SUB STRUCTURE 1.07 113.Birr .10 75.837.82 Diameter 14mm deformed bars Kg 356 290. 3.00 .21 Total to Summary…………………………….00 .42 . - Total to Summary……………………………Birr . 375.1 500 mm thick hard trachytic or equivalent stone peripheral foundation wall to a depth of 50cm bedded in cement mortar 1:3 below natural ground level. 193.80 1.away surplus excavated material to a distance not exceeding 2kms.335. 348.00 12.00 e. 881.611.2 Provide.80 36. . In foundation column m3 2 0. . QTY QTY QTY Rate Amount Amount AMOUNT A.80 375.45 .13 . 193.Birr 77.25 b. - 3.539. MASONRY WORK . .54 54.1* Roof cover in precoated EGA 400.963.712.335. 34. SUPER STRUCTURE . . thick sound basaltic or equivalent stone hard- core finished and blinded with crushed stone.99 2.00 13.00 .59 36.508. - Diameter 12mm deformed bars Kg 468 430. 223. - .

179. .95 78. m² 193 . . 28 . - - Size 280 x 30mm ml 22 21.Birr . 17.73 .00 12.00 2. . 109.3 Marble window cill on and including cement mortar bed jointed in cement mortar mix of 1:3. two coats of anti rust. All according to detail Arch. 39. - 6.……Birr . 358. - .4 100x100x5mm steel plate welded to truss and fixed to anchor bolts as shown on the drawing. .2.1 Apply two coats of plaster in cement mortar (1:3) & final gypsum coating to internal wall . 137. 109. polishing and cleaning at the end of finished work.588. M2 78.2.6 350x150x3mm thick steel gusset plate welded to truss as shown on the drawing.…………….606. .20 247. .76mm and 3mm thick CHS post kg 98 . . . - - 7.90 626.00 4. vertical & horizontal chords as specified on the drawing. . - - Total to Summary……………………….00 . No.40 - Door Threshold .75 140.40 . .850. Provide grooves recessed by 5mm between beams and walls.1.650. . m² 139 .2 Supply and fix 300x25mm zigba wood fascia board price include three coats of oil paint.00 .32 - 7.00 41. 24 .40 267.00 .99 - 7.11 . m² 250 . 3. 475. Provide grooves recessed by 5mm between beams and walls.160. . - - Total to Summary……………. STRUCTURAL STEEL WORKS - Supply and erect steel roof structure all as shown on - the detail drawing.400..3 100x200x5mm steel plate welded to truss and fixed to anchor bolts as shown on the drawing. 38.56 6. columns and walls.8 M14 threaded anchor bolt L-300mm No.95 199.1.00 .00 6. drawings. - 5.193. - c.2 Apply two coats of external wall plaster in cement mortar mix 1:3 and one coat of tyrolean rendering in cement mortar mix 1:2. 12 12.00 71. QTY QTY QTY Rate Amount Amount AMOUNT 4. .. No. .00 .20 288.80 RHS size: 30 x 30 x 2.73 6. 366.193. m² 256 267. Price include 40 x 50 mm zigba wood battens with c/c spacing of 600 mm both ways. Price includes all necessary preparation work such as cleaning.5 150x100x5mm steel plate welded to truss and fixed to anchor bolts as shown on the drawing.709. 18.885. two coats of synthetic paint.728. corner list and all other necessary accessories to complete the work. .00 . price include approved quality locks and all iron mongery works. 8..24 . .923.00 .00 . - b.00 . No. - . .00 .. 487.79 60. 137. 4 .00 . - ..00 3. - 7. 80. wire brushing and finally two coats of anti-rust paint. .207.00 13. . m² 296 277.80 . 71. 25. 4. 71.792. Ditto but to external wall surface m² 256 .excavation of the trench and cartaway. ml 54 .00 3. . columns & beams. - 7. 75.2.00 17.850.1 WINDOWS - Size1000x 1500 mm pcs 16 16. . .49 . . - .40 154. Painting - - 8.910. columns and beam side surface m² 296 . - - Size 200 x 20mm ml 3 .49 - 8.00 1.5mm kg 227 293.1 Upper. .8 Dia.00 16.00 26. - 7. - RHS size: 25 x 25 x 2.2.5mm LTZ profiles shown on the drawings. FINISHING WORK - 7. 1mm thick ribbed sheet and door stopper.606.00 Total to Summary……………. Ditch dia. 168.88 429.81 60.00 . - . .00 5. .193. . - 7.60 . No. . 15.56 . m² 250 247. .: 1/2 300 mm ml 147 . - 6. .75 277. Internal wall. - .5 1000mm wide Concrete pavement bedded on 150mm thick quarry waste and joints pointed in cement mortar (1:3) mix around the building.00 . - Contractor Consultant . - RHS size: 40 x 40 x 2. 39.……………. ml 80 .00 . Apply two coats of antirust paint. - Total to Summary…………………………Birr .32 .2 100mm high PVC skirting stuck to wall with proper adhesive.00 394.5mm kg 1078 1.60 4.00 .588. 274.186. - Total to Summary……………………………Birr .970.00 .00 2.400.925.60 . .160.99 .90 21. . 71.24 RHS size: 20 x 20 x 2mm kg 273 309.6 Supply and lay semi-circular open precast concrete open channel on 50mm thick sand bedding.81 309.186. 36. - - Window Sill .00 38. 13.00 25.2 FLOOR & WALL FINISHING - - 7.79 1.4 Marble door thresholds on and including cement mortar bed jointed in cement mortar mix of 1:3 . 41.60 5. . 2 .00 1.5 1000mm wide well dressed stone pavement bedded on 150mm thick quarry waste and joints pointed in cement mortar (1:3) mix around the building.782.7 Grade 4.00 . Price shall includes 48mm thick cement mortar backing. 26.00 .782. Unit price shall include flat stone/concrete topping. - 6.885. . 329.00 Size 2500x 700 mm pcs 2 2.2 DOORS - Size 1000x 2700 mm pcs 3 3. . - ..179. - 6. Preparation and application of the finish. - - 7. .556.1 Prepare the surface and apply three coats of plastic emulsion paint of chosen type and color to: - - a.1 Supply & fix 300x300x2mm asbestos free hard imported PVC tiles flooring stuck to cement screed with approved adhesive glue.00 71. - - 7. . . - 6. 40.728.2. . 60. 375. Ditto but to chipwood ceiling.792. 71. .709.00 .1 Supply and fix 8 mm thick chip wood ceilings. - 6.923.00 .00 .11 7. .2..88 60.1 PLASTERING AND POINTING - - Finishing work shall include all surface pre-cleaning.193. 40.910.207. . .2. provision of metal grating at inlet to manhole.Birr .556.90 15.00 8.5mm kg 396 429. Excuted Quantity Excuted Amount Contract Previous Current Todate Previous Current Todate ITEM DESCRIPTION UNIT QTY. METAL WORK - Metal window and doors made of 38x1.00 18. .2 Lattice purlin . - . .00 . columns and walls.44 60.44 293. lower.

0 10 5 50 50 F2 10 0. Diameter 8 10 12 14 16 20 Tot.617 0. Length No Member Member of Bars 8 10 12 14 16 20 SUB STRUCTURE Footing Pad F1 10 1.888 1.467 Tot.59 .579 2. - Bar No in a No Total No TOTAL LENGTH OF BAR FOR DIA. OF BAR FOR DIA.(kg/m) 0.wt.Wt.4 Total Length(m) 0 88.54 347.5428 0 0 0 0 .4 0 0 0 0 Unit Wt.21 1. Location Shape Dia. (kg) ### 54.8 8 6 48 38. BOOK STORE & CLIENT:MEKELLE UNIVERSITY DEMONSTRATION ROOM CONSULTANT :NOMY ENGINEERING PLC PAGE NO: 1 CONTRACTOR: BOKRA CONSTRUCTION AND TRADING P SUBSTRUCTURE BAR SCHEDULE SUMMARY Descrption TOTAL Wt.395 0.(kg) 0 54. BOKRA CONSTRUCTION & TRADING PLC PROJECT: MEKELLE UNIVERSITY TAKEOFF SHEET NO:01 LOCATION: AYNALEM B2 READING RM.47 290.

38 C3 12 2.(kg/m) 0.3176 0 122.579 2. Location Shape Dia.21 1.98 8 0.888 1.Wt.8211 0 0 0 .312 0 0 0 Unit Wt.1 C2 12 2.33 6 1 6 13. BOKRA CONSTRUCTION & TRADING PLC PROJECT: MEKELLE UNIVERSITY TAKEOFF SHEET NO:01 LOCATION: AYNALEM B2 READING RM.9 9 1 9 8.395 0.(kg) 34.617 0.2 Total Length(m) 86.2 C6 12 2.467 Tot.38 8 0.952 8 0. BOOK STORE & CLIENT:MEKELLE UNIVERSITY DEMONSTRATION ROOM CONSULTANT :NOMY ENGINEERING PLC PAGE NO: 2 CONTRACTOR: BOKRA CONSTRUCTION AND TRADING PLC Bar No in a No Total No TOTAL LENGTH OF BAR FOR DIA.7 11 6 66 46.5 6 1 6 15 8 0.9 8 1 8 7.94 9 3 27 25.88 0 138.41 6 3 18 43. Length No Member Member of Bars 8 10 12 14 16 20 SUB STRUCTURE Foundation Column C1 12 2.748 4 6 24 65.

3 8 1.58 2 1 2 13.46 14 8.38 2 1 2 10.96 12 5.25 Bottom 12 10.15 8 1.2 12 6.48 2 1 2 20.48 2 1 2 20.46 14 11. BOOK STORE & CLIENT:MEKELLE UNIVERSITY DEMONSTRATION ROOM CONSULTANT :NOMY ENGINEERING PLC PAGE NO: 3 CONTRACTOR: BOKRA CONSTRUCTION AND TRADING PLC Bar No in a No Total No TOTAL LENGTH OF BAR FOR DIA.15 8 1.58 2 1 2 13.3 GB on axis 1 Top 14 3.13 2 1 2 16.1 1 GB on axis 2 Top 14 8.55 14 9.10 68 1 68 74.10 83 1 83 91. BOKRA CONSTRUCTION & TRADING PLC PROJECT: MEKELLE UNIVERSITY TAKEOFF SHEET NO:01 LOCATION: AYNALEM B2 READING RM. Length No Member Member of Bars 8 10 12 14 16 20 SUB STRUCTURE Grade Beam GB on axis 4 Top 14 8.75 Bottom 12 10.8 GB on axis A Top 14 9.88 2 1 2 19.15 12 6.68 Bottom 12 9.75 8 1.58 2 1 2 13.9 0 142.62 124.21 1.10 3 1 3 27.(kg/m) 0.467 .75 Bottom 12 6.23 2 1 2 16.23 2 1 2 16.9 0 0 Unit Wt.60 2 1 2 23.579 2.10 151 1 151 166.88 2 1 2 19.05 2 1 2 14 9.56 3 1 3 28. Location Shape Dia.96 12 11.395 0.617 0.30 49 1 49 63.888 1.78 2 1 2 7.7 Total Length(m) 395.

(kg) 156.381 0 126.Tot.6466 151.Wt.129 0 0 .

01 3 1 3 33.15 12 6.02 72 1 72 73.17 Bottom 12 5.55 3 1 3 31.74 2 1 2 11.(kg) 113.02 8 1 8 8.48 2 1 2 10.58 2 1 2 17.1 8 1.26 0 0 Unit Wt.09 2 1 2 12.(kg/m) 0.4646 0 0 .44 Bottom 12 1. BOKRA CONSTRUCTION & TRADING PLC PROJECT: MEKELLE UNIVERSITY TAKEOFF SHEET NO:01 LOCATION: AYNALEM B2 READING RM.318 0 97. Location Shape Dia.96 12 8.888 1.395 0.21 1.15 8 1.16 Total Length(m) 286.38 14 6.99968 139.58 GB on axis C' Top 14 2.579 2.55 2 1 2 17.47 Bottom 14 9.44 GB on axis 1'' Top 14 5. Length No Member Member of Bars 8 10 12 14 16 20 Grade Beam GB on axis D Top 14 9.1 GB on axis 1' Top 14 8.467 Tot.80 2 1 2 3.617 0.22 2 1 2 4.58 2 1 2 13.67 12 8.6 8 1.1 12 8.75 8 1.88 0 110. BOOK STORE & CLIENT:MEKELLE UNIVERSITY DEMONSTRATION ROOM CONSULTANT :NOMY ENGINEERING PLC PAGE NO: 4 CONTRACTOR: BOKRA CONSTRUCTION AND TRADING PLC Bar No in a No Total No TOTAL LENGTH OF BAR FOR DIA.Wt.10 46 1 46 50.36 115.19 2 1 2 16.65 8 1.84 2 1 2 19.03 Bottom 12 10.05 2 1 2 18.38 2 1 2 16.6 GB on axis F 1 Top 14 11.30 57 1 57 74.02 79 1 79 80.

00 33 1 33 396 8 8.Wt.1 0 0 0 0 0 Unit Wt. Length No Member Member of Bars 8 10 12 14 16 20 Ground Floor Slab on axis b/n 2-4/A-D 8 12. Location Shape Dia.4 8 12.00 8 1 8 96 8 3.(kg/m) 0.50 27 1 27 94.5 8 9.00 8 1 8 96 8 2.78 0 0 0 0 0 . BOOK STORE & CLIENT:MEKELLE UNIVERSITY DEMONSTRATION ROOM CONSULTANT :NOMY ENGINEERING PLC PAGE NO: 5 CONTRACTOR: BOKRA CONSTRUCTION AND TRADING PLC Bar No in a No Total No TOTAL LENGTH OF BAR FOR DIA.15 60 1 60 549 on axis b/n 1-4/D-F 8 12.579 2.4 Total Length(m) 2212.21 1.80 8 1 8 22.80 58 1 58 104.(kg) 873.80 61 1 61 109. BOKRA CONSTRUCTION & TRADING PLC PROJECT: MEKELLE UNIVERSITY TAKEOFF SHEET NO:01 LOCATION: AYNALEM B2 READING RM.888 1.00 27 1 27 324 8 3.617 0.00 49 1 49 392 on axis b/n 1'-2/A-D 8 1.8 8 12.395 0.467 Tot.50 8 1 8 28 on axis b/n C'-F/1-1'' 8 1.

00 0. Diameter 8 10 12 14 16 20 Tot. (kg) 375.44 8 0. BOKRA CONSTRUCTION & TRADING PLC PROJECT: MEKELLE UNIVERSITY TAKEOFF SHEET NO:01 LOCATION: AYNALEM B2 READING RM.395 0.7 20 4 80 56 C5 12 3.24 6 1 6 25.88 8 0.579 2.9 28 1 28 25. BOOK STORE & CLIENT:MEKELLE UNIVERSITY DEMONSTRATION ROOM CONSULTANT :NOMY ENGINEERING PLC PAGE NO: 6 CONTRACTOR: BOKRA CONSTRUCTION AND TRADING PLC SUPER STRUCTURE BAR SCHEDULE SUMMARY Descrption TOTAL Wt.5753 0 0 0 .7 20 6 120 84 C4 12 3.9 20 3 60 54 C3 12 3.2 C2 12 3.wt.617 0.8 8 0.6 0 287.9 20 1 20 18 Total Length(m) 259.125 6 3 18 56.00 Bar No in a No Total No TOTAL LENGTH OF BAR FOR DIA.542 0 255.21 1. Length No Member Member of Bars 8 10 12 14 16 20 SUPER STRUCTURE ELEVATION COLUMN C1 12 4.Wt.25 8 0.125 4 6 24 75 8 0.74 6 2 12 44.80 0.44 8 0.95 113.81 0 0 0 Unit Wt.(kg/m) 0.888 1.07 0. OF BAR FOR DIA.56 20 2 40 22.(kg) 102.467 Tot.4 C6 12 4.8 4 4 16 60.00 430. Location Shape Dia.24 6 1 6 25.

21 1.45 8 0.545 3 1 3 22.225 2 1 2 10. BOOK STORE & CLIENT:MEKELLE UNIVERSITY DEMONSTRATION ROOM CONSULTANT :NOMY ENGINEERING PLC PAGE NO: 7 CONTRACTOR: BOKRA CONSTRUCTION AND TRADING PLC Bar No in a No Total No TOTAL LENGTH OF BAR FOR DIA.05 87 1 87 91.72 3 1 3 12 10.66 12 5.425 2 2 4 25.55 btm 12 10.6 12 6.55 2 1 2 17.49 93.8 0 197.26 btm 8 1.6 on axis F-top 14 4. Length Member Member of Bars 8 10 12 14 16 20 TOP TIE BEAM on axis 4--top 14 8.635 btm 12 11.55 on axis 2--top 14 7.33 2 1 2 20.888 1.96 12 11.925 3 1 3 14 7.617 0.42 3 1 3 31.395 0.48 2 1 2 20.2 on axis A-top 14 10.13 2 1 2 16.85 92 1 92 78.(kg/m) 0.445 0 0 Unit Wt.579 2.75 2 1 2 14 9.85 116 1 116 98.15 8 0.98 2 1 2 14 7.3 2 1 2 22.85 60 2 120 102 Total Length(m) 691.875 2 1 2 15.7 8 0.61 8 1.85 203 1 203 172.35 on axis 1-top 14 3.85 2 1 2 12 8.775 2 1 2 19.1 btm 8 0.25 btm 12 6. No Location Shape Dia.525 2 1 2 14 9.575 2 1 2 13.26 14 10.75 btm 12 10.625 2 1 2 19.1 on axis D-top 14 8.87 3 1 3 35. BOKRA CONSTRUCTION & TRADING PLC PROJECT: MEKELLE UNIVERSITY TAKEOFF SHEET NO:01 LOCATION: AYNALEM B2 READING RM.05 71 2 142 149.467 .

3711 113.Tot.261 0 175.06845 0 0 .(kg) 273.Wt.

55 0 . SHEET NO:01 BOOK STORE & TION ROOM 24 - 24 0 3.

SHEET NO:01 BOOK STORE & TION ROOM 24 0 3.55 0 .

55 . SHEET NO:01 BOOK STORE & TION ROOM 24 0 3.

0 .

55 0 . SHEET NO:01 BOOK STORE & TION ROOM 24 0 3.

55 0 . SHEET NO:01 BOOK STORE & TION ROOM 24 0 3.

00 24 0 3.55 0 . SHEET NO:01 BOOK STORE & TION ROOM 24 0.

SHEET NO:01 OOK STORE & OOM 24 0 3.55 .

0 .

1 Consultant:.B2 Client:.MUBP86 Takeoff No 1 Location:-AYNALEM Block:.NOMY ENGINEERING PLC No L*W*D QTY Description No L*W*D QTY Description Contractor Consultant . BOKRA CONSTRUCTION & TRADING PLC Project:.MEKELLE UNIVERSTY Page No:.

952.12 SUB TOTAL A…………………….43 8 PAINTING……………………………………………. 50.082.43 .85 2 BLOCK WORK……………………………………………….00 5 METAL WORK……………………………………………. 18.12 .834. 50. . - SUB TOTAL B……………………. - 9 GLAZING………………………………………….952.620.00 . ..26 B-SUPER STRUCTURE 1 CONCRETE WORK……………………………………………….31 2 CONCRETE WORK……………………………………………….……… BIRR 42. BIRR 308. BIRR 150.87 3 ROOFING……………………………………….………… BIRR 50.723.315.26 .315.32 4 CARPENTRY AND JOINERY………………………………. 21.931.…… BIRR 29.97 7 FINISHING WORK……………………………………….209.00 ..00 6 STRUCTURAL STEEL WORK……………………………………… BIRR 69. 69.931. Description Amount Amount Amount A-SUB STRUCTURE 1 EXCAVATION AND EARTH WORK……………………………….…………… BIRR 21. 150. BIRR 459.082.87 . .209..239.31 .……………………… BIRR .239.750.BIRR 46..………….83 3 MASONRY WORK……………………………………….69 .43 .85 . 46.679. - 10 ELECTRICAL INSTALLATION……………………….………… BIRR .750.834. 29.43 TOTAL A+B……………………. BOKRA CONSTRUCTION & TRADING PLC MEKELLE UNIVERSTY COMMUNITY SCHOOL B3 STORE AT MEKELLE SUMMARY Previous Current Todate NO.…………………… BIRR .97 .……… BIRR 77. BIRR 50. 459.974.. 77.…………………BIRR 18.…………………………….723. BIRR 51.974.405.32 . 308.69 Contractor Consultant . 42.405. 51..620.679.83 .

66 36. .00 597. 51.082. - 1. .00 . .00 6. . 375. Price includes 2f6mm iron bars laid horizontally every other course (spacing 400mm c/c).5 Reinforcement bar according to structural drawings.87 .77 36.00 315.00 7. 1. 3. cast into formworks and vibrated around rod reinforcement bars.) in: "Type of cement to be ordinary Portland cement (OPC)" .00 17.I.19 .210.00 16. - Contractor Consultant . - Total to Summary…………………………….00 . 42.1 Roof cover in Pre-painted EGA 300. 4.71 114. 1. both sides left for plastering.84 . 3.720.90 . . (Purlins 3.1 500 mm thick hard trachytic or equivalent stone peripheral foundation wall to a depth of 50cm bedded in cement mortar 1:3 below natural ground m³ 16 17. 220. - Diameter 8mm deformed bars Kg 250 188. .083.1 50mm thick lean concrete in C-5 with minimum cement content of 150Kg/m3under: .2 500 mm thick hard trachytic or equivalent stone peripheral foundation wall to a depth of 100cm bedded in cement mortar 1:3 above natural ground level.00 . Styrophome expansion joint ml 42 42. - 3.15 .679.00 . m³ 6 .371. - a.00 21.66 36. In foundation column m³ 2 0. . - 1. Price includes ridge cover. .789.32 .53 .60 2. .97 36. - Roof cover in precoated EGA 400. .679.60 .1 200mm thick hollow concrete block wall of type Class-C with 28 days minimum crushing strength of 18kg/cm2.54 0.802.94 75.4mm fixed to RHS STEEL.00 .Birr 50. 6. Footing pads m² 4 2. . - Diameter 6mm Kg 288.00 1. 4.54 2.4 Provide.7 250mm. 0.24 34. . ..539. 849. - Diameter 6mm deformed bars Kg 13 .00 143.60 b. SUPER STRUCTURE . (formwork & reinforcement bars are measured separately.872. 6.00 104.19 b.14 .51 . . . . 46. BLOCK WORK 2.750.38 e. 852. 36.59 113. m³ 201 130.76 1.00 2. - In 100mm thick ground floor slab m² 104 104.1* measured separately and roof measured in horizontal projection) m² 145 135.31 . cut and fix in position metal panel or sawn Zigba wood form work . .3 Excavate in weathered rock for isolated footing to a depth exceeding 1500mm but not exceeding 3000mm from reduced level.104.723.00 3.00 14.00 .720. - Diameter 8mm deformed bars Kg 105 459.683..00 2.00 1. SUB STRUCTURE 1.00 6.253.31 2.31 .00 . MASONRY WORK .00 11. isoleted foundation and under hardcore to maintain the desired level with selected borrowed material and compact in layers not exceeding 200mm. bending. - a.00 104.75 .60 185.59 156.81 .00 8.872.1 Reinforced concrete in class C-25 (with a 28-day 150mm cube crushing strength of 25MPa).06 ..931.06 b. In isolated footing pad m² 5 3.939.625. .931.12 5.129.5 Fill around trench. m³ 4 .00 46. .21 4. Price includes cutting.23 120.97 188. Roof cover measured in horizontal projection.23 36.Birr 42.S roof gutter with development length of 1000mm welded at joint provided 2% slope towards down pipe and Price includes painting of two coats of antirust and one coat of metal paint. bending. - Diameter 12mm deformed bars Kg 316 225. .00 75.86 Diameter 14mm deformed bars Kg 155 114. In foundation column m² 15 5.940.209. 61. QTY QTY QTY Rate Amount Amount AMOUNT A.233. m² 104 104. ml 28 .) in: "Type of cement to be ordinary Portland cement (OPC)" .32 3.12 166.547.00 4.71 36.00 4.87 . 7.31 b.12 . placing in position & tying wires.60 .66 208.00 42.69 36. 348. m² 127 110.12 Total to Summary…………….………….683.779. .00 51.92 c.51 1. - 1.00 7. 4.371.92 .00 2.789.75 1.00 8.328. 20.18 126.49 .2 G-28 G.76 . .539. To intermediate and top tie beams m² 79 36.539. In isolated footing pads m³ 1 0. In grade beam m³ 5 3. .85 .42 3. EXCAVATION & EARTH WORK 1.12 level.84 2.. . In elevation column m³ 2 1.51 135.2 Reinforced concrete in class C-25 (with a 28-day 150mm cube crushing strength of 25MPa).00 . 5.14 c.12 .539. . thick sound basaltic or equivalent stone hard-core finished and blinded with crushed stone.21 75.129.85 2.800.49 Total to Summary…………….00 104. - a.818.69 23. 597.) in: "Type of cement to be ordinary Portland cement (OPC)" .85 Diameter 10mm deformed bars Kg 28 .39 130.750.00 . .15 1.Price shall include ridge cap. 36.00 .26 0.24 75. Excuted Quantity Excuted Amount Contract Previous Current Todate Previous Current Todate ITEM DESCRIPTION UNIT QTY. .13 225. 1.2 Excavate in ordinary soil for isolated footing to a depth exceeding 1500mm but not exceeding 3000mm from reduced level.00 70. .209.625.723. - 3.………………Birr 77.082. Under ground floor Slab m² 104 104.939.2 Provide.42 2. - 1. .00 199. m³ 8 .00 849.683.90 466. CONCRETE WORK .24 24.( formwork & reinforcement bars are measured separately.00 d.00 5. cast into formworks and vibrated around rod reinforcement bars.750.( reinforcement bars are measured separately.00 b.00 660. .51 341. CONCRETE WORK . 2. - a.00 Total to Summary…………………………….683. cast into formworks and vibrated around rod reinforcement bars. cut and fix in position sawn Zigba wood or metal panel form work: . 16.940.90 110. Under grade beam m² 0 .3 Reinforcement bar according to structural drawings.38 . 14.00 .90 1.328.12 B. . 77.28 . 660.00 .210.13 36.104.802.18 55.29 2.736.81 Diameter 10mm deformed bars Kg 39 23. Under stone masonry wall m² 23 24.94 .24 166. 8.29 1.00 .86 .Birr 21.3 Reinforced concrete in class C-15 (with a 28-day 150mm cube crushing strength of 15MPa).00 7. - c. - 2.5mm thick fixed to RHS purlins with standard hooks and washers. - 3. 8. bedded in cement mortar (1:3) mix.85 . In intermediate and top tie beams m³ 5 2.26 2. 50.66 459.77 132.94 Diameter 12mm deformed bars Kg 191 132.00 . - a.800.275.00 4.60 3.00 220. .84 2. m³ 11 4.83 3.12 . Price includes cutting.94 2.750. t=0.779.60 25. 21.83 .53 Diameter 14mm deformed bars Kg 165 120. 21.736. .00 4. m³ 249 113.28 1. m³ 149 126. In grade beam m² 35 34. 4. placing in position & tying wires. 315. 7.6 Cart away surplus excavated material to a distance not exceeding 2kms.64 17.4 Excavate for trench foundation in ordinary soil to a depth not exceeding 1500mm from stripped level. 7. 410.00 852. 36.547.84 2.083. . m² 145 . To elevation column m² 59 25.64 1. 17.539.275. ROOFING .1 Bulk excavation in ordinary soil not exceeding 1500mm from NGL.90 20.. 11. .39 85.818.60 166.

55 . Price include 40 x 50 mm zigba wood battens with c/c spacing of 600 mm both ways. - 6. 110mm pvc down pipe Total to Summary……………………………Birr 46. .00 104. - 7. . .60 45. - . . - .59 .00 4.44 .00 .55 . 168.50 .00 7.00 5. - RHS size: 40 x 40 x 2. 20 . - 7. - 7. .00 . .1 Supply and fix 8 mm thick chip wood ceilings. - Finishing work shall include all surface pre- cleaning.1 Apply three coats of plaster in cement mortar mix 1:3 up to fine finish to internal wall. - 7. .994. . - RHS size: 30 x 30 x 2mm kg 41.3 200x150x5mm steel plate welded to truss and fixed to anchor bolts as shown on the drawing.981. vertical & horizontal chords as specified on the drawing. . - Size 280 x 30mm ml 5 12. - .00 . Provide grooves recessed by 5mm between beams and walls. .32 . 13. 475. - Total to Summary……………………………Birr 29.00 129. 5.1 Upper. . - Size 200 x 20mm ml 2 .74 .00 .15 102. .368. . . - complete the work.994.344. .375.……………. Mortar for fine finish shall be cement-fine sand 1:2. 135. . . METAL WORK .. - . .00 . . . 3.882. - Window Sill .75 12. - 5. . - 3. .315.2 Apply two coats of external wall plaster in cement mortar mix 1:3 and one coat of tyrolean rendering in cement mortar mix 1:2.115. .761. . .97 . wire brushing and finally two coats of anti-rust paint. polishing and cleaning at the end of finished work..3 G28 flat metal sheet flashing with development length of 330mm and Price includes painting of two coats of antirust and one coat of metal paint.952. two coats of anti rust. Price include 40 x 50 mm zigba wood battens with c/c spacing of 600 mm both ways. - 5.00 . . m² 23 .72 . .90 9.809.Birr 18.00 7.1 WINDOWS . ml 104. . 487. . - . - 6.94 . - 3.49 394.375. FINISHING WORK .809. .620. - 6. . . . 125. - RHS size: 20 x 20 x 2mm kg 147. . .2 . - 7. 33.2. - Size 2500x900 mm pcs 5 5. 69. 8 8. - Carpentry . - 7.00 5. . .00 13.00 . beams and columns surface. . 12. - . . - . . - 7.72 . corner list and all other necessary accessories to m² 22 .952.5mm LTZ profiles shown on the drawings.209. . 223. Apply two coats of antirust paint.2.00 . 24 .00 29.00 . m² 23 . .50 60. - RHS size: 25 x 25 x 2mm kg 532.00 . .33 6. . .2. . - . 29. 181.00 563. STRUCTURAL STEEL WORKS .00 288. - Size 2000x 2700 mm pcs 1 1.36 129. 1mm thick ribbed sheet and door stopper. - . - 4. - Supply and erect steel roof structure all as shown on the detail drawing. - .50 .61 255.2 supply & fix 300mmx25mm zigba wood fascia board price include 3 coat of oil paint ml 26 . QTY QTY QTY Rate Amount Amount AMOUNT 3.49 8. . . . - 7. . m² 116 102.2 Marble window cill on and including cement mortar bed jointed in cement mortar mix of 1:3. .44 . ml 17 . columns and walls. .368. - .344. . - . 7.14 60. Preparation and application of the finish.952.00 .00 156. - 6.59 .50 563.475. .1 PLASTERING AND POINTING . No.97 .315. . 9.336.2 Lattice purlin .6 Dia.94 walls. 391.00 255. 288.59 . Excuted Quantity Excuted Amount Contract Previous Current Todate Previous Current Todate ITEM DESCRIPTION UNIT QTY.00 12. . 29.00 5. - Door Threshold .115.Birr 69. - Metal window and doors made of 38x1.11 129.4 1000mm wide Concrete pavement bedded on 150mm thick quarry waste and joints pointed in cement mortar (1:3) mix around the building.60 199. .00 3.33 . corner list and all other necessary accessories to complete the work.00 .75 626.882.32 4.2.620.336.00 . two coats of synthetic paint.2 FLOOR & WALL FINISHING . 19. . .940.5 Grade 4. - Total to Summary…………….2.1. - 7.59 .00 . .981. 9.940.11 154.14 156. . . CARPENTRY & JOINERY . . . .4 G28 flat metal sheet copping with development length of 330mm and Price includes painting of two coats of antirust and one coat of metal paint.00 5.5 Supply and fix 8 mm thick ribbed sheet eave soffit ceilings. . 80.00 .00 1.4 1000mm wide well dressed stone pavement bedded on 150mm thick quarry waste and joints pointed in cement mortar (1:3) mix around the building. lower..5mm kg 67. - .. . - 7. - Total to Summary…………….00 .00 15. . - . . .4 300x150x3mm Gusset Plate No.74 .. Provide grooves recessed by 5mm between beams and walls. m² 44 . .209. drawings. 7. columns and m² 67 129. price include approved quality locks and all iron mongery works.00 .00 33. M2 45.2 DOORS .1 50mm thick power toweling the exposed concrete slab surface when the concrete is fresh and making surface joints with cutting machine after the concrete hardens all according to the detail drawing.00 9.8 M14 threaded anchor bolt L-490mm No.36 60. . .761. . Power toweling involve m² 104.1. - Contractor Consultant . . .940.00 . All according to detail Arch..15 137. - 6. . 15. 18.61 60.00 2. .00 19. 46. Price includes all necessary preparation work such as cleaning.……………. . . . . . - 3.3 Marble door thresholds on and including cement mortar bed jointed in cement mortar mix of 1:3 . .952.

- Ditch dia.43 .974. .974.43 Contractor Consultant ..excavation of the trench and cartaway. .00 .: 1/2 300 mm . Unit price shall include flat stone/concrete topping. Excuted Quantity Excuted Amount Contract Previous Current Todate Previous Current Todate ITEM DESCRIPTION UNIT QTY.2.……Birr 50.5 Supply and lay semi-circular open precast concrete open channel on 50mm thick sand bedding. provision of metal grating at inlet to manhole. ml 52 . - Total to Summary………………………. 50. QTY QTY QTY Rate Amount Amount AMOUNT 7. 274.

77 114. Location Shape Dia.00 0.69 132.66 23.467 .888 1.579 2.71 0.(kg/m) 0.8 8 6 48 38. (kg) 459.21 1.395 0. BOKRA CONSTRUCTION & TRADING PLC PROJECT: MEKELLE UNIVERSITY LOCATION: AYNALEM TAKEOFF SHEET NO:01 CLIENT:MEKELLE UNIVERSITY BLOCK: B 3 STORE CONSULTANT :NOMY ENGINEERING PLC PAGE NO: 1 CONTRACTOR: BOKRA CONSTRUCTION AND TRADING SUBSTRUCTURE BAR SCHEDULE SUMMARY Descrption TOTAL Wt. Diameter 8 10 12 14 16 20 Tot.wt.617 0.4 0 0 0 0 Unit Wt. OF BAR FOR DIA.00 Bar No in a No Total No TOTAL LENGTH OF BAR FOR DIA.4 Total Length(m) 0 38. Length No Member Member of Bars 8 10 12 14 16 20 SUB STRUCTURE Footing Pad F1 10 0.

Tot.(kg) 0 23.6928 0 0 0 0 .Wt.

Location Shape Dia.84 8 0.Wt.617 0.14336 0 0 0 .395 0.467 Tot.8 0 58.43 4 4 16 38.7 9 4 36 25.88 8 0. Length No Member Member of Bars 8 10 12 14 16 20 SUB STRUCTURE Foundation Column C1 12 2.(kg/m) 0.48 4 2 8 19.6 C2 12 2.21 1.72 0 0 0 Unit Wt. BOKRA CONSTRUCTION & TRADING PLC PROJECT: MEKELLE UNIVERSITY LOCATION: AYNALEM TAKEOFF SHEET NO:01 CLIENT:MEKELLE UNIVERSITY BLOCK: B 3 STORE CONSULTANT :NOMY ENGINEERING PLC PAGE NO: 2 CONTRACTOR: BOKRA CONSTRUCTION AND TRADING PLC Bar No in a No Total No TOTAL LENGTH OF BAR FOR DIA.888 1.931 0 52.7 9 2 18 12.(kg) 14.579 2.2 Total Length(m) 37.

Location Shape Dia.55 2 2 4 34.33 4 2 8 58. BOKRA CONSTRUCTION & TRADING PLC PROJECT: MEKELLE UNIVERSITY LOCATION: AYNALEM TAKEOFF SHEET NO:01 CLIENT:MEKELLE UNIVERSITY BLOCK: B 3 STORE CONSULTANT :NOMY ENGINEERING PLC PAGE NO: 3 CONTRACTOR: BOKRA CONSTRUCTION AND TRADING PLC Bar No in a No Total No TOTAL LENGTH OF BAR FOR DIA.10 72 2 144 158.6 Bottom 12 9.48 2 2 4 17. Length No Member Member of Bars 8 10 12 14 16 20 SUB STRUCTURE Grade Beam GB on axis 1&3 Top 14 7.68 2 2 4 38.9 8 1.7 12 4.05 2 2 4 36.2 Bottom 12 8.4 GB on axis A&D Top 14 9.10 45 2 90 99 .2 8 1.

(kg/m) 0.00 33 1 33 396 8 1.Wt.888 1.(kg) 101.673 0 80.55 33 1 33 51.6304 114.467 Tot. Length No Member Member of Bars 8 10 12 14 16 20 Ground Floor Slab Along X AXIS 8 12.95 53 1 53 421.8 0 0 Unit Wt.8 94.4 0 90.579 2.15 Along Y axis 8 7.708 0 0 BOKRA CONSTRUCTION & TRADING PLC PROJECT: MEKELLE UNIVERSITY LOCATION: AYNALEM TAKEOFF SHEET NO:01 CLIENT:MEKELLE UNIVERSITY BLOCK: B 3 STORE CONSULTANT :NOMY ENGINEERING PLC PAGE NO 4 CONTRACTOR: BOKRA CONSTRUCTION AND TRADING PLC Bar No in a No Total No TOTAL LENGTH OF BAR FOR DIA.21 1.617 0.35 . Location Shape Dia.395 0. Total Length(m) 257.

5 0 0 0 0 0 Unit Wt.395 0.617 0.21 1.579 2.(kg) 343.0575 0 0 0 0 0 .467 Tot.888 1.Wt.Total Length(m) 868.(kg/m) 0.

6 Total Length(m) 165.425 4 4 16 54.7 30 2 60 42 C2 12 3. Diameter 8 10 12 14 16 20 Tot.00 Bar No in a No Total No TOTAL LENGTH OF BAR FOR DIA.16 8 0.56 0 0 0 Unit Wt. (kg) 188.6 8 0.21 1.395 0.97 0.6 C3 12 4.wt.8 8 0.7 22 4 88 61. Location Shape Dia.(kg/m) 0.2 0 156.888 1.23 0.7 22 4 88 61.467 .13 120. OF BAR FOR DIA.52 4 2 8 36.1 4 4 16 65.579 2.617 0. Length No Member Member of Bars 8 10 12 14 16 20 SUPER STRUCTURE ELEVATION COLUMN C1 12 4. BOKRA CONSTRUCTION & TRADING PLC PROJECT: MEKELLE UNIVERSITY LOCATION: AYNALEM TAKEOFF SHEET NO:01 CLIENT:MEKELLE UNIVERSITY BLOCK: B 3 STORE CONSULTANT :NOMY ENGINEERING PLC PAGE NO 5 CONTRACTOR: BOKRA CONSTRUCTION AND TRADING PLC SUPER STRUCTURE BAR SCHEDULE SUMMARY Descrption TOTAL Wt.00 0.00 225.

6 12 9.3 8 0.96 99.525 2 2 4 38.9 75 2 150 135 on axis 1&3 14 7.Wt. Tot.1 12 4. Location Shape Dia.39 2 2 4 41.(kg) 123.467 Tot.2 Total Length(m) 313.10048 120.2256 0 0 .254 0 139.579 2.56 8 0.617 0.(kg) 65.36 0 0 Unit Wt.714 0 86.075 4 2 8 56.2 0 96.02528 0 0 0 BOKRA CONSTRUCTION & TRADING PLC PROJECT: MEKELLE UNIVERSITY LOCATION: AYNALEM TAKEOFF SHEET NO:01 CLIENT:MEKELLE UNIVERSITY BLOCK: B 3 STORE CONSULTANT :NOMY ENGINEERING PLC PAGE NO 6 CONTRACTOR: BOKRA CONSTRUCTION AND TRADING PLC Bar No in a No Total No TOTAL LENGTH OF BAR FOR DIA.395 0.21 1. Length No Member Member of Bars 8 10 12 14 16 20 SUPER STRUCTURE Top Tie Beam on axis A&D Top 14 10.325 2 2 4 17.888 1.9 99 2 198 178.69 2 2 4 42.Wt.(kg/m) 0.76 bottom 12 10.

24 0 3.00 DIA. 24 0.55 .F SHEET NO:01 B3 STORE A.

0 .

F SHEET NO:01 B3 STORE DIA.55 0 . 24 0 3.

F SHEET NO:01 B3 STORE DIA. 24 .

55 0 F SHEET NO:01 B3 STORE DIA. 24 . 0 3.

0 3.55 0 .

00 DIA. 24 0 3. 24 0.55 .F SHEET NO:01 B3 STORE A.

55 0 . 0 F SHEET NO:01 B3 STORE DIA. 24 0 3.

..…………… BIRR . 22. BIRR .132. 43.. 72. 5.10 2 BLOCK WORK……………………………………………….090.730.… BIRR . 18. 59. . 43.………BIRR .42 .50 6 STRUCTURAL STEEL WORK………………………………… BIRR . BIRR .730.…………. . 29. 59. 30.17 . BIRR .…BIRR .476. 72. ### .110.476.. ### .……………….88 5 METAL WORK……………………………………………. - SUB TOTAL B…………………….32 3 MASONRY WORK……………………………………….50 .………… BIRR ..562.42 4 CARPENTRY AND JOINERY………………………………. 7.81 10 ELECTRICAL INSTALLATION………………………. BIRR .32 .85 SUB TOTAL A……………………. 79.995. ### .….696.17 8 PAINTING……………………………………………. 79.385..88 .……………..85 .298. .110.298.BIRR .03 ..82 2 CONCRETE WORK……………………………………………. - 9 GLAZING………………………………………….…………………………….995. 5. 30.562.385. 29. 7. . 46. 18. 22.………….10 .88 3 ROOFING………………………………………. Description Amount Amount Amount A-SUB STRUCTURE 1 EXCAVATION AND EARTH WORK……………………………….132.696. BIRR . ### TOTAL A+B……………………. BOKRA CONSTRUCTION & TRADING PLC MEKELLE UNIVERSTY COMMUNITY SCHOOL B4 COMPUTER LAB STORE AT MEKELLE SUMMARY Previous Current Todate NO.03 7 FINISHING WORK…………………………… BIRR .090.81 .88 . ### Contractor Consultant .209.209.. ### B-SUPER STRUCTURE 1 CONCRETE WORK………………………………………………....BIRR .82 .. 46.BIRR .… BIRR .

36 .42 Total to Summary…………….385. . 250mm.385. .43 36.46 ### 3.86 4.00 .44 .949.44 ### 8. . Price includes ridge cover & 50mm thick rock wool insulation. - 3.26 717. SUPER STRUCTURE - 1.60 . bending.85 - - B.301.575. BLOCK WORK - 2. Under stone masonry wall m² 21 23. .734.. EXCAVATION & EARTH WORK 1.5 Fill around trench.46 2.42 .Aclryic joint sealing ml 21 .00 .02 ### 10.90 3.379. m³ 158 42. In grade beam m³ 5 4.639.437. Price includes 2Ø6mm iron bars laid horizontally every other course (spacing 400mm c/c).5 Reinforcement bar according to structural drawings.88 . 326.75 c.00 . 52. - 2. 8.163.144. To foundation column m² 15 3.94 .379.62 ..36 253.16 1.00 52.Birr .59 6. - a. m² 79 .42 .46 .75 2. In isolated footing pads m³ 1 0.00 7.76 .00 2. 19.96 .00 . .00 Total to Summary……………………………. 30.00 143.80 4.1 Reinforced concrete in class C-25 (with a 28-day 150mm cube crushing strength of 25MPa).132. Styrophome expansion joint ml 41 40.02 4. 796. m² 46 42.96 166.) in: "Type of cement to be ordinary Portland cement (OPC)" - a.00 15.17 42.00 e.35 1. (formwork & reinforcement bars are measured separately.00 7.845.00 Diameter 10mm deformed bars Kg 120. 72.00 364.28 192. m² 102 104.00 14.00 5.209.319.437.4 253.Birr 46.04 . . 5.72 Diameter 12mm deformed bars Kg 200.476. In foundation column m³ 1 0. 654. - a.44 .78 d. 7.120.82 .10 .25 ### 634.527.1* Roof cover in precoated EGA 400.16 . CONCRETE WORK - 2. .693. cut and fix in position metal panel or sawn Zigba wood form work .00 654.949. 85. - 1.60 . 494.2 Reinforced concrete in class C-25 (with a 28-day 150mm cube crushing strength of 25MPa).60 Total to Summary……………. Price incluld pointing m² 95 73. MASONRY WORK - 3. .782. 43.3 Reinforcement bar according to structural drawings. 4.59 117.25 .1 500 mm thick hard trachytic or equivalent stone peripheral foundation wall to a depth of 50cm bedded in cement mortar 1:3 below natural ground level.10 2. 15.………….2 500 mm thick hard trachytic or equivalent stone peripheral foundation wall to a depth of 100cm bedded in cement mortar 1:3 above natural ground level. cast into formworks and vibrated around rod reinforcement bars.191.4 Provide.828.43 143.44 136.04 36. 375.00 d. 4. To isolated footTog pad m² 5 4.144. 1. 2. .25 0.. m² 133 .75 .471.1 50mm thick lean concrete in C-5 with minimum cement content of 150Kg/m3under: - a. CONCRETE WORK - 1. 14. SUB STRUCTURE 1.( formwork & reinforcement bars are measured separately. .5mm thick fixed to RHS purlins with standard hooks and washers.32 3.01 75.………….Price shall include ridge cap.00 .995.25 1.00 43.40 70.44 b.01 199. both sides left for plastering.301.76 23. Price includes cutting. . 7.6 200mm.706.24 Diameter 14mm deformed bars Kg 153.332.00 8.120. m³ 6 6.90 .50 b.575.872.28 143.00 104. 634.35 . 20. 8.471. Under grade beam m² 0 . - Diameter 12mm deformed bars Kg 279.00 2. 0.86 75.72 208. .25 36.60 1.80 . 3.2 Ditto but 150mm thick HCB block.01 101.36 36. isoleted foundation and under hardcore to maintain the desired level with selected borrowed material and compact in layers not exceeding m³ 203 53.00 4.) in: "Type of cement to be ordinary Portland cement (OPC)" - a. 61. 7. 1. 46.191.00 1.95 .706.02 36.76 75.872.04 c.639.90 20.00 19.30 4. placing in position & - tying wires.80 166.332.04 443. .949.72 .00 494. ROOFING - - 3.1 200mm thick hollow concrete block wall of type Class-C with 28 days minimum crushing strength of 18kg/cm2.9 37.94 3. m³ 6 .96 0.40 40. bending. (Purlins measured separately and roof measured in horizontal projection) m² 133 128. m³ 17 4. In intermediate and top tie beams m³ 4 3.476.696. 2.527.3 Excavate in weathered rock for isolated footing to a depth exceeding 1500mm but not exceeding 3000mm from reduced level.48 Total to Summary……………. To grade beam m² 34 32. 4. 2.00 4.00 .3 Ditto but 100mm thick HCB block.233. Excuted Quantity Excuted Amount ContractPrevious Current Todate Previous Current Todate ITEM DESCRIPTION UNIT QTY. 2. cast into formworks and vibrated around rod reinforcement bars.50 .94 166.845.949. 410.75 . bedded in cement mortar (1:3) mix.72 37.44 Diameter 10mm deformed bars Kg 39.00 1.00 .14 341. . thick sound basaltic or equivalent stone hard- core finished and blinded with crushed stone.95 Total to Summary…………………………….2 117.02 37.4 Excavate for trench foundation in ordinary soil to a depth not exceeding 1500mm from stripped level. QTY QTY QTY Rate Amount Amount AMOUNT A.926.163.94 b. . 79. - 2.132.696.82 2. t=0. 4.62 1.90 2. - c.233.782. - tying wires.80 .2 Provide.209.1 Roof cover in Pre-painted EGA 300. m² 0 . Price includes cutting.4mm fixed to RHS STEEL. - 1..85 36.00 4.1 Bulk excavation in ordinary soil not exceeding 1500mm from NGL.80 b. To elevation column m² 23 25.25 192.26 73.00 . .48 .00 6.78 . 10.76 85.………………Birr 79.921. placing in position & .206.15 ### 2. In elevation column m³ 2 1.42 - Contractor Consultant .00 9. Diameter 8mm deformed bars Kg 181.828.36 2. Diameter 8mm deformed bars Kg 515 443.734. m³ 37 .2 Excavate in ordinary soil for isolated footing to a depth exceeding 1500mm but not exceeding 3000mm from reduced level.08 185. 6.72 53.30 ### 5.08 25.44 3.90 ..319. Roof cover measured in horizontal projection.17 55. Cart away surplus excavated material to a distance not m³ 241 48. m³ 4 2.00 . 36.46 1.88 - 3.00 5.00 4.921.81 42.7 exceeding 2kms. - 2.81 466.00 .72 156.206.00 796.Birr 7.926.. To intermediate and top tie beams m² 43 37.96 ### 2. . Under ground floor Slab m² 102 101.59 75.14 128.693. .Birr 72.24 .76 1. 364.4 300mm thick well dressed stone masonry wall bedded in 1:3 mortar mix.85 136.01 101.32 . 9.3 50mm thick lean concrete class C-15 only 280 kg cement/m3 of concrete under: - In ground floor slab (10cm thick) m² 102 101. 30.80 b.15 2.96 Diameter 14mm deformed bars Kg 161.96 32.75 .76 48. cut and fix in position sawn Zigba wood or metal panel form work: .995. Footing pads m² 5 4.59 36.. 5.85 . 5.

4 200x200x5mm steel plate welded to truss and fixed to anchor bolts as shown on the drawing.97 60. - . 135.1.89 43.94 60. price include approved quality locks and all iron mongery works. 3.33 .50 .1. 408. .50 .59 . 29.94 108.708. STRUCTURAL STEEL WORKS - - Supply and erect steel roof structure all as shown on the detail drawing. . two coats of anti rust. - - 3.2 DOORS . . - 6. - . CARPENTRY & JOINERY - Carpentry - 4.97 485.00 4. 14. . .00 7.00 6..708. - RHS size: 20 x 20 x 2mm kg 99.00 5. drawings. Excuted Quantity Excuted Amount ContractPrevious Current Todate Previous Current Todate ITEM DESCRIPTION UNIT QTY. . .I.37 212. 288.3 Apply two coats of external wall plaster in cement mortar mix 1:3 and one coat of tyrolean rendering in cement mortar mix 1:2. lower. ml 25 . - Total to Summary……………………………Birr 18. 12 .46 109. . wire brushing and finally two coats of anti-rust paint.850.5 Grade 4. polishing and cleaning at the end of finished work. 4.13 154.00 . . - - 3. .144.50 .13 47. Price include 40 x 50 mm zigba wood battens with c/c spacing of 600 mm both ways. . - - 7.S roof gutter with development length of 1000mm welded at joint provided 2% slope towards down pipe and Price includes painting of two coats of antirust and one coat of metal paint.00 29. Apply two coats of antirust paint. 6. Preparation and application of the finish. .89 140. . . - .090. 12.60 7. - - 6. . Price include 40 x 50 mm zigba wood battens with c/c spacing of 600 mm both ways. 80.93 60. columns and walls.45 . . m² 24 . - 6.562. 18.60 .090. .6 Dia 110mm PVC down pipe. .00 . No. . - Size 1500x 2700 mm pcs 1 1.1.00 6.3 (500x150x3mm) thick steel gusset plate welded to truss as shown on the drawing. . Provide grooves recessed by 5mm between beams and walls.00 6. . - tile. - .090.00 6. All according to detail Arch.03 - 7. . 223.731.2 but two coats to receive ceramic wall m² 0 . - Size 2500x 900 mm pcs 0 6.01 108. Provide grooves recessed by 5mm between beams and walls. - 5.97 485.07 . m² 3 .00 1. .1 Apply two coats of plaster in cement mortar (1:3) & final gypsum coating to internal wall . . m² 38 . 29.158.5mm kg 145.00 .88 . .00 .730.50 - 6. . .93 109.1.32 416.2 G-28 G.00 ### 14. . - 7.712.536. - 5.5mm LTZ profiles shown on the drawings. 12 .731. - - 3. 7.1 Supply and fix 8 mm thick chip wood ceilings.88 Total to Summary……………………………Birr 29.595.. - Metal window and doors made of 38x1. - 7. . QTY QTY QTY Rate Amount Amount AMOUNT 3. 1mm thick ribbed sheet and door stopper. - Contractor Consultant .158.850. - RHS size: 25 x 25 x 2.59 .562.536. two coats of synthetic paint. Price includes all necessary preparation work such as cleaning.144. vertical & horizontal chords as specified on the drawing.696. .02 . columns & beams.88 .Birr 59.1 PLASTERING AND POINTING - - Finishing work shall include all surface pre-cleaning. - Total to Summary…………….58 . . FINISHING WORK - 7. ml 102 101. - 6. . .45 .4 G28 flat metal sheet copping with development length of 330mm and Price includes painting of two coats of antirust and one coat of metal paint. .1 WINDOWS .00 .00 . corner list and all other necessary accessories to complete the work. . . 6. . m² 104 43. - - 3. . 29. . corner list and all other necessary accessories to complete the work. ### .2 Ditto item 7.730.00 12.……………. - - Total to Summary……………………………Birr 43. - .01 101. 348. - - - RHS size: 40 x 40 x 2. - . .00 ### 3.07 .258. . . .19 60.5 Supply and fix 8 mm thick ribbed sheet eave soffit ceilings.42 - 4.19 212.01 288. . No. .58 .. . . m² 100 47. .00 .696.00 29. .1 Upper.32 11. 6 11. - 6. .2 FLOOR & WALL FINISHING .03 . 6.02 .3 G28 flat metal sheet flashing with development length of 330mm and Price includes painting of two coats of antirust and one coat of metal paint. METAL WORK .5mm kg 73. . - .5mm kg 448.258. .090. 59. - Size 1200x 900 mm pcs 6 . .8 M12 threaded anchor bolt L-300mm No. .2 Lattice purlin . columns and walls.712.88 . 43. .42 . 125.33 .00 .595. - . - RHS size: 35 x 35x 2. . . . ml 17 .

.2. - mortar backing. 5. - a. 475. - 7.895.1 Supply and properly fix glass free from any defects to doors and windows.68 403.2.. Glazing .……Birr 5.00 .298. . 22. .81 Contractor Consultant .6 Supply and lay semi-circular open precast concrete open channel on 50mm thick sand bedding.00 . - 9.5 1000mm wide Concrete pavement bedded on 150mm thick quarry waste and joints pointed in cement mortar (1:3) mix around the building. - Size 200 x 20mm ml 2 . 40. . columns and beam side surface m² 104 . - Total to Summary………………………. - .68 12. .2.2. . . M2 44. Use proper putty and adequately . Ditch dia.2.……Birr 22. - 7.81 . Excuted Quantity Excuted Amount ContractPrevious Current Todate Previous Current Todate ITEM DESCRIPTION UNIT QTY. . 40. Unit price shall include flat stone/concrete topping. . provision of metal grating at inlet to manhole.2. Internal wall. . . 75. - b.110.1 Prepare the surface and apply three coats of plastic emulsion paint of chosen type and color to: . 626.895. . 5. - adhesive.81 . .00 - . 487. 329.1 adhesive glue. . Painting . m² 26 .81 .17 8. - Total to Summary…………………………Birr . - . .2 100mm high PVC skirting stuck to wall with proper ml 41 .00 . . - 4mm thick clear glass m² 6 12. - 8. - Marble door thresholds on and including cement mortar 7.110.. - 7. .5 1000mm wide well dressed stone pavement bedded on 150mm thick quarry waste and joints pointed in cement mortar (1:3) mix around the building. QTY QTY QTY Rate Amount Amount AMOUNT Supply & fix 300x300x2mm asbestos free hard imported PVC tiles flooring stuck to cement screed with approved 7.00 . . - Door Threshold .17 . - .4 bed jointed in cement mortar mix of 1:3 .3 Marble window cill on and including cement mortar bed jointed in cement mortar mix of 1:3.2.110.: 1/2 300 mm ml 50 . 274. - Size 280 x 30mm ml 15 . .50 44. - packed. - c.00 - . - Total to Summary……………………….00 . .excavation of the trench and cartaway. Price shall includes 48mm thick cement m² 102 .00 - . - 7.55 7. External wall surface m² 100 . . . . . - 9.90 8.110.298.55 . - Window Sill .50 199. - . 8. . 36.00 5.00 . - . m2 102 .Ditto but to chipwood ceiling.

.

(kg) 0 37.21 1. b 8 10 12 14 16 20 SUB-STRUCTURE FOOTING FOOING -F1 10 1 5 6 30 30 10 1 5 6 30 30 Total length (m) 0 60 0 0 0 0 Unit wt.579 2.02 117. 1 SUB STRUCTURE BAR SCHEDULE SUMMARY Descrption Total Length Of Bar for dia.AYNALEM Client:. memTot no.85 0 0 BOKRA CONSTRUCTION & TRADING PLC No.MEKELLE UNIVERSTY Block:-B-4 Computer lab store Consultant:.395 0.MUBP86 Location:.wt.NOMY ENGINEERING PLC Page :.888 1.04 37. Bar No Location Shape Dia Length member No. in a TOTAL LENGTH OF BAR FOR DIA.wt. Diameter 8 10 12 14 16 20 Tot. (kg) 443.02 0 0 0 0 .617 0.59 136.BOKRA CONSTRUCTION & TRADING PLC Project:. (kg/m) 0.467 Tot.

8 8 0.BOKRA CONSTRUCTION & TRADING PLC Project:.21 1.09 0 65. (kg) 12.98 6 4 24 47.6 C2 12 1.888 1. memTot no.617 0.52 8 0.32 0 0 0 Unit wt.579 2.AYNALEM Client:.15 6 2 12 25.467 Tot.NOMY ENGINEERING PLC Page :.9 5 4 20 18 Total length (m) 30. Bar No Location Shape Dia Length member No.wt. b 8 10 12 14 16 20 SUB-STRUCTURE Foundation COLUMN C1 12 2.MUBP86 Location:. (kg/m) 0.9 7 2 14 12.6 0 73.395 0. 2 No.11 0 0 0 .MEKELLE UNIVERSTY Block:-B-4 Computer lab store Consultant:. in a Total Length Of Bar for dia.

21 1. memTot no. (kg/m) 0.1 BOTTOM 12 9.579 2.NOMY ENGINEERING PLC Page :. b 8 10 12 14 16 20 SUB-STRUCTURE GRADE BEAM GB on axis 1&3 top 14 9.MEKELLE UNIVERSTY Block:-B-4 Computer lab store Consultant:.888 1.85 3 2 6 59.1 8 1.2 2 2 4 36.1 45 1 45 409.65 2 2 4 8 1.35 3 2 6 62. (kg) 430.2 bottom 12 11.48 136.8 GB on axis A&C TOP 14 10.AYNALEM Client:.617 0.wt.95 0 52.1 0 0 Unit wt.1 113.3 50 2 100 130 GROUND FLOOR S MESH along X-AXIS 8 11.BOKRA CONSTRUCTION & TRADING PLC Project:. 3 BOKRA CONSTRUCTION & TRADING PLC No. in a Total Length Of Bar for dia.7 8 9. Bar No Location Shape Dia Length member No.467 Tot.1 37 1 37 410.1 64 2 128 140.55 2 2 4 14.MUBP86 Location:.5 Total length (m) 1091 0 59.8 14 3.395 0.85 0 0 .

(kg/m) 0.4 Total length (m) 486.32 118.25 0 253. memTot no.49 3 2 6 68.AYNALEM Client:.425 6 4 24 82.21 1.9 22 4 88 79.5 on axis A&C top 14 11.1 4 2 8 32.36 143.25 0 253.78 8 0.05 84 2 168 176.NOMY ENGINEERING PLC Page :.0 to +4. From +0.MEKELLE UNIVERSTY Block:-B-4 Computer lab store Consultant:.579 2.888 1. in a Total Length Of Bar for dia.43 0 0 No. 12 4. 4 SUPER STRUCTURE BAR SCHEDULE SUMMARY Descrption Total Length Of Bar for dia.95 2 2 4 47.74 btm 12 11.8 btm 12 11.8 8 0.43 0 0 .85 85 2 170 144. Bar No Location Shape Dia Length member No.65 2 2 4 46.7 22 2 44 30.wt.7 0 285.2 C3 12 4.395 0.6 8 0. b 8 10 12 14 16 20 SUPER-STRUCTURE ELEVATION COLUMN C1.2 8 0.9 31 2 62 55.54 0 0 Unit wt.79 3 2 6 70.wt.MUBP86 Location:.617 0.467 Tot.565 6 2 12 54. (kg) 192.8 top tie beam on axis 1&3 top 14 11. Diameter 8 10 12 14 16 20 Tot.BOKRA CONSTRUCTION & TRADING PLC Project:.36 143. (kg) 192.94 8 1.8 C2 12 3.

store 24 0 24 0 3.55 0 .

55 0 .store 24 0 3.

store 24 0 3.55 0 .

55 0 .store 24 0 24 0 3.

B4 Client:.MEKELLE UNIVERSTY Page No:.MUBP86 Takeoff No 1 Location:-AYNALEM Block:.1 Consultant:.NOMY ENGINEERING PLC No L*W*D QTY Description No L*W*D QTY Description Contractor Consultant . BOKRA CONSTRUCTION & TRADING PLC Project:.

68. 124.265.051.85 .612.919. 58.71 . - 9 GLAZING………………………………………….31 .002.62 B-SUPER STRUCTURE 1 CONCRETE WORK………………………… BIRR 96. ### Contractor Consultant .080. 96. 205.265.68 .445. 162.46 . 723.890.526. BIRR 723.466.62 . 120.46 SUB TOTAL A…………………….526.534.12 5 METAL WORK……………………………………… BIRR 58.479.72 2 CONCRETE WORK………………………… BIRR 205.325.……… BIRR .00 6 STRUCTURAL STEEL WORK…………………………………BIRR 162.002. BIRR 364.44 .44 3 MASONRY WORK………………………… BIRR 43.33 .72 .37 .051.919.479. 76.85 2 BLOCK WORK………………………… BIRR 120.325. BOKRA CONSTRUCTION & TRADING PLC MEKELLE UNIVERSTY COMMUNITY SCHOOL B5-1 class room AT MEKELLE SUMMARY Previous Current Todate NO.31 10 ELECTRICAL INSTALLATION………………………. - SUB TOTAL B……………………. 16. Description Amount Amount Amount A-SUB STRUCTURE 1 EXCAVATION AND EARTH WORK………………… BIRR 115. BIRR ### .534. .71 3 ROOFING……………………………… BIRR 124.36 . 364.080.33 4 CARPENTRY AND JOINERY……………………………….445. 43.36 7 FINISHING WORK……………………………… BIRR 76.466.612. .68 8 PAINTING……………………………………… BIRR .………… BIRR 16.00 .12 . 115.890. BIRR 68.37 SUB TOTAL A+ B…………………….

955.76 9.126.06 1.80 b. - cement (OPC)" a.24 . isoleted foundation and under hardcore to maintain the desired level with selected borrowed material and compact in layers not exceeding 200mm. - 1.061.56 . - Diameter 8mm deformed bars Kg 1477 ### ### 36 41.34 15. 35. . In isolated footing pads m³ 2 1.3 #VALUE! m³ 11 .4 Provide. 27.00 2. - 1. cast into form works and vibrated around rod reinforcement bars.22 208 16. QTY QTY QTY Rate Amount Amount AMOUNT A.697.24 36 14. (formwork & reinforcement bars are measured separately. 1.2 Provide.62 35. SUB STRUCTURE 1.34 75 1.) in: "Type of cement to be ordinary Portland .793.00 . 1. .24 143 33.54 .16 .15 b. - a. - B.50 .763.919.277.54 6. cast into formworks and vibrated around rod reinforcement bars. MASONRY WORK . m³ 316 307.793. .020.955.22 77.46 3. - a. To intermediate and top tie beams m² 95 77. Under grade beam m² 19 14.63 307. .64 .65 1. m³ 447 326.002.24 412.28 .24 75 17. - 3. 732.60 139.49 224.925. 12. In foundation column m³ 2 0. .90 2.46 . 16..63 55 16. - Total to Summary……………………………. To elevation column m² 62 58.70 14.98 75 3.76 .36 Diameter 12mm deformed bars Kg 520 412.89 .26 .50 1.70 166 2.919.34 75 1. . 17.061.612.020.24 237.66 3.5 Reinforcement bar according to structural drawings.06 . 14.919.9 47.00 . EXCAVATION & EARTH WORK 1. 1. In grade beam m² 100 97.24 237.150.28 2. 43.15 166 16.839.63 85 27.20 .605.925.71 36 12.46 .86 1.424. . . .002.32 crushed Total stone. .523.00 2. In isolated footing pad m² 11 10.54 2539 16. 16. 1253 . 3. CONCRETE WORK . .772. 10.840. 2.76 Contractor Consultant .80 166 1.5 stripped Fill level. In intermediate and top tie beams m³ 8 6.24 199.55 1. .65 .59 58.684.126. 43.2 Excavate in ordinary soil for isolated footing to a depth exceeding 1500mm but not exceeding 3000mm from reduced level. 26.72 2.51 76. placing in position & tying wires.49 156 35.6 Cart away surplus excavated material to a distance not exceeding 2kms.00 b.772.90 . 8.51 36 2.424. Styrophome expansion joint ml 173 139.1 500 mm thick hard trachytic or equivalent stone peripheral foundation wall to a depth of 50cm bedded in cement mortar 1:3 below natural ground level. Footing pads m² 8 9.792.15 .24 237.60 70 9.55 . .440.150.. to Summary…………………………….) in: "Type of cement to be ordinary Portland cement (OPC)" - a.612. - 2.684.03 .075.722.56 Total to Summary……………. 205.722. m³ 23 15.51 2539 26. ..………………Birr 205.80 .32 . 9. 1.50 c.( reinforcement bars are measured separately) in: "Type of cement to be ordinary Portland cement (OPC)" .277. 410 .3 Reinforced concrete in class C-15 (with a 28-day 150 mm cube crushing strength of 15MPa). Under ground floor Slab m² 247 237.98 46.80 10. In elevation column m³ 4 3.24 Diameter 10mm deformed bars Kg 81 76. .075.34 14. 2. - a.Birr 115. Price includes cutting.03 c.44 3.4 Excavate for trench foundation in ordinary soil to a depth not exceeding 1500mm from m³ 36 3.66 61 223.Birr 43.36 . cut and fix in position metal panel or sawn Zigba wood form work .26 1. 33.734. 16.44 .16 b.919.754. m³ 6 .63 326. 16.77 0. m³ 29 35. SUPER STRUCTURE . bending.00 .1 Bulk excavation in ordinary soil not exceeding 1500mm from NGL.44 3. m³ 525 224. In grade beam m³ 11 10.59 185 10. .50 . Excuted Quantity Excuted Amount Contract Previous Current Todate Previous Current Todate ITEM DESCRIPTION UNIT QTY.51 10.734.7 250mm.46 . CONCRETE WORK .2 500 mm thick hard trachytic or equivalent stone peripheral foundation wall to a depth of 100cm bedded in cement mortar 1:3 above natural ground level.605.1 Reinforced concrete in class C-25 (with a 28-day 150mm cube crushing strength of 25MPa).697.44 .72 .64 Diameter 14mm deformed bars Kg 316 352.71 352.839.76 75 732.763. 223. cut and fix in position sawn Zigba wood or metal panel form work: .54 b. 41. around trench.50 .754.44 1. . In foundation column m² 34 14.15 97.( formwork & reinforcement bars are measured separately.919. Under stone masonry wall m² 43 46.792. - 1.86 2539 4.919. . thick sound basaltic or equivalent stone hard-core finished and blinded with m² 247 237. 47.20 c. - In 100mm thick ground floor slab m² 247 237. cast into formworks and vibrated around rod reinforcement bars.77 2539 1.440.1 50mm thick lean concrete in C-5 with minimum cement content of 150Kg/m3under: .523. 4. 115.840.50 d.89 e.2 Reinforced concrete in class C-25 (with a 28- day 150mm cube crushing strength of 25MPa).44 2539 8.62 1233 43.

.32 Diameter 10mm deformed bars Kg 54 . .800.44 . 0.24 288 68.40 288 17.00 .325. placing in position & tying wires.Price shall include ridge cap.2 DOORS .18 466 73.35 Ditto but 2.098..880.4mm fixed to RHS STEEL. 1mm thick ribbed sheet and door stopper. - 4. - Diameter 6mm deformed bars Kg 13 . - .11 278. - . . 107. - one coat of metal paint. . . . 375 . .00 . .1 200mm thick hollow concrete block wall of type Cl m² 151 158. .814.. . .5mm LTZ profiles shown on the drawings. 11.00 1650 26. 110mm Pvc down pipe ml 20. . 68.71 3. - Diameter 8mm deformed bars Kg 1183 392. - . . .1 Supply and fix 8 mm thick chip wood ceilings. 26. .526. m² 10 . .2 G-28 G.12 392. . 17. - 3. Price include 40 x 50 mm zigba wood battens with c/c spacing of 600 mm both ways. . - Arch.96 .85 2. 36 .04 . . . . - Total to Summary……………………………Birr 124. 68.400.712. - .00 . m² 318 .36 . price include approved quality locks and all iron mongery works. . corner list and all other necessary accessories to complete the work.011. - .5 Supply and fix 8 mm thick ribbed sheet eave soffit ceilings. .96 Total to Summary……………. . . - Size 1500x 900 mm pcs 1 .466. 120. . 1485 .325. m² 185 237. BLOCK WORK .5mm thick fixed to RHS purlins with standard hooks and washers.116. . - 4. - 3. bending. - 3.00 8. .29 65.712. . . . - Size 1000x 1500 mm pcs 16 16.445. . - Metal window and doors made of 38x1. . corner list and all other necessary accessories to complete the work.325. 46. .395.12 . - 5.325. . .11 36 10.71 .2 300mm 100mm thick well thick solid dressed block.116.35 .. - .00 2475 19.33 . .1 WINDOWS . .36 Total to Summary……………. .466. - . 73. - Total to Summary……………………………Birr 68. . two coats of synthetic paint.12 36 14. 326 .29 558. t=0. m² 55 60.18 158.29 717 46. - Diameter 12mm deformed bars Kg 498 558. - Size 2500x 900 mm pcs 7 8. . . ml 62 .13 . . two coats of anti rust.445. .…………. . 125 . .85 .29 36 20.I. .93 341 107. QTY QTY QTY Rate Amount Amount AMOUNT 1. . . Price includes cutting. 348 . 96.814. .2 Supply & fix 300x25mm ziga wood fascia board price include 3 coatsof plastic paint ml 59 168 .13 3. Excuted Quantity Excuted Amount Contract Previous Current Todate Previous Current Todate ITEM DESCRIPTION UNIT QTY. .93 313.050. . stone masonry wall m² 69 . 124. - 2. Roof cover measured in horizontal projection. . . 14. .098.00 16.526. 19. (Purlins measured separately and roof measured in horizontal projection) m² 318 313. ..12 . - 4.20 .00 .24 237. - Size 1000x 2700 mm pcs 4 4. 135 . Price includes ridge cover & 50mm thick rock wool insulation. . 223 .00 .880. All according to detail . .00 2970 11.S roof gutter with development length of 1000mm welded at joint provided 2% slope towards down pipe and Price includes painting of two coats of antirust and one coat of metal paint.44 Diameter 14mm deformed bars Kg 146 278.00 4. 20. METAL WORK . . 10.3 G28 flat metal sheet flashing with development length of 330mm and Price includes painting of two coats of antirust and one coat of metal paint.Birr 120.011. . 36 . Price include pointing m² 97 65. - 5. . . drawings. - 3. .050.20 3. - . CARPENTRY & JOINERY . - 3.6 Dia.400.1* Roof cover in precoated EGA 400.32 .40 60. - 2. - Carpentry . - 5.3 Reinforcement bar according to structural drawings.4 G28 flat metal sheet copping with development length of 330mm and Price includes painting of two coats of antirust and m² 22 .………….3 bedded in 1:3 mortar mix. ROOFING . .12 .00 .12 . . . . - .800. Price include 40 x 50 mm zigba wood battens with c/c spacing of 600 mm both ways. . - Contractor Consultant .33 .Birr 96.395.1 Roof cover in Pre-painted EGA 300.

080. lower.. - . Price includes all necessary preparation work such as cleaning.00 . . - Supply and erect steel roof structure all as .……………. 58. - 6. - shown on the detail drawing. . - Contractor Consultant . . Apply two coats of antirust paint. . . QTY QTY QTY Rate Amount Amount AMOUNT Total to Summary……………. . . . vertical & horizontal chords as specified on the drawing. . . . - 6. . Excuted Quantity Excuted Amount Contract Previous Current Todate Previous Current Todate ITEM DESCRIPTION UNIT QTY.00 .080.Birr 58... wire brushing and finally two coats of anti-rust paint. STRUCTURAL STEEL WORKS . . .1 Upper.

55 60 38.88 .40 199.004.446. .20 .2 Lattice purlin . . - . .72 154 16. - Total to Summary……………. - 6. 39 31. . 375 . - RHS size: 20 x 20 x 2mm kg 314.. . - . .051. No.81 354. . . .2 100mm high PVC skirting stuck to wall with proper adhesive.287. - 1:3. 329 .471.22 .5 200x150x5mm steel plate welded to truss and fixed to anchor bolts as shown on the drawing. 23. . . . . - Contractor Consultant . - 2.446. - .……Birr 76.68 8. m² 186 .79 354.5 ### ### 60 90. - . provision of metal grating at inlet to manhole. 60 . . - RHS size: 40 x 40 x 2.40 82.4 . 21. 162. 21. - 7. . . . .76 . . . Provide grooves recessed by 5mm between beams and m² 258 153.32 638.Birr 162. . - .313. - Window Sill . . - 6..32 153.84 .11 1000mm wide Concrete pavement bedded on 150mm thick quarry waste and joints pointed in cement mortar (1:3) mix around the M2 82. . - Marble door thresholds on and including 7. . .9 16. .36 . . No. . . .76 building.83 391 12. .8 M14 threaded anchor bolt L-490mm No. 76.126.: 1/2 300 mm ml 86.890. .55 638. - . - RHS size: 30 x 30 x 2mm kg 371.. . 75 . . . cement mortar bed jointed in cement mortar . . . - mix of 1:3 . . beams and columns surface. .72 104. .88 beams and walls.2 FLOOR & WALL FINISHING .2.99 . . columns and walls. - .70 . - Total to Summary………………………. .288. Excuted Quantity Excuted Amount Contract Previous Current Todate Previous Current Todate ITEM DESCRIPTION UNIT QTY.……………. - Supply & fix 300x300x2mm asbestos free hard imported PVC tiles flooring stuck to cement screed with approved adhesive glue. . .84 walls. . 60 . polishing and cleaning at the end of . - .70 . - 2.11 1000mm wide well dressed stone pavement bedded on 150mm thick quarry waste and joints pointed in cement mortar (1:3) mix m² 138.288.4 . - around the building. . 80 . .5mm kg 232. . . . . columns and walls. . . FINISHING WORK .20 626 23. - . .287. .excavation of the trench and cartaway.8 Marble window cill on and including cement mortar bed jointed in cement mortar mix of . Ditch dia. . - .84 . - . 274 .. - RHS size: 70 x 50 x 2mm kg 1489. - 6.20 . Unit price shall include flat stone/concrete topping. 12. - 7. .7 Grade 4. . .36 . - . . 16. - 7. - . . Mortar for fine finish shall be cement-fine sand 1:2. 475 . .2. - Door Threshold .32 137 21. . - . Painting . .60 .471. . .004. - Size 200 x 20mm ml 4 .2 Apply two coats of external wall plaster in cement mortar mix 1:3 and one coat of tyrolean rendering in cement mortar mix 1:2.68 . 38. 8 .1 PLASTERING AND POINTING . .60 .81 60 21.1.2.051.1 Apply three coats of plaster in cement mortar mix 1:3 up to fine finish to internal wall. .83 31. - .126.2. QTY QTY QTY Rate Amount Amount AMOUNT . 40 . 487 . Preparation and application of the finish. . .8 Dia. - 6.84 .20 37. . .8 .6 100x200x5mm steel plate welded to truss and fixed to anchor bolts as shown on the drawing. ml 107 . includes 48mm thick cement mortar backing. - 2. . . 16. Price shall 7.890. - . 76mm CHS post Kg 113.002. . . - 6. Provide grooves recessed by 5mm between m² 99 104. - Size 280 x 30mm ml 37 37. .002.11 Supply and lay semi-circular open precast concrete open channel on 50mm thick sand bedding. - finished work. . . .313. . . - Finishing work shall include all surface pre- cleaning. .1. . - .22 . . 90.

columns and beam side surface m² 258 . . . Excuted Quantity Excuted Amount Contract Previous Current Todate Previous Current Todate ITEM DESCRIPTION UNIT QTY. . Glazing . - to: . 16.479. - Total to Summary………………………. Internal wall. - . Ditto but to external wall surface m² 99 . 40 .31 . 36 . 40 .479.479.31 . Ditto but to chipwood ceiling. 16.……Birr . QTY QTY QTY Rate Amount Amount AMOUNT 8.31 . - .479. . - a. .. .1 Supply and properly fix glass free from any defects to doors and windows. . 4mm thick clear glass m² 42 40. - . - 8. - a.1 Prepare the surface and apply three coats of plastic emulsion paint of chosen type and color . m² 185 . . . - 9. - . 16. - Total to Summary…………………………Birr . .89 403 16. . - 9. . - . - .2 c.31 Contractor Consultant .89 40. - b. . Use proper putty and adequately packed.

memTot no.59 76.51 0 0 0 0 .395 0.MUBP86 Location:.888 1.71 0 0 BOKRA CONSTRUCTION & TRADING PLC Total Length Of Bar for dia.BOKRA CONSTRUCTION & TRADING PLC Project:. b 8 10 12 14 16 20 SUB-STRUCTURE FOOTING FOOING -F1 10 1 5 6 30 30 10 1 5 6 30 30 FOOING -F2 10 0.AYNALEM Client:.NOMY ENGINEERING PLC Page No:.51 412. Bar No Location Shape Dia Length No.579 2.21 1. (kg) 0 76.8 4 10 40 32 Total length (m) 0 124 0 0 0 0 Unit wt. in a No.wt. 1 SUB STRUCTURE BAR SCHEDULE SUMMARY Descrption Diameter 8 10 12 14 16 20 Tot.8 4 10 40 32 10 0. (kg/m) 0.617 0. B5-1 Consultant:.24 352.wt.MEKELLE UNIVERSTY Block:. (kg) 1146.467 Tot.

BOKRA CONSTRUCTION & TRADING PLC Project:.459 4 10 40 98. B5-1 Consultant:.9 8 4 32 28. in a No.8 119 1 119 214.wt.8 Total length (m) 2109 0 181.888 1. Bar NoLocation Shape Dia Length No.395 0.9 7 2 14 12. b 8 10 12 14 16 20 SUB-STRUCTURE FOUNDATION COLUMN C1 12 2.6 GROUNG FLOOR S MESH A-I/2-4 8 6.36 8 0.18 8 0.MEKELLE UNIVERSTY Block:.8 C3 12 2.AYNALEM Client:.325 6 4 24 55.6 8 1 8 52.8 8 0.7 9 10 90 63 C2 12 2.MUBP86 Location:.NOMY ENGINEERING PLC Page No:.34 0 0 0 Unit wt.467 Tot.21 1.265 6 2 12 27.6 A-I/1-2 8 1. memTot no. 2 Total Length Of Bar for dia.579 2.4 30 4 120 768 8 7.617 0. (kg) 833.2 27 4 108 777.06 0 161. (kg/m) 0.2 8 12 8 2 16 192 8 6.03 0 0 0 .

7 2 1 2 23. B5-1 Consultant:.44 0 0 Unit wt.AYNALEM Client:. b 8 10 12 14 16 20 SUB-STRUCTURE Grade Beam at +0.1 168 1 168 184.395 0.02 168 1 168 171.95 8 1. in a No.15 12 8 2 1 2 16 12 11.87 14 11.21 1.15 top 14 9.15 GB-ON A 12 8 2 1 2 16 12 11.575 2 1 2 23.8 Total length (m) 356.575 2 1 2 23.888 1.4 14 9.467 Tot.99 0 0 .00 Bottom 12 11.16 0 124.575 2 1 2 23.617 0.68 0 110.4 14 9.6 126.575 2 1 2 23.NOMY ENGINEERING PLC Page No:.95 14 11.975 2 1 2 19.935 2 1 2 19. memTot no.579 2.MEKELLE UNIVERSTY Block:.935 2 1 2 19.wt.36 GB-ON Axis 2(A-I) bottom 12 11.64 152.87 8 1.7 2 1 2 23. Bar No Location Dia Length No. (kg) 140. (kg/m) 0.15 Top 14 9.MUBP86 Location:. 3 Total Length Of Bar for dia.975 2 1 2 19.BOKRA CONSTRUCTION & TRADING PLC Project:.

4 GB-ON Axis A&I(1-4) bottom 12 9.395 0.975 2 1 2 19.3 165.G.06 8 1.E.MUBP86 Location:.7 8 1.579 2. in a No.15 top 14 9.575 2 1 2 23.72 0 0 .8 GB-ON Axis C.15 12 8 2 1 2 16 12 11. B5-1 Consultant:.6 0 158.51 3 2 6 57. (kg/m) 0.888 1. 4 Total Length Of Bar for dia.3 49 2 98 127.wt.21 1.575 2 1 2 23.1 168 1 168 184.45 2 3 6 44. Bar No Location Dia Length No.95 2 3 6 41.85 0 140.AYNALEM Client:.(2-4) bottom 12 6.4 14 9.05 3 2 6 54.4 Total length (m) 437. memTot no.06 0 0 Unit wt.95 8 1.57 199. (kg) 172.467 Tot.95 14 11.MEKELLE UNIVERSTY Block:.NOMY ENGINEERING PLC Page No:. b 8 10 12 14 16 20 GB-ON Axis 4(A-I) bottom 12 11.617 0. BOKRA CONSTRUCTION & TRADING PLC Project:.975 2 1 2 19.1 38 3 114 125.7 top 14 7.3 top 14 9.7 2 1 2 23.

14M 8 0.AYNALEM Client:.56 20 2 40 22.395 0. in a No. (kg/m) 0.9 29 2 58 52. B5-1 Consultant:.11 0 0 Total Length Of Bar for dia.12 0 558.617 0.84 6 2 12 46.45 0 0 0 .13 0 358.00 to +4. memTot no.wt.4 8 0.467 Tot.6 C5 12 3.MEKELLE UNIVERSTY Block:.18 0.2 C4 12 3.29 278.wt.125 6 4 24 75 8 0. BOKRA CONSTRUCTION & TRADING PLC Project:.MUBP86 Location:.NOMY ENGINEERING PLC Page No:. (kg) 154.21 1. (kg) 392.579 2.8 4 7 28 106.08 8 0.9 20 4 80 72 C3 12 4.66 0 0 0 Unit wt.4 Total length (m) 390.888 1.2 0 403.265 6 2 12 51.7 20 10 200 140 C2 12 3.74 20 7 140 103. b 8 10 12 14 16 20 SUPER -STRUCTUR Column Ground Floor C1 12 3. 5 SUPER STRUCTURE BAR SCHEDULE SUMMARY Descrption Diameter 8 10 12 14 16 20 Tot.125 4 10 40 125 8 0. Bar No Location Dia Length No.

AYNALEM Client:. b 8 10 12 14 16 20 SUPER -STRUCTUR TOP TIE BEAM on axis 2top 14 9. (kg/m) 0.85 224 2 448 380. memTot no.19 3 2 6 61.NOMY ENGINEERING PLC Page No:. BOKRA CONSTRUCTION & TRADING PLC Project:.579 2.5 12 6.888 1.4 on axis C.7 8 0.MUBP86 Location:.617 0. (kg) 237. in a No.4 2 2 4 45.MEKELLE UNIVERSTY Block:.84 278.3 Total length (m) 602.8 on axis A&I/1-4 top 14 10.95 2 3 6 41.E.7 2 2 4 30.84 0 0 Unit wt.11 0 0 .wt.G/2-4 14 7.5 0 225.99 0 199.395 0. B5-1 Consultant:.425 4 2 8 91. Bar No Location Dia Length No.6 btm 12 11.8 8 0.05 74 2 148 155.21 1.725 4 2 8 77.14 8 1.4 12 7.85 26 3 78 66.25 2 3 6 43.04 229.94 btm 12 10. 6 Total Length Of Bar for dia.49 3 2 6 62.8 14 11.467 Tot.

B5-1 24 0 24 0 3.55 0 .

55 0 .B5-1 24 0 3.

55 0 .B5-1 24 0 3.

55 0 .B5-1 24 0 3.

55 0 .B5-1 24 0 24 0 3.

55 0 .B5-1 24 0 3.

NOMY ENGINEERING PLC No L*W*D QTY Description No L*W*DQTY Description Contractor Consultant .1 Consultant:.MEKELLE UNIVERSTY Page No:. BOKRA CONSTRUCTION & TRADING PLC Project:. B5-1A Client:.MUBP86 Takeoff No 1 Location:-AYNALEM Block:.

SUPER-STRUCTURE 1. BOKRA CONSTRUCTION & TRADING PLC MEKELLE UNIVERSTY COMMUNITY SCHOOL B5-2 CLASS ROOM AT MEKELLE SUMMARY A.CONCRETE WORKS Birr 3. METAL WORK Birr 6. ROOFING AND WATER PROOFING WORK Birr 4.EXCAVATION & EARTH WORKS Birr 2. CARPENTRY & JOINERY Birr 5. SUB-STRUCTURE 1. BLOCK WORK Birr 3.1 PLASTERING AND POINTING Birr 7.2 FLOOR & WALL FINISHING Birr . STRUCTURAL STEEL WORKS Birr 7. MASONRY WORKS Birr TOTAL A…………………… B. CONCRETE WORKS Birr 2.

8. ELECTRCAL INSTALLATION Birr TOTAL B…………………… Birr TOTAL A+B………………… Birr . PAINTING Birr 9. GLAZING Birr 10.

8 Cart away surplus excavated material to a distance not exceeding 5kms at selected damping site.. m³ 127.ITEM DESCRIPTION UNIT Contract QTY A..00 1. m³ 49. m3 25.00 Total to Summary………………….4 Excavate for trench foundation in ordinary soil to a depth not exceeding 1500mm from reduced level. m3 232.EXCAVATION & EARTH WORKS 1.1 Bulk excavation in ordinary soil not exceeding 1500mm from NGL.00 1.3 Excavate in weathered rock for isolated footing to a depth exceeding 1500mm but not exceeding 3000mm from reduced level. m³ 386.00 1. m2 270.5 Excavate for trench foundation weathered rock for to a depth not exceeding 1500mm from reduced level.00 1.00 1. m3 608. SUB-STRUCTURE 1.Birr . Price includes spreading & leveling..00 1.2 Excavate in ordinary soil for isolated footing to a depth exceeding 1500mm but not exceeding 3000mm from reduced level. m³ 64.00 1. finished and blinded with crushed stone.7 Fill under hard core with selected borrowed non expansive granular material and compact in layers not exceeding 200mm thick by sprinkling water to insure 95% modified AASHTO dry density and final rolling with 5-8 ton roller.00 1.6 Fill side of footing to maintain the desired level with selected non expansive excavated material from site and compact in layers not exceeding 200mm.……. m3 156.9 250mm thick sound basaltic or equivalent stone hard-core well rammed.

Contractor to sublimit formwork design for approval whichever is appropriate. cut and fix in position 19mm thick plywood formwork to fair face concrete.) in: "Type of cement to be ordinary Portland cement (OPC)" a.4(b) Provide.) in: "Type of cement to be ordinary Portland cement (OPC)" In 100mm thick ground floor slab m2 270.00 2. cut and fix in position sawn seasoned timber or steel form work made up of minimum 2mm thick sheet metal & folded thickness of 50mm whichever is appropriate. CONCRETE WORKS 2. In isolated footing pads m³ 35. In grade beam m³ 14.00 d.1 50mm thick lean concrete in C-5 with minimum cement content of 150kg/m3 of concrete under: a) footing pad m2 83.( formwork & reinforcement bars are measured separately.00 2.( reinforcement bars are measured separately. a. To foundation column m2 104.00 2.2 Reinforced concrete in class C-25 (with a 28-day 150mm cube crushing strength of 25MPa). a. To grade beam m2 128. 2.00 b.00 c) grade beam m2 21.00 d) 100mm thick ground floor slab m2 270.00 2.00 b) stone masonry m2 39. Styrophoam expansion joint ml 282. cut and fix in position 19mm thick plywood formwork or steel form work made up of minimum 2mm thick sheet metal & folded thickness of 50mm Both sides of forms shall be fixed with bolts. To isolated footing pad m2 98. In foundation column m³ 8.00 c.00 2.4(a) Provide. cast into formworks and vibrated around rod reinforcement bars.00 . cast into formworks and vibrated around rod reinforcement bars.3 Reinforced concrete in class C-15 (with a 28-day 150mm cube crushing strength of 15MPa). a.4(c) Provide.

bending.00 d) dia. 12mm deformed bar kg 1.1 500mm thick hard trachytic or equivalent stone masonry foundation wall bedded in cement sand mortar mix (1:3) m3 72.. but for the part exposed above ground and one side left for pointing well dressed. 8mm deformed bar kg 1.Birr . Price includes cutting. MASONRY WORKS 3.2. placing in position and tying wires.00 Total to Summary………………….2 Ditto.157.919.902..00 c) dia.00 Total to Summary…………………..……. a) dia.4 Reinforcement steel bars according to structural drawing.00 e) dia. 14mm deformed bar kg 1.. 16mm deformed bar kg 130..Birr 3.00 3.…….. 10mm deformed bar kg 379.00 b) dia. m3 24.

. - . - . . . . .TRADING PLC M Amount . - . . - . - . - . . Err:509 . . Err:509 . . Err:509 . . Err:509 . . - . - . .

- . - . . . .. - . . Err:509 . . - .

00 0.00 0. 85.00 0.00 0.00 0.00 0.00 156.00 Err:509 61.00 0.00 0.00 0.00 156. 55.00 0.00 410.00 .Excuted QTY Rate Amount .00 Err:509 75.00 410.00 0.00 143.00 Err:509 0.00 Err:509 .00 Err:509 0.

00 0.00 70.00 Err:509 166.00 0.00 75.00 166.00 .539.00 0.00 0.00 Err:509 0.00 0.00 0.00 Err:509 166.00 Err:509 0.00 Err:509 0.00 75.539.539.00 Err:509 Err:509 75.90 0.00 0.00 0.00 199.00 Err:509 2.00 Err:509 75. 0.00 Err:509 2.00 0.00 0.00 Err:509 Err:509 2.

00 7.00 219.00 Err:509 .863.00 37.88 36.52 104.00 812.00 12.68 Err:509 0.00 3.233.00 0.775.00 0.75 36.60 349.00 0.10 36.00 0.00 Err:509 1. 0.051.82 36.914.00 1.567.60 1.00 29.85 36.00 Err:509 0.261.253.

CONCRETE WORKS Birr 2. GLAZING Birr . STRUCTURAL STEEL WORKS Birr 7. CARPENTRY & JOINERY Birr 5.1 PLASTERING AND POINTING Birr 7.2 FLOOR & WALL FINISHING Birr 8. BLOCK WORK Birr 3. SUB-STRUCTURE 1. SUPER-STRUCTURE 1. METAL WORK Birr 6. B5-2 CLASS ROOM AT MEKELLE SUMMARY A. MASONRY WORKS Birr TOTAL A…………………… B. PAINTING Birr 9.EXCAVATION & EARTH WORKS Birr 2. ROOFING AND WATER PROOFING WORK Birr 4.CONCRETE WORKS Birr 3.

ELECTRCAL INSTALLATION Birr TOTAL B…………………… Birr TOTAL A+B………………… Birr .10.

EXCAVATION & EARTH WORKS 1.…….00 1. m3 25. m³ 64.Birr .00 1.00 1.6 Fill side of footing to maintain the desired level with selected non expansive excavated material from site and compact in layers not exceeding 200mm. SUB-STRUCTURE 1.4 Excavate for trench foundation in ordinary soil to a depth not exceeding 1500mm from reduced level.1 Bulk excavation in ordinary soil not exceeding 1500mm from NGL..00 1.2 Excavate in ordinary soil for isolated footing to a depth exceeding 1500mm but not exceeding 3000mm from reduced level.3 Excavate in weathered rock for isolated footing to a depth exceeding 1500mm but not exceeding 3000mm from reduced level. m³ 386.00 1.00 1.00 1. m3 608.7 Fill under hard core with selected borrowed non expansive granular material and compact in layers not exceeding 200mm thick by sprinkling water to insure 95% modified AASHTO dry density and final rolling with 5-8 ton roller. m3 156.9 250mm thick sound basaltic or equivalent stone hard-core well rammed. Price includes spreading & leveling.. m³ 127. finished and blinded with crushed stone. m2 270. m3 232.8 Cart away surplus excavated material to a distance not exceeding 5kms at selected damping site.00 Total to Summary………………….5 Excavate for trench foundation weathered rock for to a depth not exceeding 1500mm from reduced level. m³ 49.00 1.ITEM DESCRIPTION UNIT Contract QTY A..

In isolated footing pads m³ 35.) in: "Type of cement to be ordinary Portland cement (OPC)" a.4(a) Provide. To foundation column m2 104.00 b. cast into formworks and vibrated around rod reinforcement bars. In grade beam m³ 14. cut and fix in position 19mm thick plywood formwork to fair face concrete. To grade beam m2 128.4(b) Provide. cast into formworks and vibrated around rod reinforcement bars.00 d) 100mm thick ground floor slab m2 270. CONCRETE WORKS 2.00 2.( reinforcement bars are measured separately.1 50mm thick lean concrete in C-5 with minimum cement content of 150kg/m3 of concrete under: a) footing pad m2 83. Price includes cutting. a.00 2.00 c.4 Reinforcement steel bars according to structural drawing. cut and fix in position sawn seasoned timber or steel form work made up of minimum 2mm thick sheet metal & folded thickness of 50mm whichever is appropriate. 2. cut and fix in position 19mm thick plywood formwork or steel form work made up of minimum 2mm thick sheet metal & folded thickness of 50mm Both sides of forms shall be fixed with bolts.00 2.2 Reinforced concrete in class C-25 (with a 28-day 150mm cube crushing strength of 25MPa).00 c) grade beam m2 21.( formwork & reinforcement bars are measured separately. In foundation column m³ 8.00 2. a. To isolated footing pad m2 98. .00 d. Contractor to sublimit formwork design for approval whichever is appropriate. Styrophoam expansion joint ml 282.) in: "Type of cement to be ordinary Portland cement (OPC)" In 100mm thick ground floor slab m2 270.00 2. placing in position and tying wires.3 Reinforced concrete in class C-15 (with a 28-day 150mm cube crushing strength of 15MPa). a.00 2.4(c) Provide.00 b) stone masonry m2 39. bending.

8mm deformed bar kg 1.00 3.00 Total to Summary………………….. 10mm deformed bar kg 379.157. 16mm deformed bar kg 130.00 d) dia..1 500mm thick hard trachytic or equivalent stone masonry foundation wall bedded in cement sand mortar mix (1:3) m3 72.……...……..00 e) dia.2 Ditto.00 Total to Summary………………….00 c) dia.919. 14mm deformed bar kg 1.902. a) dia.Birr .. m3 24. 12mm deformed bar kg 1. but for the part exposed above ground and one side left for pointing well dressed.00 b) dia. MASONRY WORKS 3.Birr 3.

226. - . .069. .094. .61 . . . . - .07 .OM Amount . . - .43 . 66. .263. . - . - . . - . . 169.12 . - . . - . - .426. - . 461. . .

461.61 . . - . .. .426. - .

43 .01 0.925.00 0.00 0.00 18.00 127.78 0.57 0.45 75.00 22.42 85.406.00 102.040.Excuted QTY Rate Amount 407.00 9.00 169.22 156.00 410.263.00 15.40 55.49 469.558.00 0.09 156.94 553.00 47.00 0.00 143.133.57 61.00 1.00 0.00 73.63 0.00 410.198.

936.865.00 0.00 0.319.58 75.178.00 0.00 0.22 166.00 78.00 88.00 0.00 0.00 0.00 11.38 29.00 0.31 75.90 166.00 1.04 75.00 199.00 2.70 5.00 0.161.25 2.00 70.72 2.00 34.00 166.90 0.138.539.00 71.00 97.539.00 .00 0.00 0.52 0. 0.21 2.393.539.00 13.00 18.00 5.00 16.21 75.

58 1.00 66.10 36.863.37 36.567.669.00 0.00 .677.00 3.07 0.07 0.325.00 0.00 12.25 36.094. 185.12 0.069.00 1.233.00 0.00 66.00 6.32 226.253.08 92.60 1.00 37.00 349.069.75 36.03 36.00 0.00 26.00 53.051.00 741.

CARPENTRY & JOINERY Birr 5.CONCRETE WORKS Birr 3.EXCAVATION & EARTH WORKS Birr 2. ROOFING AND WATER PROOFING WORK Birr 4. MASONRY WORKS Birr TOTAL A…………………… B. BLOCK WORK Birr 3. SUB-STRUCTURE 1. STRUCTURAL STEEL WORKS Birr . CONCRETE WORKS Birr 2. BOKRA CONSTRUC MEKELLE UNIVERSTY COMMUNITY SCHO B5-2a AT S A. SUPER-STRUCTURE 1. METAL WORK Birr 6.

1 PLASTERING AND POINTING Birr 7. ELECTRCAL INSTALLATION Birr TOTAL B…………………… Birr TOTAL A+B………………… Birr .7. GLAZING Birr 10.2 FLOOR & WALL FINISHING Birr 8. PAINTING Birr 9.

m³ 64.6 Fill side of footing to maintain the desired level with selected non expansive excavated material from site and compact in layers not exceeding 200mm.00 1.00 1.1 Bulk excavation in ordinary soil not exceeding 1500mm from NGL. m3 156.00 1.00 .ITEM DESCRIPTION Contract UNIT QTY A. finished and blinded with crushed stone.EXCAVATION & EARTH WORKS 1. SUB-STRUCTURE 1. m3 232.00 1.9 250mm thick sound basaltic or equivalent stone hard-core well rammed. m3 25.5 Excavate for trench foundation weathered rock for to a depth not exceeding 1500mm from reduced level.2 Excavate in ordinary soil for isolated footing to a depth exceeding 1500mm but not exceeding 3000mm from reduced level.00 1. m³ 386.00 1.8 Cart away surplus excavated material to a distance not exceeding 5kms at selected damping site. m³ 127. m3 608.00 1.00 1.7 Fill under hard core with selected borrowed non expansive granular material and compact in layers not exceeding 200mm thick by sprinkling water to insure 95% modified AASHTO dry density and final rolling with 5-8 ton roller. m2 270. m³ 49.4 Excavate for trench foundation in ordinary soil to a depth not exceeding 1500mm from reduced level. Price includes spreading & leveling.3 Excavate in weathered rock for isolated footing to a depth exceeding 1500mm but not exceeding 3000mm from reduced level.

cast into formworks and vibrated around rod reinforcement bars. cut and fix in position 19mm thick plywood formwork or steel form work made up of minimum 2mm thick sheet metal & folded thickness of 50mm Both sides of forms shall be fixed with bolts.4(b) Provide.00 d.. Contractor to sublimit formwork design for approval whichever is appropriate.4(a) Provide.00 d) 100mm thick ground floor slab m2 270. Styrophoam expansion joint ml 282.00 b. .1 50mm thick lean concrete in C-5 with minimum cement content of 150kg/m3 of concrete under: a) footing pad m2 83. a.00 2.00 c) grade beam m2 21.. To foundation column m2 104. In grade beam m³ 14. In foundation column m³ 8.) in: "Type of cement to be ordinary Portland cement (OPC)" a.00 c.00 2.( reinforcement bars are measured separately..00 2. cut and fix in position sawn seasoned timber or steel form work made up of minimum 2mm thick sheet metal & folded thickness of 50mm whichever is appropriate.3 Reinforced concrete in class C-15 (with a 28-day 150mm cube crushing strength of 15MPa). cut and fix in position 19mm thick plywood formwork to fair face concrete.( formwork & reinforcement bars are measured separately. To isolated footing pad m2 98.00 2.2 Reinforced concrete in class C-25 (with a 28-day 150mm cube crushing strength of 25MPa).) in: "Type of cement to be ordinary Portland cement (OPC)" In 100mm thick ground floor slab m2 270. a. In isolated footing pads m³ 35. Total to Summary…………………. cast into formworks and vibrated around rod reinforcement bars.00 b) stone masonry m2 39.00 2.…….Birr 2.4(c) Provide. CONCRETE WORKS 2.

157..00 1. a) dia. To grade beam m2 128.…….00 e. MASONRY WORKS 3.00 d) dia.. Price includes cutting. In staircase m3 9. In 180mm thick first .third floor slabs m2 37. bending. (formwork & reinforcement bars are measured separately. In 160mm thick first .00 Total to Summary………………….1 Reinforced concrete in class C-25 (with a 28-day 150mm cube crushing strength of 25MPa). In 150mm thick roof slab m2 55..00 b) dia.00 c) dia. In elevation column m3 43.00 d.902. 12mm deformed bar kg 1.00 f.919. but for the part exposed above ground and one side left for pointing well dressed.2 Ditto.. 8mm deformed bar kg 1.1 500mm thick hard trachytic or equivalent stone masonry foundation wall bedded in cement sand mortar mix (1:3) m3 72.Birr B.00 2..00 b.) in: "Type of cement to be ordinary Portland cement (OPC)" a. 14mm deformed bar kg 1. 16mm deformed bar kg 130. placing in position and tying wires.00 e) dia.third floor slabs m2 748.…….00 3. cast into formworks and vibrated around rod reinforcement bars. cut and fix in position sawn seasoned timber or steel form work made up of minimum 2mm thick sheet metal & folded thickness of 50mm whichever is appropriate. SUPER-STRUCTURE 1. 10mm deformed bar kg 379. CONCRETE WORKS 1.00 c.. In intermediate and top tie beams m3 55. a.3(a) Provide. m3 24.00 g.Birr 3. . In copping beam m3 1.4 Reinforcement steel bars according to structural drawing.00 Total to Summary………………….

m2 191.00 1.Birr ..3(b) Provide.529.Birr 2. m2 575. To elevation columns m2 579.. Price includes cutting. 10mm deformed bar kg 9. To copping beam m2 3.00 2..811. bedded in cement mortar (1:3) mix...00 1.2 Ditto but to 100mm thick internal wall. bending.1 2φ6mm iron bars laid horizontally every other course (spacing 400mm c/c).721. To floor & top tie beams m2 676.00 Total to Summary………………….00 b) dia. side of slab & roof slabs m2 869.00 e) dia. a. 6mm plain bar kg 13.00 Total to Summary………………….3 Reinforcement steel bars according to structural drawing.……. 8mm deformed bar kg 4.00 c. a.00 b.00 d) dia.…….00 2. 14mm deformed bar kg 7. placing in position and tying wires.3 300mm thick dressed stone cladding wall. both sides left for plastering. To staircase m2 61. 12mm deformed bar kg 793.00 b. To floor. a) dia. BLOCK WORK 200mm thick hollow concrete block wall of type Class-C with 28 days minimum crushing strength of 18kg/cm2.00 c) dia.. Price includes 2. cut and fix in position 19mm thick plywood formwork to fair face concrete. m2 262.

6 G28 flat metal sheet flashing with development length of 330mm and Price includes painting of two coats of antirust and one coat of metal paint.1 Roof cover in Pre-painted EGA 300.5mm thick fixed to RHS purlins with standard hooks and washers.00 3.4 3cm thick cement and screed on top of light weight concrete over flat root area to obtain agentic flow of storm water to down pipe. Price includes primer and Joint seal. 3.00 3.00 3.00 3.3 Spread and level average thickness of 10cm weight concrete on top of flot root 20% slop towards down pipe. ROOFING AND WATER PROOFING WORK 3. According to manufacturers instruction.00 3. (or similar product approved by the Engineer) m² 79.1* Roof cover in precoated EGA 400. t=0.5 Supply and install Membrane type water proofing roofing material to all rain exposed slabs and roofs. m² 272. m 61. m² 55. Price includes ridge cover. 50mm thick rock wool insulation and two coats of anti- rust paint.Price shall include ridge cap.00 . m 21. m² 55.2 G-28 G. 0.4mm fixed to RHS STEEL.S roof gutter with development length of 1000mm welded at joint provided 2% slope towards down pipe and Price includes painting of two coats of antirust and one coat of metal paint. (Purlins measured separately and roof measured in horizontal projection) M2 272.00 3.I. Roof cover measured in horizontal projection.

00 W2 size 2500X700mm No 16..……..00 4.7 Supply and fix 8 mm thick ribbed sheet eave soffit ceilings. m 22. CARPENTRY & JOINERY 4. All according to detail Arch.00 Total to Summary………………….1 Supply and fix 8 mm thick chip wood ceilings.9 Dia 110mm PVC down pipe. two coats of anti rust.00 . m2 185. drawings. m 82.. price include approved quality locks and all iron mongery works. m 111..00 3.Birr 5. two coats of synthetic paint.8 G28 flat metal sheet copping with development length of 330mm and Price includes painting of two coats of antirust and one coat of metal paint.5mm LTZ profiles shown on the drawings. Price include 40 x 50 mm zigba wood battens with c/c spacing of 600 mm both ways. Price include 40 x 50 mm zigba wood battens with c/c spacing of 600 mm both ways. m² 61.3.. 1mm thick ribbed sheet and door stopper.00 Total to Summary…………………. corner list and all other necessary accessories to complete the work.Birr 4. METAL WORK Metal window and doors made of 38x1.. METAL WINDOWS 5.00 3.1 W1 size 1000X1700mm No 64.2 Supply and fix 300x25mm zigba wood fascia board price include three coats of oil paint. corner list and all other necessary accessories to complete the work.…….

two coats of synthetic enamel paint.Birr .5mm.. m2 48.5mm as shown on the drawing. R.2.00 5.00 5.00 5. m2 189. 1mm thick plate & all the necessary accessories to complete the work.S 40x20x1.5 Supply and fix guard rail made of S..5mm.5mm thick furniture pipe hand rail fixed to metal balustrade with welding and all other necessary accessories for completing the work.3 WD1 size 2500x700 + 1000x2800mm No 4.……. S. METAL WINDOW DOORS 5.H. Price shall include one coat of anti-rust..2 WD1 size 2500x700 + 1000x2750mm No 12. All according drawing and shall be approved by the engineer. m2 Total to Summary………………….S 30x30x2.H.6 Supply & fix insect screen for open windows. Price shall include all supporting accessories.H.00 5.S 40x40x2.4 Φ 50mm.

STRUCTURAL STEEL WORKS Supply and erect steel roof structure all as shown on the detail drawing.5mm kg 91. polishing and cleaning at the end of finished work. 6.……. 18 6. 36 6. Price includes all necessary preparation work such as cleaning. RHS size: 40 x 40 x 2.5mm kg 1692.Birr 7.. No. 36 6. 108 Total to Summary………………….7 Grade 4. . 108 6.5mm kg 300..1 Upper.6 Grade 4. Apply two coats of antirust paint.5mm kg 365. vertical & horizontal chords as specified on the drawing. Preparation and application of the finish.. 6.5 Angle iron 50x50x5mm L = 40mm to support lattice purlin No.00 RHS size: 30 x 30 x 2. wire brushing and finally two coats of anti-rust paint.00 RHS size: 25 x 25 x 2. No.4 300x200x3mm gusset steel plate welded to truss.2 Lattice purlin RHS size: 70 x 50 x 2. lower.8 M12 threaded anchor bolt L-75mm No.1 PLASTERING AND POINTING Finishing work shall include all surface pre- cleaning.00 6.00 6.8 M12 threaded anchor bolt L-300mm No. As shown on the drawing.3 100x200x5mm steel plate welded to truss and fixed to anchor bolts as shown on the drawing.

2.2 FLOOR & WALL FINISHING 7.1.4 Apply pointing for external stone wall surface. m 420.00 Stair case 7.00 . Price shall includes 48mm thick cement mortar backing.2. m² 738.2.1.…….3 Ditto item 7. a) Tread 340x30mm m 120.00 7.1.00 7.1 but up to fine finish to external wall. m² 324.2.00 7.1.7.1 but to concrete ceiling and stair- case soffit.5 Marble on including cement sand screed (1:3)mix and joints pointed in cement mortar (1:3) mix.2 Ditto item 7.3 70mm high imported plastic tile skirting stuck to wall with approved type adhesive glue.1 Apply two coats of plaster in cement mortar (1:3) & final gypsum coating to internal wall .2. m² 405.00 7.Birr 7.1 Supply & fix 300x300x2mm asbestos free hard imported PVC tiles flooring stuck to cement screed with approved adhesive glue.00 b) Risers 130x20mm m 120..1.2. m 105.1.00 7. m² 262.2 20mm thick terrazzo floor tiles on and including 30mm cement sand screed (1:3) mix price including grinding and polishing.4 100mm high terrazzo tile skirting stuck to wall with cement mortar (1:3)mix.00 Total to Summary………………….. columns & beams.103. m² 1.00 7.6 c) Skirting along flight size 130X20mm m 14.00 7. m² 874.. To stair case.

m2 96.00 .8 250x20mm marble threshold bedded in cement mortar (1:3) mix.7 300x30mm throated and weathered marble window cill bedded in cement mortar (1:3) mix.00 7.00 Door Threshold 7.9 1000mm width well dressed stone pavement bedded on 150mm thick quarry waste and joints pointed in cement mortar (1:3) mix around the building.2. m 154. m 18. Window Sill 7.2.2.

Unit price shall include flat stone/concrete topping.1 Supply and fix 4 mm thick clear sheet glass to metal beads and puttied with approved quality of putty.. m2 185.Birr 8.……. provision of metal grating at inlet to manhole.3 Ditto but to plastered concrete ceiling & staircase ceiling.Birr 9.7. PAINTING 8....00 Total to Summary………………….. beam and column surfaces. m2 1.00 8.10 Supply and lay semi-circular open precast concrete open channel on 50mm thick sand bedding. m2 874.00 8.. ELECTRICAL INSTALLATION Supply and install :- 1 Distribution Boards .103.1 Apply three coats of plastic emulsion paint to internal plastered wall..2. beam and column surfaces.4 Ditto but tochipwood ceiling..2 Apply three coats of plastic emulsion paint to external plastered wall. m² 196. m2 405.00 8..……. excavation of the trench and cart away. GLAZING 9. Ditch dia.Birr 10.00 Total to Summary………………….00 Total to Summary………………….: 1/2 300 mm m 100.…….

3Phase No 3 2 POWER CABLE Multi-core power cable copper conductor. 1Phase 3 pcs 25A. 1Phase 1 pc 25A.5mm2 inside PVC conduits of 16mm diameter.1 Flush mounting socket outlet of 10A/16A 1Phase.LPP-2CG. all necessary fixing and connecting accessories. all as specified and as shown on drawings CABLES 2. No 30 .1 Flush mounted light points fed through PVC insulated conductors of 2x2. in CABLE SHAFT and PVC conduits. complete No 241 4 Extra Over Light Points for Flush Mounted Switches 4. MCB. MCB.1 Flush mounting distribution Board. MCB. MCB.1 10-16A/1P socket outlet points fed through PVC insulated conductors of 3x2. 3Phase 1 pc 50A. including junction boxes with covers and insulating screw cap connectors.but LPP-2C1.2C2 & 2C3 and consisting:- 12 pcs 16A. colour coded. No 55 6 Flush Mounted Socket Outlets with Earth Contact 6. PVC/PVC.2 Ditto. connected and tested.2 Flush mounting double switch No 40 5 Flush Mounted Socket Outlet Points 5. MCB. 3Phase No 1 1. ml 150 PVC PIPES 2. complete and consisting:- 9 pcs 16A.1 (4x6+1x6)mm sq.1.5 PVC conduit of 50 mm diameter ml 180 3 Light Points 3.5mm2 inside PVC conduit of 16mm diameter including junction boxes with covers and insulating screw cap connectors. with lockable door and including bus bars of 63Amp/3Phase.

boxes. terminals all as shown on the drawings. iv. terminals all as shown on the drawings. No 25 7 Telephone/Data System 7. An average Unit price is considered for cost estimation. No 20 9 Lighting fitting Connected and tested including lamps and accessories complete. III. NOTE I.1 NO 180 Total to Summary………………….. No 20 8 TV System 8.6..2 Flush mounting twin socket outlet of 10A/16A 1Phase.……. 9. pulling wire. Supply of Lighting fitting by the Client.1 TV system only conduits of 50/32 mm diameter. Recommended types of fittings indicated on the attached lighting fitting Schedule. boxes.1 Lighting fittings and lamps complete NO 241 Type 3 NO 61 Type 3.1 Telephone/Data system only conduits of 50/32 mm and 25mm diameter. pulling wire. The price of fittings under this item to be EXCLUDED in the contract agreement. all as specified or described in lighting fittings schedule and as shown on the drawings.. II.Birr .

- . - .166.707.20 . - .36 .577. 207.36 .355. - .00 .OKRA CONSTRUCTION & TRADING PLC COMMUNITY SCHOOL B5-2a CLASS ROOM AT MEKELLE SUMMARY Amount Previous Amount . 659. 1.56 .090. 459. 85.590.20 .098. 366.

090.184..299. 2. 2. - . - . - .65 .00 . - .56 .264.981. 41.

44 . .04 61.00 - .851. - 3.24 622. 156.00 . - . .57 524. . .535.48 143.00 79.887.60 94.85 .800. - .21 85. .60 75.095.21 622. - 94.00 28. .35 .54 156.00 - 511. - .00 38.57 55.64 0.04 3.00 52. .48 269.00 185.00 7.00 .00 - . 410. 410.54 511. . Excuted Quantity Excuted Amount Previous Current QTY Todate QTY Rate Previous Amount QTY 524. - 269.

138.48 199.539. - 269.00 20.00 16.00 2.148.85 86.48 269.00 0.08 6.36 6.04 75.154. - .75 29.48 269.178.211.00 1. .00 .539.00 18.04 29. - .539.36 2.52 0. - 86.00 5.52 .21 75.00 .00 14.417.00 16.58 12.00 31.85 166. - 97.62 302.940.58 18.22 166.10 0.00 0.50 269.20 70.04 12.58 75.48 75.90 - 0.393.355. - 34.22 97.865.72 34.00 .00 .20 302.72 2. - .58 2. 207.00 21.00 .154.00 88.21 78. - 78.

00 113.88 36. - .00 15.00 .72 36.36 . 96.91 0.539.051.00 7.12 349.16 .00 .71 1.72 406. - .08 0.00 3.051.863.00 86.534.539.233.88 104.10 349. 380.00 .71 36. - .30 63.654.75 1.539.77 2.00 78. - . - .60 457.00 - 0.00 1.03 0.60 1. - 34.660.75 36.17 589.744.17 36.30 1.01 1.539. - .210.60 741.20 0.926.01 6.00 .13 741.043.38 96.00 37.587.13 34.173.87 36.253.157.577.587.00 .80 44.50 2. - 6.24 14.77 44.567.02 338. - .00 12.58 .00 64. - 589.85 - 25.999. - .59 .50 25.13 2.00 57.775.917. - 63.10 36.38 166.00 21.60 104. 2. 366. 85.

28 549.00 83.00 198.807.008.00 .50 749.00 .964. 1.63 208.123.00 28.57 0.00 60.50 468. - 0. - 5.00 .28 466.16 717.00 - 0.26 138.00 .758. - . - 468.96 36.338. - 399.57 0. - 0. - 284. - . - 459.10 1. - 0. - 4. - 549.00 200.63 399.00 - .26 208.00 .50 185. 208.35 36.742.35 4. - 0. 36.564.361.48 . - .66 0.00 - 0.689.672. - 5.00 157.16 284.96 5.00 .00 .361. - 1.74 0.564.090.00 .00 .02 138.53 36. 0. 326.487.36 .00 . .05 0.50 0.20 .590.00 86. - .00 .513.00 .00 255.72 .00 203.53 5.95 749.95 208.00 155.513.707.00 .990.689.10 36.

00 - 0.00 - 306.00 - 0. 0.00 - 0.00 - .00 215.00 - 0.00 - 0.00 - 0.00 375.00 600.00 120.00 - 0.00 - 0.60 341.00 - 0.00 - 0.00 - 0.00 - 0.00 135.00 - 0.00 - 0.60 306.00 348.00 - 0.

00 - 0.00 - 0.00 - 0.00 - 0.00 1.00 - .00 - 0.00 - 0.00 - 0.925.00 - 0.00 - 0.00 168.00 - 0.00 - 0.00 - 0. 0.00 0.00 1.00 - 0.00 16.00 - 0.870.00 223.00 0.00 64.00 288.00 - 0.00 - 0.00 - 0.00 288.00 - 0.00 - 64.00 125.00 - 0.00 - 0.00 - 0.00 - 16.

950.00 12.00 - 0.00 - 0.00 - 0.00 - 0.00 - 12.00 800.00 - 0.00 - 0.00 - 0.00 4.00 800.00 - 0.00 - .00 5.00 - 0.00 - 0.00 4.005.00 - 4. 0.00 - 0.

00 - 0.00 - .00 - 0.00 80.79 567.924.00 - 0.00 - 0.00 - 0.96 60.00 - 0.00 - 0.00 - 0.00 - 0.00 - 0.00 401.00 - 0.00 - 0.96 458.00 - 0.00 - 0.00 - 0.00 - 458.00 19.00 80.00 375.00 - 0.00 - 0.00 - 0.39 60.39 144.00 - 0.00 - 0.39 60.00 - 0.00 - 0.39 1.00 - 144.924.00 - 0.00 - 0. 0.00 - 1.00 - 0.79 60.00 - 567.00 - 0.

00 - 0.00 - 0.00 0.0.00 - 0.00 0.00 - 0.00 85.00 456.00 - 0.00 0.00 634.00 0.00 329.00 0.00 - 0.00 0.00 436.00 - 0.00 0.00 - 0.00 - 0.00 0.00 - 0.00 - 0.00 - 0.00 0.00 - 0.00 75.00 0.00 .00 - 0.00 154.00 0.00 - 0.00 - 0.00 - 0.00 253.00 140.00 105.00 37.00 0.

00 0.00 0.00 626.00 0.00 0.0.00 0.00 475.00 487.00 0.00 0.00 .

0.00 0.00 0.00 40.00 0.00 0.00 0.00 0.00 0.00 36.00 .00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 403.00 36.00 0.00 274.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 40.00 0.

00 0.00 319.00 - 0.00 0.00 80.00 320.00 0.00 - 0.00 316.00 - 0.00 132.00 318.00 313.00 312.00 132.00 321.00 41.00 180.00 0.00 5.00 - 0.00 0.00 - 0.00 315.00 - 0.00 0.00 - .500.00 0.184.00 0.00 0.00 314.00 0.00 - 0.00 0.00 0.00 317.00 0. 0.00 - 0.00 0.00 0.500.00 5.

00 - 0.00 336.00 - 41.00 329.0.00 - 0.00 340.00 .00 338.00 328.00 323.00 - 0.00 - 0.00 - 0.00 331.00 330.00 - 0.00 327.00 332.184.00 326.00 334.00 - 0.00 - 0.00 - 0.00 - 0.00 - 0.00 337.00 - 0.00 - 0.00 325.00 324.00 322.00 335.00 - 0.00 339.00 - 0.00 - 0.00 333.00 - 0.00 - 0.

20 104.60 104. 659.900. 85.73 185.707.731.098.56 .36 - .Amount Current Amount Todate Amount .577.00 185. - 229.550.090.590.00 - . 207.900. 459.731.20 - 366. 1.00 229.166.550.60 .36 .73 .355.

33 2.89 520. .481.163. 41.00 520.182.611.784. - . - .98 .184.182. - . - .33 2.

00 .00 .00 .095.800.00 . 185. 7.00 . 0. Excuted Amount Current Amount Todate Amount .24 .851. 0. 0.887.64 0. 0. 0.00 . 0.535.00 .00 . 52. 28.00 .44 .85 .35 . 0. 79.00 . 38. 0.

62 21.50 20.52 0.138.940.207.355.08 16.00 53.211.00 88.00 16.00 5.00 0.00 14.00 1.52 0.154.75 2.10 0.00 .869.178.00 0.154.00 0.00 0.865.393.04 31.417.148.05 0.

00 85.00 . 0. 0.20 0.03 .00 0. 15.00 57.80 .00 . 64.534.00 .12 12.863.210.60 37.60 3. 0.043.16 0.926.58 420.744.64 0.00 21.00 0.00 0.87 .660. 113.91 .775.00 7.00 0.577.042.36 0.999.00 0.654. 338.917. 14.00 78.00 .13 .00 0.157.567.08 0. 86.

50 . 0.807.338. 0.758. 0.00 0.00 .00 . 60. 0.672.00 .57 .742.00 . .00 . 0.00 0.36 0.02 . 0.00 0.74 .00 .008. 157.00 .00 .72 . 0.487.00 1. 203. 0.590. 0. 0.00 .00 . 0. 0. 459.00 .990. 28.090.00 .00 .00 . 86.48 .00 . 0.00 .964.50 . 255.00 .20 . 200.123.66 .707. 155. 0. 0. 0. 0.05 . 83.57 . 198.

0.00 . 0. 0.00 0. 0.00 .60 .00 . 0. 0.00 .00 . 0. 0.00 .00 0. 0. 0.00 .00 . 0. 0. 0.550.00 .00 .00 104.00 .60 104.550. 0.00 .00 .

680.680.00 0.550.00 0.550. 0.00 0.00 0. - 30.00 0.800.60 0.00 .00 . 0.00 .00 0.00 0.800.00 0.00 0.00 . . 0.60 104.00 104.00 .00 .00 0.00 119. - 119. 0.00 0.00 .00 0. 0. - . 0.00 30.00 .

00 20.400. .020. - .00 . - .400.020.00 . - .900.00 . - 229. - 59. - .00 229. - . - . - . - 20.900.00 0.00 59.

61 .00 .463. 0. 0.00 . 0.00 . 0.00 .00 34. 0.731.00 . 0.00 . 0. 0.73 .00 115.00 0. 0. 0.663.731.067.00 .00 .537.00 .00 . 0.29 8.00 . 0. 0.00 .537.00 27.00 8.25 .463.00 .58 . 0.00 185.00 . 0. 0. 0.663.067.00 . 0.00 0. 0.00 0.25 34. 0. 0.29 . 0.73 185.58 115.00 .61 27.00 . 0.00 .

0.00 . 0.00 . 0.00 0.00 .00 .00 .00 0.00 .00 . 0. 0. 0.00 0. 0. 0.00 .. 0. 0.00 0. 0.00 0.00 0. 0.00 0. 0.00 0. 0. 0.00 0.00 .00 .00 0.00 0.00 0.00 . 0.00 .00 .00 .00 .00 .00 0. 0.00 .

00 0.00 0.00 .00 0.0.00 0.00 0.00 0.00 0.

00 0.00 0.00 - 0.00 - 0.00 .00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00 0.00 0.00 0.00 0.00 0.0.00 0.00 0.00 0.00 0.

00 0.00 0.00 . 0. 0. 41.00 0.00 0.00 .00 .00 0. 0.00 0. 0.00 .00 0.00 0.00 0.00 . 0. 0.00 0.00 0. 0.00 0. 0.184.00 .00 .00 . 0.00 .00 0.00 .00 . 0.00 0.

0. 0. 0.00 .00 .00 . 0. 0.00 . 0. 0. 0.00 .184. 0. 0.00 .00 .00 ..00 . 0.00 . 0.00 . 0.00 .00 . 0.00 . 0. 0. 0. 41. 0. 0.00 .00 .00 .00 .00 .00 .

METAL WORK METAL LOUVER WINDOWS 64.60 M2 Total .00 WD1 size 2500x700 + 1000x2800mm 3. t=0.00 W1 size 1000X1700mm 16 W2 size 2500X700mm METAL LOUVER WINDOW DOORS 12.4mm fixed to RHS STEEL.22 1 30.60 M2 306.00 306.PROJECT: MEKELLE UNIVERSITY LOCATION: AYNALEM CLIENT:MEKELLE UNIVERSITY CONSULTANT :NOMY ENGINEERING PLC CONTRACTOR: BOKRA CONSTRUCTION AND TRADING NO L*W*D QTY DESCRIPTION NO L*W*D QTY 5. ROOFING AND WATER PROOFING WORK Roof cover in precoated EGA 400.00 WD1 size 2500x700 + 1000x2750mm 4. (Purlins measured separately and roof measured in horizontal projection) 10.Price shall include ridge cap.

TAKEOFF SHEET NO:01 BLOCK: B5-2a CLASS ROOM PAGE NO: 01 DESCRIPTION .

wt.Wt.00 0.617 0. Location Shape Dia.00 0. PROJECT: MEKELLE UNIVERSITY LOCATION: AYNALEM TAKEOFF SHEET NO:01 CLIENT:MEKELLE UNIVERSITY CONSULTANT :NOMY ENGINEERING PLC 0.00 BAR SCHEDULE SUMMARY Description TOTAL Wt.21 Tot.888 1.(kg/m) 0.00 0.395 0.(kg) 0 0 0 0 PROJECT: MEKELLE UNIVERSITY LOCATION: AYNALEM TAKEOFF SHEET NO:01 . OF BAR FOR DIA.00 Bar No in a No Total No TOTAL LENGTH OF BAR FOR DIA. Diameter 8 10 12 14 Tot. Length No Member Member of Bars 8 10 12 14 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Total Length(m) 0 0 0 0 Unit Wt. (kg) 0.

(kg) 0 0 0 0 PROJECT: MEKELLE UNIVERSITY LOCATION: AYNALEM TAKEOFF SHEET NO:01 CLIENT:MEKELLE UNIVERSITY CONSULTANT :NOMY ENGINEERING PLC BAR SCHEDULE SUMMARY . OF BAR FOR DIA. Location Shape Dia.(kg/m) 0. Diameter 6 8 10 12 14 Tot.395 0. CLIENT:MEKELLE UNIVERSITY CONSULTANT :NOMY ENGINEERING PLC BAR SCHEDULE SUMMARY Descrption TOTAL Wt. (kg) Bar No in a No Total No TOTAL LENGTH OF BAR FOR DIA.Wt.888 1.wt. Length No Member Member of Bars 8 10 12 14 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Total Length(m) 0 0 0 0 Unit Wt.617 0.21 Tot.

(kg/m) 0.00 PROJECT: MEKELLE UNIVERSITY LOCATION: AYNALEM TAKEOFF SHEET NO:01 CLIENT:MEKELLE UNIVERSITY CONSULTANT :NOMY ENGINEERING PLC BAR SCHEDULE SUMMARY Descrption TOTAL Wt.888 1.Wt. (kg) Bar No in a No Total No TOTAL LENGTH OF BAR FOR DIA.395 0.21 Tot. Length No Member Member of Bars 8 10 12 14 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Total Length(m) 0 0 0 0 Unit Wt.617 0.00 0. OF BAR FOR DIA. Diameter 6 8 10 12 14 Tot.00 0. Diameter 6 8 10 12 14 . OF BAR FOR DIA. Descrption TOTAL Wt.(kg) 0. Location Shape Dia.00 0.wt.

(kg) 0.00 0. Tot.395 0.(kg/m) 0.00 0. (kg) Bar No in a No Total No TOTAL LENGTH OF BAR FOR DIA.00 0. Length No Member Member of Bars 8 10 12 14 0 0 0 0 0 0 0 0 Total Length(m) 0 0 0 0 Unit Wt.00 PROJECT: MEKELLE UNIVERSITY LOCATION: AYNALEM TAKEOFF SHEET NO:01 CLIENT:MEKELLE UNIVERSITY CONSULTANT :NOMY ENGINEERING PLC .888 1.wt.21 Tot. Location Shape Dia.617 0.Wt.

00 0. BAR SCHEDULE SUMMARY Descrption TOTAL Wt.21 Tot. Diameter 6 8 10 12 14 Tot. Location Shape Dia.617 0.888 1.Wt.00 PROJECT: MEKELLE UNIVERSITY LOCATION: AYNALEM TAKEOFF SHEET NO:01 CLIENT:MEKELLE UNIVERSITY .00 0.(kg/m) 0.(kg) 0.00 0.wt. Length No Member Member of Bars 8 10 12 14 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Total Length(m) 0 0 0 0 Unit Wt. (kg) Bar No in a No Total No TOTAL LENGTH OF BAR FOR DIA. OF BAR FOR DIA.395 0.

Length No Member Member of Bars 8 10 12 14 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 . (kg) Bar No in a No Total No TOTAL LENGTH OF BAR FOR DIA. Diameter 6 8 10 12 14 Tot.CONSULTANT :NOMY ENGINEERING PLC BAR SCHEDULE SUMMARY Descrption TOTAL Wt. OF BAR FOR DIA.wt. Location Shape Dia.

00 0.00 .00 0.21 Tot.00 0.888 1.(kg/m) 0.617 0.(kg) 0.395 0.Wt. 0 0 0 0 Total Length(m) 0 0 0 0 Unit Wt.

16 20 24 0. TAKEOFF SHEET NO:01 BLOCK: B5-2a PAGE NO: 1 BAR FOR DIA.00 TH OF BAR FOR DIA. 16 20 24 0 0 0 1.45 3.00 0.55 0 0 0 TAKEOFF SHEET NO:01 .58 2.00 0.

58 2. BLOCK: B5-2a PAGE NO: 2 BAR FOR DIA. 16 20 24 0 0 0 1.45 3.55 0 0 0 TAKEOFF SHEET NO:01 BLOCK: B5-2a PAGE NO: 3 . 16 20 24 TH OF BAR FOR DIA.

BAR FOR DIA. 16 20 24 TH OF BAR FOR DIA.55 0. 16 20 24 0 0 0 1.00 TAKEOFF SHEET NO:01 BLOCK: B5-2a PAGE NO: 4 BAR FOR DIA.00 0.45 3.00 0. 16 20 24 .58 2.

16 20 24 0 0 0 1.TH OF BAR FOR DIA.55 0.00 0.00 0.58 2.00 TAKEOFF SHEET NO:01 BLOCK: B5-2a PAGE NO: 5 .45 3.

55 0.45 3.00 0.58 2.00 0. 16 20 24 0 0 0 1.BAR FOR DIA. 16 20 24 TH OF BAR FOR DIA.00 TAKEOFF SHEET NO:01 BLOCK: B5-2a .

16 20 24 TH OF BAR FOR DIA. 16 20 24 . PAGE NO: 6 BAR FOR DIA.

0 0 0
1.58 2.45 3.55
0.00 0.00 0.00

BOKRA CONSTRUCTION & TRADING PLC
MEKELLE UNIVERSTY COMMUNITY SCHOOL
B5-2b CLASS ROOM
AT MEKELLE
SUMMARY
Amount

A. SUB-STRUCTURE
Previous AmountCurrent AmountTodate Amount
1.EXCAVATION & EARTH WORKS
Birr - - 186,114.46 - 186,114.46

2.CONCRETE WORKS
Birr - - 415,157.16 - 415,157.16

3. MASONRY WORKS
Birr - - 80,434.67 - 80,434.67

TOTAL A……………………
- - 681,706.29 - 681,706.29

B. SUPER-STRUCTURE

1. CONCRETE WORKS
Birr - - 1,973,738.30 - 1,973,738.30
2. BLOCK WORK
Birr - - 408,771.52 50,935.68 459,707.20
3. ROOFING AND WATER PROOFING
WORK Birr - - - 104,550.60 104,550.60

4. CARPENTRY & JOINERY
Birr - - - - -

5. METAL WORK
Birr - - - 229,900.00 229,900.00

6. STRUCTURAL STEEL WORKS
Birr - - - 185,731.73 185,731.73

7.1 PLASTERING AND POINTING
Birr - - - - -
7.2 FLOOR & WALL FINISHING
Birr - - - - -

8. PAINTING
Birr - - - - -
9. GLAZING
Birr - - - - -

10. ELECTRCAL INSTALLATION
Birr 132.00 - 41,184.00 - 41,184.00

TOTAL B……………………
Birr 132.00 - 2,423,693.82 571,118.01 2,994,811.83

TOTAL A+B…………………
Birr 132.00 - 3,105,400.11 571,118.01 3,676,518.12

Contractor Consultant

Excuted Quantity Excuted Amount
ITEM DESCRIPTION Previous Previous Current
ract QTY Current QTYTodate QTY Rate Todate Amount
UNIT QTY Amount Amount

A. SUB-STRUCTURE
1.EXCAVATION & EARTH WORKS

1.1 Bulk excavation in ordinary soil not
exceeding 1500mm from NGL. m³ 386.00 397.66 397.66 55.00 21,871.04 - 21,871.04
- - - 0.00
1.2 Excavate in ordinary soil for isolated
footing to a depth exceeding 1500mm but
not exceeding 3000mm from reduced
level. m³ 127.00 127.45 127.45 75.00 9,558.63 - 9,558.63
- - - 0.00
1.3 Excavate in weathered rock for isolated
footing to a depth exceeding 1500mm but
not exceeding 3000mm from reduced
level. m³ 64.00 - 410.00 - - 0.00
- - - 0.00
1.4 Excavate for trench foundation in ordinary
soil to a depth not exceeding 1500mm
from reduced level. m³ 49.00 18.72 18.72 61.00 1,142.04 - 1,142.04
- - - 0.00
1.5 Excavate for trench foundation weathered
rock for to a depth not exceeding 1500mm
from reduced level. m3 25.00 - 410.00 - - 0.00
1.6 Fill side of footing to maintain the desired
level with selected non expansive excavated
material from site and compact in layers not
exceeding 200mm. m3 156.00 - 156.00 - - 0.00
1.7 Fill under hard core with selected borrowed
non expansive granular material and
compact in layers not exceeding 200mm
thick by sprinkling water to insure 95%
modified AASHTO dry density and final
rolling with 5-8 ton roller.
m3 232.00 440.91 440.91 156.00 68,781.92 - 68,781.92
1.8 Cart away surplus excavated material to a
distance not exceeding 5kms at selected
damping site. Price includes spreading &
leveling. m3 608.00 543.83 543.83 85.00 46,225.18 - 46,225.18
- - - 0.00
1.9 250mm thick sound basaltic or equivalent
stone hard-core well rammed, finished and
blinded with crushed stone. m2 270.00 269.48 269.48 143.00 38,535.64 - 38,535.64
- - - 0.00
Total to Summary…………………...……..Birr - 186,114.46 - 186,114.46
2. CONCRETE WORKS - - - 0.00
- - - 0.00
2.1 50mm thick lean concrete in C-5 with
minimum cement content of 150kg/m3 of
concrete under: - - - 0.00
a) footing pad m2 83.00 78.21 78.21 75.00 5,865.38 - 5,865.38
b) stone masonry m2 39.00 29.04 29.04 75.00 2,178.00 - 2,178.00
c) grade beam m2 21.00 18.58 18.58 75.00 1,393.31 - 1,393.31
d) 100mm thick ground floor slab m2 270.00 269.48 269.48 75.00 20,211.00 - 20,211.00
2.2 Reinforced concrete in class C-25 (with a 28-
day 150mm cube crushing strength of
25MPa), cast into formworks and vibrated
around rod reinforcement bars.( formwork &
reinforcement bars are measured
separately.) in: "Type of cement to be
ordinary Portland cement (OPC)"
- - - 0.00
a. In isolated footing pads m³ 35.00 34.72 34.72 2,539.00 88,161.70 - 88,161.70
b. In foundation column m³ 8.00 5.25 5.25 2,539.00 13,319.21 - 13,319.21
c. In grade beam m³ 14.00 12.58 12.58 2,539.00 31,930.46 - 31,930.46
d. Styrophoam expansion joint ml 282.00 302.20 302.20 70.00 21,154.00 - 21,154.00
2.3 Reinforced concrete in class C-15 (with a 28-
day 150mm cube crushing strength of
15MPa), cast into formworks and vibrated
around rod reinforcement bars.
( reinforcement bars are measured
separately.) in: "Type of cement to be
ordinary Portland cement (OPC)"
- - - 0.00
In 100mm thick ground floor slab m2 270.00 269.48 269.48 199.90 53,869.05 - 53,869.05
.4(a) Provide, cut and fix in position sawn
seasoned timber or steel form work made up
of minimum 2mm thick sheet metal & folded
thickness of 50mm whichever is appropriate;
- - - 0.00
a. To isolated footing pad m2 98.00 97.22 97.22 166.00 16,138.52 - 16,138.52
.4(b) Provide, cut and fix in position 19mm thick
plywood formwork to fair face concrete. - - - 0.00
a. To foundation column m2 104.00 71.90 71.90 166.00 11,936.00 - 11,936.00
.4(c) Provide, cut and fix in position 19mm thick
plywood formwork or steel form work made
up of minimum 2mm thick sheet metal &
folded thickness of 50mm Both sides of
forms shall be fixed with bolts. Contractor to
sublimit formwork design for approval
whichever is appropriate;
- - - 0.00
a. To grade beam m2 128.00 124.74 124.74 166.00 20,706.84 - 20,706.84
2.4 Reinforcement steel bars according to
structural drawing. Price includes cutting,
bending, placing in position and tying wires.
- - - 0.00
a) dia. 8mm deformed bar kg 1,902.00 554.57 554.57 36.00 19,964.60 - 19,964.60
b) dia. 10mm deformed bar kg 379.00 349.10 349.10 36.00 12,567.55 - 12,567.55
c) dia. 12mm deformed bar kg 1,157.00 1,051.75 1,051.75 36.00 37,862.90 - 37,862.90
d) dia. 14mm deformed bar kg 1,919.00 1,515.92 1,515.92 36.00 54,573.27 - 54,573.27
e) dia. 16mm deformed bar kg 130.00 92.37 92.37 36.00 3,325.37 - 3,325.37
Total to Summary…………………...……..Birr - 415,157.16 - 415,157.16
- - - 0.00
3. MASONRY WORKS - - - 0.00
- - - 0.00

Contractor Consultant

Excuted Quantity Excuted Amount
ITEM DESCRIPTION Previous Previous Current
ract QTY Current QTYTodate QTY Rate Todate Amount
UNIT QTY Amount Amount
3.1 500mm thick hard trachytic or equivalent
stone masonry foundation wall bedded in
cement sand mortar mix (1:3) m3 72.00 56.66 56.66 1,233.00 69,856.85 - 69,856.85
- - - 0.00
3.2 Ditto, but for the part exposed above ground
and one side left for pointing well dressed.
m3 24.00 8.44 8.44 1,253.00 10,577.83 - 10,577.83
- - - 0.00
Total to Summary…………………...……..Birr - 80,434.67 - 80,434.67
- - - 0.00
B. SUPER-STRUCTURE - - - 0.00
1. CONCRETE WORKS - - - 0.00
- - - 0.00
1.1 Reinforced concrete in class C-25 (with a 28-
day 150mm cube crushing strength of
25MPa), cast into formworks and vibrated
around rod reinforcement bars. (formwork &
reinforcement bars are measured
separately.) in: "Type of cement to be
ordinary Portland cement (OPC)"
- - - 0.00
a. In elevation column m3 43.00 34.13 34.13 2,539.00 86,654.80 - 86,654.80
b. In intermediate and top tie beams m3 55.00 57.09 57.09 2,539.00 144,961.67 - 144,961.67
c. In 160mm thick first - third floor slabs m2 37.00 36.72 36.72 406.24 14,917.13 - 14,917.13
d. In 180mm thick first - third floor slabs m2 748.00 741.60 741.60 457.02 338,926.03 - 338,926.03
e. In 150mm thick roof slab m2 55.00 53.57 53.57 380.85 20,401.37 - 20,401.37
f. In staircase m3 9.00 14.57 14.57 2,539.00 36,997.09 - 36,997.09
g. In copping beam m3 1.00 - 2,539.00 - - 0.00
.3(a) Provide, cut and fix in position sawn
seasoned timber or steel form work made up
of minimum 2mm thick sheet metal & folded
thickness of 50mm whichever is appropriate;
- - - 0.00
- - - 0.00
a. To floor & top tie beams m 2
676.00 545.57 545.57 208.00 113,479.18 - 113,479.18
- - - 0.00
b. To copping beam m2 3.00 - 208.00 - - 0.00
- - - 0.00
.3(b) Provide, cut and fix in position 19mm thick
plywood formwork to fair face concrete. - - - 0.00
a. To elevation columns m2 579.00 433.46 433.46 185.00 80,190.10 - 80,190.10
b. To floor, side of slab & roof slabs m2 869.00 808.04 808.04 208.00 168,072.32 - 168,072.32
c. To staircase m2 61.00 110.61 110.61 208.00 23,006.80 - 23,006.80
1.3 Reinforcement steel bars according to
structural drawing. Price includes cutting,
bending, placing in position and tying wires.
- - - 0.00
- - - 0.00
a) dia. 6mm plain bar kg 13.00 - 36.00 - - 0.00
- - - 0.00
b) dia. 8mm deformed bar kg 4,529.00 7,410.74 7,410.74 36.00 266,786.65 - 266,786.65
- - - 0.00
c) dia. 10mm deformed bar kg 9,721.00 8,969.94 8,969.94 36.00 322,917.88 - 322,917.88
- - - 0.00
d) dia. 12mm deformed bar kg 793.00 2,705.47 2,705.47 36.00 97,396.87 - 97,396.87
- - - 0.00
e) dia. 14mm deformed bar kg 7,811.00 7,195.29 7,195.29 36.00 259,030.41 - 259,030.41
- - - 0.00
Total to Summary…………………...……..Birr - 1,973,738.30 - 1,973,738.30
- - - 0.00
2. BLOCK WORK - - - 0.00
- - - 0.00
2.1 200mm thick hollow concrete block wall of
type Class-C with 28 days minimum crushing
strength of 18kg/cm2, bedded in cement
mortar (1:3) mix, both sides left for
plastering. Price includes 2φ6mm iron bars m2 575.00 549.28 549.28 466.00 255,964.48 - 255,964.48
laid horizontally every other course (spacing - - - 0.00
400mm c/c).
2.2 Ditto but to 100mm thick internal wall. m 2
191.00 - 326.00 - - 0.00
- - - 0.00
2.3 300mm thick dressed stone cladding wall. m2 262.00 213.12 71.04 284.16 717.00 152,807.04 50,935.68 203,742.72
- - - 0.00
Total to Summary…………………...……..Birr - 408,771.52 50,935.68 459,707.20
- - - 0.00
3. ROOFING AND WATER PROOFING - - - 0.00
WORK - - - 0.00
3.1 Roof cover in Pre-painted EGA 300, 0.5mm
thick fixed to RHS purlins with standard
hooks and washers. Roof cover measured in
horizontal projection. Price includes ridge
cover, 50mm thick rock wool insulation and
two coats of anti-rust paint.
m² 272.00 - 375.00 - - 0.00
- - - 0.00
3.1* Roof cover in precoated EGA 400,
t=0.4mm fixed to RHS STEEL.Price shall
include ridge cap. (Purlins measured
separately and roof measured in
horizontal projection) M2 272.00 306.60 306.60 341.00 - 104,550.60 104,550.60
- - - 0.00
3.2 G-28 G.I.S roof gutter with development
length of 1000mm welded at joint provided
2% slope towards down pipe and Price
includes painting of two coats of antirust and
one coat of metal paint. m 61.00 - 348.00 - - 0.00
- - - 0.00
3.3 Spread and level average thickness of 10cm
weight concrete on top of flot root 20% slop
towards down pipe. m² 55.00 - 215.00 - - 0.00
- - - 0.00

Contractor Consultant

Excuted Quantity Excuted Amount
ITEM DESCRIPTION Previous Previous Current
ract QTY Current QTYTodate QTY Rate Todate Amount
UNIT QTY Amount Amount
3.4 3cm thick cement and screed on top of light
weight concrete over flat root area to obtain
agentic flow of storm water to down pipe.
m² 55.00 - 120.00 - - 0.00
- - - 0.00
3.5 Supply and install Membrane type water
proofing roofing material to all rain exposed
slabs and roofs. Price includes primer and
Joint seal. According to manufacturers
instruction. (or similar product approved by
the Engineer)
m² 79.00 - 600.00 - - 0.00
- - - 0.00
3.6 G28 flat metal sheet flashing with
development length of 330mm and Price
includes painting of two coats of antirust and
one coat of metal paint. m 21.00 - 135.00 - - 0.00
- - - 0.00
3.7 Supply and fix 8 mm thick ribbed sheet eave
soffit ceilings. Price include 40 x 50 mm
zigba wood battens with c/c spacing of 600
mm both ways, corner list and all other
necessary accessories to complete the work.
m² 61.00 - 288.00 - - 0.00
- - - 0.00
3.8 G28 flat metal sheet copping with
development length of 330mm and Price
includes painting of two coats of antirust and
one coat of metal paint. m 22.00 - 125.00 - - 0.00
- - - 0.00
3.9 Dia 110mm PVC down pipe. m 111.00 - 223.00 - - 0.00
- - - 0.00
Total to Summary…………………...……..Birr - - 104,550.60 104,550.60
- - - 0.00
4. CARPENTRY & JOINERY - - - 0.00
- - - 0.00
4.1 Supply and fix 8 mm thick chip wood
ceilings. Price include 40 x 50 mm zigba
wood battens with c/c spacing of 600 mm
both ways, corner list and all other
necessary accessories to complete the work.
m2 185.00 - 288.00 - - 0.00
- - - 0.00
4.2
Supply and fix 300x25mm zigba wood fascia
board price include three coats of oil paint. m 82.00 - 168.00 - - 0.00
- - - 0.00
Total to Summary…………………...……..Birr - - - 0.00
5. METAL WORK - - - 0.00
- - - 0.00
Metal window and doors made of 38x1.5mm
LTZ profiles shown on the drawings, price
include approved quality locks and all iron
mongery works, two coats of anti rust, two
coats of synthetic paint, 1mm thick ribbed
sheet and door stopper. All according to
detail Arch. drawings.
- - - 0.00
- - - 0.00
METAL WINDOWS - - - 0.00
- - - 0.00
5.1 W1 size 1000X1700mm No 64.00 64.00 64.00 1,870.00 - 119,680.00 119,680.00
- - - 0.00
W2 size 2500X700mm No 16.00 16.00 16.00 1,925.00 - 30,800.00 30,800.00
- - - 0.00
METAL WINDOW DOORS - - - 0.00
- - - 0.00
5.2 WD1 size 2500x700 + 1000x2750mm No 12.00 12.00 12.00 4,950.00 - 59,400.00 59,400.00
- - - 0.00
5.3 WD1 size 2500x700 + 1000x2800mm No 4.00 4.00 4.00 5,005.00 - 20,020.00 20,020.00
- - - 0.00
5.4 Φ 50mm,2.5mm thick furniture pipe hand rail
fixed to metal balustrade with welding and
all other necessary accessories for
completing the work. All according drawing
and shall be approved by the engineer.
m2 48.00 - 800.00 - - 0.00
- - - 0.00
5.5 Supply and fix guard rail made of S.H.S
40x40x2.5mm, S.H.S 30x30x2.5mm, R.H.S
40x20x1.5mm as shown on the drawing.
Price shall include one coat of anti-rust, two
coats of synthetic enamel paint, 1mm thick
plate & all the necessary accessories to
complete the work.
m2 189.00 - 800.00 - - 0.00
- - - 0.00
5.6 Supply & fix insect screen for open windows.
Price shall include all supporting accessories.
m2 - - - 0.00
- - - 0.00
Total to Summary…………………...……..Birr - - ### 229,900.00
- - - 0.00
6. STRUCTURAL STEEL WORKS - - - 0.00
- - - 0.00
Supply and erect steel roof structure all as
shown on the detail drawing. Apply two
coats of antirust paint. Price includes all
necessary preparation work such as
cleaning, wire brushing and finally two coats
of anti-rust paint.
- - - 0.00
- - - 0.00
6.1 Upper, lower, vertical & horizontal chords as
specified on the drawing. - - - 0.00

Contractor Consultant

Excuted Quantity Excuted Amount
ITEM DESCRIPTION Previous Previous Current
ract QTY Current QTYTodate QTY Rate Todate Amount
UNIT QTY Amount Amount
- - - 0.00
RHS size: 40 x 40 x 2.5mm kg 365.00 567.79 567.79 60.00 - 34,067.25 34,067.25
- - - 0.00
RHS size: 30 x 30 x 2.5mm kg 300.00 458.96 458.96 60.00 - 27,537.61 27,537.61
- - - 0.00
6.2 Lattice purlin - - - 0.00
- - - 0.00
RHS size: 70 x 50 x 2.5mm kg 1692.00 1,924.39 1,924.39 60.00 - 115,463.58 115,463.58
- - - 0.00
RHS size: 25 x 25 x 2.5mm kg 91.00 144.39 144.39 60.00 - 8,663.29 8,663.29
- - - 0.00
6.3 100x200x5mm steel plate welded to truss
and fixed to anchor bolts as shown on the
drawing. No. 36 - 375.00 - - 0.00
- - - 0.00
6.4 300x200x3mm gusset steel plate welded to
truss. As shown on the drawing. No. 18 - 401.00 - - 0.00
- - - 0.00
6.5 Angle iron 50x50x5mm L = 40mm to support
lattice purlin No. 108 - 19.00 - - 0.00
- - - 0.00
6.6 Grade 4.8 M12 threaded anchor bolt L-
300mm No. 36 - 80.00 - - 0.00
- - - 0.00
6.7 Grade 4.8 M12 threaded anchor bolt L-75mm
No. 108 - 80.00 - - 0.00
- - - 0.00
Total to Summary…………………...……..Birr - - ### 185,731.73
- - - 0.00
7.1 PLASTERING AND POINTING - - - 0.00
- - - 0.00
Finishing work shall include all surface pre-
cleaning, Preparation and application of the
finish, polishing and cleaning at the end of
finished work. - - - 0.00
- - - 0.00
7.1.1 Apply two coats of plaster in cement mortar
(1:3) & final gypsum coating to internal wall ,
columns & beams. m² 1,103.00 - 140.00 - - 0.00
- - - 0.00
7.1.2 Ditto item 7.1.1 but to concrete ceiling and
stair-case soffit. m² 874.00 - 105.00 - - 0.00
- - - 0.00
7.1.3 Ditto item 7.1.1 but up to fine finish to
external wall. m² 405.00 - 154.00 - - 0.00
- - - 0.00
7.1.4 Apply pointing for external stone wall
surface. m² 262.00 - 37.00 - - 0.00
- - - 0.00
Total to Summary…………………...……..Birr - - - 0.00
- - - 0.00
7.2 FLOOR & WALL FINISHING - - - 0.00
- - - 0.00
7.2.1 Supply & fix 300x300x2mm asbestos free
hard imported PVC tiles flooring stuck to
cement screed with approved adhesive glue.
Price shall includes 48mm thick cement
mortar backing. m² 738.00 - 329.00 - - 0.00
- - - 0.00
7.2.2 20mm thick terrazzo floor tiles on and
including 30mm cement sand screed (1:3)
mix price including grinding and polishing. m² 324.00 - 456.00 - - 0.00
- - - 0.00
7.2.3 70mm high imported plastic tile skirting
stuck to wall with approved type adhesive
glue. m 420.00 - 75.00 - - 0.00
- - - 0.00
7.2.4 100mm high terrazzo tile skirting stuck to
wall with cement mortar (1:3)mix. m 105.00 - 85.00 - - 0.00
- - - 0.00
Stair case - - - 0.00
7.2.5 Marble on including cement sand screed
(1:3)mix and joints pointed in cement mortar
(1:3) mix. To stair case. - - - 0.00
- - - 0.00
a) Tread 340x30mm m 120.00 - 634.00 - - 0.00
- - - 0.00
b) Risers 130x20mm m 120.00 - 436.00 - - 0.00
- - - 0.00
7.2.6 c) Skirting along flight size 130X20mm m 14.00 - 253.00 - - 0.00
- - - 0.00
Window Sill - - - 0.00
7.2.7 300x30mm throated and weathered marble
window cill bedded in cement mortar (1:3)
mix. m 154.00 - 626.00 - - 0.00
- - - 0.00
Door Threshold - - - 0.00
7.2.8 250x20mm marble threshold bedded in
cement mortar (1:3) mix. m 18.00 - 487.00 - - 0.00
- - - 0.00
7.2.9 1000mm width well dressed stone pavement
bedded on 150mm thick quarry waste and
joints pointed in cement mortar (1:3) mix
around the building. m2 96.00 - 475.00 - - 0.00
- - - 0.00
.2.10 Supply and lay semi-circular open precast
concrete open channel on 50mm thick sand
bedding. Unit price shall include flat
stone/concrete topping, provision of metal
grating at inlet to manhole, excavation of the
trench and cart away.
Ditch dia.: 1/2
300 mm m 100.00 - 274.00 - - 0.00
- - - 0.00

Contractor Consultant

Excuted Quantity Excuted Amount
ITEM DESCRIPTION Previous Previous Current
ract QTY Current QTYTodate QTY Rate Todate Amount
UNIT QTY Amount Amount
Total to Summary…………………...……..Birr - - - 0.00
- - - 0.00
8. PAINTING - - - 0.00
- - - 0.00
8.1 Apply three coats of plastic emulsion paint to
internal plastered wall, beam and column
surfaces. m2 1,103.00 - 36.00 - - 0.00
- - - 0.00
8.2 Apply three coats of plastic emulsion paint to
external plastered wall, beam and column
surfaces. m2 405.00 - 36.00 - - 0.00
- - - 0.00
8.3 Ditto but to plastered concrete ceiling &
staircase ceiling. m2 874.00 - 40.00 - - 0.00
- - - 0.00
8.4 Ditto but tochipwood ceiling. m2 185.00 - 40.00 - - 0.00
- - - 0.00
Total to Summary…………………...……..Birr - - - 0.00
- - - 0.00
9. GLAZING - - - 0.00
- - - 0.00
9.1 Supply and fix 4 mm thick clear sheet glass
to metal beads and puttied with approved
quality of putty. m² 196.00 - 403.00 - - 0.00
- - - 0.00
Total to Summary…………………...……..Birr - - - 0.00
- - - 0.00
10. ELECTRICAL INSTALLATION - - - 0.00
Supply and install :- - - - 0.00
- - - 0.00
1 Distribution Boards - - - 0.00
- - - 0.00
1.1 Flush mounting distribution Board,LPP-2CG,
with lockable door and including bus bars of
63Amp/3Phase, all necessary fixing and
connecting accessories, complete and
consisting:- - - - 0.00
9 pcs 16A, MCB, 1Phase - - - 0.00
3 pcs 25A, MCB, 3Phase - - - 0.00
1 pc 50A, MCB, 3Phase No 1 - ### - - 0.00
1.2 Ditto,but LPP-2C1,2C2 & 2C3 and consisting:-
- - - 0.00
12 pcs 16A, MCB, 1Phase - - - 0.00
1 pc 25A, MCB, 3Phase No 3 - ### - - 0.00
2 POWER CABLE - - - 0.00
Multi-core power cable copper conductor,
PVC/PVC, colour coded, in CABLE SHAFT and
PVC conduits, connected and tested, all as
specified and as shown on drawings
- - - 0.00
CABLES - - - 0.00
2.1 (4x6+1x6)mm sq. ml 150 - 180.00 - - 0.00
PVC PIPES - - - 0.00
2.5 PVC conduit of 50 mm diameter ml 180 - 80.00 - - 0.00
- - - 0.00
3 Light Points - - - 0.00
3.1 Flush mounted light points fed through PVC
insulated conductors of 2x2.5mm2 inside PVC
conduits of 16mm diameter, including
junction boxes with covers and insulating
screw cap connectors, complete
No 241 132.00 132.00 312.00 41,184.00 - 41,184.00
- - - 0.00
4 Extra Over Light Points for Flush
Mounted Switches - - - 0.00
4.2 Flush mounting double switch No 40 - 442.00 - - 0.00
5 Flush Mounted Socket Outlet Points - - - 0.00
- - - 0.00
5.1 10-16A/1P socket outlet points fed through
PVC insulated conductors of 3x2.5mm2 inside
PVC conduit of 16mm diameter including
junction boxes with covers and insulating
screw cap connectors.
No 55 - 615.00 - - 0.00
6 Flush Mounted Socket Outlets with
Earth Contact - - - 0.00
6.1 Flush mounting socket outlet of 10A/16A
1Phase. No 30 - 140.00 - - 0.00
- - - 0.00
6.2 Flush mounting twin socket outlet of
10A/16A 1Phase. No 25 - 180.00 - - 0.00
7 Telephone/Data System - - - 0.00
7.1 Telephone/Data system only conduits of
50/32 mm and 25mm diameter, pulling wire,
boxes, terminals all as shown on the
drawings. No 20 - 403.00 - - 0.00
8 TV System - - - 0.00
8.1 TV system only conduits of 50/32 mm
diameter, pulling wire, boxes, terminals all as
shown on the drawings. No 20 450.00 - - 0.00
9 Lighting fitting - 0.00
Connected and tested including lamps and
accessories complete, all as specified or
described in lighting fittings schedule and as
shown on the drawings. - 0.00
NOTE - - 0.00
I. Supply of Lighting fitting by the Client, - - 0.00
II. An average Unit price is considered for - - 0.00
cost estimation, - - 0.00
III. The price of fittings under this item to be - - 0.00
EXCLUDED in the contract agreement. - 0.00
iv. Recommended types of fittings indicated - 0.00

Contractor Consultant

Excuted Quantity Excuted Amount
ITEM DESCRIPTION Previous Previous Current
ract QTY Current QTYTodate QTY Rate Todate Amount
UNIT QTY Amount Amount
on the attached lighting fitting Schedule. - 0.00
9.1 Lighting fittings and lamps complete NO 241 ### - 0.00
Type 3 NO 61 ### - 0.00
Type 3.1 NO 180 ### - 0.00
- 0.00
Total to Summary…………………...……..Birr 132.00 41,184.00 0.00 41,184.00

Contractor Consultant

PROJECT: MEKELLE UNIVERSITY
LOCATION: AYNALEM
CLIENT:MEKELLE UNIVERSITY TAKEOFF SHEET NO:01
CONSULTANT :NOMY ENGINEERING PLC BLOCK: B5-2b CLASS ROOM
CONTRACTOR: BOKRA CONSTRUCTION AND TRADING PAGE NO: 01
NO L*W*D QTY DESCRIPTION NO L*W*D QTY DESCRIPTION

5. METAL WORK
METAL LOUVER WINDOWS
2. BLOCK WORK
64.00 W1 size 1000X1700mm
2.3- Dressed stone masonury
16 W2 size 2500X700mm for 3rd floor

7.2 Axis B & J B/n 2-4
METAL LOUVER WINDOW DOORS 2 3.2 46.08 M2
1.8 Axis 4 B/n B-J
12.00 WD1 size 2500x700 + 3 3.2 17.28 M2
1000x2750mm
1.2 Axis 4 B/n B-J

4.00 WD1 size 2500x700 + 2 3.2 7.68 M2
1000x2800mm
71.04 M2 Total

3. ROOFING AND WATER
PROOFING WORK
Roof cover in precoated EGA 400,
t=0.4mm fixed to RHS STEEL.Price
shall include ridge cap. (Purlins
measured separately and roof
measured in horizontal projection)

10.22
1 30.00 306.60 M2
306.60 M2 Total

Contractor Consultant

PROJECT: MEKELLE UNIVERSITY
LOCATION: AYNALEM
CLIENT:MEKELLE UNIVERSITY TAKEOFF SHEET NO: 01
CONSULTANT :NOMY ENGINEERING PLC BLOCK: B5-2b CLASS ROOM
CONTRACTOR: BOKRA CONSTRUCTION AND TRADING PAGE NO: 02
NO L*W*D QTY DESCRIPTION NO L*W*D QTY DESCRIPTION

3.8 E. In 150mm thick roof
2.3) 300mm thick dressed 2 1.43 10.87 slab
Landing slab @ +11.12
stone cladding wall. 3.7
2 3.5 25.90 Diagonal slab
For 1st & 2nd floor 2.40
2 3.5 16.80 Landing slab @ +12.80
7.2 Axis B & J B/n 2-4 53.57 M2 Total
2/2 3.2 92.16 M2
1.4 Axis 4 B/n B-J
1.3-Provide, cut and fix in position
3/2 3.2 26.88 M2 sawn seasoned timber or steel
1 Axis 4 B/n B-J form work
2/2 3.2 12.8 M2 37.2 B-TOP TIE BEAM
131.84 M2 Total 1 0.4 14.88 Beam on axis 1 External
35.8
1 0.40 14.32 Beam on axis 1 Internal
35.8
1 0.2 7.16 Beam on axis 1 Soffit
35.80
2 0.4 28.64 Beam on axis 2 Ext & Int
35.8
1 0.20 7.16 Beam on axis 2 Soffit
30
1 0.4 12.00 Beam on axis 4 External
29
1 0.4 11.60 Beam on axis 4 Internal
27.30
1 0.2 5.46 Beam on axis 4 Soffit
8
1. CONCRETE WORKS 5/2 0.40 32.00 Beam on axis B,D,F,H & J INT &
1.1-Reinforced concrete in class C-25 EXT
37.2 7.2
0.40 B-TOP TIE BEAM 5 0.2 7.20 Beam on axis B,D,F,H & J Soffit
2 0.2 5.95 Beam on axis 1 & 2 2.40
30 1 0.4 0.96 Beam on axis A & K External
0.40 1.8
1 0.2 2.40 Beam on axis 4 1 0.4 0.72 Beam on axis A & K Internal
8.4 1.6
0.4 1 0.2 0.32 Beam on axis A & K Soffit
5 0.2 3.36 Beam on axis B,D,F,H & J 3.7
2 1 0.40 1.48 Beam on axis 3 Ext
0.4 3.40
2 0.2 0.32 Beam on axis A & K 1 0.40 1.36 Beam on axis 3 Int
3.7 3.40
0.40 1 0.20 0.68 Beam on axis 3 Soffit
1 0.2 0.30 Beam on axis 3 145.94 M2 Total
12.33 M3 Total

Contractor Consultant

PROJECT: MEKELLE UNIVERSITY
LOCATION: AYNALEM
CLIENT:MEKELLE UNIVERSITY TAKEOFF SHEET NO: 01
CONSULTANT :NOMY ENGINEERING PLC BLOCK: B5-2b CLASS ROOM
CONTRACTOR: BOKRA CONSTRUCTION AND TRADING PAGE NO: 02
NO L*W*D QTY DESCRIPTION NO L*W*D QTY DESCRIPTION

E. In 150mm thick roof slab
1.43
2/2 0.15 0.86 Landing @ +11.12 Short sides
3.5
2 0.15 1.05 Landing @ +11.12 long side
1.43
2 3.50 10.01 Landing @ +11.12 Soffit
3.1
2/2 0.15 1.86 Diagonal slab Two sides
3.60
2 3.5 25.20 Diagonal slab Soffit
2.1
2/2 0.15 1.26 Landing slab @ +12.80 short
sides
3.5
2 0.15 1.05 Landing slab @ +12.80 Long
2.4 side
2 3.5 16.80 Landing slab @ +12.80 Soffit
58.09 M2 Total

Contractor Consultant

BOKRA CONSTRUCT
SUMMARY OF BILL OF QUAN
FO
B5-3 G+2 CLASS

ITEM DESCRIPTION UNIT

02 EXCAVATION & EARTH WORK. . . . . . . . . . . . . . . BIRR

03 CONCRETE WORK. . . . . . . . . . . . . . . . . . . . . . . . BIRR

04 MASONRY WORK. . . . . . . . . . . . . . . . . . . . . . . . BIRR

05 ROOF WATER PROOFING. . . . . . . . . . . . . . . . . . BIRR

6 STRUCTURAL STEEL WORK………………….

7 ROOFIN & WALL CLADDING. . . . . . . . . . . . . . . . BIRR

8 JOINERY. . . . . . . . . . . . . . . . . . . . BIRR

9 METAL WORK.. . . . . . . . . . . . . . . . BIRR

10 FINISHING BIRR

10.1 PLASTER & POINTING. . . . . . . . . . . . . . . . BIRR

10.2 . FLOOR & WALL FINISH. . . . . . . . . . . . . . . BIRR

11 PAINTING. . . . . . . . . . . . . . . . . . . . . . . . . . . . . BIRR

12 GLAZING. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . BIRR

13 ELECTRICAL INSTALLATION. . . . . . . . . . . . . BIRR

TOTAL. TO GRAND SUMMARY BIRR
...

ITEM CONTRACT
DESCRIPTION UNIT QTY
A-SUB STRUCTURE
02. Excavation & Earth work
Excavation & Get out
1 Remove top soil 30cm thick m2 1,639.96
Excavation
In according to the attched soil type
Pit and Trench Excavation
2 Bulk Excavation in Ordinary Soil up to 1.5m m3 819.9775
3 Bulk Excavation in soft Rock 1.5m to 3m m3
4 Pit not exceeding 1.5m m3 376.21
5 Trench not exceeding 1.5m m3 201.24
Fill
Compaction fill shall be every 20cm thick until it
attains a minimum of 95% proctor density
6 Selected borrowed fill m3 634.02
7 Disposal m3 1,889.41
8 Hard core 25cm thick m2 1,528.10
TOTAL CARRIED TO SUMMARY
03. Concrete work
In situ concrete
1 Plain blinding concrete C-5 m3 16.98698
Reinforced sub structure concrete
2 C-25 in footing m3 83.755839
3 C-25 in sub grade column m3 16.3495
4 Shear wall m3 0
5 C-25 in grade beam m3 60.7875
6 C-20 in ground slab & step m3 152.81
Reinforced super structure concrete
7 C-25 in elevation column m3 80.0265
8 C-25 in beams & lintel m3 121.575
9 C-25 in suspended slab m3 723.24
10 C-25 in stair case & landing m3 19.35
11 C-25 in shear wall m3 0
12 C-25 water tight concrete in average 10 cm thick
over flat roof slab to be finished with smooth
trowel
finish to the given slope and prepare to apply
water
proofing material m² 560
Form work
Sub structure normal finish to:
13 Footing m2 179.70
14 Sub grade column m2 218.12
15 Shear wall m2 0
16 Grade beam m2 202.63

17 Steps m2 0
Super structure Normal Finish to:
18 Elevation column m2 807.24
19 Beam & lintel m2 851.03
20 Balcony & stair baluster m2 0
21 Parapet m2 0
22 Sun breaker m2 0
23 Suspended slab m2 3,756.20
24 Stair case & landing m2 129
25 Shear wall m2 0
Reinforcement Sub structure
26 Diameter 8mm kg 7878.2
27 Diameter 10mm kg 0.00

28 Diameter 12mm kg 465.48

29 Diameter 14mm kg 745.95

30 Diameter 16mm kg 7317.55

31 Diameter 20mm kg 10376.22

32 Diameter 24mm kg
Super structure
32 Diameter, 8mm kg 11928.3

33 Diameter 10mm kg 11506.93

34 Diameter 12mm kg 14081.76

35 Diameter 14mm kg 21036.6

36 Diameter 16mm kg 12267.37

37 Diameter 20mm kg 18358.99

38 Diameter 24mm kg
TOTAL CARRIED TO SUMMARY

04. Masonry work
Stone wall
1 concealed form view m3 165.30
2 Exposed face left for further finish m3 76.29
Concrete block works
Class 'B' in cement mortar
3 20 cm thick both faces for plaster m² 1666.55
4 15 cm thick both faces for plaster m² 353.268

TOTAL CARRIED TO SUMMARY
05. ROOF WATER PROOFING
1 Apply APP modified & thickness not less than 4mm
slated Bituminous finish water proofing membrane
or equivalent material for concrete roof slab as per
the manufacturer's instruction. The cost shall include

cleaning of all darts and dust materials. The work
shall be done on sub contractual base with the
supplier of the material which will give material and
warranty for the material and application to the clie m² 390.00

2 Apply Cementious water proofing material which shall
seal void by crystallization for upper floor wet areas
Toilet rooms floor & to a height of 50cm on walls.
To Gutters ,columns , masonry & concrete retaining
walls, and all basement stores as per the manufacturer's
instruction. Price shall include cleaning of all dirt's, trace
of grease, oil and loose particles.
The work shall be done on sub contractual bases with
the supplier of the material which will give material &
construction guarantee to the client. m² 170.00
Supply and erect steel roof structure all as shown
TOTAL
on the CARRIED TO SUMMARY
detail drawing. ......
Apply two coats of antirust
paint. Price includes
6. STRUCTURAL allWORKS
STEEL necessary preparation
work such as cleaning, wire brushing and finally
two coats of anti-rust paint.
Upper, lower, vertical & horizontal chords as
6.1 specified on the drawing.

RHS size: 50 x 50 x 3mm kg

RHS size: 40 x 40 x 2.5mm Kg

RHS size: 30 x 30 x 2mm kg

RHS size: 30 x 30 x 3mm kg

RHS size: 70 x 50 x 3mm kg

RHS size: 60 x 60 x 3mm kg

6.2 Lattice purlin

RHS size: 70 x 50 x 2.5mm kg

RHS size: 25 x 25 x 2mm kg

RHS size: 20 x 20 x 2mm kg

6.3 100x200x5mm steel plate welded to truss and
fixed to anchor bolts as shown on the drawing. No.

6.4 Gusset plate

a.300x250x3mm steel plate No.

b.300x200x3mm steel plate No.

6.4 Grade 4.8 M14 threaded anchor bolt L-490mm No.

Total to Summary……………...……………..Birr

7. ROOFING AND WALL CLADDING

Roof cover in precoated EGA 300, t=0.5mm fixed
3.01 to RHS STEEL.Price shall include ridge cap.
(Purlins measured separately and roof measured
in horizontal projection) m² 918.78

Roof cover in precoated EGA 400, t=0.4mm
fixed to RHS STEEL.Price shall include ridge cap.
3.01* (Purlins measured separately and roof
measured in horizontal projection)
M2 918.78
Supply and fix G-28 galvanized flat metal sheet on
gutter per the detail drawing. Price shall include
3.06 all necessary accessories including metal bracket
holder.
Development length =1000mm ml 186.50
Rain water down pipe in 110dia. Pvc pipe secured
3.07 in approved part of building with metal strops at
100cm c/c with screws & fishers price include
metal lath & ploster. ml 252.00
4 Euculpitus dia. 12cm ml 593.02
5 Euculpitus dia. 8-10cm ml 393.08
6 Purline ml 1344.64
7 armstrong ceilling(horizontal projection) ml 1221.64
TOTAL CARRIED TO SUMMARY

08. JOINERY
_Wooden door shall be made of MDF (medium
density fiber board ),
_1.5 mm thick black steel frame,
_ All wooden door locks & handles should be
ASSA and comply with internationally
accepted standard
All complete work according to detail
1 a. D3 90x260cm pcs 4
2 D3 90x260cm pcs
3 D2 150x260cm pcs

TOTAL CARRIED TO SUMMARY ......
09. METAL WORK
Metal window and doors made of 38x1.5mm LTZ
profiles shown on the drawings, price include
approved quality locks and all iron mongery
works, two coats of anti rust, two coats of
synthetic paint, 1mm thick ribbed sheet and door
stopper. All according to detail Arch. drawings.

All according drawing and shall be approved by the engineer.2.4.4. two coats of synthetic enamel paint. METAL LOUVER WINDOW DOORS 1 a ) D1-140x260cm pcs 24 2 b) DW1-(420x115+140x260)cm pcs 2 3 c ) DW2-(320x115+90x260)cm pcs 2 4 d ) W1-700x115cm pcs 3 5 e ) W2-600x115cm pcs 21 6 f ) W3-540x115cm pcs 3 7 g ) W4-420x115cm pcs 24 8 h ) W5-180x115cm pcs 8 9 i) W6-330x60cm pcs 10 j) W7-250x60cm pcs 11 TW1 . m2 1200. m2 5.S 40x40x2.stair case beams & columns.5mm as shown on the drawing.5mm thick furniture pipe hand rail fixed to metal balustrade with welding and all other necessary accessories for completing the work.22*1. Bolts and nuts of aluminum brackets connect the vertical mullions and also the aluminum brackets are connected (price shall include 5mm thick solar glass) CW1 m2 CW2 m2 CW3 m2 9 Supply and fix guard rail made of S.1 PLASTER & POINTING Apply three coats of internal wall plastering with 1 cement Apply twomortar coats1:3 mix ratiowall plastering with of internal m2 2486.15 pcs 12 TW2 . m2 23.3.H.6*1..543.2*1..15 pcs 11 Supply and install structural curtain wall made of powder coated aluminum vertical (mullions) and horizontal transoms fitted with single glass. landing 5 . m2 180 Φ 50mm.12 Apply three coats of plastering with cement mortar 1:3 mix ratio to concrete ceiling. 10 FINISHING 10.H.H. R. S. Price shall include one coat of anti-rust.S 40x20x1.26 cement mortar 1:3 mix ratio to recevied ceramic 2 tile m2 0 Apply two coats of plastering with cement mortar 1:3 mix ratio to receive Quartiz paint to external 3 HCB walls.47 Apply three coats of external balcony wall 6 plastering with cement mortar 1:3 mix ratio m2 353.15 pcs 13 TW3 ... 1mm thick plate & all the necessary accessories to complete the work.5mm.S 30x30x2..1 TOTAL CARRIED TO SUMMARY .5mm.28 .

PAINTING 1 Apply three coats of approved type plastic panit for internal wall surfaces m2 2486. pointing with cement mortar (1:3) for basement 7 stone masonry wall m2 152.47 3 Apply three coats of approved type plastic panit for internal wall surfaces ( balcony ) m2 353.2 FLOOR AND WALL FINISH Shall be in compliance with ASTM /EN Quality standard Marble floor tile & skirting Shall be in compliance with ES C.28 x 3cm m 294..58 well Dressed stone with cement mortar (1:3) for 8 front side HCB wall ( Ground -Mazzenine floor ) m2 0 15x15x.003 Ethiopian standard Shaped and throated white marble Copping 9 Size:.standard 1 48 mm thick smooth finished cement sand screed (1:3) to receive PVC floor tile and carpet.12 TOTAL CARRIED TO SUMMARY ...6cm white glazed ceramic wall tile for 9 toilet stuck to wall with cement mortar 1:3 ratio m2 0 TOTAL CARRIED TO SUMMARY . m2 0 TOTAL CARRIED TO SUMMARY .20 x 3 cm m 320 Sill 7 Size:..543.. m2 1200... 10..30 x 3 cm m 0 6 Size:...28 4 Apply Quartiz paint to external HCB walls.64 TOTAL CARRIED TO SUMMARY 11.D2.0 2 4mm thick figured Glass m2 0 3 Reflective Glass for Aluminium profile frame .D2..003 ETH. m2 5. m² 388 Ceramic floor tile 4 Ceramic tiles flooring on inculding cement sand screed ratio (1:3) mix m2 0 PVC floor tile & skirting 0 2 2mm thick PVC tiles flooring m2 628 3 PVC floor tile & skirting ml 46 4 Office and other Terrazo tiles flooring on inculding cement sand screed ratio (1:3) mix m2 608 5 Office and other Terrazo skirting on inculding cement sand screed ratio (1:3) mix ml 318 Copping & Sill ES C.26 2 Apply three coats of approved type plastic panit for internal wall surfaces of concrete ceiling.. . GLAZING 1 4mm thick clear Glass m2 323...stair case beams & columns. 12.. landing .

made of steel with lockable door including earthinglead. SDB-2LCwith lockable door. Icu= 15KA 3 pcs MCB of 32A. 3-ph. 3ph.sq mm color coded and labled No 321 Switch with detachable frames &Corresponding box 3rd party certified 5 Single Switch No 3 6 Double Switch No 27 7 Two way Switch No 18 8 Intermediate No 6 Socket out lets 9 1A 240V 2p+e socket out let type in thermoplastic conduit of diameter 16mm fed by PVC conductor Of 3x2. 1-ph. earthing lead cable terminal. Icu=6KA with phase bar 50 a and 25% reserve space No 3 3 Flush mounted metal enclosures sub distribution board SDB-GLC . 1ph No 81 Type of light fittings Supply and install the light fittings with under mentioned specification . connectors and all the necessary accessories consisting of:- 1 pc main MCB of 32 A.5mm fed through PVC donductor of 2x2. 1-ph. connectors and all the necessary accessories consisting of:- 1 pc main MCB of 32 A. labeling.SDB-1LC. 1-ph. Icu=10KA 5 pcs MCB of 16A. 13. 3ph Icu= 10 KA 3 pcs MCB of 32A. earthing lead cable terminal. 3-ph.SDB-2RCwith lockable door.5 sq. labeling. front cover all fixing and connection accessories. MDB-CR IP 54.mm color coded and labeled No 81 Extra over Socket outlets with detachable frames & Corresponding box 3rd party certified 10 16A.SDB-1RC. complete and consisting of I pc main MCCB of 100A. ELECTRICAL WORKS Distribution boards 1 Floor mounted sub distribution board. Icu=6KA 4 pcs MCB of 10A. ph Icu =6KA All complete with bus bar system of 200a and 40% Reserve spaces No 1 2 Flush mounted metal enclosures sub distribution board SDB-GRC . Icu=6KA with phase bar 50 A and 25% reserve space No 3 Light points 4 Light points in thermoplastic conduit of diameter 13.5. Icu=6KA 5 pcs MCB of 10A. 1-ph. Icu=10KA 5 pcs MCB of 16A.

width 220mm and 115mm Control gear 220V/50HZ .5 meters with base and complete Accessories No 2 19 30x3 mm Galvanized steel strip m 320 Down conductors 20 30x3mm galvanized steel strip with vertical supporting Evry 1m to the wall & all the necessary accessories . No 15 Extra over data socket outlets With detachable frames& corresponding Box 3rd party certified 16 RJ 45 8 Contact data soket outlets No 15 Data cables patch panel 17 36 port 3U RJ 45. electronics ballast No 51 Power cable 0. width 220mm and 115mm Height control gear – 220V/50HZ.fluorescent Number oflamps -1 Optics – closed louver high glossy Lamp watage 36 watts Luminare material –polycarbonate Ingress ptotection-40 Size –length 1230mm. 29mm ml 65 14 5x4 sq mm in PVC dia. all he Necessary accessories to make the system completNo 1 Lightning preventer Air termination network 18 Air terminals H= 1. knock-out holes for cable entrance and Conduct connection.7 Ingress protection -20 Size –length 1230mm. All light fixtures shall be third party certified 11 Mounting-celling surface Lamp type – fluorescent Number of lamps -2 Optics –Closed louver high glossy Lamp wattage -36 watts Luminare material steel sheet 0. 29mm ml 65 Data system horizontal cabling 15 RJ 45 8 contact data socket out let points to for flush mounting in thermoplastic conduit of 13mm with appropriate type junction box fed by standard Cat 6E UTP data cable and the necessary Accessories to make the system complete.6 /KV (NYY) 3x25/16 sq mm in PVC dia. 29mm ml 50 13 5x6 sq mm in PVC dia. ventilation ports. 8 contacts patch panel with corresponding power supply unit with power plug and standard pivoting cabinet with rack for a wall mounting. standard Patch cords and 25% reserve space for hubs and Switches. with fiber to copper converter. electronics balla No 168 12 Mounting celling Surface Lamp type.

. . . .. . . Coordinate the routing of down conductors with the Building external skin and architectural features m 120 21 1x70 sq mm bare copper wire m 15 22 Diameter 16mm & 2400 mm long copper rod No 4 TOTAL TO SUMMARY . .

- .416.419.16 .30 .17 .02 .293. - .264.RA CONSTRUCTION & TRADING PLC Y OF BILL OF QUANTITIES AND SPECIFICATIONS FOR B5-3 G+2 CLASS ROOM BUILDING Previous Amount 0 871.383. 116. - . - 633.456. - - . - .00 .376. 9. 1. - .

805.12.423.65 .

00 - .586.629.57 2.80 156.15 . - .381.40 52.18 .172.735.14 94. - .172.29 166.88 10.00 239.91 143.066.00 322. - .80 2.97 . Current Previous QTY QTY Todate QTY QTY RATE Previous Amount 1.57 85. - .21 32.17 435.151. - .00 29.71 248.47 75.92 86.811.973. 253.065.863.65 .72 2.079.00 5.92 ### 220.066.689. - 425.427.515.29 189.00 119.30 .21 ### 81.22 166.00 154.927 52.640. - 76.22 94.812.87 75.068.13 . - 189.93 ### 134.65 32.106. - 80.73 55.22 166.25 .87 80.23 ### 25.812.00 15.52 . - 2.37 1. - .90 - .73 2. - .465.40 248.60 ### 138.91 1.71 ### 631.863.500.23 10. - 54.81 435.26 77. - 2. 61.00 70.65 .420.52 .81 ### 1. - 86.00 31. - .079.22 425.778.293. - 77.23 16.23 1.422.68 . 871. - .26 ### 196.47 76.60 54.00 6.

22 1. - . .48 36.412.22 208. - .00 350.057.305. - .86 20.06 466.412.890.480.78 ### 977.975.89 808.00 2.02 .190.366.464.890.63 0.39 36.00 332.47 .87 808.76 . - 447.977. - 2.558.338.52 36.11 185.28 .34 .62 36.810.11 696.119.38 9.730.89 36.00 16.89 36.48 6.464.00 1.78 0. - 2. - . - 6.00 128. 1.94 .00 501. - .780.06 2. - .456.62 6.23 36.38 55.43 315.84 9. - .00 304.155.338.249.87 .40 7.00 228. - .480.35 1.16 .225.464.68 34.11 ### 139.55 208.726. 9.942.726.23 7. - . - 696. - 6.416.36 315.232.00 279.42 208 37.86 9.225.131.55 2. .419.772.800.86 .12 7.00 287.39 34.55 447. - .36 391. - .00 746. - 113.593. - .00 248.299.001.84 36.52 55.111.249.708.55 36.772.383.167.00 1. - .593.55 36.86 36. - .00 29.130.55 9. - .42 182.95 20.11 113. .48 182.00 123.89 7.975.730.

074.993. 375.00 149. - .24 60.00 124. - . 60. 60.00 - .486. 600 - . - . - . - . - . - . - . - . . - .17 . - . - . 350 - . 60. - .486. - . - . - . - .00 - .00 359. 416.00 - . - 2.074. - . - 5. 60.33 . - . 60.993. - 2. - .00 - . - .67 .185.74 60.43 60. 60.00 - . - . - .24 5. - .484.74 2. .00 - . - . 401. - . - . - . - .594. - . - .00 - . - .00 - .00 - .43 2.

40. .00 - . - . - . 47.00 - . ### - .65 341.00 - . - . - . - . - . 40. - . - . - .65 867.00 - . 633. 80. - .00 - .264.17 . 375.00 - . - .00 - . - . - . 450. - .00 - . - 867. - . - . - . - . 223. - . - . - .00 - . 348.

00 ### - 3.00 ### - 6. 108. - . 800. - . .00 6. - .00 - .00 3.00 31. 137.00 ### - . 137.00 - .00 ### - 6.00 ### - 3. ### - 15. - .00 4.00 - . - . - 31.00 ### - 3.00 - .00 4554 - 4.00 18. 800.00 5338.00 22.00 - . .00 15.00 5313 - 3.00 3.00 3. - .00 2178 - 3.00 - . - .00 ### - 18.00 3. - .00 1650 - 22. 137. - .3 - .00 6. - .00 3.

00 - . - . - . - 334. - . - . - .00 - . - .00 - .00 - . 181. - . 36. - . 140. 456 - .00 - . 396. - .00 - . - . 403. - . 329. - .00 - . - .28 626. - . - . - . - . - . - . 40. - . 36.00 - . - .28 334.00 - . - .00 - . 37. 85 - . . - .00 - . 75. - . - .

- . - . - . - . - . 406 - . - . - . 442 - . - . 615 - . - . - . - . - . - . - . - . - . - . - . - . 6000 - . - .00 373. 6000 - .00 312 116. - . - . - .00 . - . - . - . . - . - . - . - . 442 - . 650 - . - . - . - 373. - .376. - . 7500 - . - . - . - . 442 - .

- . - . - . - . - . 595 - . - . - . - . - . 500 - . - . - . - . - . - . 180 - . 400 - . - . - . 595 - . - . - . - . - . - . - . 450 - . - . - . 2500 - . - . - . - . - . - . - .. - . - . 200 - . - . - . 5000 - . - . - . - . 280 - . - . - . - .

8000 - 116.00 ..376. 250 - . 400 - . - .

868. - . 871.293.16 .00 .384.20 646.65 295. - .65 646. 633.28 .17 295.383.868.419. 9.456.384. 1.28 209.259. Current Todate Amount Amount . - 209.264.20 .376.416.30 .259. - .02 . 116.

### ### .

871.500.17 . 6.640. - .427.88 .65 . - . - . 220. - .72 . 25.15 . 154. 70.629.420.52 . 134.586.25 .065. 29.811. - . 5.381. 31.65 .778.689. 239. - .465. - . - .65 . - . - . - .68 .Current Amount Todate Amount . - . 119.18 .151. 81. - . 138. - .735.14 . 631. - . 15.293.515.40 .106.52 .422.13 .97 .30 . - .068.37 . 1. 322. 196. - . - .40 .973. - . - .

232.800.40 . - . 228.28 .456.87 .977. - . - . - .94 .95 . 37.38 . - . - . - .47 .190.419. 248. 501.708. 304.76 .155.416. 9.34 .86 .48 .38 .942.87 .. - . - .383. 1.131. 2. 29. - .057. 123. - .119. 746.366. 977.464.558.780.86 .16 . 139. - . 350. - .12 . - . 1.299.167. - .35 . - . 1. - .63 .810. 128.111. 279. - . - . 16. - . - .02 .001. - . 287.43 .68 .305. 332.130.

. - . - . - . - . - . - . - . 359. - . - . - . - . - .33 . - . - . 124. - . - . - . - . - . - .17 . - . - . - . - .185. - . - .67 . - . - . - . - . - .484. - . - . - . - . - . - . - . - . - . - . - . - . - - . 149.594. - .

- . - .264. - . - . - . . - .65 295. - . - . - . - . - . - . - .868. - .868.65 295. - . - .17 . - 295. - .65 . - 295. - . - .65 . 633. - . - . - . - . - .868. - . - . - . - .868.

384.951.950. - .00 15.00 13.00 13.886.00 122.00 27.886. - . - 124.958.00 .00 13.00 6. - .662.540.00 13.00 4.00 15. - . . - . - .534. - 132.00 124.20 646.662.00 4.939. - 646.00 116. - . - .20 . - .00 45.00 21.20 .00 122.958. - .662.20 21.939.00 27.540.00 45. - .00 116.950. - .353.00 6.353.534.384.825. - .951.825. - .124.124.00 132.662.

- . - .259. - . - . - . - . - .259. - . - . - .28 . - .259. - . - . - . - . - .28 209. - . - . - . - . - . - . - . . - 209. - .28 209. - . - . - . - . - . - .259. - . - .28 209. - . - . - . - .

- . - . - . - . - . 116. - .00 .376. - . - . - . - . - . - . - . - . - . - . - . - . - . - . - .. - . - . - . - . - . - . - . - . - . - . - . - . - . - . - . - . - . - . - . - . - . - . - . - . - . - .

- . - . - . - . - . - . - . - . - . - . - . - .. - . - . - . - . - . - . - . - . - . - . - . - . - . - . - . - . - . - . - . - . - . - . - . - . - . - . - . - . - . - . - . - . - . - . - . - . - . - .

116.00 . - . - .. - . - .376.

78 W6 3 2.74 8.2 FLOOR AND WALL FINISH 3 j) W7-250x60cm Window sill 22 K) TW1 (4.65 M2 18 f ) W3-540x115cm 867.65 M2 Total 3 g ) W4-420x115cm 6 h ) W5-180x115cm 3 i) W6-330x60cm 10.6 10. ROOFING AND WATER 09.88 TW3 334.00 TW1 3 3.6*1.9 867.80 TW2 4 4.4mm fixed to RHS 31 a ) D1-140x260cm STEEL. t=0.8 32.15) 15 6. METAL WORK PROOFING WORK METAL LOUVER WINDOW DOORS Roof cover in precoated EGA 400.00 90. (Purlins measured 3 b) DW1-(420x115+140x260)cm separately and roof measured 0 c ) DW2-(320x115+90x260)cm in horizontal projection) 15 d ) W1-700x115cm 9.40 W5 3 3.PROJECT: MEKELLE UNIVERSITY LOCATION: AYNALEM CLIENT:MEKELLE UNIVERSITY TAKEOFF SHEET NO: 01 CONSULTANT :NOMY ENGINEERING PLC BLOCK: B5-3 CLASS ROOM CONTRACTOR: BOKRA CONSTRUCTION AND TRADING PAGE NO: 01 NO L*W*D QTY DESCRIPTION NO L*W*D QTY DESCRIPTION 3.28 ML Total Contractor Consultant .15) 6 4.22 16.22 W7 25 4.4 32.60 W4 6 5.25 6 e ) W2-600x115cm 2 46.Price shall include ridge cap.40 W3 3 1.20*1.2 3.00 W1 4 M) TW3 (4.20 W2 18 1.15) 3 L) TW2 (3.2 105.2 25.22*1.26 9.

949.………… BIRR 28.186.……BIRR 23.141.066. BIRR 64..57 . BIRR 182. - 10 ELECTRICAL INSTALLATION……………………….29 B-SUPER STRUCTURE 1 CONCRETE WORK……………………………………………….450.321.29 . - 11 SANITARY INSTALLATION…………………………. BIRR 118.755.141. 34. - SUB TOTAL B……………………. .949. 7. - 9 GLAZING………………………………………….321. 13.755.………… BIRR .………… BIRR 13.19 .191.10 2 CONCRETE WORK……………………………………………. BOKRA CONSTRUCTION & TRADING PLC MEKELLE UNIVERSTY COMMUNITY SCHOOL B6-2A TOILET AT MEKELLE Previous Current Todate NO. .47 .…………………………… BIRR 13.………BIRR 33.26 .357.772.357.………… BIRR 34.734.………………BIRR 10.19 TOTAL A+B……………………..25 3 ROOFING………………………………………. 28. Description Amount Amount Amount A-SUB STRUCTURE 1 EXCAVATION AND EARTH WORK……………………………… BIRR 17.25 . 23.772.61 .. 182.450.57 3 MASONRY WORK……………………………………….45 .23 . .………… BIRR .00 ..… BIRR 7.23 8 PAINTING…………………………………………….191.00 7 FINISHING WORK………………………………………. 13.462.. 118..………………… BIRR .734.45 2 BLOCK WORK……………………………………………….00 . 64.00 4 CARPENTRY AND JOINERY……………………………….61 SUB TOTAL A……………………. 10. . 17. 33.…………………… BIRR .186.47 Contractor Consultant .462.26 5 METAL WORK…………………………………………….10 .066.

.07 .13 2539.60 b. .92 .541..91 .336. . 33.850. . .33 36.40 .19 21.0 2. bending.0 4. cut and fixand top tie beams in position metal panel or m³ 3 1.60 1.06 b.848.10 2.3 drawings. . 321. 2. To elevation column m² 18 13.45 . 245.13 2.61 3. .54 .08 . . Excuted Quantity Excuted Amount Contract Previous Current Todate Previous Current Todate ITEM DESCRIPTION UNIT QTY.772. 1253.712. . . - a. ..03 61. . bending.062.0 321.848. In isolated footing pads m3 1 0. distance thick not exceeding 2kms. 4.40 . . cutfloor andslab fix in(10cm thick) position sawn Zigba m² 27 26.93 36.019.93 120.2 sawn .0 3.0 1.19 75.74 185.2 3000mm from reduced level. - Zigba wood form work . .772.94 75.249.91 .54 0. 909. In foundation column m3 1 0. . 36. .05 . . .353.50 b.45 2. .0 852.5 drawings.99 208.751.1 50mm thick lean concrete in C-5 with minimum . . MASONRY 500 mm thickWORK hard trachytic or equivalent .54 2539. EXCAVATION & EARTH WORK Bulk excavation in ordinary soil not exceeding 1.33 75.1 1500mm from NGL.26 2539. - In ground Provide.60 2539.25 . placing in .48 42. - cement content of 150Kg/m3under: - a.74 13.062. . . .23 . - position & tying wires. To grade beam m² 22 21.69 23. Under grade beam m² 1 1. - Portland cement (OPC)" .69 36.76 .0 2.0 597. - ded in cement mortar 1:3 below natural ground 500 mmlevel. .0 2.928 26.27 .62 .91 72. - 3.336.286.408.Birr 17.76 Total to Summary…………….0 .44 29.517. - ded in cement mortar 1:3 above natural ground level.0 . . 2.14 c. - peripheral foundation wall to a depth of 100cm bed .751. - a. .286. - Portland cement (OPC)" .408.25 c.40 1.371. Styrophome expansion join ml 30 29.0 2. 852. CONCRETE Reinforced WORK in class C-25 (with a 28- concrete . .17 1233.949.365.61 . - to a depth not exceeding 1500mm from 1.624. .06 .14 . 3. 597. m² 27 26.382.( formwork & reinforcement bars are measured . 2.07 5.83 Fill around trench. . - Diameter 12mm deformed bars Kg 199 120.28 4.1 stone peripheral foundation wall to a depth of 50cm ..) in: "Type of cement to be ordinary . 660. .26 0. .4 stripped level.80 .79 85. isoleted foundation and under hardcore to maintain the desired level with selected borrowed material and compact 1.80 Reinforced concrete in class C-15 only 280 kg 2.4 wood .91 b.019.060.3 cement/m3 of concrete: . 2. .060. - Price includes cutting.00 Excavate in weathered rock for isolated footing to a depth exceeding 1500mm but not 1. 2.382.70 Total to Summary…………………………….2 stone m³ 2 . 2. . . .00 . - cast . .517.27 Diameter 10mm deformed bars Kg 39 23.48 .) in: "Type of cement to be ordinary . Under ground Reinforced floor concrete Slab C-25 (with a 28- in class m² 27 26. 13.19 1.or equivalent sound basaltic m3 65 50.00 .………….850.57 .05 Total to Summary……………. .93 143.91 36.48 Diameter 14mm deformed bars Kg 120 72.61 . . m3 3 4.0 2. .19 166 3.92 Reinforcement bar according to structural 1. . - Diameter 8mm deformed bars Kg 322 79.08 Diameter 10mm deformed bars Kg 51 .0 2.60 .317. 3. . .15 stone hard-core finished and blinded with 1. Under stone masonry wall m² 11 12.9 5.371. - 1.78 102.50 .624.54 Reinforcement bar according to structural 2. 4. thick hard trachytic or equivalent m³ 9 11. 5.Birr 13. . .00 d.0 6.61 B.7 crushed stone. ..0 13.90 b. - bed . .0 . BLOCK WORK Contractor Consultant . .07 d. 2.94 Diameter 12mm deformed bars Kg 179 102. In grade beam m3 3 2. - Diameter 8mm deformed bars Kg 162 118.60 166. 17. . . - Total to Summary……………………………. 6.3 Excavate exceedingfor 3000mm trench from reduced foundation in level.23 Diameter 14mm deformed bars Kg 108 75.60 2.40 Excavate in ordinary soil for isolated footing to a depth exceeding 1500mm but not exceeding 1.07 166. - into formworks and vibrated around rod .700. In intermediate Provide.30 156.Birr 23.0 220.48 55. .0 4. - 2.0 841.99 20. . - into formworks and vibrated around rod reinforcement . - Diameter 6mm deformed bars Kg 0 .2 day 150mm cube crushing strength of 25MPa). 23.94 2. placing in position & tying wires. Footing pads m² 4 2.928 26. SUB STRUCTURE 1. - separately. . . 841.0 2.353.90 .03 4.44 70. 1.0 3. - reinforcement . . QTY QTY QTY Rate Amount Amount AMOUNT A.12 36. 4.0 4. 4.0 1. (formwork & reinforcement bars are measured . - a. 220.949.1 day 150mm cube crushing strength of 25MPa). .79 50.249. To foundation column m² 15 5. .93 75.69 2539.191. . 13.357.0 4. - separately.02 Cart away surplus excavated material to a 1. .93 199. m3 11 4.0 89.0 5.541. To intermediate and top tie beams m² 30 20.12 79. 3. . .60 3. - 1. - bars.0 245.772. 4. m3 47 42.60 .317.12 75. ordinary soil m3 6 .91 2. 5.30 40..03 36.28 75.62 c.70 .12 12. . SUPER STRUCTURE .928 26.712. - or metal panel form work: .772. .83 . To isolated footing pad m² 5 3. . m3 82 40.357.02 . - a. .0 4.700. 410. - bars. 89. CONCRETE WORK .365. 1.6 250mm.0 660.5 in layers not exceeding 200mm. .69 0. - Price includes cutting.191.15 . cast . In elevation column m³ 2 0.17 11.78 36.94 . .57 3. . .………………Birr 33.03 118. .0 909.10 .

62 375 13. . ml 89 . ml 15 168 . 5. . 223 .1 PLASTERING AND POINTING Finishing work shall include all surface pre- cleaning. - G28 flat metal sheet copping with . - Supply and fix 300x25mm zigba wood fascia 4. 4.500. .1 WINDOWS Supply & fix insect screen for open windows. ml 15 . . .734. . - Supply and fix PVC approved quality doors all according to manufacturer instruction. price include approved quality locks and all iron mongery works. . - . 10.80mm. .00 Total to Summary……………. hinges.25 . - .734.62 36. both sides left for plastering. .…………. Size . 7..3 necessary accessories.6 Dia 110mm PVC down pipe. . . m² 27 26.1 purlin m/s) m² 65 36.755.755. - .93 26. All according to detail Arch.25 .00 2. - G28 flat metal sheet flashing with development . m² 20 .I. .2 DOORS Size 1000mmx2500mm pcs 2 2.00 . Size2500x 900 mm pcs 4 2. 28..Dia.93 288 7. Contractor Consultant . .1 complete the work. .00 2750 5. - Roof cover in G-28 roofing including roof ridge cover fixed to zigba wood purlins at c/c 90cms (roof cover measured in horizontal projection 3. m² 24 . . . 40 . 5. . m² 20 . - Eucalyptus wood vertical & diagonal members 4. Price include 40 x 50 mm zigba wood battens with c/c spacing of 600 mm both ways. 13. 2835 . .5 Dia. m² 71 60.23 60. - Total to Summary……………………………Birr 13. ..755.00 . 125 . - . .100mm. - a. QTY QTY QTY Rate Amount Amount AMOUNT 200mm thick hollow concrete block wall of type Class-C with 28 days minimum crushing strength of 18kg/cm2. 47 . . . corner list and all other necessary 3.……………. . Price shall include ASSA or equivalent (Knob type for toilet doors) safety locks. .2 paint.26 . CARPENTRY & JOINERY Carpentry Supply and fix 8 mm thick chip wood ceilings.S roof gutter with development length . - . Price include 40 x 50 mm zigba wood battens with c/c spacing of 600 mm both ways. two coats of anti rust. Price shall include all supporting accessories.450.25 3. 13.066.734.5 accessories to complete the work. .4 members. 1mm thick ribbed sheet and door stopper. ml 113 .23 466 28.1 400mm c/c).3 paint. - Supply and fix 8 mm thick ribbed sheet eave soffit ceilings.00 .950. 348 . .700x2700mm [Toilets] pcs 8 .755. . . .00 2475 4. ml 78 .26 . - Sawn Zigba wood roof purlins40x50mm placed 4. Excuted Quantity Excuted Amount Contract Previous Current Todate Previous Current Todate ITEM DESCRIPTION UNIT QTY.00 . 7. Price includes 2Ø6mm iron bars laid horizontally every other course (spacing 2. . - development length of 330mm and Price includes painting of two coats of antirust and 3. 288 .066.500.450.950.00 .00 7.4 one coat of metal paint. - Eucalyptus wood upper & lower 4. polishing and cleaning at the end of finished work. Preparation and application of the finish. 40 . FINISHING WORK 7. .26 .25 2.Birr 28. - length of 330mm and Price includes painting of two coats of antirust and one coat of metal 3.734. 326 .. - 3. 28.2 Ditto but 100mm thick HCB block. drawings. .066.Birr 10.00 G-28 G.00 2. m² 22 .26 5. . - . and other 4. - of 1000mm welded at joint provided 2% slope towards down pipe and Price includes painting of two coats of antirust and one coat of metal 3.. two coats of synthetic paint.2 board price include three coats of oil paint. - . - Total to Summary……………………………Birr 7. corner list and all other necessary accessories to 4. - Total to Summary……………. 135 .5mm LTZ profiles shown on the drawings. . bedded in cement mortar (1:3) mix. .6 at c/c 900mm.066. m² 26 .00 4. METAL WORK Metal window and doors made of 38x1. ROOFING .00 5.

- cement mortar bed jointed in cement mortar 7. . . .716.4 beams and walls. . - Size 280 x 30mm ml 9 .79 . m² 28 . - Ditto item 7. 8. . . - Size 200 x 20mm ml 2 .1.2. . . - . . M2 27. .716.52 199. columns and walls.1 around the building. - Marble thread and risers including cement . . . - 7. . 10.2. . . . 5.1 walls.14 . - mortar and joined in cement mortar mix of 1:3 to . . Provide grooves recessed by 5mm between 7. Provide grooves recessed by 5mm between beams and 7. - .2. - . .23 . Excuted Quantity Excuted Amount Contract Previous Current Todate Previous Current Todate ITEM DESCRIPTION UNIT QTY. . m² 7 .8 1:3. .04 . 475 . . . . 9. - Window Marble Sill window cill on and including cement . 487 . ml 49 .52 27.14 .4 price including grinding and polishing. . . . .501.460.501. .3 ceramic wall tile. beams and columns surface. - . - 1000mm wide well dressed stone pavement bedded on 150mm thick quarry waste and joints pointed in cement mortar (1:3) mix 7.5 with cement mortar (1:3)mix. - 100mm high terrazzo tile skirting stuck to wall 7. 274 . .9 mix of 1:3 . Ditch dia. m² 26 23.9 5. - . . - .2 FLOOR & WALL FINISHING . Mortar for fine finish shall be cement-fine sand 1:2.2. . 34. - . .2.1.. .……Birr 34. .508.: 1/2 300 mm ml 36 . .186. . - Supply and lay semi-circular open precast concrete open channel on 50mm thick sand bedding. - .25 . - Door Threshold Marble door thresholds on and including . m² 82 54. .1 backing and joints grouted in white cement. columns and walls.186. - mortar bed jointed in cement mortar mix of 7. .79 . .2. Unit price shall include flat stone/concrete topping. . - Total to Summary………………………. . . .1. - 150mm thick quarry waste and joints pointed in cement mortar (1:3) mix around the building.1.92 70. 105 .94 154 8.94 54.04 .1 trench and cartaway. - . - Apply two coats of external wall plaster in cement mortar mix 1:3 and one coat of tyrolean rendering in cement mortar mix 1:2. 732 . . - 1000mm wide Concrete pavement bedded on . QTY QTY QTY Rate Amount Amount AMOUNT Apply three coats of plaster in cement mortar mix 1:3 up to fine finish to internal wall.05 23. 85 . - 20mm thick terrazzo floor tiles on and including 30mm cement sand screed (1:3) mix 7.508. provision of metal grating at inlet to manhole.460.23 Contractor Consultant . . . .25 . m² 7 . 626 .2.05 456 10.2 but two coats to receive 7. .92 137 9. . m² 137 70.excavation of the 7. . - Supply 300x200x6mm glazed ceramic wall tile to a height of 1800mm with cement mortar 7.

617 0.00 Bar No in a No Total No TOTAL LENGTH OF BAR FOR DIA.579 Tot. BOKRA CONSTRUCTION & TRADING PLC PROJECT: MEKELLE UNIVERSITY LOCATION: AYNALEM TAKEOFF SHEET NO:01 CLIENT:MEKELLE UNIVERSITY BLOCK: 6-2A TOILET CONSULTANT :NOMY ENGINEERING PLC PAGE NO: CONTRACTOR: BOKRA CONSTRUCTION AND TRADING SUBSTRUCTURE BAR SCHEDULE SUMMARY Descrption TOTAL Wt.14 23. Diameter 8 10 12 14 16 Tot.69 223. (kg) 197.25 0. Length No Member Member of Bars 8 10 12 14 16 SUB STRUCTURE Footing Pad F1 10 0.21 1.4 Total Length(m) 0 38.888 1. OF BAR FOR DIA.71 148.4 0 0 0 Unit Wt.395 0.(kg) 0 23.(kg/m) 0.8 8 6 48 38.Wt. Location Shape Dia.wt.6928 0 0 0 .

2 Total Length(m) 36. Location Shape Dia.617 0. Length No Member Member of Bars 8 10 12 14 16 SUB STRUCTURE Foundation Column C1 12 2.Wt.(kg) 14.355 4 2 8 18.888 1. BOKRA CONSTRUCTION & TRADING PLC PROJECT: MEKELLE UNIVERSITY LOCATION: AYNALEM TAKEOFF SHEET NO:01 CLIENT:MEKELLE UNIVERSITY BLOCK: 6-2A TOILET CONSULTANT :NOMY ENGINEERING PLC PAGE NO: CONTRACTOR: BOKRA CONSTRUCTION AND TRADING PLC Bar No in a No Total No TOTAL LENGTH OF BAR FOR DIA.7 9 4 36 25.579 Tot.21 1.378 0 51.(kg/m) 0.488 0 0 Unit Wt.84 8 0.7 8 2 16 11.4 0 58.937344 0 0 .648 8 0.2 C2 12 2.395 0.478 4 4 16 39.

10 40 2 80 88 GB on axis A.7405 0 50.10 23 3 69 75.51 2 3 6 27.06 Bottom 12 4.Wt. BOKRA CONSTRUCTION & TRADING PLC PROJECT: MEKELLE UNIVERSITY LOCATION: AYNALEM TAKEOFF SHEET NO:01 CLIENT:MEKELLE UNIVERSITY BLOCK: 6-2A TOILET CONSULTANT :NOMY ENGINEERING PLC PAGE NO: CONTRACTOR: BOKRA CONSTRUCTION AND TRADING PLC Bar No in a No Total No TOTAL LENGTH OF BAR FOR DIA.3346 0 .06 8 1.05 2 2 4 32.C Top 14 5.2 8 1.01 2 3 6 30.21 1. Location Shape Dia. Length No Member Member of Bars 8 10 12 14 16 SUB STRUCTURE Grade Beam GB on axis 1&2 Top 14 8.9 Total Length(m) 163.55 2 2 4 30.888 1.26 0 Unit Wt.26 62.579 Tot.84688 75.(kg) 64.395 0.(kg/m) 0.9 0 57.617 0.2 Bottom 12 7.B.

4 Total Length(m) 117 0 78.03 0.395 0.6 C2 12 2.12 8 0. (kg) 118.wt. BOKRA CONSTRUCTION & TRADING PLC PROJECT: MEKELLE UNIVERSITY LOCATION: AYNALEM TAKEOFF SHEET NO:01 CLIENT:MEKELLE UNIVERSITY BLOCK: 6-2A TOILET CONSULTANT :NOMY ENGINEERING PLC PAGE NO: CONTRACTOR: BOKRA CONSTRUCTION AND TRADING PLC SUPER STRUCTURE BAR SCHEDULE SUMMARY Descrption TOTAL Wt.00 120.9 27 2 54 48.91 0. Length No Member Member of Bars 8 10 12 14 16 SUPER STRUCTURE ELEVATION COLUMN C1 12 4.015 4 2 8 32.617 0.08096 0 0 .215 0 70.92 0 0 Unit Wt. Location Shape Dia.(kg/m) 0. Diameter 8 10 12 14 16 Tot.00 Bar No in a No Total No TOTAL LENGTH OF BAR FOR DIA.93 72.925 4 4 16 46.21 1.8 8 0.(kg) 46. OF BAR FOR DIA.9 19 4 76 68.579 Tot.Wt.888 1.

9146 0 .8 0 57.617 0.4 bottom 12 7.395 0.4 on axis A.84688 72.86 BOTTOM 12 4. BOKRA CONSTRUCTION & TRADING PLC PROJECT: MEKELLE UNIVERSITY LOCATION: AYNALEM TAKEOFF SHEET NO:01 CLIENT:MEKELLE UNIVERSITY BLOCK: 6-2A TOILET CONSULTANT :NOMY ENGINEERING PLC PAGE NO: CONTRACTOR: BOKRA CONSTRUCTION AND TRADING PLC Bar No in a No Total No TOTAL LENGTH OF BAR FOR DIA.(kg) 71.9 53 2 106 95.(kg/m) 0.9 32 3 96 86.81 2 3 6 28.55 2 2 4 30.51 2 3 6 27.Wt.21 1.85 2 2 4 31.4 Total Length(m) 181.C TOP 14 4.06 8 0.888 1.26 60.2 8 0.B.26 0 Unit Wt.579 Tot.811 0 50. Location Shape Dia. Length No Member Member of Bars 8 10 12 14 16 SUPER STRUCTURE Top Tie Beam on axis 1&2 Top 14 7.

TAKEOFF SHEET NO:01 BLOCK: 6-2A TOILET 1 R FOR DIA.467 3.00 0. 20 24 0 0 2.00 AR FOR DIA. 20 24 0.55 0 0 .

20 24 0 0 2.TAKEOFF SHEET NO:01 BLOCK: 6-2A TOILET 2 AR FOR DIA.467 3.55 0 0 .

467 3. 20 24 0 0 2.TAKEOFF SHEET NO:01 BLOCK: 6-2A TOILET 3 AR FOR DIA.55 0 0 .

00 AR FOR DIA. TAKEOFF SHEET NO:01 BLOCK: 6-2A TOILET 4 R FOR DIA. 20 24 0.00 0. 20 24 0 0 2.55 0 0 .467 3.

467 3.55 0 0 .TAKEOFF SHEET NO:01 BLOCK: 6-2A TOILET 5 AR FOR DIA. 20 24 0 0 2.

00 8. B6-2a Client:.52 M2 Total Contractor Consultant .72 M2 27.36 Axis A&C 2 1.1 Consultant:.00 18.MUBP86 Takeoff No 1 Location:-AYNALEM Block:. BOKRA CONSTRUCTION & TRADING PLC Project:.40 Axis 1&2 2 1.MEKELLE UNIVERSTY Page No:.80 M2 4.NOMY ENGINEERING PLC No L*W*D QTY Description No L*W*D QTY Description 10cm thick concrete pavement 9.

262.262.25 3 ROOFING……………………………………….47 TOTAL A+B…………………….771. 60. - 10 ELECTRICAL INSTALLATION……………………….755. BIRR .771.186.47 . Description Amount Amount Amount A-SUB STRUCTURE 1 EXCAVATION AND EARTH WORK……………………… BIRR 14.23 8 PAINTING……………………………………………. .. 13. BIRR 178. 117.305.76 .…………… BIRR .734.450.419.23 . - 11 SANITARY INSTALLATION………………………….……… BIRR 10.25 . BOKRA CONSTRUCTION & TRADING PLC MEKELLE UNIVERSTY COMMUNITY SCHOOL B6-2B TOILET AT MEKELLE Previous Current Todate NO. BIRR 60.24 .73 2 BLOCK WORK……………………………………………….491.579. - 9 GLAZING………………………………………….70 .305. 178.734.29 B-SUPER STRUCTURE 1 CONCRETE WORK……………………………………………….766.73 . . 7.34 ..00 7 FINISHING WORK………………………………………. - SUB TOTAL B…………………….… BIRR 12.… BIRR 28.34 SUB TOTAL A…………………….70 3 MASONRY WORK……………………………………….755.29 . 14.. BIRR 117.………… BIRR .066.066..…………………… BIRR 13. .00 .00 . BIRR . 33.24 2 CONCRETE WORK……………………………………………. BIRR 33.419.26 .26 5 METAL WORK……………………………………………. 12. 28..00 4 CARPENTRY AND JOINERY…………………………… BIRR 7.491. BIRR 23. .766. 34.… BIRR 34.579.186. 10. 23.76 Contractor Consultant .450.

93 199.93 26.408.22 Diameter 14mm deformed bars Kg 108 75.31 166.60 2.60 .92 Reinforcement bar according to structural 1.90 5.. 36.06 b. To elevation column m² 18 13. In grade beam m3 3 2.46 77. . To isolated footTog pad m² 5 3.05 . - Diameter 12mm deformed bars Kg 199 120. QTY QTY QTY Rate Amount Amount AMOUNT A. 2. 12.062.850.50 .93 143.37 36.69 36.305. Under stone masonry wall m² 11 12.1 natural ground level. 2. . m3 3 5. 12.54 Diameter 10mm deformed bars Kg 39 23. m 3 65 41. 2.94 2.. - a.73 156. m³ 2 . 4. m3 82 31.36 Diameter 10mm deformed bars Kg 51 . cut and fix in position sawn Zigba 2.64 Fill around trench. .00 968.………….60 .48 Diameter 14mm deformed bars Kg 120 72. 3.93 36.Birr 12.1 cement . - 50mm thick lean concrete in C-5 with minimum 2.25 Excavate in weathered rock for isolated footing to a depth exceeding 1500mm but not 1. SUB STRUCTURE 1.34 .68 166.751.91 b. 597. In elevation column m³ 2 0.00 2. 558.577.5 drawings.10 .90 b.93 26.764.766.60 1.788. To foundation column m² 15 4. bending.88 . 220. isoleted foundation and under hardcore to maintain the desired level with selected borrowed material and compact 1. 968.00 1.371.00 89.00 12.46 36.25 d.48 .98 1.00 5. cast into formworks - and vibrated around rod reinforcement bars. MASONRY WORK - 500 mm thick hard trachytic or equivalent stone peripheral foundation wall to a depth of 50cm bedded in cement mortar 1:3 below 3.40 .00 597. 1. 5. To grade beam m² 22 24.712. - & tying wires.60 2.060.69 23. m3 6 .34 500 mm thick hard trachytic or equivalent stone peripheral foundation wall to a depth of 100cm bedded in cement mortar 1:3 above 3.33 36.00 3.60 250mm.233. .539.00 1.2 day - 150mm cube crushing strength of 25MPa).19 1. . Under grade beam m² 1 1.33 75. 319. .99 20. - content of 150Kg/m3under: - a. 3.76 .76 41. 4. 410.09 55. 23.93 120.577.541. . Footing pads m² 4 2.879.73 31.25 .24 .22 2. m3 47 32.36 . 4.91 75. To intermediate and top tie beams m² 30 20.………………Birr 33.949. - cube crushing strength of 25MPa). 2. - Price includes cutting.22 . placing in .91 Provide.00 .766.949.25 .4 wood or . .54 .69 2. . Excuted Quantity Excuted Amount Contract Previous Current Todate Previous Current Todate ITEM DESCRIPTION UNIT QTY.549.80 2. BLOCK WORK .019.73 . - Contractor Consultant . Under ground Reinforced floor concrete Slab C-25 (with a 28- in class m² 27 26. - Diameter 8mm deformed bars Kg 322 77.44 29.91 72.712.305.00 . CONCRETE WORK .00 715.365.539.07 .00 319. .91 36.10 Cart away surplus excavated material to a 1. . 5. - position & tying wires.850.382.1 day 150mm . bending. thick sound basaltic or equivalent stone hard-core finished and blinded with 1.70 .00 558. . 332. EXCAVATION & EARTH WORK Bulk excavation in ordinary soil not exceeding 1. 2.74 13.539.00 4. 33.19 75.05 Total to Summary…………….3 exceeding 3000mm from reduced level.13 2.00 3.60 3. m² 27 26. 2.751. CONCRETE WORK . . .00 220. . .76 107.) in: - "Type of cement to be ordinary Portland cement (OPC)" - a. - 280 kg cement/m3 of concrete: .00 4.408. .2 natural ground level.09 32.91 12.68 24.062.22 0.7 crushed stone.95 .99 208.94 Diameter 12mm deformed bars Kg 179 99.2 sawn . 1.24 2.44 70.00 4.2 3000mm from reduced level.80 . 1. 715.3 Reinforced concrete in class C-15 only .31 4.1 1500mm from NGL. .624.92 .00 2. - Zigba wood form work . . . m³ 9 9.371. - In ground floor slab (10cm thick) m² 27 26. 3.00 2.4 stripped level.70 Total to Summary…………………………….25 c.07 d.13 2.94 75.00 332..305.58 . .24 5. 14.382.88 Reinforcement bar according to structural 2.539. - Excavate for trench foundation in ordinary soil to a depth not exceeding 1500mm from 1.353. .94 .58 c.50 b.64 . In foundation column m3 1 0. - a. . cut and fix in position metal panel or 1.Birr 23. .5 in layers not exceeding 200mm. - metal panel form work: .40 Provide.539..93 26.37 99.096. - Reinforced concrete in class C-25 (with a 28- 1.305. cast into form - works and vibrated around rod reinforcement bars.00 .60 . SUPER STRUCTURE .70 3.541.Birr 14.46 c.419.76 85. In intermediate and top tie beams m³ 3 1. - Diameter 6mm deformed bars Kg 0 .019.24 61.60 166.00 2. 89.54 2.253. .06 .93 75.00 4. .00 852. In isolated footing pads m3 1 0. - Diameter 8mm deformed bars Kg 162 107.00 2.096.579.3 drawings.788. .54 0. .( - formwork & reinforcement bars are measured separately.365.43 4. - 1.43 75.060.549.764.34 B. .91 .00 2.353. 3. m3 11 4. .76 36.46 .76 Total to Summary…………….60 b. .90 . .6 distance not exceeding 2kms. 1. . placing in position .34 .) - in: "Type of cement to be ordinary Portland cement (OPC)" - a. 4. 4.73 2.419.95 Excavate in ordinary soil for isolated footing to a depth exceeding 1500mm but not exceeding 1.98 9.579. - Price includes cutting.00 4.879.00 3.70 .69 0. - Total to Summary…………………………….00 3. 852. Styrophome expansion join ml 30 29.91 .25 ..00 1. (formwork - & reinforcement bars are measured separately.624.74 185.

m² 20 .00 7.700x2700mm [Toilets] pcs 8 . 13.1 purlin m/s) m² 65 36.00 .Birr .835.1 complete the work. .1 PLASTERING AND POINTING .93 26. . .62 36.2 paint.3 one coat of metal paint. - G-28 G. . FINISHING WORK . . . . . two coats of anti rust. 135. . . - Total to Summary……………………………Birr .4 one coat of metal paint.950. 28.23 466.00 . 1mm thick ribbed sheet and door stopper.755. - . - a.26 - Supply and fix 300x25mm zigba wood fascia 4.2 DOORS . . and other necessary accessories.734.00 - 7.5 Dia.00 . m² 20 . - 3. 47. corner list and all other necessary 3.734. - ..………….00 28. 10.100mm.2 Ditto but 100mm thick HCB block.00 . - development length of 330mm and Price includes painting of two coats of antirust and 3. - Total to Summary……………………………Birr 13. 288. - Total to Summary……………. . .1 400mm c/c). - .00 . Price shall include all supporting accessories. ml 15 168. . . 223.00 . . Preparation and application of the finish.950.00 2. Excuted Quantity Excuted Amount Contract Previous Current Todate Previous Current Todate ITEM DESCRIPTION UNIT QTY.S roof gutter with development length of 1000mm welded at joint provided 2% slope towards down pipe and Price includes painting of two coats of antirust and one coat of metal 3. 13.00 2.1 WINDOWS . 5. . . 4. m² 27 26.734. - 3.00 . . . 2. .00 . Price include 40 x 50 mm zigba wood battens with c/c spacing of 600 mm both ways.25 .750.755..23 60.475. CARPENTRY & JOINERY . - Supply and fix 8 mm thick ribbed sheet eave soffit ceilings.5mm LTZ profiles shown on the drawings. . . .450.500. 10. .2 board price include three coats of oil paint. - - Carpentry . - Supply and fix 8 mm thick chip wood ceilings. - - Eucalyptus wood vertical & diagonal members 4.3 .500. corner list and all other necessary accessories to 4.755. - Roof cover in G-28 roofing including roof ridge cover fixed to zigba wood purlins at c/c 90cms (roof cover measured in horizontal projection 3. ml 78 . 7.00 5. All according to detail Arch.26 - 5. m² 71 60.066. . . .25 . hinges. 7.00 .00 2.00 .00 4. . - G28 flat metal sheet copping with .Dia. - - Eucalyptus wood upper & lower 4. drawings.066.755.00 . . 28.00 4. . price include approved quality locks and all iron mongery works.25 .. 348.……………. . .00 - - 5.I.62 375. 40. Price shall include ASSA or equivalent (Knob type for toilet doors) safety locks. . .450. Size . - - 5. - - Size2500x 900 mm pcs 4 2. 125.4 members. - development length of 330mm and Price includes painting of two coats of antirust and 3. - .066.066.26 .25 .Birr 28.734. . 4. ROOFING .26 . - .00 . - - Sawn Zigba wood roof purlins40x50mm placed 4. . . . .6 Dia 110mm PVC down pipe. - - Metal window and doors made of 38x1. 7. two coats of synthetic paint. Price includes 2Ø6mm iron bars laid horizontally every other course (spacing 2..00 .5 accessories to complete the work. . 40. polishing and cleaning at the end of finished work.00 . m² 22 .93 288. - 2. Price include 40 x 50 mm zigba wood battens with c/c spacing of 600 mm both ways. - . - G28 flat metal sheet flashing with . . m² 24 . ml 89 .6 at c/c 900mm. - - Contractor Consultant . QTY QTY QTY Rate Amount Amount AMOUNT 200mm thick hollow concrete block wall of type Class-C with 28 days minimum crushing strength of 18kg/cm2. . 326. METAL WORK . ml 15 . .80mm. - - Supply and fix PVC approved quality doors all according to manufacturer instruction.00 2. .00 . - Total to Summary……………. m² 26 .. - 7.00 13.00 . bedded in cement mortar (1:3) mix. .00 .00 . both sides left for plastering. - - Finishing work shall include all surface pre- cleaning. - Supply & fix insect screen for open windows. - - Size 1000mmx2500mm pcs 2 2. ml 113 .

05 456. 475. . .excavation of the 7.2 but two coats to receive 7. 626. .00 .4 price including grinding and polishing. 85. . - mortar bed jointed in cement mortar mix of 7. . - . . 40. - . . - - Door Threshold Marble door thresholds on and including . Unit price shall include flat stone/concrete topping. . beams and columns surface.2. . Mortar for fine finish shall be cement-fine sand 1:2. ml 49 .00 8.3 ceramic wall tile. .00 . 105. - 7. - cement mortar bed jointed in cement mortar 7.……Birr .94 154.1.79 - 100mm high terrazzo tile skirting stuck to wall 7. 9. QTY QTY QTY Rate Amount Amount AMOUNT Apply three coats of plaster in cement mortar mix 1:3 up to fine finish to internal wall. .4 beams and walls.501.: 1/2 300 mm ml 36 . m² 7 . m² 26 23.52 27.00 . - .00 .52 199. - - Total to Summary………………………. . 5. .23 . provision of metal grating at inlet to manhole. 8.92 137.11 around the building. columns and beam side - surface m² 137 .1 to: - a.716. - - 1000mm wide well dressed stone pavement bedded on 150mm thick quarry waste and joints pointed in cement mortar (1:3) mix 7. Excuted Quantity Excuted Amount Contract Previous Current Todate Previous Current Todate ITEM DESCRIPTION UNIT QTY. . . . m² 82 54. . - .94 54.23 - 8.2.2.2. 10. 487.508.14 . .79 . - Contractor Consultant .1.14 .92 70.2. 274.00 10.90 5.2 c.00 . - - Size 280 x 30mm ml 9 .716. .04 . 732.186. 40. 34. Ditto but to chipwood ceiling. . m² 27 .25 . - Supply and lay semi-circular open precast concrete open channel on 50mm thick sand bedding.460. m² 137 70. . . . - .2.25 . . .186. - - 20mm thick terrazzo floor tiles on and including 30mm cement sand screed (1:3) mix 7.00 . - Window Marble Sill window cill on and including cement . . Internal wall. .1 walls. Provide grooves recessed by 5mm between beams and 7. .1.00 . - - Apply two coats of external wall plaster in cement mortar mix 1:3 and one coat of tyrolean rendering in cement mortar mix 1:2. .00 .2. 36. . m² 28 .05 23. . .501. ..04 - Ditto item 7. - Marble thread and risers including cement - mortar and joined in cement mortar mix of 1:3 to . .5 with cement mortar (1:3)mix.00 9. columns and walls. - Total to Summary…………………………Birr . columns and walls. m² 7 . - 1000mm wide Concrete pavement bedded on 150mm thick quarry waste and joints pointed in cement mortar (1:3) mix around the building. . Ditto but to external wall surface m² 82 . Ditch dia.00 . Painting - - Prepare the surface and apply three coats of plastic emulsion paint of chosen type and color 8. . - - Size 200 x 20mm ml 2 . 34.12 trench and cartaway. . .8 1:3. - 8.508.2 FLOOR & WALL FINISHING . .00 .10 backing and joints grouted in white cement. Provide grooves recessed by 5mm between 7. - b.1. - - Supply 300x200x6mm glazed ceramic wall tile to a height of 1800mm with cement mortar 7.9 mix of 1:3 .460. M2 27.

. .BIRR 03 CONCRETE WORK. BIRR 11 FINISHING 11. . . . . . . . .1 PLASTER & POINTING. . . . . . . . . . . . . BOKRA CONSTRUCTION & TRADING PLC SUMMARY OF BILL OF QUANTITIES AND SPECIFICATIONS FOR B6-3A G+0 LADIES' AND GENTS' TOILET BUILDING ITEM DESCRIPTION UNIT 02 EXCAVATION & EARTH WORK. . . . . . . . . . .2 . . . BIRR TOTAL. . . . . . . . .. . . . . . . . . . . .BIRR . . . . . . . .. . . . . . . . . . . . . . . . . . . . . . .. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .BIRR 05 ROOF WATER PROOFING. . .BIRR 06 ROOFIN & WALL CLADDING. BIRR 04 MASONRY WORK. . . . . . . .. . . . . .BIRR 15 ELECTRICAL INSTALLATION. BIRR 09 STRUCTURAL STEEL WORK…………………. . . . . . . . TO GRAND SUMMARY . BIRR 10 METAL WORK. . . . .. . . . . .BIRR 11. . .. . . BIRR 12 PAINTING. . . . . . . . .. .BIRR 07 JOINERY. . . . . . .. . . . . . . BIRR 13 GLAZING BIRR 14 SANITARY INSTALLATION. . . . . . . . . . FLOOR & WALL FINISH.

42 Reinforced sub structure concrete 2 C-25 in footing m3 - 3 C-25 in sub grade column m3 - 4 Shear wall m3 5 C-25 in grade beam m3 3.82 Excavation In according to the attched soil type Pit and Trench Excavation 2 Bulk Excavation in Ordinary Soil up to 1.5m m3 - 5 Trench not exceeding 1.00 20 Balcony & stair baluster m2 - 21 Parapet m2 - 22 Sun breaker m2 - 23 Suspended slab m2 - .5m to 3m m3 - 4 Pit not exceeding 1.00 17 Steps m2 - Super structure Normal Finish to: 18 Elevation column m2 14.55 3 Bulk Excavation in soft Rock 1. Excavation & Earth work Excavation & Get out 1 Remove top soil 30cm thick m2 71.5m m3 21.80 9 C-25 in suspended slab m3 - 10 C-25 in stair case & landing m3 - 11 C-25 in shear wall m3 - 12 C-25 water tight concrete in average 10 cm thick over flat roof slab to be finished with smooth trowel finish to the given slope and prepare to apply water proofing material m² - Form work Sub structure normal finish to: 13 Footing m2 - 14 Sub grade column m2 - 15 Shear wall m2 - 16 Grade beam m2 12.00 6 C-20 in ground slab & step m3 3. Concrete work In situ concrete 1 Plain blinding concrete C-5 m3 2.56 Reinforced super structure concrete 7 C-25 in elevation column m3 0. A-SUB STRUCTURE 02.92 7 Disposal m3 67.5m m3 23.40 19 Beam & lintel m2 18.01 8 Hard core 25cm thick m2 47.92 Fill Compaction fill shall be every 20cm thick until it attains a minimum of 95% proctor density 6 Selected borrowed fill m3 11.50 TOTAL CARRIED TO SUMMARY 03.72 8 C-25 in beams & lintel m3 3.ITEM Contract DESCRIPTION UNIT QTY.

345 31 Diameter 20mm kg 32 f kg Super structure 32 Diameter.24 Stair case & landing m2 - 25 Shear wall m2 - Reinforcement Sub structure 26 Diameter 8mm kg 218. 8mm kg 44.00 2 Exposed face left for further finish m3 3.01 30 Diameter 14mm kg 61.01 33 Diameter 10mm kg 34 Diameter 12mm kg 72. Masonry work Stone wall 1 concealed form view m3 12.00 TOTAL CARRIED TO SUMMARY .99 27 Diameter 10mm kg 28 Diameter 10mm kg 29 Diameter 12mm kg 40.27 36 Diameter 16mm kg - 37 Diameter 20mm kg 38 Diameter 24mm kg TOTAL CARRIED TO SUMMARY 04.00 4 15 cm thick both faces for plaster m² 71.00 Concrete block works Class 'B' in cement mortar 3 20 cm thick both faces for plaster m² 129.60 35 Diameter 14mm kg 633.

150. 52.04 . - .522. 28.37 . 21. - . - .RADING PLC SPECIFICATIONS ET BUILDING Amount .232. - . 48.731.189. - .90 . - .28 .57 . - .677.

Executed QTY.00 10.00 2.357.00 1.03 75.66 - - 8. RATE AMOUNT 59.00 - - 0.40 208.47 55.29 - - - - - - - - - - - - 24.323.20 30.33 2.539.32 - - 68.95 - - - - 2.539.12 61.66 143.11 2.42 2.47 2.62 16.00 3.985.271.667.65 85.539.00 6.86 - - - 52.00 6.539.57 1.20 - - - - .00 5.539.430.00 - 21.38 2.38 156.01 166.65 75.886.189.00 1.00 953.32 185.00 251.00 6.00 76.066.08 - - 4.

292.66 2.00 18.00 27.00 2.519.00 9.522.383.00 1.188.094.22 391.18 - - - 88.37 .233.49 175.41 36.848.731.56 36.00 6.49 - - 58.00 - 93.00 - 48.00 2.10 52.04 30.409.37 36.919.18 36.99 36.12 .57 466. - - - 74.22 36. 36.04 15.670.52 - 51.00 1.308.33 1.00 3.00 3.02 1.58 261.253.33 36.

90 1500mm but not 0.1 59.36m 7.90 11.9 53.12 75.9+0.3 0.89) a)*fill=total pit-concrete works 18.38 deduct concrete works lean concrete 0.9 (0.36m 7.36 to a depth exceeding 0.6 0.12 m3 68.1 2) Bulk Excavation in 1.0=7.90 7.18) m3 c)around external sto 52.2) Excavate in ordinary soil for isolated footing 2 7.63 Ordinary Soil up to 1.10m 1 5.2+1=8.195 (1.9m 0.86+0.2 8.47 m3 total 1.86+0.2) pit 4.36 L=6.3 1.12 m3 total 3.5m L=5.0=7.41 0.9+0.1 Bulk avg=0.5+1.62 m2 6.06 0.34 1.78 ddt 3.09 1.24 m3 concrete pad m3 foundation column 17.50 0. 4F1 2 4.88 3.28 6) Selected borrowed fill 0.458 4.36 4 1.36 L=6.59m 0.10m 1 2.88 m3 sub total 53.65 .34 44.50 Davg =0.2+1=8.5+1.90 1.5 8.PROJECT: MEKELLE UNIVERSITY LOCATION: AYNALEM CLIENT:MEKELLE UNIVERSITY CONSULTANT :NOMY ENGINEERING PLC CONTRACTOR: BOKRA CONSTRUCTION AND TRADING NO L*W*D QTY DESCRIPTION NO L*W*D QTY A) SUB STRUCTURE 1)Remove top soil 30cm thick L=5.92 exceeding 3000mm from reduced level.65 m3 1.28 46.65 4.

.

54 m2 1 4.40 1.11 0.08 0.2-0.48 0.20 0.01 on axis A 2.40 0.40 0.9 on axis B/1-2 7.1 4F1 1.8m 0. L=7.40 1 5.2*2=6.30 14.92 m2 0.20 0.66 on axis 1/A 1 0.6 1.20 0.97 m3 2 1.1 4.18 on axis A.17 5) C-25 in grade beam c) In grade beam 1 0.20 2 6.86 on axis 2/A-B 2 0.06 0.42 0.6 3.20 0.6 3.91 m2 1 1.90 m2 total c) Under stone 0.3 0.47 m3 total .30 0.2 b) under Grade Beam 0.70 GB on axis A&B/1-2 0.40 1 3.6 0.52 m2 total 1 0.20 0.78 m2 6.08 m2 0.8 1 0.6 2.19 m3 1 3.2 1 3.6 1.26 0.20 1.20 0.24 m3 2.30 2.80 0.03 m3 total 0.21 6.20 1.6 1.58 0.40 0.93 m2 1 5.PROJECT: MEKELLE UNIVERSITY LOCATION: AYNALEM CLIENT:MEKELLE UNIVERSITY CONSULTANT :NOMY ENGINEERING PLC CONTRACTOR: BOKRA CONSTRUCTION AND TRADING NO L*W*D QTY DESCRIPTION NO L*W*D QTY 03) Concrete work In situ concrete 1) Plain blinding concrete C-5 Reinforced sub structure concrete a) To footing pad 4 1.07 m3 2 6.20 0.40 m2 0.30 0.42 masonry wall 1 3.01 0.06 GB on axis A-B/1&2 2.80 20.84 m2 total 4 0.70 0.

.

26 0.06 0.32 m2 8.28 1 3. 0.4 2.12 1 1.PROJECT: MEKELLE UNIVERSITY LOCATION: AYNALEM CLIENT:MEKELLE UNIVERSITY CONSULTANT :NOMY ENGINEERING PLC CONTRACTOR: BOKRA CONSTRUCTION AND TRADING NO L*W*D QTY DESCRIPTION NO L*W*D QTY Form work 16) Grade beam 2 6. 0.4 2.4 2.7 1 6.4 1.28 m2 0.8m 4 2.P=0.4 0.1 on axis B/1-2/ext.4 1.13 m2 TB on axis 1/A-B ext 1 7.89 on axis A/EXT.4 2.26 m2 30.2 2.56 m2 2 2.44 0.66 TB on axis 1/A-B soffit .52 0.68 1 0.4 5.48 m2 0.40 24.7 on axis B/1-2/int.2 1 7.66 on axis 2/A-B int. 1 3. 0.4 1.36 m2 2 6.06 on axis 2/A-B ext.66 TB on axis 1/A-B int.26 m2 1 5.42 m2 1 1.62 m2 1 1. 0.4 1.84 m2 2 6.91 on axis A/int.42 m2 1 5. 0. 1 2.66 m2 1 6.32 m2 total 19) Beam & lintel TB on axis 2/A-B ext.4 2.21 on axis beyond A/ext.8 8.1 6.8 1 0.4 4. 0.7 1 3.96 1 0.4 2.01 m2 TOTAL Super structure Normal Finish to: 18) Elevation column 4C2.4 0.33 m2 0. 1 2.4 2.12 7.4 5.2 1 0.1 5.4 0.2 on axis beyond A/int.2 0..8 1 0.4 1.86 m2 1 1.6 0.66 TB on axis 2/A-B int.4 2.90 m2 1 6.3 6. 0.56 on axis 1/A-B int.4 2.36 2 0. 1 6.2 1. 0.2*4=0.22 0.66 TB on axis 2/A-B soffit 0. 0.4 2.16 on axis 1/A-B ext.

2 1.70 M2 SUB TOTAL .0.33 m2 12.

PROJECT: MEKELLE UNIVERSITY
LOCATION: AYNALEM
CLIENT:MEKELLE UNIVERSITY
CONSULTANT :NOMY ENGINEERING PLC
CONTRACTOR: BOKRA CONSTRUCTION AND TRADING
NO L*W*D QTY DESCRIPTION NO L*W*D QTY
3. MASONRY WORK
3.1) 500 mm thick hard
trachytic or equivalent 6.85
stone peripheral 2.7 18.50
foundation wall to a depth
of 50cm bedded in cement -0.7
mortar 1:3 below natural 3.91 (2.74)
1 7.1 on axisground level.
B/1-2, Davg=1.16m 5.66
1.16 2.7 15.28
0.5 4.12 m3 -0.7
1 5.06 on axis 2/A-B,Davg=1.16m 3.91 (2.74)
1.160 6.7
0.5 2.93 m3 2.7 18.09
1 6.26 on axis 1/A-B,Davg=1.16m -0.7
1.160 6.7 (4.69)
0.5 3.63 m3 6.9
1 2.71 on axis beyond A,Davg=1.16m 2.7 18.63
1.160 -0.7
0.5 1.57 m3 3.68 (2.58)
1 0.9 Davg=1.16m 1
1.160 2.7 2.70
0.5 0.52 m3 -0.7
1 3.88 Davg=1.16m 2.7 (1.89)
1.160 58.57
0.5 2.25 m3
15.02 m3 total
3.2) 500 mm thick hard
trachytic or equivalent
stone peripheral
foundation wall to a depth
of 50cm bedded in cement
mortar 1:3 above natural
ground level.
1 7.1 on axis B/1-2
0.18 Davg=0.18m
0.5 0.64 m3
1 5.06 on axis 2/A-B
0.180
0.5 0.46 m3
1 6.26 on axis 1/A-B
0.180 Davg=1.16m
0.5 0.56 m3
1 2.71 on axis beyond A
0.180 Davg=1.16m
0.5 0.24 m3
1 0.9 Davg=1.16m
0.180
0.5 0.08 m3
1 3.88 Davg=1.16m

0.180
0.5 0.35 m3
2.33 m3 total

PROJECT: MEKELLE UNIVERSITY
LOCATION: AYNALEM
CLIENT:MEKELLE UNIVERSITY
CONSULTANT :NOMY ENGINEERING PLC
CONTRACTOR: BOKRA CONSTRUCTION AND TRADING
NO L*W*D QTY DESCRIPTION NO L*W*D QTY

TAKEOFF SHEET NO:01
BLOCK: 6-3A TOILET
PAGE NO: 01
DESCRIPTION

b) under hard core
L=5.46 W=6.1
Davg=1.34m

m3
L=2.21 W=0.6
Davg=1.34m

m3

m3 total

c)around external stone
masonary
L=5.86+0.5+1.0=7.36m
Bulk avg=0.9m

m3
L=6.9+1+1=8.9m
Bulk avg=0.9m

m3
ddt ,L=3.28m
w=0.3m

m3
m3 sub total

M3 TOTAL a+b+c

7) Disposal

TOTAL EXCAVATION
1) site clearing

m3
1.1) bulk excavation
m3
1.2) pit excavation
m3
m3 Total

TAKEOFF SHEET NO:01
BLOCK: 6-3A TOILET
PAGE NO: 02
DESCRIPTION
Reinforced super
structure concrete
7) C-25 in elevation column

a) In elevation column
4C2

m3

m3 total
8)C-25 in beams & lintel

TB on axis 2/A-B

m3
TB on axis 1/A-B cantilever

m3
TB on axis A&B/1-2

m3
TB on axis cantileve TB3

m3
TB on axis cantileve TB4

m3

m3 total

TAKEOFF SHEET NO:01
BLOCK: 6-3A TOILET
PAGE NO: 03
DESCRIPTION
TB on axis A&B/1-2 ext.

m2
TB on axis A&B/1-2 int.
m2
TB on axis A&B/1-2 soffit.
m2
TB on axis TB3 EXT

m2
TB on axis TB3 INT
m2
TB on axis TB3 soffit
m2
TB on axis TB4 ext

m2
TB on axis TB4 int
m2
TB on axis TB4 soffit

m2 Total

TAKEOFF SHEET NO:01
BLOCK: 6-3A TOILET
PAGE NO: 04
DESCRIPTION
5/Block work

Axis 1 b/n A-B

DDT
TW3

Axis 2 b/n A-B
DDT
TW4

Axis B b/n 1-2
DDT
TW1

Axis A b/n 1-2
DDT
TW2
Axis 1-2 b/n A-B

DDT
D1
M2 Total

TAKEOFF SHEET NO:01
BLOCK: 6-3A TOILET
PAGE NO: 03
DESCRIPTION

BOKRA CONSTRUCTION & TRADING PLC
SUMMARY OF BILL OF QUANTITIES AND SPECIFICATIONS
FOR

B6-3B G+0 LADIES' AND GENTS' TOILET BUILDING

ITEM DESCRIPTION UNIT
02 EXCAVATION & EARTH WORK. . . . . . . .BIRR
...
03 CONCRETE WORK. . . . . . . . . . . . . . . . . . . . BIRR
.
04 MASONRY WORK. . . . . . . . . . . . . . . . . . . . . BIRR
05 ROOF WATER PROOFING. . . . . . . . . . . . . .BIRR
.
06 ROOFIN & WALL CLADDING. . . . . . . . . . .BIRR
..
07 JOINERY. . . . . . . . . . . . . . . . . . . . BIRR
09 STRUCTURAL STEEL WORK…………… BIRR
10 METAL WORK.. . . . . . . . . . . . . . . . BIRR
11 FINISHING
11.1 PLASTER & POINTING. . . . . . . . . . . . BIRR
.
11.2 . FLOOR & WALL FINISH. . . . . . . . . . BIRR
..
12 PAINTING. . . . . . . . . . . . . . . . . . . . . . . . . . . . BIRR
13 GLAZING BIRR
14 SANITARY INSTALLATION. . . . . . . . . . . . .BIRR
.
15 ELECTRICAL INSTALLATION. . . . . . . . . .BIRR
.

TOTAL. TO GRAND SUMMARY
BIRR

ITEM Contract Executed
DESCRIPTION UNIT QTY. QTY.
A-SUB STRUCTURE
02. Excavation & Earth work
Excavation & Get out
1 Remove top soil 30cm thick m2 71.82 59.62
Excavation
In according to the attched soil type
Pit and Trench Excavation
2 Bulk Excavation in Ordinary Soil up to 1.5m m3 21.546 60.39
5 Trench not exceeding 1.5m m3 23.92
Fill
Compaction fill shall be every 20cm
thick until it attains a minimum of 95% proctor density
6 Selected borrowed fill m3 11.92 88.61
7 Disposal m3 67.012 82.18
8 Hard core 25cm thick m2 47.5
TOTAL CARRIED TO SUMMARY
03. Concrete work
In situ concrete
1 Plain blinding concrete C-5 m3 2.42 20.52
Reinforced sub structure concrete
5 C-25 in grade beam m3 3.00 2.47
6 C-20 in ground slab & step m3 3.56
Reinforced super structure concrete
7 C-25 in elevation column m3 0.72 0.42
8 C-25 in beams & lintel m3 3.80 2.11
14 footing pad m2
15 foundation column m2
16 Grade beam m2 12.00 23.96
Super structure Normal Finish to:
18 Elevation column m2 14.40 8.32
19 Beam & lintel m2 18.00 30.40
Reinforcement Sub structure
26 Diameter 8mm kg 218.99 74.18
28 Diameter 10mm kg 40.01 51.33
29 Diameter 12mm kg 61.35 30.41
30 Diameter 14mm kg - 261.366
Super structure
32 Diameter, 8mm kg 44.01 88.56
34 Diameter 12mm kg 72.60 93.99
35 Diameter 14mm kg 633.27 175.22
TOTAL CARRIED TO SUMMARY
04. Masonry work
Stone wall
1 concealed form view m3 12.00 16.61
2 Exposed face left for further finish m3 3.00 7.38
Concrete block works

Class 'B' in cement mortar
3 20 cm thick both faces for plaster m² 129.00 Err:509
4 15 cm thick both faces for plaster m² 71.00
TOTAL CARRIED TO SUMMARY

05. ROOF WATER PROOFING
1 Apply APP modified & thickness not less than 4mm
slated Bituminous finish water proofing membrane
or equivalent material for concrete roof slab as per
the manufacturer's instruction. The cost shall include
cleaning of all darts and dust materials. The work
shall be done on sub contractual base with the
supplier of the material which will give material and
warranty for the material and application to thm² -

2 Apply Cementious water proofing material which shall
seal void by crystallization for upper floor wet areas
Toilet rooms floor & to a height of 50cm on walls.
To Gutters ,columns , masonry & concrete retaining
walls, and all basement stores as per the manufacturer's
instruction. Price shall include cleaning of all dirt's, trace
of grease, oil and loose particles.
The work shall be done on sub contractual bases with
the supplier of the material which will give material &
construction guarantee to the client.
m² -
TOTAL CARRIED TO SUMMARY ......
07. JOINERY
_Wooden door shall be made of MDF (medium
density fiber board ),
_1.5 mm thick black steel frame,
_ All wooden door locks & handles should be
ASSA and comply with internationally
accepted standard
All complete work according to detail
1 D5 70x260cm pcs
2 D3 90x260cm pcs
3 D2 150x260cm pcs

TOTAL CARRIED TO SUMMARY ......

6. ROOFING & CLADDING
1 Roof cover in G-28 C.I.S. fixed to zigba purlin m² 55.90 58.57
Supply and fix G-28 galvanized flat metal
sheet on gutter per the detail drawing. Price
shall include all necessary accessories
2 including metal bracket holder.
Development length =1000mm ml 7.4
3 Rain water down pipe in 110dia. Pvc pipe securml 16.8
4 Euculpitus dia. 12cm ml 41.60

8-10cm ml 35.50 7 Chipwood ceiling(horizontal projection) ml 47.00 6 Purline ml 37.5 Euculpitus dia.50 TOTAL CARRIED TO SUMMARY .

68 53.79 Err:509 27.314.084.527.90 - - - - - - - 164.975.26 .G PLC ICATIONS BUILDING Amount 25.

49 36.20 - 36.066.00 1.13 ### 9.823.00 3.848.539.357.20 208.26 61.409.271.00 2.RATE AMOUNT 16.00 - ### 6.58 36.977.18 - 36.670.00 - 25.04 36.14 - .10 53.52 36.00 6.308.36 - 185.00 3.188.00 13.00 - 166.00 6.00 1.383.38 ### 5.985.00 - - - 156.084.33 ### - - ### 1.539.247.321.323.00 953.00 1.29 166.480.00 1.00 3.00 9.00 3.12 36.094.86 - - - 55.00 - 166.975.00 6.79 ### 20.71 143.68 75.86 85.

- 466.00 - 223.00 - .00 - 40.00 Err:509 391.00 - Err:509 470.90 - 348.527.00 27.

90 .00 - 47. 40.527.00 - 288.00 - 27.

740.470.73 Total . Contract Todate Excuted No NAME Name Block Amount AMOUNT 13 B6-3 a 1 194.53 15 B13 Sport Office 1 712.56 16 M2 Multi-purpose hall Building 1 1.34 .340.113.52 Toilets 14 B6-3 b 1 222.830. MEKELLE UNIVERSITY COMMUNITY SCHOOL AT MEKELLE GRAND SUMMARY (Commulative) BLOCK No. 2.945.630.

. . . . . . . . . . . . . . . . .2 . . . . . . . . . . . . . . . . . . . . . . . . . . . . . BIRR 10 METAL WORK. . . . . . . . . TO GRAND SUMMARY . . . . . . . . . . . . . . .. . . . . . BIRR 11 FINISHING 11. BIRR 07 JOINERY. . . BIRR 12 PAINTING. . . . . . . . BOKRA CONSTRUCTION & TRADING PLC SUMMARY OF BILL OF QUANTITIES AND SPECIFICATIONS FOR B6-3A G+0 LADIES' AND GENTS' TOILET BUILDING ITEM DESCRIPTION UNIT 02 EXCAVATION & EARTH WORK. . . . . . . . . BIRR 15 ELECTRICAL INSTALLATION. . . . . . . BIRR . . . . . . . . . . . BIRR 11. . . .. . . FLOOR & WALL FINISH. . . . BIRR 06 ROOFIN & WALL CLADDING. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . BIRR 05 ROOF WATER PROOFING. . . BIRR TOTAL. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .1 PLASTER & POINTING. BIRR 09 STRUCTURAL STEEL WORK…………………. . . . . . . . . . . . . . . . . . . . . . . . . BIRR 04 MASONRY WORK. . . . . . BIRR 03 CONCRETE WORK. . . . . . . . . . . . . .. . . . . .. . . . . . . BIRR 13 GLAZING BIRR 14 SANITARY INSTALLATION. .

21.13 . 31. - .828.35 .00 .75 .345. 56.019.52 .192.595.RADING PLC SPECIFICATIONS ET BUILDING Amount .198. 8.17 . 4.523.60 . 6.411.40 . - . - .113.12 . 18. 47. 194.

6 0.50 0.86+0.2+1=8.5 6.28 46.1 33. 4F1 2 4.36 exceeding 1500mm but not 0.78 ddt 3.1 Bulk avg=0.9+0.195 (1.18) m3 52.62 m2 6.2 8.24 m3 concrete pad m3 foundation column 17.12 75.36 L=6.1 59.12 m3 total 3.90 7.34 1.0=7.63 Ordinary Soil up to 1.5m L=5.38 deduct concrete works lean concrete 0.09 1.41 0.2) pit 4.31 .06 0.65 4.36 L=6.3 1.65 1 5.92 reduced level.34 44.90 exceeding 3000mm from 0.5 8.9 (0.0=7.90 11.36m 7.90 1.86+0.3 0.88 m3 sub total 53.1 2) Bulk Excavation in 1.9 53.10m 1 2.2+1=8.36 4 1.5+1.458 4.12 m3 68.59m 0.65 m3 1.47 m3 total 1.28 6) Selected borrowed fill 0.2) Excavate in ordinary soil for isolated footing to a depth 2 7.36m 7.10m 1 5.50 Davg =0.88 3.PROJECT: MEKELLE UNIVERSITY LOCATION: AYNALEM CLIENT:MEKELLE UNIVERSITY CONSULTANT :NOMY ENGINEERING PLC CONTRACTOR: BOKRA CONSTRUCTION AND TRADING NO L*W*D QTY DESCRIPTION NO L*W*D QTY A) SUB STRUCTURE 1)Remove top soil 30cm thick L=5.89) a)*fill=total pit-concrete works 18.9+0.9m 0.5+1.

2 1.1 2.27 .3 2.96 36.

20 0.20 0.40 m2 0.84 m2 total 4 0.6 2.06 GB on axis A-B/1&2 2.86 on axis 2/A-B 2 0.6 1.24 m3 2.06 0.1 .1 4.8 1 0.20 0.40 0.PROJECT: MEKELLE UNIVERSITY LOCATION: AYNALEM CLIENT:MEKELLE UNIVERSITY CONSULTANT :NOMY ENGINEERING PLC CONTRACTOR: BOKRA CONSTRUCTION AND TRADING NO L*W*D QTY DESCRIPTION NO L*W*D QTY 03) Concrete work In situ concrete 1) Plain blinding concrete C-5 Reinforced sub structure concrete a) To footing pad 4 1.91 m2 1 1.6 0.21 6.20 1.47 m3 total 6-C-20 in ground slab & step 1 5.40 1 3.70 GB on axis A&B/1-2 0. L=7.3 0.08 0.58 0.11 0.2 1 3.2-0.2 b) under Grade Beam 0.93 m2 1 5.40 1 5.6 1.66 on axis 1/A 1 0.78 m2 6.30 0.1 6.48 0.26 0.54 m2 1 4.42 masonry wall 1 3.20 1.03 m3 total 0.8m 0.6 1.97 m3 2 1.6 3.30 2.17 5) C-25 in grade beam c) In grade beam 1 0.07 m3 2 6.92 m2 0.40 1.30 14.52 m2 total 1 0.1 4F1 1.46 W=6.08 m2 0.6 3.20 0.40 0.01 on axis A 2.20 0.90 m2 total c) Under stone 0.01 0.9 on axis B/1-2 7.42 0.20 0.30 0.19 m3 1 3.5 L=5.70 0.40 0.18 on axis A.2*2=6.80 20.20 0.80 0.20 2 6.

30 3.33 M3 Total .6 1 2.1 3.33 L=2. 0.2 1.1 0.3 0.21 W=0.

4 1.40 24.4 1.12 1 1. 0. 0.66 m2 1 6.6 0.21 on axis beyond A/ext.48 m2 0.84 m2 2 6.86 m2 1 1.66 TB on axis 1/A-B soffit 0.89 on axis A/EXT. 0.P=0.4 0.28 m2 0. 0.4 2.70 M2 SUB TOTAL .96 1 0.91 on axis A/int.8 8.32 m2 8.1 6.4 1.4 0.52 0.4 5.4 0. 1 2.36 2 0.22 0.62 m2 1 1.12 7.2*4=0.4 2.2 1 0..4 4. 1 2.66 TB on axis 2/A-B soffit 0. 0.7 1 6.7 on axis B/1-2/int. 0.42 m2 1 1.16 on axis 1/A-B ext.2 2.44 0.PROJECT: MEKELLE UNIVERSITY LOCATION: AYNALEM CLIENT:MEKELLE UNIVERSITY CONSULTANT :NOMY ENGINEERING PLC CONTRACTOR: BOKRA CONSTRUCTION AND TRADING NO L*W*D QTY DESCRIPTION NO L*W*D QTY Form work 16) Grade beam 2 6.26 m2 1 5.56 on axis 1/A-B int.4 2.66 TB on axis 2/A-B int.4 2. 0.4 2.3 6.2 1.4 5.4 2.4 1.26 m2 30.4 1.8 1 0. 1 6.06 0.36 m2 2 6.8 1 0.90 m2 1 6.13 m2 TB on axis 1/A-B ext 1 7.4 2.33 m2 0.2 on axis beyond A/int.68 1 0.4 2.2 0.4 2.06 on axis 2/A-B ext. 0.66 on axis 2/A-B int.1 5.66 TB on axis 1/A-B int.1 on axis B/1-2/ext. 0.56 m2 2 2.28 1 3.42 m2 1 5.33 m2 12.2 1.2 1 7.4 2.32 m2 total 19) Beam & lintel TB on axis 2/A-B ext. 1 3.8m 4 2.7 1 3.26 0.01 m2 TOTAL Super structure Normal Finish to: 18) Elevation column 4C2.

89) 1.91 (2.93 m3 2.91 (2.16m 1.33 m3 total .160 2.16m 0.5 3.16m 1 1.71 on axis beyond A 0. Davg=1.70 0.09 1 6.88 Davg=1.160 6.52 m3 -0.00 0.68 (2.Davg=1.16m -0.9 1 2.16m 2.06 on axis 2/A-B.28 0.9 Davg=1.1 on axis B/1-2 0.1 on axis B/1-2.PROJECT: MEKELLE UNIVERSITY LOCATION: AYNALEM CLIENT:MEKELLE UNIVERSITY CONSULTANT :NOMY ENGINEERING PLC CONTRACTOR: BOKRA CONSTRUCTION AND TRADING NO L*W*D QTY DESCRIPTION NO L*W*D QTY 3.71 on axis beyond A.66 1.180 1.5 0.85 3.7 0.27 depth of 50cm bedded in 6 2 3.00 0.7 1 3.7 (1.24 natural ground level.7 1.63 1.7 below natural ground level.160 58.7 1 5.12 m3 -0.5 2.5 1.74) 1.16m 2.16m 0.00 0.25 m3 15.65 trachytic or equivalent stone 10 2.50 foundation wall to a depth of 50cm bedded in cement mortar 1:3 -0.180 Davg=1.18m 12.00 0.1) 500 mm thick hard trachytic or equivalent stone peripheral 2.Davg=1.7 2.56 m3 1 2.5 0.35 m3 2.74) 1 7.7 18.57 m3 3.16 2.57 0.5 0.08 m3 1 3.7 18.16m 3.02 m3 total 3.24 m3 1 0.160 6.18 Davg=0.00 33.5 0.5 4.160 -0.88 Davg=1. 1 7.46 m3 1.5 0.06 on axis 2/A-B 0.16m 5.9 Davg=1.5 0.26 on axis 1/A-B 1.7 18.5 2.69) 0.180 0.00 peripheral foundation wall to a 0.5 0. MASONRY WORK 6.16m 0. 3.26 on axis 1/A-B.63 m3 6.7 (4.7 0.64 m3 1 5.00 1 6.58) 1 0.180 0.2) 500 mm thick hard 1.Davg=1.7 15.24 cement mortar 1:3 above 36.180 Davg=1.

3m m3 m3 sub total M3 TOTAL a+b+c 7) Disposal TOTAL EXCAVATION 1) site clearing m3 1.2) pit excavation m3 m3 Total 8-Hard core 25cm thick L=5.46 W=6.9m Bulk avg=0.1 L=2.6 .34m m3 m3 total c)around external stone masonary L=5.28m w=0.L=3.9m m3 ddt .9m m3 L=6.TAKEOFF SHEET NO:01 BLOCK: 6-3A TOILET PAGE NO: 01 DESCRIPTION b) under hard core L=5.34m m3 L=2.5+1.6 Davg=1.1 Davg=1.46 W=6.9+1+1=8.0=7.21 W=0.21 W=0.1) bulk excavation m3 1.86+0.36m Bulk avg=0.

M2 Total .

TAKEOFF SHEET NO:01 BLOCK: 6-3A TOILET PAGE NO: 02 DESCRIPTION Reinforced super structure concrete 7) C-25 in elevation column a) In elevation column 4C2 m3 m3 total 8)C-25 in beams & lintel TB on axis 2/A-B m3 TB on axis 1/A-B cantilever m3 TB on axis A&B/1-2 m3 TB on axis cantileve TB3 m3 TB on axis cantileve TB4 m3 m3 total .

.

m2 TB on axis TB3 EXT m2 TB on axis TB3 INT m2 TB on axis TB3 soffit m2 TB on axis TB4 ext m2 TB on axis TB4 int m2 TB on axis TB4 soffit m2 Total .TAKEOFF SHEET NO:01 BLOCK: 6-3A TOILET PAGE NO: 03 DESCRIPTION TB on axis A&B/1-2 ext. m2 TB on axis A&B/1-2 int. m2 TB on axis A&B/1-2 soffit.

METAL WORK a ) D1-700x210cm b ) D2-120x260cm c ) D2-90x260cm d ) W1-150x150cm e ) W2-390x60cm f ) W3-670x60cm g ) W4-215x60cm .TAKEOFF SHEET NO:01 BLOCK: 6-3A TOILET PAGE NO: 04 DESCRIPTION 5/Block work Axis 1 b/n A-B DDT TW3 Axis 2 b/n A-B DDT TW4 Axis B b/n 1-2 DDT TW1 Axis A b/n 1-2 DDT TW2 Axis 1-2 b/n A-B DDT D1 M2 Total 4-15 cm thick both faces for plaster M2 M2 Total 10.

wt. Length No Member Member of Bars 8 10 12 14 16 20 SUB STRUCTURE Footing Pad F1 10 1.888 1.00 0. (kg) 74.37 0.579 2.617 0. BOKRA CONSTRUCTION & TRADING PLC PROJECT: MEKELLE UNIVERSITY LOCATION: AYNALEM TAKEOFF SHEET NO:01 CLIENT:MEKELLE UNIVERSITY BLOCK: 6-3A TOILET CONSULTANT :NOMY ENGINEERING PLC PAGE NO: 1 CONTRACTOR: BOKRA CONSTRUCTION AND TRADING SUBSTRUCTURE BAR SCHEDULE SUMMARY Descrption TOTAL Wt. OF BAR FOR DIA.2 Total Length(m) 0 83.467 .00 Bar No in a No Total No TOTAL LENGTH OF BAR FOR DIA.2 0 0 0 0 Unit Wt.395 0.33 30. Diameter 8 10 12 14 16 20 Tot.18 51.(kg/m) 0.21 1. Location Shape Dia.3 16 4 64 83.41 261.

3344 0 0 0 0 .Tot.Wt.(kg) 0 51.

(kg) 5.4304 0 0 .Wt.4051 41.395 0.888 1.7 5 4 20 14 Total Length(m) 14 0 34.467 Tot. Length No Member Member of Bars 8 10 12 14 16 20 SUB STRUCTURE Foundation Column Foun C1 14 2. 8 0.579 2.617 0.(kg/m) 0.24 34. Location Shape Dia.14 4 4 16 34.53 0 30.21 1.24 >> 12 2.14 4 4 16 34.24 Strr.24 0 0 Unit Wt. BOKRA CONSTRUCTION & TRADING PLC PROJECT: MEKELLE UNIVERSITY LOCATION: AYNALEM TAKEOFF SHEET NO:01 CLIENT:MEKELLE UNIVERSITY BLOCK: 6-3A TOILET CONSULTANT :NOMY ENGINEERING PLC PAGE NO: 2 CONTRACTOR: BOKRA CONSTRUCTION AND TRADING PLC Bar No in a No Total No TOTAL LENGTH OF BAR FOR DIA.

26 3 1 3 18.78 Strr.10 36 1 36 39.10 35 2 70 77.82 Middle 14 2.00 Bottom 14 6. Location Shape Dia.Beam on axis A&B Top 14 8.50 1 2 2 5.92 Middle 14 2.70 Grade Beam on axis beyond 1 Top 14 7.91 2 1 2 15.10 Bottom 14 1. 8 1.60 G.10 16 1 16 17. Length No Member Member of Bars 8 10 12 14 16 20 SUB STRUCTURE Grade Beam Grade Beam on axis beyond A Top 14 3.05 Strr.56 Strr. 8 1.10 7 1 7 7.96 Bottom 14 3.10 29 1 29 31.60 Grade Beam on axis beyond A Top 14 2.90 G.00 . 8 1.30 3 2 6 43.96 2 1 2 13.78 Strr.00 2 2 4 32.Beam on axis 2 Top 14 6.80 Strr. 8 1. 8 1.98 2 1 2 7.05 2 1 2 4.35 3 1 3 4.50 1 2 5.00 Bottom 14 7.00 Bottom 14 7.19 3 1 3 9.26 3 1 3 21. PROJECT: MEKELLE UNIVERSITY BOKRA CONSTRUCTION & TRADING PLC LOCATION: AYNALEM TAKEOFF SHEET NO:01 CLIENT:MEKELLE UNIVERSITY BLOCK: 6-3A TOILET CONSULTANT :NOMY ENGINEERING PLC PAGE NO: 3 CONTRACTOR: BOKRA CONSTRUCTION AND TRADING PLC Bar No in a No Total No TOTAL LENGTH OF BAR FOR DIA.

Total Length(m) 173.395 0.467 Tot.765 0 0 Unit Wt.21 1.579 2.8 0 0 181.651 0 0 219.Wt.(kg/m) 0.888 1.617 0.(kg) 68.936 0 0 .

05 2 2 4 28.00 Bar No in a No Total No TOTAL LENGTH OF BAR FOR DIA.2 4 4 16 51. OF BAR FOR DIA.00 Bottom 12 7.99 175.Beam on axis 2 Top 14 6. 8 1.1 15 1 45 49. BOKRA CONSTRUCTION & TRADING PLC PROJECT: MEKELLE UNIVERSITY LOCATION: AYNALEM TAKEOFF SHEET NO:01 CLIENT:MEKELLE UNIVERSITY BLOCK: 6-3A TOILET CONSULTANT :NOMY ENGINEERING PLC PAGE NO: 4 CONTRACTOR: BOKRA CONSTRUCTION AND TRADING PLC SUPER STRUCTURE BAR SCHEDULE SUMMARY Descrption TOTAL Wt. Location Shape Dia.21 2 2 2 14.98 2 1 2 7.42 Bottom 12 6.20 >> 12 3. 8 1.64 Bottom 12 7.wt.02 Strr.20 Beam on Axis Beyond A Top 14 3.00 93.60 . 8 1.56 0.20 Strr.71 2 1 2 13.59 Strr.1 45 1 45 49.50 T.40 TOP TIE BEAM Top 14 7.50 Beam on AxisA&B Top 14 7.20 3 1 3 9. Diameter 8 10 12 14 16 20 Tot.7 18 4 72 50.00 0.2 4 4 16 51.75 2 2 4 31.20 Strr. 8 1.22 0.42 Strr. (kg) 88. Length No Member Member of Bars 8 10 12 14 16 20 SUPER STRUCTURE ELEVATION COLUMN C1 14 3.10 16 1 16 17.96 Bottom 14 3.01 2 1 2 12. 8 0.91 2 2 4 31.10 46 2 52 57.

395 0.20 .888 1.Wt.21 1.617 0. - .Total Length(m) 224.81 .99 175.467 Tot. 93. - Unit Wt.56 . 105.579 2.(kg/m) 0.(kg) 88.84 144.22 .

00 DIA. 24 0 3.55 . 24 0.F SHEET NO:01 6-3A TOILET A.

0 .

55 0 . 24 0 3.F SHEET NO:01 6-3A TOILET DIA.

24 .F SHEET NO:01 6-3A TOILET DIA.

55 0 . 0 3.

24 0.F SHEET NO:01 6-3A TOILET A. 24 .00 DIA.

- 3.55 - .

. . . . 222. . . . BIRR 21. . . . . . . . . . . . . . . . . .07 04 MASONRY WORK. . . . . . . . . . . . .266. .595. . TO GRAND SUMMARYBIRR . . . . . . . . .00 15 ELECTRICAL INSTALLATION. .2 .198. . .192. . . . BIRR 64.00 TOTAL. . . . . . . . . . . . . . . . . . . . . . . BIRR 4. . . . . . FLOOR & WALL FINISH. . . . . . . . . BIRR 18. .740.35 11. . . . . . . BIRR 09 STRUCTURAL STEEL WORK…………………. . . . BIRR - 13 GLAZING BIRR - 14 SANITARY INSTALLATION. BIRR 9. . . .. .40 07 JOINERY. BIRR - 12 PAINTING. . . . . .75 11 FINISHING 11. . . . . .. . . .14 03 CONCRETE WORK. . . . . . . . . . . . . . . . . . .53 . . . . BIRR 69.82 05 ROOF WATER PROOFING. . .. . . . .019. . . . . . . . BIRR 06 ROOFIN & WALL CLADDING. . . . . . . . . . . . . . .680. . . . . . . . . . . . . . .741. . . . .047. . . . BIRR 10 METAL WORK. . . . . . . . . BIRR 31. . . BOKRA CONSTRUCTION & TRADING PLC SUMMARY OF BILL OF QUANTITIES AND SPECIFICATIONS FOR B6-3B G+0 LADIES' AND GENTS' TOILET BUILDING ITEM DESCRIPTION UNIT Amount 02 EXCAVATION & EARTH WORK. . . . . . . .1 PLASTER & POINTING. . . . . . . BIRR 4. . .

MEKELLE UNIVERSTY COMMUNITY SCHOOL
B7-A GENERATOR ROOM
AT MEKELLE
SUMMARY
Previous Current Todate
No. Description
Amount Amount Amount
A. SUB-STRUCTURE
1.EXCAVATION & EARTH WORKS Birr 13,038.30 - 13,038.30

2.CONCRETE WORKS Birr 19,781.05 - 19,781.05

3. MASONRY AND BRICK WORKS Birr 9,880.06 - 9,880.06

TOTAL A…………………… 42,699.41 - 42,699.41

B. SUPER-STRUCTURE
1. CONCRETE WORKS Birr 18,039.77 - 18,039.77

2. BLOCK WORK Birr - - -

3. ROOFING AND WATER PROOFING WORK Birr 9,220.64 - 9,220.64

4. CARPENTRY & JOINERY Birr - -

5. METAL WORK Birr - -

6. STRUCTURAL STEEL WORKS Birr 13,135.97 - 13,135.97

7.1 PLASTERING AND POINTING Birr - - -

7.2 FLOOR & WALL FINISHING Birr - - -

8. PAINTING Birr - - -

9. GLAZING Birr - - -

10. ELECTRCAL INSTALLATION Birr - - -

TOTAL B…………………… Birr 40,396.38 - 40,396.38

TOTAL A+B………………… Birr 83,095.79 - 83,095.79

Contractor Consultant

Excuted Quantity Excuted Amount
ITEM DESCRIPTION UNIT Contract Previous Current Todate Previous Current Todate
QTY. QTY QTY QTY Rate Amount Amount AMOUNT
A. SUB-STRUCTURE
1.EXCAVATION & EARTH WORKS

1.1 Bulk excavation in ordinary soil not exceeding
1500mm from NGL. m³ 34.00 16.56 16.56 104.00 1,722.74 - 1,722.74
- - - -
1.2 Excavate in ordinary soil for isolated footing to a
depth exceeding 1500mm but not exceeding
3000mm from reduced level. m³ 5.00 7.26 7.26 156.00 1,132.56 - 1,132.56
- - - -
1.3 Excavate in weathered rock for isolated footing to a
depth exceeding 1500mm but not exceeding
3000mm from reduced level. m³ 3.00 1.65 1.65 400.00 660.00 - 660.00
- - - -
1.4 Excavate for trench foundation in ordinary soil to a
depth not exceeding 1500mm from reduced level. m³ 15.00 7.26 7.26 104.00 754.79 - 754.79
- - - -
1.5 Excavate for trench foundation weathered rock for
to a depth not exceeding 1500mm from reduced m3 8.00 - 273.00 - - -
level. - - - -
1.6 Fill side of footing to maintain the desired level with
selected non expansive excavated material from site
and compact in layers not exceeding 200mm. m3 15.00 - 81.00 - - -
- - - -
1.7 Fill under hard core with selected borrowed non
expansive granular material and compact in layers not
exceeding 200mm thick by sprinkling water to insure
95% modified AASHTO dry density and final rolling
with 5-8 ton roller. m3 12.00 24.83 24.83 198.00 4,917.05 - 4,917.05
- - - -
1.8 Cart away surplus excavated material to a distance not
exceeding 5kms at selected damping site. Price
includes spreading & leveling. m3 63.00 32.73 32.73 48.00 1,571.16 - 1,571.16
- - - -
1.9 250mm thick sound basaltic or equivalent stone hard-
core well rammed, finished and blinded with crushed
stone. m2 20.00 20.00 20.00 114.00 2,280.00 - 2,280.00

- - - -
Total to Summary…………………...……..Birr - 13,038.30 - 13,038.30
-
-
2.CONCRETE WORKS -
-
2.1 50mm thick lean concrete in C-5 with minimum cement
content of 150kg/m3 of concrete under: - - - -

- - - -
a) footing pad m2 3.00 1.96 1.96 75.00 147.00 - 147.00
- - - -
b) stone masonry m2 11.00 8.20 8.20 75.00 615.00 - 615.00
- - - -
c) 100mm thick ground floor slab m2 20.00 20.00 20.00 75.00 1,500.00 - 1,500.00
- - - -
2.2 Reinforced concrete in class C-25 (with a 28-day
150mm cube crushing strength of 25MPa), cast into
formworks and vibrated around rod reinforcement
bars.( formwork & reinforcement bars are measured
separately.) in: "Type of cement to be ordinary - - - -
Portland cement (OPC)"
- - - -
a. In isolated footing pads m³ 1.00 0.36 0.36 2,539.00 914.04 - 914.04
- - - -
b. In foundation column m³ 1.00 0.33 0.33 2,539.00 850.06 - 850.06
- - - -
c. In grade beam m³ 2.00 1.50 1.50 2,539.00 3,818.66 - 3,818.66
- - - -
2.3 Reinforced concrete in class C-15 (with a 28-day
150mm cube crushing strength of 15MPa), cast into
formworks and vibrated around rod reinforcement
bars.( reinforcement bars are measured separately.)
in: "Type of cement to be ordinary Portland cement - - - -
(OPC)"
In 100mm thick ground floor slab m2 20.00 - 199.90 - - -
- - - -
2.4(a) Provide, cut and fix in position sawn seasoned timber
or steel form work made up of minimum 2mm thick
sheet metal & folded thickness of 50mm whichever is
appropriate; - - - -
- - - -
a. To isolated footing pad m2 3.00 2.40 2.40 166.00 398.40 - 398.40
- - - -
2.4(b) Provide, cut and fix in position 19mm thick plywood
formwork to fair face concrete. - - - -
- - - -
a. To foundation column m 2
9.00 6.70 6.70 166.00 1,111.54 - 1,111.54
2.4(c) Provide, cut and fix in position 19mm thick plywood
formwork or steel form work made up of minimum
2mm thick sheet metal & folded thickness of 50mm
Both sides of forms shall be fixed with bolts.
Contractor to sublimit formwork design for approval - - - -
whichever is appropriate;
- - - -
a. To grade beam m2 16.00 15.04 15.04 166.00 2,496.64 - 2,496.64
- - - -
2.4 Reinforcement steel bars according to structural
drawing. Price includes cutting, bending, placing in
position and tying wires. - - - -
- - - -
a) dia. 8mm deformed bar kg 157.00 65.54 65.54 36.00 2,359.38 - 2,359.38
- - - -
b) dia. 10mm deformed bar kg 17.00 15.80 15.80 36.00 568.63 - 568.63
- - - -
c) dia. 12mm deformed bar kg 100.00 85.21 85.21 36.00 3,067.65 - 3,067.65
- - - -
d) dia. 14mm deformed bar kg 75.00 53.72 53.72 36.00 1,934.06 - 1,934.06
- - - -
Total to Summary…………………...……..Birr - 19,781.05 - 19,781.05
-
3. MASONRY AND BRICK WORKS - - - -
- - - -
3.1 500mm thick hard trachytic or equivalent stone
masonry foundation wall bedded in cement sand m3 14.00 6.70 6.70 1,233.00 8,256.17 - 8,256.17
mortar mix (1:3)

- - - -
3.2 Ditto, but for the part exposed above ground and one
side left for pointing well dressed. m3 5.00 1.30 1.30 1,253.00 1,623.89 - 1,623.89

Contractor Consultant

Excuted Quantity Excuted Amount
ITEM DESCRIPTION UNIT Contract Previous Current Todate Previous Current Todate
QTY. QTY QTY QTY Rate Amount Amount AMOUNT

-
Total to Summary…………………...……..Birr - 9,880.06 - 9,880.06
-
B. SUPER-STRUCTURE -
-
1. CONCRETE WORKS -
-
1.1 Reinforced concrete in class C-25 (with a 28-day
150mm cube crushing strength of 25MPa), cast into
formworks and vibrated around rod reinforcement
bars. (formwork & reinforcement bars are measured
separately.) in: "Type of cement to be ordinary - - -
Portland cement (OPC)"
- - - -
a. In elevation column m3 1.00 0.48 0.48 2,539.00 1,218.72 - 1,218.72
- - - -
b. In top tie beams m3 2.00 1.22 1.22 2,539.00 3,107.74 - 3,107.74
- - - -
c. In copping beam m3 1.00 - 2,539.00 - - -
- - - -
1.3(a) Provide, cut and fix in position sawn seasoned timber
or steel form work made up of minimum 2mm thick
sheet metal & folded thickness of 50mm whichever is
appropriate; - - - -
- - - -
a. To top tie beams m2 16.00 16.20 16.20 208.00 3,369.60 - 3,369.60
- - - -
b. To copping beam m2 2.00 - 208.00 - - -
- - - -
1.3(b) Provide, cut and fix in position 19mm thick plywood
formwork to fair face concrete. - - - -
- - - -
a. To elevation columns m2 15.00 9.60 9.60 185.00 1,776.00 - 1,776.00
- - - -
1.3 Reinforcement steel bars according to structural
drawing. Price includes cutting, bending, placing in
position and tying wires. - - - -
- - - -
a) dia. 6mm plain bar kg 7.00 - 36.00 - - -
- - - -
b) dia. 8mm deformed bar kg 107.00 85.87 85.87 36.00 3,091.43 - 3,091.43
- - - -
c) dia. 10mm deformed bar kg 7.00 - 36.00 - - -
- - - -
d) dia. 12mm deformed bar kg 117.00 95.98 95.98 36.00 3,455.10 - 3,455.10
- - - -
e) dia. 14mm deformed bar kg 78.00 56.14 56.14 36.00 2,021.18 - 2,021.18
- - - -
Total to Summary…………………...……..Birr - 18,039.77 - 18,039.77
-
2. BLOCK WORK -
-
2.1 200mm thick hollow concrete block wall of type Class-C
with 28 days minimum crushing strength of 18kg/cm2,
bedded in cement mortar (1:3) mix, both sides left for
plastering. Price includes 2φ6mm iron bars laid
horizontally every other course (spacing 400mm c/c).
m2 51.00 - 466.00 - - -
- - - -
Total to Summary…………………...……..Birr - - - -
-
3. ROOFING AND WATER PROOFING WORK -
-
3.1 Roof cover in Pre-painted EGA 300, 0.5mm thick fixed
to RHS purlins with standard hooks and washers. Roof
cover measured in horizontal projection. Price includes
ridge cover and two coats of anti-rust paint. m² 29.00 375.00 - - -
Roof cover in Pre-painted EGA 400, 0.5mm thick fixed
to RHS purlins with standard hooks and washers. Roof
3.1* cover measured in horizontal projection. Price includes
ridge cover m² 29.00 27.04 27.04 341.00 9,220.64 - 9,220.64
- - - -
3.2 G-28 G.I.S roof gutter with development length of
1000mm welded at joint provided 2% slope towards
down pipe and Price includes painting of two coats of
antirust and one coat of metal paint. m 5.00 - 259.00 - - -
- - - -
3.3 G28 flat metal sheet flashing with development length
of 330mm and Price includes painting of two coats of
antirust and one coat of metal paint. m 16.00 - 112.00 - - -
- - - -
3.4 G28 flat metal sheet copping with development
length of 330mm and Price includes painting of two
coats of antirust and one coat of metal paint. m 16.00 - 112.00 - - -
- - - -
3.5 Dia 110mm PVC down pipe. m 8.00 - 752.00 - - -
- - - -
Total to Summary…………………...……..Birr - 9,220.64 - 9,220.64
-
4. CARPENTRY & JOINERY -
-
4.1 Supply and fix 300x25mm zigba wood fascia board
price include three coats of oil paint. m 5.00 - 125.00 - - -
- - - -
Total to Summary…………………...……..Birr - - - -
5. METAL WORK -
-
Metal window and doors made of 38x1.5mm LTZ
profiles shown on the drawings, price include
approved quality locks and all iron mongery works,
two coats of anti rust, two coats of synthetic paint,
1mm thick ribbed sheet and door stopper. All -
according to detail Arch. drawings.
-
METAL LOUVER WINDOWS -
-
5.1 W1 size 5000X600mm No 4.00 - 4,500.00 - - -
- - - -
METAL DOORS - - - -
- - - -
5.2 WD1 size 1500x2700mm No 1.00 - 6,747.00 - - -
- - - -
Total to Summary…………………...……..Birr - - - -
-
6. STRUCTURAL STEEL WORKS -
-

Contractor Consultant

Excuted Quantity Excuted Amount
ITEM DESCRIPTION UNIT Contract Previous Current Todate Previous Current Todate
QTY. QTY QTY QTY Rate Amount Amount AMOUNT
Supply and erect steel roof structure all as shown on
the detail drawing. Apply two coats of antirust paint.
Price includes all necessary preparation work such as
cleaning, wire brushing and finally two coats of anti-
rust paint. -
-
6.1 Upper, lower, vertical & horizontal chords as specified
on the drawing. -
-
RHS size: 40 x 40 x 2.5mm kg 70.00 65.01 65.01 60.00 3,900.74 - 3,900.74
- - - -
RHS size: 30 x 30 x 2.5mm kg 32.00 35.97 35.97 60.00 2,158.30 - 2,158.30
- - - -
6.2 Lattice purlin - - - -
- - - -
RHS size: 25 x 25 x 2.5mm kg 110.00 96.66 96.66 60.00 5,799.70 - 5,799.70
- - - -
RHS size: 20 x 20 x 2mm kg 38.00 21.29 21.29 60.00 1,277.24 - 1,277.24
6.3 100x200x5mm steel plate welded to truss and fixed to
anchor bolts as shown on the drawing. No. 8 - 66.00 - - -
- - - -
6.4 Grade 4.8 M12 threaded anchor bolt L-300mm No. 8 - 61.00 - - -
- - - -
Total to Summary…………………...……..Birr - 13,135.97 - 13,135.97

Contractor Consultant

MEKELLE UNIVERSTY COMMUNITY SC

B7-B GENERATOR ROOM

AT MEKELLE
SUMMARY

NO. Description

A. SUB-STRUCTURE

1.EXCAVATION & EARTH WORKS
Birr

2.CONCRETE WORKS
Birr

3. MASONRY AND BRICK WORKS
Birr

TOTAL A……………………

B. SUPER-STRUCTURE

1. CONCRETE WORKS
Birr

2. BLOCK WORK
Birr

3. ROOFING AND WATER PROOFING
WORK Birr

4. CARPENTRY & JOINERY
Birr

5. METAL WORK
Birr

6. STRUCTURAL STEEL WORKS
Birr

7.1 PLASTERING AND POINTING
Birr

7.2 FLOOR & WALL FINISHING
Birr

8. PAINTING
Birr

9. GLAZING
Birr

10. ELECTRCAL INSTALLATION
Birr

TOTAL B……………………
Birr

TOTAL A+B…………………
Birr

Excuted Quantity
Contract Previous
ITEM DESCRIPTION UNIT
QTY. QTY
A. SUB-STRUCTURE
1.EXCAVATION & EARTH WORKS

1.1 Bulk excavation in ordinary soil not
exceeding 1500mm from NGL. m³ 34.00 16.17

1.2 Excavate in ordinary soil for isolated
footing to a depth exceeding 1500mm
but not exceeding 3000mm from
reduced level.
m³ 5.00 3.78

1.3 Excavate in weathered rock for
isolated footing to a depth exceeding
1500mm but not exceeding 3000mm
from reduced level.

m³ 3.00

1.4 Excavate for trench foundation in
ordinary soil to a depth not exceeding
1500mm from reduced level.

m³ 15.00 5.57

1.5 Excavate for trench foundation
weathered rock for to a depth not
exceeding 1500mm from reduced
level.
m3 8.00

1.6 Fill side of footing to maintain the
desired level with selected non
expansive excavated material from site
and compact in layers not exceeding
200mm.
m3 15.00

1.7 Fill under hard core with selected
borrowed non expansive granular
material and compact in layers not
exceeding 200mm thick by sprinkling
water to insure 95% modified AASHTO
dry density and final rolling with 5-8 ton
roller.

m3 12.00 18.79

Excuted Quantity
Contract Previous
ITEM DESCRIPTION UNIT
QTY. QTY

1.8 Cart away surplus excavated material to
a distance not exceeding 5kms at
selected damping site. Price includes
spreading & leveling.
m3 63.00 25.52

1.9 250mm thick sound basaltic or
equivalent stone hard-core well rammed,
finished and blinded with crushed stone.

m2 20.00 20.00

Total to Summary…………………...……..Birr

2.CONCRETE WORKS

2.1 50mm thick lean concrete in C-5 with
minimum cement content of 150kg/m3
of concrete under:

a) footing pad m2 3.00 1.96

b) stone masonry m2 11.00 8.20

c) 100mm thick ground floor slab m2 20.00 20.00

2.2 Reinforced concrete in class C-25 (with a
28-day 150mm cube crushing strength
of 25MPa), cast into formworks and
vibrated around rod reinforcement bars.(
formwork & reinforcement bars are
measured separately.) in: "Type of
cement to be ordinary Portland cement
(OPC)"

a. In isolated footing pads m³ 1.00 0.36

b. In foundation column m³ 1.00 0.18

c. In grade beam m³ 2.00 1.50

Excuted Quantity
Contract Previous
ITEM DESCRIPTION UNIT
QTY. QTY

2.3 Reinforced concrete in class C-15 (with a
28-day 150mm cube crushing strength
of 15MPa), cast into formworks and
vibrated around rod reinforcement bars.(
reinforcement bars are measured
separately.) in: "Type of cement to be
ordinary Portland cement (OPC)"

In 100mm thick ground floor slab m2 20.00

2.4(a) Provide, cut and fix in position sawn
seasoned timber or steel form work
made up of minimum 2mm thick sheet
metal & folded thickness of 50mm
whichever is appropriate;

a. To isolated footing pad m2 3.00 2.40

2.4(b) Provide, cut and fix in position 19mm
thick plywood formwork to fair face
concrete.

a. To foundation column m2 9.00 3.52
2.4(c) Provide, cut and fix in position 19mm
thick plywood formwork or steel form
work made up of minimum 2mm thick
sheet metal & folded thickness of 50mm
Both sides of forms shall be fixed with
bolts. Contractor to sublimit formwork
design for approval whichever is
appropriate;

a. To grade beam m2 16.00 15.04

2.4 Reinforcement steel bars according to
structural drawing. Price includes
cutting, bending, placing in position and
tying wires.

Excuted Quantity
Contract Previous
ITEM DESCRIPTION UNIT
QTY. QTY
a) dia. 8mm deformed bar kg 157.00 57.35

b) dia. 10mm deformed bar kg 17.00 15.80

c) dia. 12mm deformed bar kg 100.00 71.11

d) dia. 14mm deformed bar kg 75.00 53.72

Total to Summary…………………...……..Birr

3. MASONRY AND BRICK WORKS

3.1 500mm thick hard trachytic or
equivalent stone masonry foundation
wall bedded in cement sand mortar mix
(1:3)
m3 14.00 5.69

3.2 Ditto, but for the part exposed above
ground and one side left for pointing well
dressed.
m3 5.00 1.87

Total to Summary…………………...……..Birr

B. SUPER-STRUCTURE

1. CONCRETE WORKS

1.1 Reinforced concrete in class C-25 (with a
28-day 150mm cube crushing strength
of 25MPa), cast into formworks and
vibrated around rod reinforcement bars.
(formwork & reinforcement bars are
measured separately.) in: "Type of
cement to be ordinary Portland cement
(OPC)"

a. In elevation column m3 1.00 0.48

b. In top tie beams m3 2.00 1.22

Excuted Quantity
Contract Previous
ITEM DESCRIPTION UNIT
QTY. QTY
c. In copping beam m3 1.00

1.3(a) Provide, cut and fix in position sawn
seasoned timber or steel form work
made up of minimum 2mm thick sheet
metal & folded thickness of 50mm
whichever is appropriate;

a. To top tie beams m2 16.00 16.20

b. To copping beam m2 2.00

1.3(b) Provide, cut and fix in position 19mm
thick plywood formwork to fair face
concrete.

a. To elevation columns m2 15.00 9.60

1.3 Reinforcement steel bars according to
structural drawing. Price includes
cutting, bending, placing in position and
tying wires.

a) dia. 6mm plain bar kg 7.00

b) dia. 8mm deformed bar kg 107.00 85.87

c) dia. 10mm deformed bar kg 7.00 0.00

d) dia. 12mm deformed bar kg 117.00 95.98

e) dia. 14mm deformed bar kg 78.00

Total to Summary…………………...……..Birr

2. BLOCK WORK

Excuted Quantity
Contract Previous
ITEM DESCRIPTION UNIT
QTY. QTY
2.1 200mm thick hollow concrete block wall of
type Class-C with 28 days minimum
crushing strength of 18kg/cm2, bedded in
cement mortar (1:3) mix, both sides left
for plastering. Price includes 2φ6mm iron
bars laid horizontally every other course
(spacing 400mm c/c).

m2 51.00

Total to Summary…………………...……..Birr

3. ROOFING AND WATER PROOFING
WORK

3.1 Roof cover in Pre-painted EGA 300,
0.5mm thick fixed to RHS purlins with
standard hooks and washers. Roof cover
measured in horizontal projection. Price
includes ridge cover and two coats of
anti-rust paint.
m² 29.00 0.00
3.1* Roof cover in precoated EGA 400,
t=0.4mm fixed to RHS STEEL.Price shall
include ridge cap. (Purlins measured
separately and roof measured in
horizontal projection)
m² 29.00 27.04

3.2 G-28 G.I.S roof gutter with development
length of 1000mm welded at joint
provided 2% slope towards down pipe
and Price includes painting of two coats
of antirust and one coat of metal paint.

m 5.00

3.3 G28 flat metal sheet flashing with
development length of 330mm and Price
includes painting of two coats of antirust
and one coat of metal paint.

m 16.00

Excuted Quantity
Contract Previous
ITEM DESCRIPTION UNIT
QTY. QTY
3.4 G28 flat metal sheet copping with
development length of 330mm and Price
includes painting of two coats of antirust
and one coat of metal paint.

m 16.00

3.5 Dia 110mm PVC down pipe. m 8.00

Total to Summary…………………...……..Birr

4. CARPENTRY & JOINERY

4.1
Supply and fix 300x25mm zigba wood
fascia board price include three coats of
oil paint. m 5.00

Total to Summary…………………...……..Birr
5. METAL WORK

Metal window and doors made of
38x1.5mm LTZ profiles shown on the
drawings, price include approved quality
locks and all iron mongery works, two
coats of anti rust, two coats of synthetic
paint, 1mm thick ribbed sheet and door
stopper. All according to detail Arch.
drawings.

METAL LOUVER WINDOWS

5.1 W1 size 5000X600mm No 4.00 4.00

METAL DOORS

5.2 WD1 size 1500x2700mm No 1.00

Total to Summary…………………...……..Birr

6. STRUCTURAL STEEL WORKS

Excuted Quantity
Contract Previous
ITEM DESCRIPTION UNIT
QTY. QTY
Supply and erect steel roof structure all
as shown on the detail drawing. Apply
two coats of antirust paint. Price
includes all necessary preparation work
such as cleaning, wire brushing and
finally two coats of anti-rust paint.

6.1 Upper, lower, vertical & horizontal
chords as specified on the drawing.

RHS size: 40 x 40 x 2.5mm kg 70.00 65.01

RHS size: 30 x 30 x 2.5mm kg 32.00 35.97

6.2 Lattice purlin

RHS size: 25 x 25 x 2.5mm kg 110.00 96.66

RHS size: 20 x 20 x 2mm kg 38.00 21.29
6.3 100x200x5mm steel plate welded to
truss and fixed to anchor bolts as shown
on the drawing.
No. 8 4

6.4 Grade 4.8 M12 threaded anchor bolt L-
300mm No. 8 8

Total to Summary…………………...……..Birr

VERSTY COMMUNITY SCHOOL

B GENERATOR ROOM

AT MEKELLE
SUMMARY

Previous Current Todate

Amount Amount Amount

10,074.81 - 10,074.81

18,048.35 - 18,048.35

9,358.92 - 9,358.92

37,482.09 - 37,482.09

16,018.59 - 16,018.59

- - -

9,220.64 - 9,220.64

- -

18,000.00 - 18,000.00

13,012.24 - 13,012.24

- - -

- - -

- - -

- - -

- - -

56,251.47 - 56,251.47

93,733.55 - 93,733.55

Excuted Quantity Excuted Amount
Current Todate Previous Current Todate
QTY QTY Rate Amount Amount AMOUNT

16.17 104.00 1,681.72 - 1,681.72
- - 0.00

3.78 156.00 588.93 - 588.93
- - 0.00

- 400.00 - - 0.00
- - 0.00

5.57 104.00 579.57 - 579.57
- - 0.00

- 273.00 - - 0.00
- - 0.00

- 81.00 - - 0.00
- - - 0.00

18.79 198.00 3,719.71 - 3,719.71

818.66 .00 2.86 .00 .00 446.00 .224.52 48. 1. . .074.500.00 0.00 615.539.00 .00 .00 8.86 . .539.00 114. 3.20 75. 147. .88 20.Excuted Quantity Excuted Amount Current Todate Previous Current Todate QTY QTY Rate Amount Amount AMOUNT 25.00 . 0.00 1. 1.81 . . . 0.539.88 .00 .66 . 0. 10. .00 1. .00 75.500.00 20.00 . 0. .00 0.00 - . 914.36 2. 2. .04 .00 914.074.00 1. .280.81 - - - - - - 1.50 2.224.04 .96 75. 0.18 2.280. 615. 446. 0.00 3. .818.00 147.00 . 10.

00 .90 .Excuted Quantity Excuted Amount Current Todate Previous Current Todate QTY QTY Rate Amount Amount AMOUNT . 0.64 . 0.00 . . 2. 0.32 . .00 2. .00 15. 0. 398.00 . . 0.00 3.40 166.00 .04 166. .00 .496. . . . 0. 0.00 .496. 0.00 . 584. . .00 . 0.00 2. 0. . 0.00 .00 . . .00 . . . . 0. .52 166. . . 0.40 . .32 . .40 . .00 398. . 0. 199. . .00 584. .64 . .

. 9.253.107.00 7.233. .064. 7.74 . 2. 1.48 2. 9.048.00 15.107. . 0.358. 0.358. 2.87 1. . .00 .00 2.345.06 .62 . .00 568.539.11 36. .30 .539. 18. .00 1.63 .013.00 .00 1.92 - - - - - - - 0.00 1. 0.064.00 .00 1. 2.00 .934.72 .63 . .72 36. 1.30 .35 36. 0.74 . .048. 568.560.35 - - - 5.69 1. 0. 18.74 .560.72 .00 .62 .934.00 53. .92 . 3. 0.00 2. .00 3.345.218. .013. . 0. .218.00 71.74 .Excuted Quantity Excuted Amount Current Todate Previous Current Todate QTY QTY Rate Amount Amount AMOUNT 57. .35 . 0.00 2.80 36.06 .22 2.

20 208.43 . 3. 0. 0.00 .00 .00 3.87 36. 0. 36.018. 16. . 0. 16. 0.00 .98 36. 2. .539. 0. 0. . .00 . 0. 0. .369.00 .00 3.00 95. . . . . . .776. 3. . .00 .00 . .00 .00 .00 .00 3.00 .00 .018. . .091.60 . . . .Excuted Quantity Excuted Amount Current Todate Previous Current Todate QTY QTY Rate Amount Amount AMOUNT . 0. . 0. . . .10 . . 0.00 .455.00 1. .00 . 0. .00 .00 85. .00 .00 . 0.43 .00 - .60 .455.369. .00 16.091. 3. 208.00 . 0. 0.60 185. . .00 .59 - - - . 0.00 . 36. .776.10 .00 9. 0. 0.00 . 36.59 . 1. . .

0. . 375.00 27. 466.00 - . . . . 0. - - - - . 0.220. .00 . 259.Excuted Quantity Excuted Amount Current Todate Previous Current Todate QTY QTY Rate Amount Amount AMOUNT .00 .64 .00 . 0.00 - .00 . 112.64 .00 9.220. .04 341. .00 - . 9.

220. .00 .64 - - - 125.00 .00 - . 18.00 .00 . .00 - .500.00 . 18.00 .64 . 0.000.220. .000.00 . 112. .000. 0.747.Excuted Quantity Excuted Amount Current Todate Previous Current Todate QTY QTY Rate Amount Amount AMOUNT .00 4. 752. - - - - - - - 4. 0.00 - - - . .00 - . .000.00 18. 18.00 - - - . 6. 9. 0. 9.

13.41 - - - 96.014. 1.01 56.192. 3.00 2.09 4.24 .00 61.413.05 - 21.014.00 1.00 5.012.05 .640.00 66. 2.Excuted Quantity Excuted Amount Current Todate Previous Current Todate QTY QTY Rate Amount Amount AMOUNT - - - - 65.012.192.00 .00 3.97 56.69 .09 .29 56.413. 5. 264.69 - 35.00 .66 56. 488. 13.00 264.41 .24 .640.00 - .00 488.00 - 8.

ROOFING Roof cover in precoated EGA 400. METAL LOUVER WINDOWS On Axis 1 & 2 2 W1 size 5000X600mm 2 4.20 27.1 Contractor Consultant .MUBP86 Takeoff No Location:-AYNALEM Block:. t=0.1.04 M2 27.00 No.NOMY ENGINEERING PLC No L*W*D QTY Description No L*W*D QTY 3. B7-b Client:.4mm fixed to RHS STEEL.00 No.Price shall include ridge cap. Total item 5. METAL WORK Metal window and doors made of 38x1.20 5.5mm LTZ profiles shown on the drawings 5. BOKRA CONSTRUCTION & TRADING PLC Project:.MEKELLE UNIVERSTY Consultant:. 4. (Purlins measured separately and roof measured in horizontal projection) 5.04 M2 Total 5.

Contractor Consultant .

Takeoff No 1 Block:. B7-b Page No:.1 Description Contractor Consultant .

Contractor Consultant .

.……… BIRR SUB TOTAL A…………………….……….….………………… BIRR 10 ELECTRICAL INSTALLATION………………………...…………………………………..…………… BIRR 7 FINISHING WORK……………………………………….……… BIRR 8 PAINTING…………………………………………….…………………………….…….………… BIRR 11 SANITARY INSTALLATION………………………….……… BIRR SUB TOTAL B…………………….………………....………………………………….……… BIRR 2 CONCRETE WORK…………………………………………….. BIRR 3 ROOFING……………………………………….…………. BIRR 4 CARPENTRY AND JOINERY………………………………. BOKRA CONSTRUCTION & TRADING PLC MEKELLE UNIVERSTY COMMUNITY SCHOOL B6-2A TOILET AT MEKELLE A-SUB STRUCTURE 1 EXCAVATION AND EARTH WORK……………………………….………………………………….………………………………….. BIRR 3 MASONRY WORK……………………………………….…………….…..……………… BIRR 9 GLAZING………………………………………….…………………………………. BIRR B-SUPER STRUCTURE 1 CONCRETE WORK……………………………………………….. BIRR 2 BLOCK WORK………………………………………………..… BIRR 5 METAL WORK…………………………………………….…………………………………. BIRR ..…………………………………. BIRR TOTAL A+B……………………..………….

m3 1. cast into formworks and vibrated around rod reinforcement bars. EXCAVATION & EARTH WORK 1. Price includes cutting.3 1500mm but not exceeding 3000mm from reduced level. To foundation column m² c. SUB STRUCTURE 1. m3 Excavate in weathered rock for isolated footing to a depth exceeding 1.5 not exceeding 200mm.ITEM DESCRIPTION UNIT A.7 blinded with crushed stone. In grade beam m3 d. In isolated footing pads m3 b. m3 Excavate in ordinary soil for isolated footing to a depth exceeding 1. m3 Fill around trench. In foundation column m3 c.1 Bulk excavation in ordinary soil not exceeding 1500mm from NGL.2 1500mm but not exceeding 3000mm from reduced level. Under ground floor Slab m² 2. Diameter 6mm deformed bars Kg Diameter 8mm deformed bars Kg Diameter 10mm deformed bars Kg Diameter 12mm deformed bars Kg Diameter 14mm deformed bars Kg Total to Summary……………. m3 250mm. bending.4 Provide.) in: "Type of cement to be ordinary Portland cement (OPC)" a..3 Reinforced concrete in class C-15 only 280 kg cement/m3 of concrete: In ground floor slab (10cm thick) m² 2. placing in position & tying wires.( formwork & reinforcement bars are measured separately.2 Reinforced concrete in class C-25 (with a 28-day 150mm cube crushing strength of 25MPa). m² Total to Summary……………………………. Under stone masonry wall m² d.5 Reinforcement bar according to structural drawings.6 Cart away surplus excavated material to a distance not exceeding 2kms. Under grade beam m² c. Styrophome expansion join ml 2. thick sound basaltic or equivalent stone hard-core finished and 1.1 50mm thick lean concrete in C-5 with minimum cement content of 150Kg/m3under: a. m3 Excavate for trench foundation in ordinary soil to a depth not exceeding 1.. Footing pads m² b.………………Birr .. isoleted foundation and under hardcore to maintain the desired level with selected borrowed material and compact in layers 1. cut and fix in position sawn Zigba wood or metal panel form work: a.4 1500mm from stripped level. To grade beam m² 2. To isolated footing pad m² b.Birr 2. CONCRETE WORK 2.

SUPER STRUCTURE 1. (formwork & reinforcement bars are measured separately. To intermediate and top tie beams m² 1. To elevation column m² b.1 purlin m/s) m² G-28 G.. MASONRY WORK 3.…………. In intermediate and top tie beams m³ 1. Diameter 8mm deformed bars Kg Diameter 10mm deformed bars Kg Diameter 12mm deformed bars Kg Diameter 14mm deformed bars Kg Total to Summary…………….3 Reinforcement bar according to structural drawings.3 paint.4 paint.. Price includes 2Ø6mm iron bars 2. Price include 40 x 50 mm zigba wood battens with c/c spacing of 600 mm both ways. Price includes cutting.cover ROOFING in G-28 roofing including roof ridge cover fixed to zigba wood purlins at c/c 90cms (roof cover measured in horizontal projection 3. bedded in cement mortar (1:3) mix.Birr 2. m² Supply and fix 8 mm thick ribbed sheet eave soffit ceilings. CONCRETE WORK 1..2 Ditto but 100mm thick HCB block. both sides left for plastering.1 500 mm thick hard trachytic or equivalent stone peripheral foundation wall to a depth of 50cm bed ded in cement mortar 1:3 below natural ground level. m² Total to Summary…………….Birr B.Birr Roof3. ml G28 flat metal sheet flashing with development length of 330mm and Price includes painting of two coats of antirust and one coat of metal 3.. 3.2 of two coats of antirust and one coat of metal paint.2 Provide. m³ 3.5 the work. In elevation column m³ b.1 laid horizontally every other course (spacing 400mm c/c).2 500 mm thick hard trachytic or equivalent stone m³ peripheral foundation wall to a depth of 100cm bed ded in cement mortar 1:3 above natural ground level.1 Reinforced concrete in class C-25 (with a 28-day 150mm cube crushing strength of 25MPa). BLOCK WORK 200mm thick hollow concrete block wall of type Class-C with 28 days minimum crushing strength of 18kg/cm2. m² G28 flat metal sheet copping with development length of 330mm and Price includes painting of two coats of antirust and one coat of metal 3. corner list and all other necessary accessories to complete 3. placing in position & tying wires. bending.I.…………. cut and fix in position metal panel or sawn Zigba wood form work a. m² 2. m² .) in: "Type of cement to be ordinary Portland cement (OPC)" a. Total to Summary…………………………….S roof gutter with development length of 1000mm welded at joint provided 2% slope towards down pipe and Price includes painting 3. cast into formworks and vibrated around rod reinforcement bars.

CARPENTRY & JOINERY Carpentry Supply and fix 8 mm thick chip wood ceilings.. a.6 Sawn Zigba wood roof purlins40x50mm placed at c/c 900mm.100mm.1 and all other necessary accessories to complete the work.4 Eucalyptus wood upper & lower members. corner list 4.6 Dia 110mm PVC down pipe.3.80mm. METAL WORK Metal window and doors made of 38x1. Price shall include ASSA or equivalent (Knob type for toilet doors) safety locks. Size . hinges. m² Total to Summary……………………………Birr 4.3 accessories.Dia. two coats of anti rust.1 WINDOWS Supply & fix insect screen for open windows. . ml Supply and fix PVC approved quality doors all according to manufacturer instruction. ml 4. Price shall include all supporting accessories. two coats of synthetic paint.. 5. 1mm thick ribbed sheet and door stopper. and other necessary 4. Price include 40 x 50 mm zigba wood battens with c/c spacing of 600 mm both ways..2 coats of oil paint.2 DOORS Size 1000mmx2500mm pcs Total to Summary……………. drawings.700x2700mm [Toilets] pcs 4.…………….Birr 7. price include approved quality locks and all iron mongery works. ml Total to Summary……………………………Birr 5. All according to detail Arch.5 Eucalyptus wood vertical & diagonal members Dia. polishing and cleaning at the end of finished work. FINISHING WORK 7. ml 4.1 PLASTERING AND POINTING Finishing work shall include all surface pre-cleaning. Preparation and application of the finish. Size2500x 900 mm pcs 5. m² Supply and fix 300x25mm zigba wood fascia board price include three 4.5mm LTZ profiles shown on the drawings.

2.1.2.4 walls. m² 7. columns and beam side surface m² .1. columns and 7.1.11 building. Unit price shall include flat stone/concrete topping. m² 7.9 cement mortar mix of 1:3 Size 200 x 20mm ml Supply 300x200x6mm glazed ceramic wall tile to a height of 1800mm 7.4 screed (1:3) mix price including grinding and polishing. Painting Prepare the surface and apply three coats of plastic emulsion paint of 8.2. columns and walls. Provide grooves recessed by 5mm between beams and walls. Provide grooves recessed by 5mm 7..2 FLOOR & WALL FINISHING 20mm thick terrazzo floor tiles on and including 30mm cement sand 7. provision of metal grating at inlet to manhole. beams and columns surface.10 with cement mortar backing and joints grouted in white cement. m² Apply two coats of external wall plaster in cement mortar mix 1:3 and one coat of tyrolean rendering in cement mortar mix 1:2.2.3 Ditto item 7. Ditch dia.1 chosen type and color to: a.……Birr 8. Size 280 x 30mm ml Door Threshold Marble door thresholds on and including cement mortar bed jointed in 7.2. Mortar for fine finish shall be cement-fine sand 1:2.5 100mm high terrazzo tile skirting stuck to wall with cement mortar (1:3) ml Marble thread and risers including cement mortar and joined in cement mortar mix of 1:3 to Window Sill Marble window cill on and including cement mortar bed jointed in 7.2 but two coats to receive ceramic wall tile. Apply three coats of plaster in cement mortar mix 1:3 up to fine finish to internal wall. m² 1000mm wide well dressed stone pavement bedded on 150mm thick quarry waste and joints pointed in cement mortar (1:3) mix around the 7.excavation of 7. m² Supply and lay semi-circular open precast concrete open channel on 50mm thick sand bedding.1.2.8 cement mortar mix of 1:3.1 between beams and walls.12 the trench and cartaway.2. Internal wall. m² 7.: 1/2 300 mm ml Total to Summary……………………….

……Birr 11. Glazing Supply and properly fix glass free from any defects to doors and 9.. complete No 2 Extra Over Light Points for Flush Mounted Switches 2. 4mm thick clear glass m² Total to Summary………………………. a. m² Total to Summary…………………………Birr 9.5mm2 inside PVC conduits of 16mm diameter.1 NO Total to Summary………………….1 Flush mounting single switch No 2. The price of fittings under this item to be EXCLUDED in the contract agreement.1 boxes with covers and insulating screw cap connectors. all as specified or described in lighting fittings schedule and as shown on the drawings. NOTE I. II. Recommended types of fittings indicated on the attached lighting fitting Schedule. Use proper putty and adequately packed.1 windows. Ditto but to external wall surface m² 8. b. An average Unit price is considered for cost estimation. III.2 c. including junction 1.1 Lighting fittings and lamps complete NO Type 4 NO Type 5. Supply of Lighting fitting by the Client. ELECTRICAL INSTALLATION Supply and install :- 1 Light Points Flush mounted light points fed through PVC insulated conductors of 2x2. SANITARY INSTALLATION 1 Sanitary equipment ( fixtures ) . 3. Ditto but to chipwood ceiling..……Birr 10. iv.2 Flush mounting double switch No 3 Lighting fitting Connected and tested including lamps and accessories complete.

P-smell trap with connection pipes and all other necessary accessories . size 500/400 mm including chrome plated brass mirror clips with chrome plated screws. No b) Supply and fix soap holder made of white vitreous china for handwash basins .fix. test & commission hand wash basins made of White Vitreous China Standard white hand Wash basin with opening of dia. Complete with the necessary fixing and other accessories (For location or place for fixing refer to architectural schedule drawing or consult the architect) Type : R.Unit Price shall include all the necessary fixing brackets or hooks and all assistnace civil works such as chiselling of walls.Installation shall include all fixitures and accessories quality and as per the technical specification and manufacturies requiement.K Ceramics or equivalent Model: LIWA Size:635mmx530xmmx865mm Colour:as per the architects preferance No a) Mixing Unit/cold only/ Type:Eurobath(CHELSEA) or equivalent Model:Mono Basin Single Lever Mixer Colour:as per the architects preferance No 1. 16mm for faucet access to acceptable standard with a pair of white painted cast iron screw to wall brackets. Ceramics or equivalent Model : orient accessories built in medium soap holder Size : 185X95mm No 2 Water supply piping & valves . 16mm for faucet access to acceptable standard with a pair of white painted cast iron screw to wall brackets.1 Hand Wash Basins White Vitreous China Standard white hand Wash basin with opening of dia. 1. i)Hand wash basin with mixing unit a)Hand wash basin Type:R.K. All fixtures which differs from that specified below is subject to the owner's approval. floors.beams and etc. 32mm slotted basin waste & overflow. Complete with plug .2 Accessories a) Supply and fix crystal glass mirrors for hand wash basins with copper back protection. chromium plated basin chain & rubber plug. Supply . chromium plated basin chain & rubber plug.A.catalogues and brochures presented by the contractor. based on samples.A. complete with fixing devices. 32mm slotted basin waste & overflow. Price shall also include approved quality shelves. complete with fixing devices.

all as per the manufacturer's instruction and shown on the drawing.15mm Pipe ml b) dia. 3. 2.8mm for dia. Supply.S. uPVC pipes to be PN-4 with minimum thickness of 3. " 80 " ml Supply and fix approved quality screw type floor clean outs on the waste water drainage line as where shown on the drawing. All fittings to have double ring non stopper socket system. vent and storm water pipe lines shall be uPVC pipes and shall be provided with a slope of 2% or as indicated on the drawings towards the the outlet. Y.3mm and Dia. Y. necessary fittings such as bends. 110mm. properties. test.1 Cold Water Piping a) dia. beams or slabs.3. Galvanised mild steel pipes and fittings shall comply with BS1387 Class ‘B’ or "Medium Grade" or PN-10. insulation (where necessary) and cutting and making of chases on walls ( where necessary) and necessary accessories. 50 & 75 Elbow. 75mm and 1.3 of branch pipes.7mm. including pipe fittings.2mm for dia. test disinfect and commission domestic water supply G. Joints shall be made with an approved pipe jointing compound in accordance with the manufacturer's instructions. Tee & Reducer to be PN-4 with minimum thickness of 2. install. 160mm. c) dia. and commission angle service valves on the cold & hot water supply pipes before sanitary appliances including appliances 2. All uPVC pipes and necessary fittings shall be standard quality and be free from damage during storage. 2. Storm water uPVC pipes shall resist the external temperature and the quality shall meet the purpose. Y. Dia. etc. Unit price shall include all the necessary assistance civil works.. Joints in underground piping shall be coated with bitumen or other approved composition. 20 " " ml Supply. Red lead compounds shall not be used.2mm for dia. but stop valves for isolation 2. Price shall 3.1 Pipes shall be uniform in colour. Threading for screwed and socketed joints shall be in accordance with the requirements of BS21.20mm No 3 Waste & storm water & vent pipes and accessories All domestic waste. . density and other physical.2 including all accessories. 1. as shown on the drawings. fix.15mm No Ditto item number 2. fixing or hanging to walls. etc. such as excavation cartaway.2 include all the necessary gasket and conecting pieces.8mm for dia. a) dia. Tee & Reducers to be PN-4 with minimum thickness of 3.P. T. 110mm Elbow. supports anchors. construction and etc. 50mm pipes.

……Birr . Dia. 80 mm No Total to Summary………………………..

949.45 0 28.817.ADING PLC SCHOOL Amount 0 16.97 0 23.86 .79 0 33.925.927.25 0 13.734.00 0 - 0 - 0 18.772.18 0 - 0 - 0 - 0 - 0 83.61 0 63.57 0 13.191.891.066.88 0 147.176.

317.0 3.15 27 26.83 82 37.12 75.0 2.27 39 23.927.Contract Executed QTY.33 36.94 179 102.50 1 1.12 36.0 245.26 2539.28 75.54 2539.928 75.79 85.54 156.0 909.00 6 410.05 33.48 55.25 11 12.336.700.517.19 75.62 22 21.40 11 4.78 36.91 - 5 3.0 - 3 4.0 2.850.03 61.0 5.928 199.0 89.9 5.60 15 5.60 - - 1 0.191. Rate Amount 47 42.60 166.23 108 75.856.928 143.0 2.00 27 26.71 65 50.94 75.54 - - 0 - 322 79.57 .371.0 2.0 2.07 166.382.13 2539.0 4.0 5.14 3 2.0 841.80 - 27 26.19 166 3.06 1 0.060. QTY.69 36.0 852.0 220.70 16.019.712.0 660.79 - - 4 2.848.44 70.408.0 321.0 597.0 3.0 1.07 30 29.

00 - 15 348 - - 20 135 - - 20 125 - - 26 288 - .08 51 36.0 2.93 36.066.62 375 13.61 2 1253.0 4.0 4.76 23.40 - 18 13.99 208.734.25 - 65 36.17 1233.772.066.90 30 20.74 185.23 466 28.92 - 162 118.25 24 326 - 28.61 - - - 2 0.0 4.48 120 72.0 - 199 120.0 13.03 36.60 2539. - - 9 11.91 3 1.249.365.624.69 2539.45 - 71 60.91 36.0 1.0 2.751.949.0 - 13.353.062.0 4.541.772.

00 - - - 27 288 - - 15 168 - - - 8 2835 - - 113 40 - - 78 40 - - 89 47 - - - - - - - - - - - 4 2475 - - - - - 2 2750 - - - - - - - - - . - 22 223 - - 13.734.

716.460.92 137 9.176.14 - - - 26 456 - - 49 85 - - - - - - - 9 626 - - - - - 2 487 - - 7 732 - - 28 475 - - 36 274 - - 18.137 70.04 - 7 105 - - 82 54.18 - - - - - 137 36 - - .94 154 8.

82 40 - - 27 40 - - - - - - - - 1 403 - - - - - - - - - 9 312 - - - - 1 406 - - 2 442 - - - - - - - - - - - - - 9 2000 - - 7 2000 - 2 2000 - - - - - - - .

- - - - - - - - - - - - - 6 6732 - - - - - 6 650 - - - - - 6 1699 - - - - - - 6 522 - - - .

- - - - - - 4 107 - - 10 112 - - - - 6 338 - - - - 1 449 - - - - - - - - - 14 90 - - - .

- 2 450 - - .

…… BIRR 2 BLOCK WORK……………………………………………….BIRR 2 CONCRETE WORK……………………………………………. BIRR B-SUPER STRUCTURE 1 CONCRETE WORK……………………………………………….. BOKRA CONSTRUCTION & TRADING PLC MEKELLE UNIVERSTY COMMUNITY SCHOOL B6-2B TOILET AT MEKELLE A-SUB STRUCTURE 1 EXCAVATION AND EARTH WORK………………………………. BIRR .………… BIRR SUB TOTAL A…………………….……………… BIRR 7 FINISHING WORK………………………………………. BIRR 3 ROOFING……………………………………….…………………… BIRR 10 ELECTRICAL INSTALLATION………………………..… BIRR 5 METAL WORK…………………………………………….………… BIRR SUB TOTAL B…………………….………… BIRR 8 PAINTING……………………………………………. BIRR TOTAL A+B……………………..…………..…………………………… BIRR 4 CARPENTRY AND JOINERY……………………………….…………………BIRR 9 GLAZING………………………………………….………… BIRR 3 MASONRY WORK………………………………………...………… BIRR 11 SANITARY INSTALLATION………………………….

Contract Executed ITEM DESCRIPTION UNIT QTY. Under grade beam m² 1 1. m3 11 4. CONCRETE 50mm WORK thick lean concrete in C-5 with minimum 2.2 3000mm from reduced level. In isolated footing pads m3 1 0.2 Reinforced concrete in class C-25 (with a 28-day 150mm cube crushing strength of 25MPa). Price includes cutting.91 d.31 c.94 b. To grade beam m² 22 24. SUB STRUCTURE 1. isoleted foundation and under hardcore to maintain the desired level with selected borrowed material and compact in layers 1.1 cement content of 150Kg/m3under: a.1 1500mm from NGL.93 Total to Summary……………………………. A. Footing pads m² 4 2.97 Cart away surplus excavated material to a distance 1. In grade beam m3 3 2. m3 65 41. placing in position & tying wires.54 b.7 hard-core finished and blinded with crushed stone.43 Excavate in weathered rock for isolated footing to a depth exceeding 1500mm but not exceeding 1. cast into form works and vibrated around rod reinforcement bars.4 depth not exceeding 1500mm from stripped level. m² 27 26.19 c.60 b. thick sound basaltic or equivalent stone 1. m3 82 28.24 Fill around trench. QTY.76 250mm. In foundation column m3 1 0. m3 47 32..6 not exceeding 2kms.) in: "Type of cement to be ordinary Portland cement (OPC)" a. m3 6 Excavate for trench foundation in ordinary soil to a 1. EXCAVATION & EARTH WORK Bulk excavation in ordinary soil not exceeding 1. To isolated footTog pad m² 5 3.( formwork & reinforcement bars are measured separately. bending. Under stone masonry wall m² 11 12.5 Reinforcement bar according to structural drawings. cut and fix in position sawn Zigba wood or metal panel form work: a. Styrophome expansion join ml 30 29.68 2. Diameter 6mm deformed bars Kg 0 .09 Excavate in ordinary soil for isolated footing to a depth exceeding 1500mm but not exceeding 1.44 2. m3 3 5. To foundation column m² 15 4.93 2.Birr 2.13 d.5 not exceeding 200mm.22 c.93 2. Under ground floor Slab m² 27 26.3 Reinforced concrete in class C-15 only 280 kg cement/m3 of concrete: In ground floor slab (10cm thick) m² 27 26.3 3000mm from reduced level.4 Provide.

In intermediate and top tie beams m³ 3 1.99 1. MASONRY WORK 3. cut and fix in position metal panel or sawn Zigba wood form work a. CONCRETE WORK 1.98 3.1 500 mm thick hard trachytic or equivalent stone per m³ 9 9.1 Reinforced concrete in class C-25 (with a 28-day 150mm cube crushing strength of 25MPa). (formwork & reinforcement bars are measured separately..74 b.. m² 24 Total to Summary…………….33 Total to Summary……………. Diameter 8mm deformed bars Kg 322 77. placing in position & tying wires. ROOFING Roof cover in G-28 roofing including roof ridge cover fixed to zigba wood purlins at c/c 90cms (roof 3. To elevation column m² 18 13. m² 20 . Price includes cutting.69 Diameter 12mm deformed bars Kg 179 99. To intermediate and top tie beams m² 30 20.2 500 mm thick hard trachytic or equivalent stone per m³ 2 Total to Summary……………………………. cast into formworks and vibrated around rod reinforcement bars.Birr 2.1 cover measured in horizontal projection purlin m/s) m² 65 36. Diameter 8mm deformed bars Kg 162 107.69 b.………….62 G-28 G.2 of antirust and one coat of metal paint..Birr B. ml 15 G28 flat metal sheet flashing with development length of 330mm and Price includes painting of two 3. SUPER STRUCTURE 1. bending.46 Diameter 10mm deformed bars Kg 39 23.2 Provide.76 Diameter 10mm deformed bars Kg 51 Diameter 12mm deformed bars Kg 199 120.Birr 3.………….. BLOCK WORK 2...91 Total to Summary…………….2 Ditto but 100mm thick HCB block.S roof gutter with development length of 1000mm welded at joint provided 2% slope towards down pipe and Price includes painting of two coats 3.………………Birr 3.23 2. In elevation column m³ 2 0.1 200mm thick hollow concrete block wall of type Class m² 71 60.60 1.93 Diameter 14mm deformed bars Kg 120 72.3 coats of antirust and one coat of metal paint.I.37 Diameter 14mm deformed bars Kg 108 75.3 Reinforcement bar according to structural drawings.) in: "Type of cement to be ordinary Portland cement (OPC)" a.

CARPENTRY & JOINERY Carpentry 4. Price include 40 x 50 mm zigba wood battens with c/c spacing of 600 mm both ways. two coats of synthetic paint.2 Supply and fix 300x25mm zigba wood fascia board pric ml 15 Supply and fix PVC approved quality doors all according to manufacturer instruction.5 Eucalyptus wood vertical & diagonal members Dia. G28 flat metal sheet copping with development length of 330mm and Price includes painting of two 3. Size . 1mm thick ribbed sheet and door stopper. price include approved quality locks and all iron mongery works. m² 22 Total to Summary……………………………Birr 4.1 Supply and fix 8 mm thick chip wood ceilings. All according to detail Arch.Dia.6 Sawn Zigba wood roof purlins40x50mm placed at c/ ml 89 Total to Summary……………………………Birr 5. ml 78 4. Price m² 27 4.4 coats of antirust and one coat of metal paint. 5. Price shall include ASSA or equivalent (Knob type for toilet doors) safety locks. METAL WORK Metal window and doors made of 38x1.6 Dia 110mm PVC down pipe. corner list and all other necessary accessories to 3. two coats of anti rust. a. Size2500x 900 mm pcs 4 5.3 accessories.100mm ml 113 4. and other necessary 4. m² 20 Supply and fix 8 mm thick ribbed sheet eave soffit ceilings. drawings.4 Eucalyptus wood upper & lower members. Price shall include all supporting accessories. m² 26 3.5mm LTZ profiles shown on the drawings. hinges.1 WINDOWS Supply & fix insect screen for open windows.5 complete the work.2 DOORS Size 1000mmx2500mm pcs 2 .700x2700mm [Toilets] pcs 8 4.

2. ml 49 Marble thread and risers including cement mortar and joined in cement mortar mix of 1:3 to Window Sill Marble window cill on and including cement mortar 7. m² 7 . Preparation and application of the finish.8 bed jointed in cement mortar mix of 1:3.1 PLASTERING AND POINTING Finishing work shall include all surface pre- cleaning.Birr 7.. Provide grooves recessed by 5mm between beams and walls.5 cement mortar (1:3)mix. Total to Summary…………….4 columns and walls. Size 280 x 30mm ml 9 Door Threshold Marble door thresholds on and including cement 7. polishing and cleaning at the end of finished work.92 Ditto item 7.1 5mm between beams and walls. columns and walls.1.4 grinding and polishing.2.3 wall tile. m² 26 100mm high terrazzo tile skirting stuck to wall with 7.9 mortar bed jointed in cement mortar mix of 1:3 Size 200 x 20mm ml 2 Supply 300x200x6mm glazed ceramic wall tile to a height of 1800mm with cement mortar backing and 7.1. Mortar for fine finish shall be cement-fine sand 1:2. 7.10 joints grouted in white cement. m² 82 54. beams and columns surface.2..2.2 FLOOR & WALL FINISHING 20mm thick terrazzo floor tiles on and including 30mm cement sand screed (1:3) mix price including 7. FINISHING WORK 7. m² 7 Apply two coats of external wall plaster in cement mortar mix 1:3 and one coat of tyrolean rendering in cement mortar mix 1:2.94 7. m² 137 70.1.. Apply three coats of plaster in cement mortar mix 1:3 up to fine finish to internal wall.1. Provide grooves recessed by 7.…………….2 but two coats to receive ceramic 7.2.

a. Ditto but to chipwood ceiling.……Birr 10. Painting Prepare the surface and apply three coats of 8. Unit price shall include flat stone/concrete topping. Internal wall. Ditto but to external wall surface m² 82 8. all as specified or descri NOTE I. .11 cement mortar (1:3) mix around the building.: 1/2 300 mm ml 36 Total to Summary……………………….1 adequately packed. 7. m² 28 Supply and lay semi-circular open precast concrete open channel on 50mm thick sand bedding. ELECTRICAL INSTALLATION Supply and install :- 1 Light Points 1. columns and beam side surface m² 137 b. 4mm thick clear glass m² 1 Total to Summary………………………. provision of metal grating at inlet to manhole. Glazing Supply and properly fix glass free from any defects to doors and windows.1 Flush mounting single switch No 1 2.1 Flush mounted light points fed through PVC insulated conductors No of 2x2.2. 1000mm wide well dressed stone pavement bedded on 150mm thick quarry waste and joints pointed in 7. Supply of Lighting fitting by the Client.. Use proper putty and 9.. m² 27 Total to Summary…………………………Birr 9.2 c.5mm 9 2 inside PVC 2 Extra Over Light Points for Flush Mounted Switches 2.2 Flush mounting double switch No 2 3 Lighting fitting Connected and tested including lamps and accessories complete.1 plastic emulsion paint of chosen type and color to: a.2.excavation of the trench and cartaway.……Birr 8.12 Ditch dia.

A. II. Complete with plug .catalogues and brochures presented by the contractor. 16mm for faucet access to acceptable standard with a pair of white painted cast iron screw to wall brackets. 1.1 Hand Wash Basins White Vitreous China Standard white hand Wash basin with opening of dia. 16mm for faucet access to acceptable standard with a pair of white painted cast iron screw to wall brackets. The price of fittings under this item to be EXCLUDED in the contract agreement.Unit Price shall include all the necessary fixing brackets or hooks and all assistnace civil works such as chiselling of walls. 3.. Supply . chromium plated basin chain & rubber plug. An average Unit price is considered for cost estimation. iv. P-smell trap with connection pipes and all other necessary accessories .K Ceramics or equivalent Model: LIWA Size:635mmx530xmmx865mm Colour:as per the architects preferance No 6 a) Mixing Unit/cold only/ .……Birr 11. test & commission hand wash basins made of White Vitreous China Standard white hand Wash basin with opening of dia.fix. 32mm slotted basin waste & overflow. based on samples.beams and etc. SANITARY INSTALLATION 1 Sanitary equipment ( fixtures ) All fixtures which differs from that specified below is subject to the owner's approval. floors. III. 32mm slotted basin waste & overflow. chromium plated basin chain & rubber plug. i)Hand wash basin with mixing unit a)Hand wash basin Type:R.Installation shall include all fixitures and accessories quality and as per the technical specification and manufacturies requiement. complete with fixing devices.1 Lighting fittings and lamps complete NO 9 Type 4 NO 7 Type 5.1 NO 2 Total to Summary…………………. Recommended types of fittings indicated on the attached lighting fitting Schedule. complete with fixing devices.

Price shall include all 3.2mm for dia. All fittings to have double ring non stopper socket system.3. properties.P.1 Pipes shall be uniform in colour. including pipe Galvanised mild steel pipes and fittings shall comply with BS1387 Class ‘B’ or "Medium Gra 2.2 the necessary gasket and conecting pieces. Comple Type : : R. test. No 6 b) Supply and fix soap holder made of white vitreous china for handwash basins . vent and storm water pipe lines shall be uPVC pipes and shall be prov 3. size 500/400 mm including chrome plated brass mirror clips with chrome plated screws.A. install.15mm No 6 Ditto item number 2.S. 20 " " ml 10 2.2mm for dia. 2. c) dia.2 Supply. " 80 " ml 14 Supply and fix approved quality screw type floor clean outs on the waste water drainage line as where shown on the drawing. but stop valves for isolation 2. Price shall also include approved quality shelves.3 of branch pipes. density and other physical. 160mm. Type:Eurobath(CHELSEA) or equivalent Model:Mono Basin Single Lever Mixer Colour:as per the architects preferance No 6 1. Model orient Ceramics or built accessories equivalent in medium soap holder Size : 185X95mm No 6 2 Water supply piping & valves Supply.K. fix. test disinfect and commission domestic water supply G. and commission angle service valves on the cold & hot water supply pipe a) dia.1 Cold Water Piping a) dia.2 Accessories a) Supply and fix crystal glass mirrors for hand wash basins with copper back protection. uPVC pipes to be PN-4 with minimum thickness of 3.20mm No 1 3 Waste & storm water & vent pipes and accessories All domestic waste.15mm Pipe ml 4 b) dia. .

.……Birr . 80 mm No 2 Total to Summary………………………. Dia.

98 0 23.18 0 - 0 - 0 - 0 - 0 83.556.00 0 - 0 - 0 18.14 .73 0 28.PLC Amount 0 14.579.25 0 13.061.305.419.734.176.34 0 60.70 0 12.066.336.618.93 0 33.16 0 143.

539.00 319.60 166.60 143.58 2.096.95 75.07 70.00 5.060.00 4.60 - 2.91 - 166.00 89.25 410.519.00 3.00 2.06 2.382.93 - - 75.549.25 75.79 85.00 332.90 5.64 156.371.00 558.Rate Amount 55.25 75.00 715.539.00 - 61.00 220.850.50 75.764.408.70 14.00 968.00 597.539.80 - - 199.00 2.019.00 1.46 166.88 - - .00 1.00 4.336.00 3.

94 36.00 13.05 33.73 - 466.00 2.00 - 12.00 - 36.48 36.624.305.36 36.734.25 - 326.00 - - .00 4.00 2.54 36.00 2.305.00 4.00 12.00 28.25 - - - 375.579.577. 36.00 2.70 - 1.00 - - 135.788.90 208.00 - 348.879.253.353.712.40 - 185.541.76 23.539.539.91 2.066.00 852.419.22 36.066.34 - - - 2.00 - - 28.233.00 3.365.00 4.92 - 36.062.00 3.751.00 1.34 1.

00 - - 13.835. 125.00 - - 168.750.734.00 - - 40.475.00 - - - 2.00 - - - - - 2.00 - .00 - - - - - - - - - - - 2.00 - - 40.00 - - - 288.00 - - 47.00 - - 223.00 - - 288.

00 - - 85.00 - - - - - 487.00 8.00 - - 732.00 - - .00 - - 154.14 - - - 456.04 - 105. - - - - - - - - 137.460.716.00 9.00 - - - - - - - 626.

00 - - - - - - - - - 312 - - - - 406 - - 442 - - - - specified or described - - - .176. 475.00 - - 274.00 - - - - - - - - 403.00 - - 40.00 - - 40.18 - - - - - 36.00 - - 18.

- - - - - - 2000 - - 2000 - 2000 - - - - - - - - - - - - - - - - - - - - 6732 - - - .

2. - - 650 - - - - - 1699 - - ash basins . including pipe fi - s ‘B’ or "Medium Grade - - - - 107 - - 112 - - t water supply pipes be - - 338 - - - - 449 - - - s and shall be provided - - - m.2mm for dia. Complete with the necessary fixing and other accessories (For location or place for fixing refer to - - - - 522 - - - - S.P. 11 - - - 90 - - - - .

00 - - .450.

34 1.86+0.36 4 1.38 deduct concrete works lean concrete 0.9m 0.65 4.12 m3 total 3.3 0.2) pit 4.88 m3 sub total 53.62 m2 6.63 Ordinary Soil up to 1.10m 1 5.12 m3 68.86+0.3 1.89) a)*fill=total pit-concrete works 18.1 2) Bulk Excavation in 1.458 4.18) m3 52.6 0.09 1.36 L=6.41 0.36m 7.5 8.1 Bulk avg=0.195 (1.9 (0.90 1.5m L=5.06 0.36m 7.0=7.9+0.92 exceeding 3000mm from reduced level.2) Excavate in ordinary soil for isolated footing 2 7.5+1.0=7.36 L=6.65 .90 11.24 m3 concrete pad m3 foundation column 17.36 to a depth exceeding 0.28 6) Selected borrowed fill 0.9 53.1 59.5+1.90 7.65 m3 1.50 Davg =0.2+1=8.78 ddt 3.2 8.90 1500mm but not 0.88 3.9+0.34 44.10m 1 2.2+1=8.28 46.PROJECT: MEKELLE UNIVERSITY LOCATION: AYNALEM CLIENT:MEKELLE UNIVERSITY CONSULTANT :NOMY ENGINEERING PLC CONTRACTOR: BOKRA CONSTRUCTION AND TRADING NO L*W*D QTY DESCRIPTION NO L*W*D QTY A) SUB STRUCTURE 1)Remove top soil 30cm thick L=5.47 m3 total 1. 4F1 2 4.59m 0.50 0.12 75.

.

30 0.70 0.86 on axis 2/A-B 2 0.40 1 5.91 m2 1 1.20 1.92 m2 0.26 0.48 0.42 0.93 m2 1 5.17 5) C-25 in grade beam c) In grade beam 1 0.30 14.01 on axis A 2.6 1.19 m3 1 3.20 0.84 m2 total 4 0.08 m2 0.90 m2 total c) Under stone 0.24 m3 2.2*2=6.07 m3 2 6.20 0.40 0.2 1 3.78 m2 6.6 1.08 0.06 0.58 0.54 m2 1 4.PROJECT: MEKELLE UNIVERSITY LOCATION: AYNALEM CLIENT:MEKELLE UNIVERSITY CONSULTANT :NOMY ENGINEERING PLC CONTRACTOR: BOKRA CONSTRUCTION AND TRADING NO L*W*D QTY DESCRIPTION NO L*W*D QTY 03) Concrete work In situ concrete 1) Plain blinding concrete C-5 Reinforced sub structure concrete a) To footing pad 4 1.6 1.80 0.6 0.20 0.01 0.8m 0. L=7.9 on axis B/1-2 7.66 on axis 1/A 1 0.40 0.3 0.2-0.20 0.80 20.30 0.1 4F1 1.40 1 3.6 2.40 0.40 m2 0.30 2.6 3.20 0.18 on axis A.21 6.2 b) under Grade Beam 0.6 3.42 masonry wall 1 3.47 m3 total .11 0.1 4.70 GB on axis A&B/1-2 0.97 m3 2 1.52 m2 total 1 0.03 m3 total 0.06 GB on axis A-B/1&2 2.40 1.20 0.20 2 6.20 1.20 0.8 1 0.

.

8m 4 2.68 1 0.12 1 1.4 0.40 24.8 1 0.1 5.66 TB on axis 2/A-B soffit 0.42 m2 1 1.12 7. 0.4 2.01 m2 TOTAL Super structure Normal Finish to: 18) Elevation column 4C2.56 on axis 1/A-B int.21 on axis beyond A/ext. 0.P=0.7 1 6.4 0. 1 2.8 1 0.PROJECT: MEKELLE UNIVERSITY LOCATION: AYNALEM CLIENT:MEKELLE UNIVERSITY CONSULTANT :NOMY ENGINEERING PLC CONTRACTOR: BOKRA CONSTRUCTION AND TRADING NO L*W*D QTY DESCRIPTION NO L*W*D QTY Form work 16) Grade beam 2 6.4 1.32 m2 8. 1 2.4 2.4 2.4 2.86 m2 1 1. 0.66 m2 1 6.48 m2 0.4 1.56 m2 2 2.2 1.36 2 0.42 m2 1 5.66 on axis 2/A-B int.36 m2 2 6.4 0. 0.62 m2 1 1.26 m2 1 5..66 TB on axis 1/A-B int. 0.7 1 3.66 TB on axis 2/A-B int. 0.28 m2 0.16 on axis 1/A-B ext.4 2.13 m2 TB on axis 1/A-B ext 1 7.4 2.90 m2 1 6.4 1.1 on axis B/1-2/ext.84 m2 2 6.6 0.91 on axis A/int.3 6.4 2.1 6.06 on axis 2/A-B ext.4 2. 0.2 1 0.4 5.4 1.06 0.2 0.8 8.4 4.26 0.7 on axis B/1-2/int.26 m2 30.28 1 3.4 1.52 0.2*4=0. 0.4 2.2 1 7. 1 6. 0.66 TB on axis 1/A-B soffit .96 1 0.2 2.32 m2 total 19) Beam & lintel TB on axis 2/A-B ext.44 0.33 m2 0.22 0.89 on axis A/EXT.2 on axis beyond A/int.4 5.4 2. 1 3.

70 M2 SUB TOTAL .33 m2 12.2 1.0.

52 m3 -0.1) 500 mm thick hard trachytic or equivalent 6.46 0.09 1 6.63 1.57 0.74) 1 7.5 0. B/1-2.57 m3 3.7 15.5 4.74) 1.180 .16m 0.5 2.63 m3 6. 1 7.7 18.7 0.5 0.26 on axis 1/A-B 0.160 2.5 2.7 18.71 on axis beyond A 0.2) 500 mm thick hard trachytic or equivalent stone peripheral foundation wall to a depth of 50cm bedded in cement mortar 1:3 above natural ground level.180 Davg=1.71 on axis beyond A.69) 0.5 0.Davg=1.68 (2.58) 1 0.16m 3.7 (1.07 0.160 6.16m 1 1.06 on axis 2/A-B 0.70 0.16m 0.180 0.06 on axis 2/A-B.50 foundation wall to a depth of 50cm bedded in cement -0.160 -0. Davg=1.7 1 3.5 0. MASONRY WORK 3.7 mortar 1:3 below natural 3.5 0.91 (2.12 m3 -0.64 m3 60.16m 5.1 on axis B/1-2 8.9 Davg=1.9 1 2.25 m3 15.7 18.91 (2.PROJECT: MEKELLE UNIVERSITY LOCATION: AYNALEM CLIENT:MEKELLE UNIVERSITY CONSULTANT :NOMY ENGINEERING PLC CONTRACTOR: BOKRA CONSTRUCTION AND TRADING NO L*W*D QTY DESCRIPTION NO L*W*D QTY 3.9 Davg=1.56 m3 1 2.160 58.66 1.16m 0.7 0.18m 7.16m 2.89) 1.16m 2.24 m3 1 0.160 6.5 3.180 Davg=1.16 2.1 on axisground level.Davg=1.18 Davg=0.28 0.1 60.Davg=1.02 m3 total 3.7 1 5.7 (4.85 stone peripheral 2.46 m3 1 6.7 2.88 Davg=1.26 on axis 1/A-B.5 1.7 1.93 m3 2.07 1 5.16m -0.

08 m3 1 3.5 0.16m 0.35 m3 2.33 m3 total .5 0.88 Davg=1.180 0. 0.

1) bulk excavation m3 1.34m m3 L=2.TAKEOFF SHEET NO:01 BLOCK: 6-3A TOILET PAGE NO: 01 DESCRIPTION b) under hard core L=5.9+1+1=8.9m m3 L=6.1 Davg=1.0=7.21 W=0.9m Bulk avg=0.28m w=0.5+1.36m Bulk avg=0.6 Davg=1.9m m3 ddt .46 W=6.3m m3 m3 sub total M3 TOTAL a+b+c 7) Disposal TOTAL EXCAVATION 1) site clearing m3 1.86+0.2) pit excavation m3 m3 Total .34m m3 m3 total c)around external stone masonary L=5.L=3.

.

TAKEOFF SHEET NO:01 BLOCK: 6-3A TOILET PAGE NO: 02 DESCRIPTION Reinforced super structure concrete 7) C-25 in elevation column