DAFTAR HARGA SATUAN BAHAN DAN UPAH

NO NAMA MATERIAL SAT HARGA SATUAN

1 2 3 4

I. Material Utama
1 Tiang Beton 7 M 100 DaN bh 2,020,950
2 Tiang Beton 7 M 100 DaN E bh 2,220,750
3 Tiang Beton 9 M 200 DaN bh 3,019,950
4 Tiang Beton 9 M 200 DaN E bh 3,287,250
5 Tiang Beton 11 M 200 DaN bh 4,356,450
6 Tiang Beton 11 M 350 DaN bh 5,231,250
7 Tiang Beton 12 M 200 DaN bh 5,263,650
8 Tiang Beton 12 M 350 DaN bh 5,714,550
9 Tiang Beton 13 M 350 DaN bh 7,114,500
10 Tiang Beton 13 M 350 DaN E bh 7,560,000
11 Pin Post Insulator 20 KV setara Twink , Veekers (Cilicone) bh 399,600
12 Strain Insulator 20 KV setara Twink, Veekers (Cilicone) bh 391,500
13 AAAC 70 mm mtr 18,090
14 AAAC-S 70 mm mtr 27,540
15 AAAC-S 150 mm mtr 45,500
16 Steel Wire 22 mm (Ground Wire) mtr 8,775
17 Twisted Cable 3 x 70 + 1 x 50 mm mtr 70,470
18 NYY 1 x 150 mm m 298,350
19 NYY 4 x 70 mm m 548,100
20 Lighting Arester 24 KV 10 KA lengkap (Polymer/Silicone) bh 1,336,500
21 Cut Out 100 A 24 KV + Fuse Link 100 A (Polymer/Silicone) set 1,485,000
22 Trafo Dist 25 KVA, 20 KV, 400V/231/3 Ph (D3) bh 59,400,000
23 Trafo Dist 50 KVA, 20 KV, 400V/231/3 Ph (D3) bh 76,950,000
24 Trafo Dist 100 KVA, 20 KV, 400V/231/3 Ph (D3) bh 101,250,000

II. Material Non Utama

1 Performet Grip For Guy Wire 70 mm bh 70,100
2 Performet Grip For Steel Wire 22 mm bh 37,900
3 Galv. Stranded Steel Wire 70 mm mtr 21,250
4 Galv. Steel Stranded Wire 22 mm mtr 8,775
5 Line Tap Connector 70 -70 mm bh 23,125
6 Line Tap Connector 70 -150 mm / 150 -150 mm bh 38,475
7 Terminal Lug Cu / Al bh 22,500
8 Bimetal Connector 25 - 50 mm2 bh 71,280
9 Bimetal Connector 50 - 70 mm2 bh 92,880
10 Heat Shrink bh 12,700
11 Ground Rod 16 mm - 2,5 mtr (Earthing Rod) bh 236,250
12 Ground Rod 16 mm - 1,5 mtr (Earthing Rod) bh 187,500
13 BC Conduktor 50 mm mtr 67,500
14 Susp & Small Angle Assembly 25-70 mm Lkp set 81,250
15 Larga Angle Assembly 50-70 mm lkp. set 131,250
16 Dead end Assembly 50-70 mm Lkp. set 100,625
17 LV Panel 2 Group, 1 Pintu, 630 A, lengkap bh 12,194,550
18 Suspension Clamp Bracket bh 29,700
19 Suspension Clamp bh 28,215
20 Tension Bracket bh 28,958
21 Strain Clamp bh 40,095

III. Konstruksi
1 Singel Arm Band 8" & Nut M 16 + Washer set 74,200
2 Cross Arm UNP 100x50x4x2000 mm bh 399,300
3 Cros arm NP 10 - 600 mm.U/dudukan Pipa. bh 110,800
4 Cros arm NP 8 - 1000 mm.U/dudukan LV Panel. bh 231,000
5 Ball Clevis + Socket Eye bh 62,775
6 HV Band Strap / Cross Arm Clevis / Susp. Eye bh 47,500
7 Dead End Clamp (Strain Clamp) 70 - 150 mm set 56,250
NO NAMA MATERIAL SAT HARGA SATUAN
1 2 3 4

8 Bolt & Nut M 16x400 + Washer (Double Arm) bh 54,000

9 Bolt & Nut M 16x500 + Washer (Double Arm) bh 56,700

10 Bolt & M Nut 12x50 mm bh 16,200
11 Bolt & M Nut 16x50 mm bh 19,575
12 Bolt & Nut M 16x120 mm + Washer bh 34,375
13 Bolt & Nut M 16x140 mm + Washer bh 40,500
14 Arm Tie Pipe 3/4 Type 750 mm bh 68,750
15 Arm Tie Band + Bolt & Nut M.16x50 bh 64,800
16 Arm Tie Band 8" bh 66,000
17 Alluminium Bliding Wire 3,20 mm mtr 5,200
18 Alluminium Tape 4,0 mm mtr 6,900
19 Double Arm Band 6" Bolt & Nut + Washer set 81,000
20 Guy Wire Band + Bolt & Nut M 16x50 set 84,375
21 Trun Bucklet / Spanschroeven 3/4" bh 74,250
22 Guy Insulator bh 66,000
23 Wire Clips bh 5,250
24 Galv. Gaspjip 3/4" : 2 mtr / Pipa Pelindung Galv. bh 92,400
25 Galv. Gaspjip 3/4" : 3 mtr / Pipa Pelindung Arde bh 138,600
26 Gaspijp 3" 6 Mtr ( Medium ) Pipa Galvanis ljr 795,900
27 Gaspijp 2" 6 Mtr ( Medium ) Pipa Galvanis ljr 549,100
28 Galv Gaspijp 1" u/Arde bh 243,000
29 Stailessteel Srtip 0.75 mtr set 23,750
30 Stopping Buckle bh 5,500
31 Plastic Strip bh 3,105
32 Plastic Strap bh 3,105
33 Link 25 x 25 bh 4,125
34 Ground Wire End Clamp bh 45,625
35 Anchor Rod 5/8" x 2.500 mm / Guy Wire Rod 2,5 Mtr bh 148,100
36 Anchor Rod 5/8" x 1.800 mtr / Guy Wire Rod 1,8 mtr bh 117,900
37 Anchor Rod clamp 100 x 50 x 9 mm (U Bolt & Nut M 16) bh 49,275
38 Anchor Blok 500 x 500 x 100 mm / Guy Wire Blok bh 123,700
39 Strut Arm TM NP 10-300 mm bh 155,000
40 Gaspjip Schoeren 2" : 1,5 - 2 mtr Galv. / Strut Tie bh 316,875
41 U Strap bh 30,000
42 Beugel 2" bh 36,250
43 Beugel 3" bh 42,500
44 Beugel 8" bh 75,000
45 Beugel 10" bh 78,125
46 Beugel 12" bh 94,375
47 Beugel 3" - 8" bh 83,500
48 Timble / Kousen bh 6,900
49 Yokes bh 1,300
50 PCV 3/4" - 50 cm bh 30,000
51 Verlenk Stuck 3" x 3000 (Galv. Medium A) bh 377,300
52 Verlenk Stuck 2" x 2000 (Galv. Medium A) bh 251,500
53 SKAT 5 (AL/CU 70 mm) 1 Lubang bh 80,625
54 SKAT 5 (AL/CU 70 mm) 2 Lubang bh 110,025
55 SKT 8 ( 150 mm ) Out Door 2 Lubang Copper bh 343,750
56 SKT 8 ( 150 mm ) Out Door 1 Lubang Copper bh 139,375
57 SKT 5 ( 70 mm ) In Door 2 Lubang Copper bh 193,750
58 SKT 5 ( 70 mm ) In Door 1 Lubang Copper bh 64,375
59 SKT 4 ( 50 mm ) Out Door 2 Lubang Copper bh 136,875
60 SKT 4 ( 50 mm ) Out Door 1 Lubang Copper bh 56,250
61 BC draad 50 mm m 67,500
62 HS / LS Slot set 150,000
63 L Bouw 2" bh 81,000
64 L Bouw 3" bh 229,500
65 Rk duduk Trafo 2 tiang 100 KVA -160 KVA komplit set 5,625,000
66 Rk duduk Trafo 1 tiang 50 KVA komplit set 4,687,500
NO NAMA MATERIAL SAT HARGA SATUAN
1 2 3 4

67 Joint AL-CU. 70/70 mm bh 87,075

68 Joint AL-CU. 50/70 mm bh 75,465

IV. Upah / Jasa

1 Memasang Konstruksi TM1 set 200,000
2 Memasang Konstruksi TM2 set 250,000
3 Memasang Konstruksi TM4 set 250,000
4 Memasang Konstruksi TM4XC set 280,000
5 Memasang Konstruksi TM8C set 280,000
6 Memasang Konstruksi TM10 set 310,000
7 Memasang Konstruksi TR1 set 93,750
8 Memasang Konstruksi TR2 set 125,000
9 Memasang Konstruksi TR3 set 125,000
10 Memasang Konstruksi TR6 set 156,250
11 Memasang Konstruksi TR6A set 156,250
12 Memasang Verlenk Stuck set 25,000
13 Memasang Arde set 50,000
14 Memasang Horozntal Guy Wire ( HGW ) set 200,000
15 Memasang Treckschoore ( GW ) set 100,000
16 Memasang Druckschoore ( SP ) set 100,000
18 Memasang Kawat AAAC-S 150 mm mtr 2,500
19 Memasang Steel Wire 22 mm mtr 1,300
20 Memasang Twisted Cable 3 x 70 + 1 x 50 mm mtr 4,500
21 Memasang Tiang 7/200 DaN tiang 350,000
22 Memasang Tiang 9/200 DaN atau 9/200 Dan E tiang 464,000
23 Memasang Tiang 11/200 DaN tiang 704,000
24 Memasang Tiang 12/200 DaN tiang 774,000
25 Memasang Tiang 13/200 DaN atau 13/350 DaN E tiang 1,164,000
26 Memasang dudukan trafo tiang set 500,000
27 Memasang Cut Out 20 kV 100 A set 80,000
28 Memasang LA 24 kV 10 KA set 70,000
29 Memasang LV Panel 2 group + Kabel komplit set 600,000
30 Memasang Trafo, 3 Phasa 50 - 160 kVA set 1,000,000
31 Mandor org/Hr 80,000
32 Kepala Tukang org/Hr 75,000
33 Tukang org/Hr 65,000
34 Pekerja org/Hr 60,000
35 Mobilisasi Tiang 7 - 100 btg 468,000
36 Mobilisasi Tiang 9 - 200 btg 691,000
37 Mobilisasi Tiang 11 - 200 btg 1,047,000
38 Mobilisasi Tiang 11 - 350 btg 1,144,000
39 Mobilisasi Tiang 12 - 200 btg 1,235,000
40 Mobilisasi Tiang 12 - 350 btg 1,304,000
41 Mobilisasi Tiang 13 - 350 btg 1,411,000

V. Sertifikasi
1 SLO SUTM (1,1 - 2,5 KMs) set 12,820,000
2 SLO SUTM (2,5 - 4,0 KMs) set 30,100,000
3 SLO SUTR (1,1 - 2,5 KMs) set 11,350,000
4 SLO SUTR (2,6 - 5 KMs) set 17,500,000
5 SLO GTT 50 KVA set 2,550,000
6 SLO GTT 100 KVA set 5,100,000

VI. Bahan Pasir

1 Pasir Pasang (jawa) m 253,000.00
2 Pasir Cor ( jawa) m 345,000.00

VII. Bahan Batu

1 Batu Gunung Belah 15/20 (lokal) m 172,500.00
NO NAMA MATERIAL SAT HARGA SATUAN
1 2 3 4

VIII. Portlant Cement (PC)

1 Semen Gresik 40 Kg zak 71,300.00
 DAFTAR ANALISA HARGA SATUAN BAHAN DAN UPAH TENAGA
KEGIATAN : PENGEMBANGAN KELISTRIKAN DESA
PEKERJAAN : PENGADAAN JARINGAN LISTRIK PLN DI PEDESAAN

1 1 bh Pasang Tiang Listrik 7/100

Bahan :
1.00 bh Tiang 7/100 @ 2,020,950.00 2,020,950.00
1.00 set Alat bantu @ 135,000.00 135,000.00
Upah :
1.00 tiang Ongkos Pasang @ 350,000.00 350,000.00
1.00 ls Mobilisasi @ 468,000.00 468,000.00
2,155,950.00 + 818,000.00
Jumlah = 2,973,950.00
2 1 bh Pasang Tiang Listrik 9/200
Bahan :
1.00 bh Tiang 9/200 @ 3,019,950.00 3,019,950.00
1.00 set Alat bantu @ 135,000.00 135,000.00
Upah :
1.00 tiang Ongkos Pasang @ 464,000.00 464,000.00
1.00 ls Mobilisasi @ 691,000.00 691,000.00
3,154,950.00 + 1,155,000.00
Jumlah = 4,309,950.00
3 1 bh Pasang Tiang Listrik 9/200 E
Bahan :
1.00 bh Tiang 9/200 E @ 3,287,250.00 3,287,250.00
1.00 set Alat bantu @ 135,000.00 135,000.00
Upah :
1.00 tiang Ongkos Pasang @ 464,000.00 464,000.00
1.00 ls Mobilisasi @ 691,000.00 691,000.00
3,422,250.00 + 1,155,000.00
Jumlah = 4,577,250.00
4 1 bh Pasang Tiang Listrik 11/200
Bahan :
1.00 bh Tiang 11/200 @ 4,356,450.00 4,356,450.00
1.00 set Alat bantu @ 135,000.00 135,000.00
Upah :
1.00 tiang Ongkos Pasang @ 704,000.00 704,000.00
1.00 ls Mobilisasi @ 1,047,000.00 1,047,000.00
4,491,450.00 + 1,751,000.00
Jumlah = 6,242,450.00
5 1 bh Pasang Tiang Listrik 11/350
Bahan :
1.00 bh Tiang 11/350 @ 5,231,250.00 5,231,250.00
1.00 set Alat bantu @ 135,000.00 135,000.00
Upah :
1.00 tiang Ongkos Pasang @ 704,000.00 704,000.00
1.00 ls Mobilisasi @ 1,144,000.00 1,144,000.00
5,366,250.00 + 1,848,000.00
Jumlah = 7,214,250.00
6 1 bh Pasang Tiang Listrik 13/350
Bahan :
1.00 bh Tiang 13/350 @ 7,114,500.00 7,114,500.00
1.00 set Alat bantu @ 200,000.00 200,000.00
Upah :
1.00 tiang Ongkos Pasang @ 1,164,000.00 1,164,000.00
1.00 ls Mobilisasi @ 1,411,000.00 1,411,000.00
7,314,500.00 + 2,575,000.00
Jumlah = 9,889,500.00
7 1 bh Pasang Tiang Listrik 13/350 E
Bahan :
1.00 bh Tiang 13/350 E @ 7,560,000.00 7,560,000.00
1.00 set Alat bantu @ 200,000.00 200,000.00
Upah :
1.00 tiang Ongkos Pasang @ 1,164,000.00 1,164,000.00
1.00 ls Mobilisasi @ 1,411,000.00 1,411,000.00
7,760,000.00 + 2,575,000.00
Jumlah = 10,335,000.00
8 1 M' Pasang Kabel AAAC-S 150 mm
Bahan :
1.00 m' AAAC-S 150 mm @ 45,500.00 45,500.00
Upah :
1.00 m' Ongkos Pasang @ 2,500.00 2,500.00
8

45,500.00 + 2,500.00
Jumlah = 48,000.00
9 1 M' Pasang Kabel Steel Wire 22 mm
Bahan :
1.00 m' Steel Wire 22 mm @ 8,775.00 8,775.00
Upah :
1.00 m' Ongkos Pasang @ 1,300.00 1,300.00
8,775.00 + 1,300.00
Jumlah = 10,075.00
10 1 M' Pasang Kabel Twisted 3 x 70 + 1 x 50 mm
Bahan :
1.00 m' Twisted 3 x 70 + 1 x 50 mm @ 70,470.00 70,470.00
Upah :
1.00 m' Ongkos Pasang @ 4,500.00 4,500.00
70,470.00 + 4,500.00
Jumlah = 74,970.00
11 1 Set Pasang Konstruksi TM 1
Bahan :
1.00 bh Cross Arm 2000 Type Tumpu @ 399,300.00 399,300.00
1.00 bh Arm Tie Type 750 - Pipe 3/4" @ 68,750.00 68,750.00
2.00 set Bolt & Nut M 16 x 400 (Double Arm) @ 54,000.00 108,000.00
1.00 set Bolt & Nut M 16 x 50/16x120+washer @ 34,375.00 34,375.00
3.00 bh Pin Post Insulator 20 KV @ 399,600.00 1,198,800.00
5.40 m' Aluminium Bending Wire 3,20 mm @ 5,200.00 28,080.00
3.30 bh Alluminium Tape 4,0 mm @ 6,900.00 22,770.00
1.00 set Perlengkapan @ 15,000.00 15,000.00
Upah :
1.00 set Ongkos Pasang @ 200,000.00 200,000.00
1,875,075.00 + 200,000.00
Jumlah = 2,075,075.00
12 1 Set Pasang Konstruksi TM 2
Bahan :
2.00 bh Cross Arm 2000 Type Tumpu @ 399,300.00 798,600.00
2.00 bh Arm Tie Type 750 - Pipe 3/4" @ 68,750.00 137,500.00
3.00 set Bolt & Nut M 16 x 400 (Double Arm) @ 54,000.00 162,000.00
6.00 bh Pin Post Insulator 20 KV @ 399,600.00 2,397,600.00
10.80 m' Aluminium Bending Wire 3,20 mm @ 5,200.00 56,160.00
6.60 m' Alluminium Tape 4,0 mm @ 6,900.00 45,540.00
1.00 set Perlengkapan @ 15,000.00 15,000.00
Upah :
1.00 set Ongkos Pasang @ 250,000.00 250,000.00
3,612,400.00 + 250,000.00
Jumlah = 3,862,400.00
13 1 Set Pasang Konstruksi TM 4
Bahan :
2.00 bh Cross Arm 2000 Type Tarik @ 399,300.00 798,600.00
2.00 bh Arm Tie Type 750 - Pipe 3/4" @ 68,750.00 137,500.00
4.00 set Bolt & Nut M 16 x 400 (Double Arm) @ 54,000.00 216,000.00
3.00 set Bolt & Nut M 16 x 140 mm + Washer @ 40,500.00 121,500.00
3.00 bh Strain Insulator 20 KV @ 391,500.00 1,174,500.00
3.00 bh Ball Clevis + Socket Eye @ 62,775.00 188,325.00
3.00 bh HV Band Strap / Cross Arm Clevis @ 47,500.00 142,500.00
3.00 bh Dead End Clamp (Strain Clamp) @ 56,250.00 168,750.00
2.00 bh U Strap @ 30,000.00 60,000.00
1.00 set Perlengkapan @ 15,000.00 15,000.00
Upah :
1.00 set Ongkos Pasang @ 250,000.00 250,000.00
3,022,675.00 + 250,000.00
Jumlah = 3,272,675.00
14 1 Set Pasang Konstruksi TM 4X
Bahan :
3.00 bh Dead End Clamp (Strain Clamp) @ 56,250.00 168,750.00
3.00 bh HV Band Strap / Cross Arm Clevis @ 47,500.00 142,500.00
3.00 bh Ball Clevis + Socket Eye @ 62,775.00 188,325.00
4.00 set Bolt & Nut M 16 x 400 (Double Arm) @ 54,000.00 216,000.00
3.00 bh Line Tap Connector 70 - 70 mm @ 23,125.00 69,375.00
1.80 m' Aluminium Bending Wire 3,20 mm @ 5,200.00 9,360.00
1.10 m' Alluminium Tape 4,0 mm @ 6,900.00 7,590.00
3.00 bh Strain Insulator 20 KV @ 391,500.00 1,174,500.00
1.00 bh Pin Post Insulator 20 KV @ 399,600.00 399,600.00
1.00 set Perlengkapan @ 15,000.00 15,000.00
Upah :
1.00 set Ongkos Pasang @ 250,000.00 250,000.00
 2,391,000.00 + 250,000.00
Jumlah = 2,641,000.00

15 1 Set Pasang Konstruksi TM 4XC

Bahan :
2.00 bh Cross Arm 2000 Type Tarik @ 399,300.00 798,600.00
2.00 set Bolt & Nut M 16 x 500 + Washer (Double Arm) @ 56,700.00 113,400.00
1.00 set Double Arm Band & Nut + Washer @ 81,000.00 81,000.00
2.00 bh Arm Tie Type 750 - Pipe 3/4" @ 68,750.00 137,500.00
1.00 set Arm Tie Band + Bolt & Nut M.16x50 @ 64,800.00 64,800.00
3.00 set Bolt & Nut M 16 x 140 mm + Washer @ 40,500.00 121,500.00
3.00 bh Strain Insulator 20 KV @ 391,500.00 1,174,500.00
3.00 bh Dead End Clamp (Strain Clamp) @ 56,250.00 168,750.00
3.00 bh HV Band Strap / Cross Arm Clevis @ 47,500.00 142,500.00
3.00 bh Ball Clevis + Socket Eye @ 62,775.00 188,325.00
6.00 bh Terminal Lug Cu / Al @ 22,500.00 135,000.00
3.00 set Cut Out 100 A 24 KV + Fuse Link 100 A @ 1,485,000.00 4,455,000.00
1.00 set Perlengkapan @ 15,000.00 15,000.00
Upah :
1.00 set Ongkos Pasang @ 280,000.00 280,000.00
7,595,875.00 + 280,000.00
Jumlah = 7,875,875.00
16 1 Set Pasang Konstruksi TM 5
Bahan :
2.00 bh Cross Arm 2000 Type Tarik @ 399,300.00 798,600.00
2.00 bh Arm Tie Type 750 - Pipe 3/4" @ 68,750.00 137,500.00
4.00 set Bolt & Nut M 16 x 400 (Double Arm) @ 54,000.00 216,000.00
3.00 set Bolt & Nut M 16 x 140 mm + Washer @ 40,500.00 121,500.00
1.00 bh Pin Post Insulator 20 KV @ 399,600.00 399,600.00
6.00 bh Strain Insulator 20 KV @ 391,500.00 2,349,000.00
6.00 bh Ball Clevis + Socket Eye @ 62,775.00 376,650.00
6.00 bh HV Band Strap / Cross Arm Clevis @ 47,500.00 285,000.00
6.00 bh Dead End Clamp (Strain Clamp) @ 56,250.00 337,500.00
2.00 bh U Strap @ 30,000.00 60,000.00
3.00 bh Line Tap Connector 70 - 70 mm @ 23,125.00 69,375.00
1.80 m' Aluminium Bending Wire 3,20 mm @ 5,200.00 9,360.00
1.10 m' Alluminium Tape 4,0 mm @ 6,900.00 7,590.00
1.00 set Perlengkapan @ 15,000.00 15,000.00
Upah :
1.00 set Ongkos Pasang @ 280,000.00 280,000.00
5,182,675.00 + 280,000.00
Jumlah = 5,462,675.00
17 1 Set Pasang Konstruksi TM 8XC
Bahan :
1.00 bh Cross Arm 2000 Type Tumpu @ 399,300.00 399,300.00
1.00 bh Pin Post Insulator 20 KV @ 399,600.00 399,600.00
3.00 set Bolt & Nut M 16 x 500 + Washer (Double Arm) @ 56,700.00 170,100.00
3.00 bh Arm Tie Type 750 - Pipe 3/4" @ 68,750.00 206,250.00
1.00 set Arm Tie Band, Nut M 16 + Washer @ 64,800.00 64,800.00
1.00 bh U Strap @ 30,000.00 30,000.00
3.00 bh Strain Insulator 20 KV @ 391,500.00 1,174,500.00
3.00 bh Ball Clevis + Socket Eye @ 62,775.00 188,325.00
3.00 bh HV Band Strap / Cross Arm Clevis @ 47,500.00 142,500.00
3.00 bh Dead End Clamp (Strain Clamp) @ 56,250.00 168,750.00
3.00 set Bolt & Nut M 16 x 140 mm + Washer @ 40,500.00 121,500.00
1.00 bh Double Arm Band 6" Bolt&Nut+Washer @ 81,000.00 81,000.00
2.00 bh Cross Arm 2000 Type Tarik @ 399,300.00 798,600.00
7.20 m' Aluminium Bending Wire 3,20 mm @ 5,200.00 37,440.00
4.40 m' Alluminium Tape 4,0 mm @ 6,900.00 30,360.00
3.00 bh Line Tap Connector 70 - 70 mm @ 23,125.00 69,375.00
3.00 set Cut Out 100 A 24 KV + Fuse Link 100 A @ 1,485,000.00 4,455,000.00
6.00 bh Terminal Lug 70 Al/Cu @ 22,500.00 135,000.00
1.00 set Perlengkapan @ 40,000.00 40,000.00
Upah :
1.00 set Ongkos Pasang @ 280,000.00 280,000.00
8,712,400.00 + 280,000.00
Jumlah = 8,992,400.00
18 1 Set Pasang Konstruksi TM 10
Bahan :
4.00 bh Cross Arm 2000 Type Tarik @ 399,300.00 1,597,200.00
4.00 bh Arm Tie Type 750 - Pipe 3/4" @ 68,750.00 275,000.00
1.00 set Arm Tie Band, Nut M 16 + Washer @ 64,800.00 64,800.00
18

4.00 set Bolt & Nut M 16 x 400 (Double Arm) @ 54,000.00 216,000.00
6.00 set Bolt & Nut M 16 x 140 mm + Washer @ 40,500.00 243,000.00
1.00 set Double Arm Band 6" Bolt&Nut+Washer @ 81,000.00 81,000.00
3.60 m' Aluminium Bending Wire 3,20 mm @ 5,200.00 18,720.00
2.20 m' Alluminium Tape 4,0 mm @ 6,900.00 15,180.00
2.00 bh Pin Post Insulator 20 KV @ 399,600.00 799,200.00
6.00 bh Strain Insulator 20 KV @ 391,500.00 2,349,000.00
6.00 bh Ball Clevis + Socket Eye @ 62,775.00 376,650.00
6.00 bh HV Band Strap / Cross Arm Clevis @ 47,500.00 285,000.00
6.00 bh Dead End Clamp (Strain Clamp) @ 56,250.00 337,500.00
3.00 bh Line Tap Connector 70 - 70 mm @ 23,125.00 69,375.00
1.00 bh U Strap @ 30,000.00 30,000.00
1.00 set Perlengkapan @ 25,000.00 25,000.00
Upah :
1.00 set Ongkos Pasang @ 310,000.00 310,000.00
6,782,625.00 + 310,000.00
Jumlah = 7,092,625.00
19 1 Set Pasang Konstruksi TR 1
Bahan :
1.00 bh Suspension Clamp Bracket @ 29,700.00 29,700.00
1.00 bh Suspension Clamp @ 28,215.00 28,215.00
2.00 set Stailessteel Srtip 0.75 mtr @ 23,750.00 47,500.00
2.00 bh Stopping Buckle @ 5,500.00 11,000.00
3.00 bh Plastic Strip @ 3,105.00 9,315.00
2.00 bh Plastic Strap @ 3,105.00 6,210.00

Upah :
1.00 Ongkos Pasang @ 93,750.00 93,750.00
131,940.00 + 93,750.00
Jumlah = 225,690.00
20 1 Set Pasang Konstruksi TR 2
Bahan :
1.00 bh Tension Brackett @ 28,957.50 28,957.50
2.00 bh Strain Clamp @ 40,095.00 80,190.00
2.00 set Stailessteel Srtip 0.75 mtr @ 23,750.00 47,500.00
2.00 bh Stopping Buckle @ 5,500.00 11,000.00
3.00 bh Plastic Strip @ 3,105.00 9,315.00
2.00 bh Plastic Strap @ 3,105.00 6,210.00
Upah :
1.00 set Ongkos Pasang @ 125,000.00 125,000.00
183,172.50 + 125,000.00
Jumlah = 308,172.50
21 1 Set Pasang Konstruksi TR 3
Bahan :
1.00 bh Tension Brackett @ 28,957.50 28,957.50
1.00 bh Strain Clamp @ 40,095.00 40,095.00
4.00 set Stailessteel Srtip 0.75 mtr @ 23,750.00 95,000.00
4.00 bh Stopping Buckle @ 5,500.00 22,000.00
2.00 bh Plastic Strip @ 3,105.00 6,210.00
2.00 bh Link @ 4,125.00 8,250.00
2.00 bh Yokes @ 1,300.00 2,600.00
1.00 bh PCV 3/4" - 50 cm @ 30,000.00 30,000.00
4.00 bh Plastic Strap @ 3,105.00 12,420.00
Upah :
1.00 set Ongkos Pasang @ 125,000.00 125,000.00
245,532.50 + 125,000.00
Jumlah = 370,532.50
22 1 Set Pasang Konstruksi TR 4A
Bahan :
2.00 set Susp & Small Angle Assembly 35-70 mm @ 81,250.00 162,500.00
4.00 set Stailessteel Srtip 0.75 mtr @ 23,750.00 95,000.00
4.00 bh Stopping Buckle @ 5,500.00 22,000.00
6.00 bh Plastic Strip @ 3,105.00 18,630.00
6.00 bh Line Tap Connector 70 - 70 mm @ 23,125.00 138,750.00
2.00 bh Bimetal Connector 25 - 50 mm @ 71,280.00 142,560.00
1.00 set Perlengkapan @ 10,000.00 10,000.00
Upah :
1.00 set Ongkos Pasang @ 156,250.00 156,250.00
589,440.00 + 156,250.00
Jumlah = 745,690.00
23 1 Set Pasang Konstruksi TR 6
Bahan :
1.00 bh Suspension Clamp Bracket @ 29,700.00 29,700.00
23

1.00 bh Suspension Clamp @ 28,215.00 28,215.00

1.00 bh Tension Brackett @ 28,957.50 28,957.50
1.00 bh Strain Clamp @ 40,095.00 40,095.00
3.00 bh Line Tap Connector 70 - 70 mm @ 23,125.00 69,375.00
1.00 bh Bimetal Connector 25 - 50 mm @ 71,280.00 71,280.00
4.00 set Stailessteel Srtip 0.75 mtr @ 23,750.00 95,000.00
4.00 bh Stopping Buckle @ 5,500.00 22,000.00
5.00 bh Plastic Strip @ 3,105.00 15,525.00
4.00 bh Plastic Strap @ 3,105.00 12,420.00
Upah :
1.00 set Ongkos Pasang @ 156,250.00 156,250.00
412,567.50 + 156,250.00
Jumlah = 568,817.50
24 1 Set Pasang Konstruksi TR 6A
Bahan :
2.00 bh Tension Brackett @ 28,957.50 57,915.00
3.00 bh Strain Clamp @ 40,095.00 120,285.00
3.00 bh Line Tap Connector 70 - 70 mm @ 23,125.00 69,375.00
1.00 bh Bimetal Connector 25 - 50 mm @ 71,280.00 71,280.00
4.00 set Stailessteel Srtip 0.75 mtr @ 23,750.00 95,000.00
4.00 bh Stopping Buckle @ 5,500.00 22,000.00
5.00 bh Plastic Strip @ 3,105.00 15,525.00
4.00 bh Plastic Strap @ 3,105.00 12,420.00
Upah :
1.00 set Ongkos Pasang @ 156,250.00 156,250.00
463,800.00 + 156,250.00
Jumlah = 620,050.00

25 1 Set Pasang Konstruksi Treckschoore ( GW ) untuk TM

Bahan :
1.00 bh Anchor Rod 5/8" x 2.500 mm @ 148,100.00 148,100.00
1.00 bh Anchor Rod clamp 100X50X9 mm @ 49,275.00 49,275.00
1.00 bh Anchor Blok 500x500x100 mm @ 123,700.00 123,700.00
1.00 set Guy Wire Band + Bolt & Nut M 16x50 @ 84,375.00 84,375.00
1.00 bh Trun Bucklet / Spanschroeven 3/4" @ 74,250.00 74,250.00
1.00 bh Guy Insulator @ 66,000.00 66,000.00
2.00 bh Timble / Kousen @ 6,900.00 13,800.00
1.00 bh Wire Clips @ 5,250.00 5,250.00
1.00 bh Galv. Gaspjip 3/4": 2 mtr / Pipa Pelindung @ 92,400.00 92,400.00
15.00 m' Galv. Stranded Steel Wire 70 mm @ 21,250.00 318,750.00
4.00 set Performet Grip For Guy Wire 70 mm @ 70,100.00 280,400.00
1.00 set Perlengkapan @ 15,000.00 15,000.00
Upah :
1.00 set Ongkos Pasang @ 100,000.00 100,000.00
1,271,300.00 + 100,000.00
Jumlah = 1,371,300.00
26 1 Set Pasang Konstruksi Treckschoore ( GW ) untuk TR
Bahan :
1.00 bh Anchor Rod 5/8" x 1.800 mm @ 117,900.00 117,900.00
1.00 bh Anchor Rod clamp 100X50X9 mm @ 49,275.00 49,275.00
1.00 bh Anchor Blok 500x500x100 mm @ 123,700.00 123,700.00
1.00 set Guy Wire Band + Bolt & Nut M 16x50 @ 84,375.00 84,375.00
1.00 bh Trun Bucklet / Spanschroeven 3/4" @ 74,250.00 74,250.00
2.00 bh Timble / Kousen @ 6,900.00 13,800.00
1.00 bh Wire Clips @ 5,250.00 5,250.00
1.00 bh Galv. Gaspjip 3/4": 2 mtr / Pipa Pelindung @ 92,400.00 92,400.00
11.00 m' Galv. Stranded Steel Wire 20 mm @ 8,775.00 96,525.00
2.00 set Preformed Grip For Guy Wire 22 mm @ 37,900.00 75,800.00
1.00 set Perlengkapan @ 15,000.00 15,000.00
Upah :
1.00 set Ongkos Pasang @ 100,000.00 100,000.00
748,275.00 + 100,000.00
Jumlah = 848,275.00
27 1 Set Pasang Konstruksi Horizontal Guy Wire ( HGW ) untuk TM
Bahan :
1.00 bh Anchor Rod 5/8" x 1.800 mm @ 117,900.00 117,900.00
1.00 bh Anchor Rod clamp 100X50X9 mm @ 49,275.00 49,275.00
1.00 bh Anchor Blok 500x500x100 mm @ 123,700.00 123,700.00
2.00 set Guy Wire Band + Bolt & Nut M 16x50 @ 84,375.00 168,750.00
1.00 bh Trun Bucklet / Spanschroeven 3/4" @ 74,250.00 74,250.00
1.00 bh Guy Insulator @ 66,000.00 66,000.00
2.00 bh Timble / Kousen @ 6,900.00 13,800.00
1.00 bh Wire Clips @ 5,250.00 5,250.00
 1.00 bh Galv. Gaspjip 3/4": 2 mtr / Pipa Pelindung @ 92,400.00 92,400.00
19.00 m' Galv. Stranded Steel Wire 70 mm @ 21,250.00 403,750.00
6.00 set Performet Grip For Guy Wire 70 mm @ 70,100.00 420,600.00
1.00 set Perlengkapan @ 15,000.00 15,000.00
Upah :
1.00 set Ongkos Pasang @ 200,000.00 200,000.00
1,550,675.00 + 200,000.00
Jumlah = 1,750,675.00
28 1 Set Pasang Konstruksi Druckschoore ( SP )
Bahan :
1.00 set Singel Arm Band 7" & Nut M 16 + Washer @ 74,200.00 74,200.00
1.00 bh Strut Arm @ 155,000.00 155,000.00
1.00 bh Strur Tie / Gaspjip Schoeren 2" : 1,5 - 2 mtr Galv. @ 316,875.00 316,875.00
2.00 set Bolt & Nut M 16 x 140 mm + Washer @ 40,500.00 81,000.00
2.00 set Guy Wire Band + Bolt & Nut M 16x50 @ 84,375.00 168,750.00
1.00 set Alat Bantu/Perlengkapan @ 10,000.00 10,000.00
Upah :
1.00 set Ongkos Pasang @ 100,000.00 100,000.00
805,825.00 + 100,000.00
Jumlah = 905,825.00
29 1 Set Pasang Arde (Ground) - TM untuk Tiang Dan + E
Bahan :
1.00 bh Bimetal Connector 25 -50 mm @ 71,280.00 71,280.00
1.00 bh Ground Rod 16 mm - 2,5 mtr @ 236,250.00 236,250.00
4.50 m' BC Conduktor 50 mm @ 67,500.00 303,750.00
1.00 set Perlengkapan @ 10,000.00 10,000.00
Upah :
1.00 set Ongkos Pasang @ 50,000.00 50,000.00
621,280.00 + 50,000.00
Jumlah = 671,280.00
30 1 Set Pasang Arde (Ground) - TR untuk Tiang Dan + E
Bahan :
1.00 bh Bimetal Connector 25 -50 mm @ 71,280.00 71,280.00
1.00 bh Ground Rod 16 mm - 1,5 mtr @ 187,500.00 187,500.00
2.00 m' BC Conduktor 50 mm @ 67,500.00 135,000.00
1.00 set Perlengkapan @ 10,000.00 10,000.00
Upah :
1.00 set Ongkos Pasang @ 50,000.00 50,000.00
403,780.00 + 50,000.00
Jumlah = 453,780.00
31 1 Set Pasang Arde (Ground Luar) - TR
Bahan :
1.00 bh Bimetal Connector 25 -50 mm @ 71,280.00 71,280.00
1.00 bh Ground Rod 16 mm - 1,5 mtr @ 187,500.00 187,500.00
8.00 m' BC Conduktor 50 mm @ 67,500.00 540,000.00
1.00 bh Galv. Gaspjip 3/4" : 3 mtr / Pipa Pelindung Arde @ 138,600.00 138,600.00
4.00 bh Stailessteel Srtip 0.75 mtr @ 23,750.00 95,000.00
4.00 bh Stopping Buckle @ 5,500.00 22,000.00
2.00 bh Link @ 4,125.00 8,250.00
1.00 set Perlengkapan @ 10,000.00 10,000.00
Upah :
1.00 set Ongkos Pasang @ 50,000.00 50,000.00
1,072,630.00 + 50,000.00
Jumlah = 1,122,630.00
32 1 m3 Pasangan batu gunung campuran 1 pc : 6 ps
Bahan :
1.100 m Batu gunung @ 172,500.00 189,750.00
117.000 kg Semen pc @ 1,782.50 208,552.50
0.561 m Pasir pasang ( jawa ) @ 253,000.00 141,933.00
Upah :
1.500 hr Pekerja @ 60,000.00 90,000.00
0.600 hr Tukang batu @ 65,000.00 39,000.00
0.060 hr Kepala tukang batu @ 75,000.00 4,500.00
0.075 hr Mandor @ 80,000.00 6,000.00
540,235.50 + 139,500.00
Jumlah = 679,735.50
33 1 m2 Plesteran Tembok campuran 1 pc : 6 ps
Bahan :
4.416 kg Semen pc @ 1,782.50 7,871.52
0.027 m Pasir pasang ( jawa ) @ 253,000.00 6,831.00
Upah :
0.300 hr Pekerja @ 60,000.00 18,000.00
0.150 hr Tukang @ 65,000.00 9,750.00
0.015 hr Kepala tukang @ 75,000.00 1,125.00
0.015 hr Mandor @ 80,000.00 1,200.00
14,702.52 + 30,075.00
Jumlah = 44,777.52

Untuk 1 buah pondasi = Pasangan Batu Gunung @ 1.077 m3 = 732,075.13

Plesteran @ 1.226 m 2
= 54,912.35
786,987.49
 RENCANA ANGGARAN BIAYA
KEGIATAN : PENGEMBANGAN KELISTRIKAN DESA
PEKERJAAN : PENGADAAN JARINGAN LISTRIK PLN DI PEDESAAN
LOKASI : Desa Alas Kembang, Kecamatan Burneh, Kabupaten Bangkalan

HARGA JUMLAH
NO NAMA MATERIAL VOLUME SAT TOTAL
SATUAN HARGA
1 2 4 3 4 5 6

SUTM 1,362 Ms
I. MATERIAL UTAMA
1 Tiang Beton 13 M 350 DaN 1 bh 9,889,500 9,889,500
2 Tiang Beton 11 M 200 DaN (untuk SP dan HGW) 2 bh 6,242,450 12,484,900
3 Tiang Beton 9 M 200 DaN (untuk SP di TM8XC) 1 bh 4,577,250 4,577,250
4 AAAC-S 150 mm 4,168 mtr 48,000 200,050,560
5 Steel Wire 22 mm (Ground Wire) 1,389 mtr 10,075 13,996,593
240,998,803
II. MATERIAL NON UTAMA
1 Ground Wire End Clamp 30 bh 45,625 1,368,750
1,368,750
III. KONSTRUKSI
1 Pemasangan Konstruksi TM1 14 set 2,075,075 29,051,050
2 Pemasangan Konstruksi TM2 1 set 3,862,400 3,862,400
3 Pemasangan Konstruksi TM8XC 1 set 8,992,400 8,992,400
4 Pemasangan Konstruksi TM4 1 set 3,272,675 3,272,675
5 Pemasangan Konstruksi TM10 12 set 7,092,625 85,111,500
6 Pemasangan Arde (Dalam) 5 set 671,280 3,356,400
7 Pemasangan Treckschoore ( GW ) 24 set 1,371,300 32,911,200
8 Pemasangan Druckschoore ( SP ) 2 set 905,825 1,811,650
9 Pemasangan Horizontal Guy Wire (HGW) 1 set 1,750,675 1,750,675
170,119,950
IV. JASA
1 Langsiran 1 ls 4,500,000 4,500,000
4,500,000
V. SERTIFIKASI
1 SLO 1 set 12,820,000 12,820,000
12,820,000

SUTR 1,327 Ms
I. MATERIAL UTAMA
1 Tiang Beton 9 M 200 DaN 2 bh 4,309,950 8,619,900
2 Tiang Beton 7 M 200 DaN 1 bh 2,973,950 2,973,950
3 Twisted Cable 3 x 70 + 1 x 50 mm 1,354 mtr 74,970 101,474,894
113,068,744
II. KONSTRUKSI
1 Pemasangan Konstruksi TR 1 12 set 225,690 2,708,280
2 Pemasangan Konstruksi TR 2 15 set 308,173 4,622,588
3 Pemasangan Konstruksi TR 3 2 set 370,533 741,065
4 Pemasangan Arde (Luar) 2 set 1,122,630 2,245,260
5 Memasang Treckschoore (GW) 5 set 848,275 4,241,375
6 Pemasangan Druckschoore ( SP ) 1 set 905,825 905,825
15,464,393
III. JASA
1 Langsiran 1 ls 2,105,000 2,105,000
2,105,000
IV. SERTIFIKASI
1 SLO 1 set 11,350,000 11,350,000
11,350,000

G T T 100 kVA 1 Unit

I. MATERIAL UTAMA
1 Pin post insulator 20 KV 3 bh 399,600 1,198,800
2 Lighting arester 24 KV 10 KA lengkap 3 bh 1,336,500 4,009,500
3 Cut Out 100 A 24 KV + Fuse Link 100 A 3 bh 1,485,000 4,455,000
4 NYY 1 Core 150 mm 32 m 298,350 9,547,200
5 NYY 4 Core 70 mm 15 m 548,100 8,221,500
6 Trafo Dist 100 KVA, 20 KV, 400V/231/3 Ph 1 bh 101,250,000 101,250,000
128,682,000
II. MATERIAL NON UTAMA
1 LV Panel 2 Group, 1 Pintu, 630 A, lengkap 1 bh 12,194,550 12,194,550
2 Ground Rod 16 mm - 2,4 mtr (Earthing Rod) 4 bh 236,250 945,000
 HARGA JUMLAH
NO NAMA MATERIAL VOLUME SAT TOTAL
SATUAN HARGA
1 2 4 3 4 5 6

3 Line Tap Connector 70 - 150 mm 3 bh 38,475 115,425

4 Heat Shrink 12 bh 12,700 152,400
13,407,375
III. KONSTRUKSI
1 SKT 8 ( 150 mm ) Out Door 2 Lubang 8 bh 343,750 2,750,000
2 SKT 5 ( 70 mm ) In Door 2 Lubang 8 bh 193,750 1,550,000
3 SKT 4 ( 50 mm ) Out Door 2 Lubang 18 bh 136,875 2,463,750
4 Cross Am UNP 10 - 2.000 mm Galv 4 bh 399,300 1,597,200
5 Bolt & Nut 16 x 50 mm 3 bh 19,575 58,725
6 Arm Tie Pipe type 750 mm 3 bh 68,750 206,250
7 Bolt & Nut M 16 x 400 mm Galv 2 bh 54,000 108,000
8 BC draad 50 mm 20 m 67,500 1,350,000
9 All Binding Wire 3,20 mm 5 bh 5,200 26,000
10 All Tape 0,4 x 10 mm 3 bh 6,900 20,700
11 Gaspijp 3" 6 Mtr ( Medium ) Pipa Galvanis 1 ljr 795,900 795,900
12 Gaspijp 2" 6 Mtr ( Medium ) Pipa Galvanis 2 ljr 549,100 1,098,200
13 HS / LS Slot 1 set 150,000 150,000
14 L Bouw 2" 4 bh 81,000 324,000
15 L Bouw 3" 2 bh 229,500 459,000
16 Galv Gaspijp 1" u/Arde 2 bh 243,000 486,000
17 Rk duduk Trafo 2 tiang 50 KVA -160 KVA komplit 1 set 5,625,000 5,625,000
18 Stailess steel 6 m 23,750 142,500
19 Link 3 bh 4,125 12,375
20 Yokes 3 bh 1,300 3,900
21 Beugel 2" 4 bh 36,250 145,000
22 Beugel 3" 2 bh 42,500 85,000
23 Beugel 10 " 2 bh 78,125 156,250
24 Beugel 12 " 2 bh 94,375 188,750
25 Cros arm NP 10 - 600 mm.U/dudukan Pipa. 2 bh 110,800 221,600
26 Cros arm NP 8 - 1000 mm.U/dudukan LV Panel. 2 bh 231,000 462,000
27 Joint AL-CU. 70/70 mm 6 bh 87,075 522,450
28 Joint AL-CU. 50/70 mm 2 bh 75,465 150,930
29 Single arm band 8 " + Bolt&Nut+ Washer. 2 bh 74,200 148,400
30 Arm tie band 8" 1 bh 66,000 66,000
31 AAAC 70 mm 6 m 18,090 108,540
32 SKAT 5 (AL/CU 70 mm) 3 bh 80,625 241,875
33 Bolt & M Nut 12x50 mm 2 bh 16,200 32,400
21,756,695
IV. JASA
1 Pemasangan dudukan trafo tiang 1 set 500,000 500,000
2 Pemasangan Cut Out 20 kV 100 A 1 set 80,000 80,000
3 Pemasangan LA 24 kV 10 KA 1 set 70,000 70,000
4 Pemasangan LV Panel 2 group + Kabel komplit 1 set 600,000 600,000
5 Pemasangan Arde 4 set 50,000 200,000
6 Pemasangan Trafo, 3 Phasa 50 - 160 kVA 1 set 1,000,000 1,000,000
7 Pemasangan Pondasi type A 1 bh 786,987 786,987
3,236,987
V. SERTIFIKASI
1 SLO 1 set 5,100,000 5,100,000
5,100,000

J UM LAH 743,978,697
 REKAPITULASI
RENCANA ANGGARAN BIAYA
ENGINEER ESTIMATE (EE)

KEGIATAN : PENGEMBANGAN KELISTRIKAN DESA

PEKERJAAN : PENGADAAN JARINGAN LISTRIK PLN DI PEDESAAN
VOLUME : SUTM : 1.362 Ms
: SUTR : 1.372 Ms
: GTT : 1 x 100 KVA
LOKASI : Desa Alas Kembang, Kecamatan Burneh, Kabupaten Bangkalan

JUMLAH
NO JENIS PEKERJAAN (Rp)
1 2 3

A. SUTM
I. MATERIAL UTAMA 240,998,803
II. MATERIAL NON UTAMA 1,368,750
III. KONSTRUKSI 170,119,950
IV. JASA 4,500,000
V. SLO 12,820,000
SUB PEKERJAAN A 429,807,503

B. SUTR
I. MATERIAL UTAMA 113,068,744
II. KONSTRUKSI 15,464,393
III. JASA 2,105,000
IV. SLO 11,350,000
SUB PEKERJAAN B 141,988,136

C. GTT
I. MATERIAL UTAMA 128,682,000
II. MATERIAL NON UTAMA 13,407,375
III. KONSTRUKSI 21,756,695
IV. UPAH / JASA 3,236,987
V. SLO 5,100,000
SUB PEKERJAAN C 172,183,057

J U M LAH 743,978,697
PPN 10% 74,397,870
TOTAL 818,376,566
DIBULATKAN 818,376,000
Terbilang : DELAPAN RATUS DELAPAN BELAS JUTA TIGA RATUS TUJUH PULUH ENAM RIBU RUPIAH

Surabaya, Juli 2015

CV. SEKAR FAJAR TIMUR

Ir. DJOKO UTOMO

Direktur