ANALISA HARGA SATUAN

PROYEK : PEMBANGUNAN GEDUNG KANTOR, GEDUNG LABORATORIUM DAN SARANA PRASARANA

LINGKUNGAN GEDUNG BALAI KARANTINA PERTANIAN KELAS II MEDAN
LOKASI : Jl. Dusun Lestari Desa Pasar V Kebun Kelapa, Kecamatan Beringin Kabupaten Deli Serdang
Propinsi Sumatera Utara

No. ANALISA SAT. BAHAN UPAH BAHAN JUMLAH

/ UPAH Rp. Rp. Rp.

1 Membersihkan Lapangan/M
SNI 03-2835-2002-6.8
0.0100 OH Mandor 92,000.00 920.00
0.0250 OH Pekerja 57,500.00 1,437.50
Untuk 1 M 2,357.50

Jumlah 2,357.50
Dibulatkan 2,357.00

2 Pengukuran Kembali Lapangan/M

SNI 03-2835-2002-6.8
0.0100 OH Tukang Batu - -
0.0200 OH Pekerja - -
0.5000 OH Peralatan 2,000.00 1,000.00
Untuk 1 M 1,000.00

Jumlah 1,000.00
Dibulatkan 1,000.00

3 Pengukuran dan Pemasangan Bouplank/M

SNI 03-2835-2002-6.4
0.0050 OH Mandor 92,000.00 460.00
0.0100 OH Kepala Tukang 92,000.00 920.00
0.1000 OH Tukang Kayu 79,000.00 7,900.00
0.1000 OH Pekerja 57,500.00 5,750.00

0.0120 M Kayu 5/7 (Kayu kelas IV) - -

0.0200 Kg Paku Biasa 2"-5" BATU / BATU CETAKAN #VALUE!
0.0070 M Kayu papan 3/20 (kayu kelas IV) - -
Untuk 1 M 15,030.00 #VALUE! #VALUE!

Jumlah #VALUE!
Dibulatkan #VALUE!

4 Los Kerja/Gudang/M
SNI 03-2835-2002-6.4
0.0500 OH Mandor 92,000.00 4,600.00
0.2000 OH Kepala Tukang 92,000.00 18,400.00
2.0000 OH Tukang Kayu 79,000.00 158,000.00
1.0000 OH Pekerja - -

1.7000 btg Dolken Kayu 8 - 10 - -

0.2100 M Kayu Lokal - -
0.3000 Kg Paku 5 - 7 BATU / BATU CETAKAN #VALUE!
0.2100 zak PC (50 Kg) - -
0.0300 M Pasir Beton - -
0.0500 M Koral Beton - -
1.5000 Lbr Seng Glb BJLS 30 - -
181,000.00 #VALUE! #VALUE!
Untuk 1 M Jumlah #VALUE!
Dibulatkan #VALUE!
5 Direksi Keet/M2
SNI 03-2835-2002-6.4
0.0500 OH Mandor 92,000.00 4,600.00
0.3000 OH Kepala Tukang 92,000.00 27,600.00
1.0000 OH Tukang Batu 79,000.00 79,000.00
2.0000 OH Tukang Kayu 79,000.00 158,000.00
2.0000 OH Pekerja - -

1.2500 btg Dolken Kayu 8 - 10 @ 400 cm - -

0.1800 M Kayu Lokal - -
0.8500 Kg Paku 5 - 7 BATU / BATU CETAKAN #VALUE!
1.1000 Kg Besi Strip 9,500.00 10,450.00
0.7000 zak PC (50 Kg) - -
0.1500 M Pasir Pasang - -
0.1000 M Pasir Beton - -
0.1500 M Koral Beton - -
30.0000 bh Bata Merah - -
0.2500 Lbr Seng Glb BJLS 30 - -
2.0000 bh Jendela Naco 150,000.00 300,000.00
0.0800 m2 Kaca Polos - -
0.1500 bh Kunci Tanam - -
0.0600 lbr Playwood 4 mm - -
269,200.00 #VALUE! #VALUE!
Untuk 1 M Jumlah #VALUE!
Dibulatkan #VALUE!

6 Papan Nama Proyek/M2

SNI 03-2835-2002-6.4
0.1300 M Kayu Lokal - -
0.2500 Kg Paku 5 - 7 BATU / BATU CETAKAN #VALUE!
1.0000 ls Cat Minyak - -
0.1250 ls Penulisan 100,000.00 12,500.00
0.1250 ls Ongkos Pemasangan 50,000.00 6,250.00
18,750.00 #VALUE! #VALUE!

Jumlah #VALUE!
Dibulatkan #VALUE!

7 Pagar Sementara Dari Seng Gelombang t = 200 cm/M

SNI 03-2835-2002-6.4
0.0200 OH Mandor 92,000.00 1,840.00
0.0200 OH Kepala Tukang 92,000.00 1,840.00
0.2000 OH Tukang Kayu 79,000.00 15,800.00
0.4000 OH Pekerja - -

1.2500 btg Dolken Kayu 8 - 10 - -

0.0500 zak PC (50 Kg) - -
1.2000 lbr Seng Gelombang - -
0.0050 M Pasir Beton - -
0.0090 M Koral Beton - -
0.0720 M Kayu 5/7 - -
0.0600 Kg Paku 5 - 7 BATU / BATU CETAKAN #VALUE!
0.4500 Kg Meni Besi - -
19,480.00 #VALUE! #VALUE!
Untuk 1 M Jumlah #VALUE!
Dibulatkan #VALUE!
 8 Membongkar Bangunan Eksisting/M2
SNI 03-2835-2002-6.4
0.6500 OH Bongkar Dinding Bata 55,000.00 35,750.00
0.3700 OH Bongkar Plesteran Dinding 55,000.00 20,350.00
0.4200 OH Bongkat Genteng 55,000.00 23,100.00
0.3200 OH Bongkar Rangka Atap 55,000.00 17,600.00
0.2500 OH Bongkar Plafond 55,000.00 13,750.00
0.1500 OH Mandor - -
110,550.00 - 110,550.00

Jumlah 110,550.00
Dibulatkan 110,550.00

9 Pemadatan Tanah/M3
SNI 03-2835-2002-6.4
0.0500 OH Mandor 92,000.00 4,600.00
0.5000 OH Pekerja - -
4,600.00

Jumlah 4,600.00
Dibulatkan 4,600.00

10 Buangan Tanah Sejauh 150 meter/M3

SNI 03-2835-2002-6.4
0.5160 OH Mandor 92,000.00 47,472.00
0.0500 OH Pekerja 57,500.00 2,875.00
50,347.00

Jumlah 50,347.00
Dibulatkan 50,347.00
11 Menggali 1 M3 Tanah Biasa sedalam 2 meter
SNI 03-2835-2002-6.1
0.0520 OH Mandor 92,000.00 4,784.00
0.5260 OH Pekerja 57,500.00 30,245.00
Untuk 1 M3 35,029.00

Jumlah 35,029.00
Dibulatkan 35,029.00

12 Urugan Tanah Bekas Galian/M3

SNI 03-2835-2002-6.10
0.0190 OH Mandor 92,000.00 1,748.00
0.1920 OH Pekerja 57,500.00 11,040.00
Untuk 1 M3 12,788.00

Jumlah 12,788.00
Dibulatkan 12,788.00

13 Pasangan Anstamping Batu Kali

SNI 03-2835-2002-6.4
0.0390 OH Mandor 92,000.00 3,588.00
0.0390 OH Kepala Tukang 92,000.00 3,588.00
0.3900 OH Tukang Batu 79,000.00 30,810.00
0.7800 OH Pekerja 57,500.00 44,850.00

1.2000 M Batu Pecah 15/20 Cm 165,900.00 199,080.00

0.3000 M Pasir Urug 70,400.00 21,120.00
Untuk 1 M 82,836.00 220,200.00 303,036.00

Jumlah 303,036.00
Dibulatkan 303,036.00
14 Pasangan Pondasi Batu Kali 1 : 4/M3

0.075 OH Mandor 92,000.00 6,900.00

0.060 OH Kepala Tukang 92,000.00 5,520.00
0.600 OH Tukang 79,000.00 47,400.00
1.500 OH Pekerja 57,500.00 86,250.00

1.100 OH Batu Belah 15/20 165,900.00 182,490.00

3.260 Zak Semen Portland 72,500.00 236,350.00
0.520 M3 Pasir Pasang 76,000.00 39,520.00
328,560.00 275,870.00 604,430.00
Untuk 1 M3 604,430.00

Jumlah 604,430.00
Dibulatkan 604,430.00

15 Pekerjaan Tiang Pancang 300 x 300 mm/M'

SNI 03-2835-2002-6.10
1.0000 m' Tiang Pancang 300x300 mm (wire D9,2 mm) 275,000.00 275,000.00
1.0000 ls Mobilisasi/Demobilisasi 2,000.00 2,000.00
1.0000 ls Upah dan Alat Pancang Jack 105,000.00 105,000.00
1.0000 ls Alat Bantu + Joint Las 5,000.00 5,000.00
282,000.00 105,000.00 387,000.00
Untuk 1 M3 387,000.00

- 387,000.00
Jumlah 387,000.00

16 Urugan Pasir Urug/M3

SNI 03-2835-2002-6.11
0.0100 OH Mandor 92,000.00 920.00
0.3000 OH Pekerja 57,500.00 17,250.00
18,170.00
1.2000 M Pasir Urug 70,400.00 84,480.00
84,480.00
Untuk 1 M3 102,650.00

Jumlah 102,650.00
Dibulatkan 102,650.00

17 Urugan Tanah Urug dan Pemadatan/M3

SNI 03-2835-2002-6.11
0.0100 OH Mandor 92,000.00 920.00
0.3000 OH Pekerja 57,500.00 17,250.00
18,170.00
1.2000 M Tanah Urug 68,300.00 81,960.00
81,960.00
Untuk 1 M3 100,130.00

Jumlah 100,130.00
Dibulatkan 100,130.00

17 Membuat 1 M3 Lantai Kerja/Beton tumbuk 1 PC : 3 PS : 5 KR /M3

SNI 03-2836-2002-6.1
0.0800 OH Mandor 92,000.00 7,360.00
0.0250 OH Kepala Tukang 92,000.00 2,300.00
0.2500 OH Tukang batu 79,000.00 19,750.00
1.6500 OH Pekerja 57,500.00 94,875.00
124,285.00
4.3600 zak Portland Cement (PC) - -
0.5200 M Pasir Beton - -
0.5700 M Kerikil Beton 283,500.00 161,595.00
161,595.00
Untuk 1 M3 285,880.00

Jumlah 285,880.00
Dibulatkan 285,880.00
 Untuk Beton Rabat t = 5 cm 14,294.00

18 Beton Ready Mix K 300

SNI 03-2837-2002-6.4
1.030 m3 Beton Ready Mix K - 300 750,000.00 772,500.00
1.000 ls Sewa Pompa 12,500.00 12,500.00
1.000 m3 Upah Cor Dengan Pompa 12,500.00 12,500.00
1.000 ls Alat Bantu 2,000.00 2,000.00
Jumlah 799,500.00
Dibulatkan 799,500.00

19 Beton Ready Mix K 250

SNI 03-2837-2002-6.5
1.030 m3 Beton Ready Mix K - 250 697,500.00 718,425.00
1.000 ls Sewa Pompa 12,500.00 12,500.00
1.000 m3 Upah Cor Dengan Pompa 12,500.00 12,500.00
1.000 ls Alat Bantu 2,000.00 2,000.00
Jumlah 745,425.00
Dibulatkan 745,425.00

20 Beton Ready Mix K 225

SNI 03-2837-2002-6.5
1.030 m3 Beton Ready Mix K - 225 675,000.00 695,250.00
1.000 ls Sewa Pompa 12,500.00 12,500.00
1.000 m3 Upah Cor Dengan Pompa 12,500.00 12,500.00
1.000 ls Alat Bantu 2,000.00 2,000.00
Jumlah 722,250.00
Dibulatkan 722,250.00

21 Beton Site Mix K 175

SNI 03-2837-2002-6.4
0.0800 OH Mandor 92,000.00 7,360.00
0.0250 OH Kepala Tukang batu 92,000.00 2,300.00
0.2500 OH Tukang batu 79,000.00 19,750.00
1.6500 OH Pekerja 57,500.00 94,875.00
124,285.00
4.640 zak Portland Cement (PC) 72,500.00 336,400.00
0.520 m3 Pasir Beton 72,000.00 37,440.00
0.780 m3 Kerikil cor (maks 30 mm ) 283,500.00 221,130.00
594,970.00
Jumlah 719,255.00
Dibulatkan 719,255.00

22 Bekesting Balok /M2

SNI 03-2837-2002-6.31
0.0330 OH Mandor 92,000.00 3,036.00
0.0330 OH Kepala Tukang 92,000.00 3,036.00
0.3300 OH Tukang Kayu 79,000.00 26,070.00
0.3200 OH Pekerja 57,500.00 18,400.00
Upah 1 x 50,542.00
0.0400 m3 Kayu Terentang 1,000,000.00 40,000.00
0.2000 kg Paku 18,400.00 3,680.00
0.2000 Liter Minyak Bekisting 4,000.00 800.00
0.0180 M Balok kayu kelas IV 3,600,000.00 64,800.00
0.3500 Lbr Multipleks 9 mm 127,500.00 44,625.00
2.0000 btg Dolken Kayu 8 - 10 @ 400 cm 12,500.00 25,000.00
153,905.00
Untuk 1 M2 204,447.00

Jumlah 204,447.00
Dibulatkan 204,447.00
23 Bekesting Kolom /M2
SNI 03-2837-2002-6.30
0.0060 OH Mandor 92,000.00 552.00
0.0330 OH Kepala Tukang 92,000.00 3,036.00
0.3300 OH Tukang Kayu 79,000.00 26,070.00
0.3300 OH Pekerja 57,500.00 18,975.00
Upah 1 x 48,633.00
0.0400 m3 Kayu Terentang 1,000,000.00 40,000.00
0.4000 kg Paku 18,400.00 7,360.00
0.2000 Liter Minyak Bekisting 4,000.00 800.00
0.0150 M Balok kayu kelas IV 3,600,000.00 54,000.00
0.3500 Lbr Multipleks 9 mm 127,500.00 44,625.00
2.0000 btg Dolken Kayu 8 - 10 @ 400 cm 12,500.00 25,000.00
146,785.00
Untuk 1 M2 195,418.00

Jumlah 195,418.00
Dibulatkan 195,418.00

24 Bekesting Dinding ( 3xPakai) /M2

SNI 03-2837-2002-6.32
0.0060 OH Mandor 92,000.00 552.00
0.0330 OH Kepala Tukang 92,000.00 3,036.00
0.3300 OH Tukang Kayu 79,000.00 26,070.00
0.3200 OH Pekerja 57,500.00 18,400.00
Upah 1 x 48,058.00
0.0100 m3 Kayu Terentang 1,000,000.00 10,000.00
0.4000 kg Paku 18,400.00 7,360.00
0.6000 Liter Minyak Bekisting 4,000.00 2,400.00
0.0067 M Balok kayu kelas IV 3,600,000.00 24,120.00
0.1167 Lbr Multipleks 9 mm 127,500.00 14,879.25
3.0000 btg Dolken Kayu 8 - 10 @ 400 cm 12,500.00 37,500.00
96,259.25
Untuk 1 M2 144,317.25

Jumlah 144,317.25
Dibulatkan 144,317.00

25 Bekesting 1 M2 beton Lantai

SNI 03-2837-2002-6.33
0.0330 OH Mandor 92,000.00 3,036.00
0.0330 OH Kepala Tukang 92,000.00 3,036.00
0.3300 OH Tukang Kayu 79,000.00 26,070.00
0.6600 OH Pekerja 57,500.00 37,950.00
Upah 1 x 70,092.00
0.0400 m3 Kayu Terentang 1,000,000.00 40,000.00
0.4000 kg Paku 18,400.00 7,360.00
0.2000 Liter Minyak Bekisting 4,000.00 800.00
0.0150 M Balok kayu kelas IV 3,600,000.00 54,000.00
0.3500 Lbr Multipleks 9 mm 127,500.00 44,625.00
6.0000 btg Dolken Kayu 8 - 10 @ 400 cm 12,500.00 75,000.00
221,785.00
Untuk 1 M2 291,877.00

Jumlah 291,877.00
Dibulatkan 291,877.00

26 Besi Beton U-24 Terpasang/ 1 Kg

SNI 03-2837-2002-6.25
0.0003 OH Mandor 92,000.00 27.60
0.0007 OH Kepala Tukang 92,000.00 64.40
0.0070 OH Tukang besi 79,000.00 553.00
0.0070 OH Pekerja 57,500.00 402.50
Upah 1,047.50
1.0500 Kg Besi beton Polos 16,600.00 17,430.00
0.0150 Kg Kawat beton 18,300.00 274.50
17,704.50
Untuk 10 kg besi 18,752.00

Jumlah 18,752.00
Dibulatkan 18,752.00
27 Besi Beton U-39 Terpasang/ 1 Kg
SNI 03-2837-2002-6.25
0.0003 OH Mandor 92,000.00 27.60
0.0007 OH Kepala Tukang 92,000.00 64.40
0.0070 OH Tukang besi 79,000.00 553.00
0.0070 OH Pekerja 57,500.00 402.50
Upah 1,047.50
1.0500 Kg Besi beton Ulir 17,250.00 18,112.50
0.0150 Kg Kawat beton 18,300.00 274.50
18,387.00
Untuk 10 kg besi 19,434.50

37,500.00 19,434.50
- 19,434.00

27 Scafolding (Stoodwerk) /1 M2 Unit

SNI 03-2837-2002-6.a
0.0439 bh Main Frame MF 180 20,000.00 878.00
0.4678 bh Join Pin 4,500.00 2,105.10
0.5848 bh Gross Brace CB 200 6,500.00 3,801.20
0.1170 bh Cat Walk (500 x 1800) 30,000.00 3,510.00
1.0000 ls Upah Kerja 10,000.00 10,000.00
10,294.30 10,000.00
Upah 20,294.30

Jumlah 20,294.30
Dibulatkan 20,294.00

28 Sloof Beton K-225 dalam 15/20 Cm

SNI 03-2837-2002-6.a
7.1500 M Bekesting pasangan bata 144,317.00 1,031,866.55
187.0000 Kg Besi beton rata-rata 18,752.00 3,506,624.00
1.0000 M Cor Beton K-225 722,250.00 722,250.00
Jumlah 5,260,740.55
Dibulatkan 5,260,740.00

29 Kolom Beton Praktis K-175 dalam 15/15/1 M3

SNI 03-2837-2002-6.b
7.0000 M Bekesting kolom 195,418.00 1,367,926.00
140.0000 Kg Besi beton rata-rata 18,752.00 2,625,280.00
1.0000 M Cor Beton K-175 719,255.00 719,255.00
Jumlah 4,712,461.00
Dibulatkan 4,712,461.00

30 Ring Balok Beton K-175 dalam 15/20 cm /1 M3

SNI 03-2837-2002-6.c
7.0000 M Bekesting balok 195,418.00 1,367,926.00
187.8000 Kg Besi beton rata-rata 18,752.00 3,521,625.60
1.0000 M Cor Beton K-175 719,255.00 719,255.00
Jumlah 5,608,806.60
Dibulatkan 5,608,806.00

31 Balok Janggutan Beton K-175 dalam 10/50 cm / 1 M3

SNI 03-2837-2002-6.d
20.0000 M Bekesting balok 204,447.00 4,088,940.00
115.3000 Kg Besi beton rata-rata 18,752.00 2,162,105.60
1.0000 M Cor Beton K-175 719,255.00 719,255.00
Jumlah 6,970,300.60
Dibulatkan 6,970,300.00
32 Balok Janggutan Beton K-175 dalam 10/55 cm / 1 M3
SNI 03-2837-2002-6.d
18.2000 M Bekesting balok 204,447.00 3,720,935.40
104.8000 Kg Besi beton rata-rata 18,752.00 1,965,209.60
1.0000 M Cor Beton K-175 719,255.00 719,255.00
Jumlah 6,405,400.00
Dibulatkan 6,405,400.00

33 Balok Konsul Beton K-175 dalam 10/15

SNI 03-2837-2002-6.f
26.7000 M Bekesting balok 204,447.00 5,458,734.90
230.8000 Kg Besi beton rata-rata 18,752.00 4,327,961.60
1.0000 M Cor Beton K-175 719,255.00 719,255.00
Jumlah 10,505,951.50
Dibulatkan 10,505,951.00

34 Pelat Beton Non Struktur K-175, t = 10 cm

SNI 03-2837-2002-6.g
10.0000 M Bekesting balok 204,447.00 2,044,470.00
43.3000 Kg Besi beton rata-rata 18,752.00 811,961.60
1.0000 M Cor Beton K-175 719,255.00 719,255.00
Jumlah 3,575,686.60
Dibulatkan 3,575,686.00

35 Pelat Beton Non Struktur K-175, 10/20

SNI 03-2837-2002-6.h
25.0000 M2 Bekesting balok 195,418.00 4,885,450.00
225.5000 Kg Besi beton rata-rata 18,752.00 4,228,576.00
1.0000 M Cor Beton K-175 719,255.00 719,255.00
Jumlah 9,833,281.00
Dibulatkan 9,833,281.00

36 Memasang 1 M2 Dinding Bata Merah tebal 1/2 Bata 1 PC : 2 PP

SNI 03-2837-2002-6.9
0.0150 OH Mandor 92,000.00 1,380.00
0.0100 OH Kep. Tukang batu 92,000.00 920.00
0.1000 OH Tukang batu 79,000.00 7,900.00
0.3200 OH Pekerja 57,500.00 18,400.00
28,600.00
70.0000 Bh Bata Merah - -
0.0380 M Pasir pasang 76,000.00 2,888.00
0.3790 zak Semen PC a 50 Kg - -
2,888.00
Untuk 1 M2 31,488.00

Jumlah 31,488.00
Dibulatkan 31,488.00

Untuk 1 M3 Pasangan 1 Batu 1,003,100.00

37 Memasang 1 M2 Dinding Bata Merah tebal 1/2 Bata 1 PC : 4 PP

SNI 03-2837-2002-6.11
0.0150 OH Mandor 92,000.00 1,380.00
0.0100 OH Kep. Tukang batu 92,000.00 920.00
0.1300 OH Tukang batu 79,000.00 10,270.00
0.3200 OH Pekerja 57,500.00 18,400.00
30,970.00
70.0000 Bh Batu bata - -
0.0430 M Pasir pasang 76,000.00 3,268.00
0.2300 zak Semen PC a 50 Kg - -
3,268.00
Untuk 1 M2 34,238.00

Jumlah 34,238.00
Dibulatkan 34,238.00

Untuk 1 M3 Pasangan 1 Batu 285,316.67

38 Memasang 1 M2 Plesteran 1 PC : 2 PP tebal 15 mm
SNI 03-2837-2002-6.2
0.0100 OH Mandor 92,000.00 920.00
0.0150 OH Kep. Tukang batu 92,000.00 1,380.00
0.1500 OH Tukang batu 79,000.00 11,850.00
0.2000 OH Pekerja 57,500.00 11,500.00
25,650.00
0.0170 M Pasir pasang 76,000.00 1,292.00
0.1704 zak Semen PC a 50 Kg - -
1,292.00
Untuk 1 M2 26,942.00

Jumlah 26,942.00
Dibulatkan 26,942.00

39 Memasang 1 M2 Plesteran 1 PC : 4 PP tebal 15 mm

SNI 03-2837-2002-6.4
0.0100 OH Mandor 92,000.00 920.00
0.0150 OH Kep. Tukang batu 92,000.00 1,380.00
0.1500 OH Tukang batu 79,000.00 11,850.00
0.2000 OH Pekerja 57,500.00 11,500.00
25,650.00
0.0200 M Pasir pasang 76,000.00 1,520.00
0.1040 zak Semen PC a 50 Kg - -
1,520.00
Untuk 1 M2 27,170.00

Jumlah 27,170.00
Dibulatkan 27,170.00

40 Pekerjaan 1 M2 Afwerking beton

0.0100 OH Mandor 92,000.00 920.00

0.0150 OH Kep. Tukang batu 92,000.00 1,380.00
0.1500 OH Tukang batu 79,000.00 11,850.00
0.2000 OH Pekerja 57,500.00 11,500.00
25,650.00
0.0160 M Pasir pasang 76,000.00 1,216.00
15.5040 Kg Semen PC a 50 Kg - -
1,216.00
Untuk 1 M2 26,866.00

Jumlah 26,866.00
Dibulatkan 26,866.00

41 Memasang 1 M2 Keramik 20 x 20 cm

0.0300 OH Mandor 92,000.00 2,760.00

0.0350 OH Kep. Tukang batu 92,000.00 3,220.00
0.3500 OH Tukang batu 79,000.00 27,650.00
0.6200 OH Pekerja 57,500.00 35,650.00
69,280.00
0.2276 zak Semen 72,500.00 16,501.00
0.2276 M Pasir Pasang 76,000.00 17,297.60
1.0000 M Keramik 20 x 20 cm 60,000.00 60,000.00
1.5000 Kg Semen Warna 10,000.00 15,000.00
108,798.60
Untuk 1 M2 178,078.60

Jumlah 178,078.60
Dibulatkan 178,078.00
42 Memasang 1 M2 Keramik ukuran 40 x 40 cm An Polish

0.0300 OH Mandor 92,000.00 2,760.00

0.0350 OH Kep. Tukang batu 92,000.00 3,220.00
0.3500 OH Tukang batu 79,000.00 27,650.00
0.6200 OH Pekerja 57,500.00 35,650.00
69,280.00
0.2276 zak Semen 72,500.00 16,501.00
0.4200 M Pasir Pasang 76,000.00 31,920.00
1.0000 m2 Keramik 40x40 cm - -
1.5000 Kg Semen warna 10,000.00 15,000.00
63,421.00
Untuk 1 M2 132,701.00

Jumlah 132,701.00
Dibulatkan 132,701.00

43 Memasang 1 M2 Lantai keramik tiles ukuran 60 x 60 cm Polish

0.0300 OH Mandor 92,000.00 2,760.00

0.0350 OH Kep. Tukang batu 92,000.00 3,220.00
0.3500 OH Tukang batu 79,000.00 27,650.00
0.3200 OH Pekerja 57,500.00 18,400.00
52,030.00
0.2276 zak Semen 72,500.00 16,501.00
0.4200 M Pasir Pasang 76,000.00 31,920.00
1.0000 m2 Keramik 60 x 60 cm 75,000.00 75,000.00
1.5000 Kg Semen Warna 10,000.00 15,000.00
138,421.00
Untuk 1 M2 190,451.00

Jumlah 190,451.00
Dibulatkan 190,451.00

44 Memasang 1 M' Plint keramik tiles ukuran 10 x 40 cm

0.0030 OH Mandor 92,000.00 276.00

0.0035 OH Kep. Tukang batu 92,000.00 322.00
0.0350 OH Tukang batu 79,000.00 2,765.00
0.0620 OH Pekerja 57,500.00 3,565.00
6,928.00
0.0228 zak Semen 72,500.00 1,653.00
0.0450 M Pasir Pasang 76,000.00 3,420.00
1.0000 M' Keramik 10 x 40 cm 16,375.00 16,375.00
0.1500 Kg Semen Warna 10,000.00 1,500.00
22,948.00
Untuk 1 M2 29,876.00

Jumlah 29,876.00
Dibulatkan 29,876.00

45 Memasang 1 M2 Lantai Vinil

0.0500 OH Mandor 92,000.00 4,600.00

0.2100 OH Tukang karpet terampil 79,000.00 16,590.00
0.0500 OH Pekerja Terampil 57,500.00 2,875.00
24,065.00
1.3000 m2 Vinyl 330,000.00 429,000.00
1.1000 m2 Under Layer 50,000.00 55,000.00
0.5000 kg Lem Kuning Fox 20,500.00 10,250.00
494,250.00
Untuk 1 M2 518,315.00

Jumlah 518,315.00
Dibulatkan 518,315.00
46 Membuat dan Memasang 1 M3 Kusen Pintu, Jendela kayu kelas I

0.5000 OH Mandor 92,000.00 46,000.00

2.7000 OH Kepala Tukang 92,000.00 248,400.00
15.5000 OH Tukang Kayu 79,000.00 1,224,500.00
4.0000 OH Pekerja 57,500.00 230,000.00
1,748,900.00
1.1000 M Kayu Meranti 8,500,000.00 9,350,000.00
2.5000 Kg Paku 10 cm BATU / BATU CETAKAN #VALUE!
1.0000 Kg Lem Kayu - -
#VALUE!
Untuk 1 M3 #VALUE!

Jumlah #VALUE!
Dibulatkan #VALUE!
47 Daun Pintu Double Teakwood /1 M2

0.0300 OH Mandor 92,000.00 2,760.00

0.2000 OH Kepala Tukang 92,000.00 18,400.00
2.0000 OH Tukang Kayu 79,000.00 158,000.00
0.6000 OH Pekerja 57,500.00 34,500.00
213,660.00
0.0196 M3 Kayu Meranti Batu setara Nyatoh 8,500,000.00 166,600.00
1.0000 lbr Teakwood 4 mm 130,000.00 130,000.00
2.5000 m' List Kaca 4,000.00 10,000.00
0.3000 kg Lem Putih 20,500.00 6,150.00
0.0300 kg Paku Tripeks 18,400.00 552.00
313,302.00
Untuk 1 M' 526,962.00

Jumlah 526,962.00
Dibulatkan 526,962.00

48 Kosen dan Pintu Aluminium Type PA 1

22.5000 M' Kosen Aluminium 150,000.00 3,375,000.00

3.9000 M2 Pintu Rangka Aluminium 475,000.00 1,852,500.00
1.8000 M2 Kaca Clear 5 mm 155,000.00 279,000.00
6.0000 buah Angker Kosen 1,000.00 6,000.00
Kunci Tanam -
1.0000 Unit Kunci Cylinder DKS 70 mm (DC-SN) 90,000.00 90,000.00
1.0000 Unit Escutcheon (Ring) RSCN - 855 SS 47,500.00 47,500.00
2.0000 set Level Handle Solid Roses LHSR DKS 058 SS 250,000.00 500,000.00
1.0000 set Espagnolete 125,000.00 125,000.00
2.0000 set Engsel Pintu setara ES -S4"x3"x2 mm - 2BB 62,500.00 125,000.00
6,400,000.00
6,400,000.00

Jumlah 6,400,000.00
Dibulatkan 6,400,000.00

49 Kosen dan Pintu Aluminium Type PA 2

20.5000 M' Kosen Aluminium 150,000.00 3,075,000.00

3.9000 M2 Pintu Rangka Aluminium 475,000.00 1,852,500.00
0.2200 M2 Kaca Clear 5 mm 155,000.00 34,100.00
6.0000 buah Angker Kosen 1,000.00 6,000.00
Kunci Tanam -
1.0000 Unit Kunci Selinder ex Dekston (DKS DC - PB) 90,000.00 90,000.00
1.0000 Unit Escutcheon (Ring) RSCN - 855 SS 47,500.00 47,500.00
2.0000 set Level HandleSolid Roses LHSR DKS 058 SS 250,000.00 500,000.00
1.0000 set Espagnolete 125,000.00 125,000.00
2.0000 set Engsel Pintu setara ES -S4"x3"x2 mm - 2BB 62,500.00 125,000.00
5,855,100.00
5,855,100.00

Jumlah 5,855,100.00
Dibulatkan 5,855,100.00
50 Kosen dan Pintu Aluminium Type PA 3

5.8000 M' Kosen Aluminium 150,000.00 870,000.00

1.9400 M2 Pintu Plat Aluninium + Rangka Aluminium 475,000.00 921,500.00
6.0000 buah Angker Kosen 1,000.00 6,000.00
Kunci Tanam `
1.0000 Unit Kunci Selinder ex Dekston (DKS DC - PB) 90,000.00 90,000.00
1.0000 Unit Escutcheon (Ring) RSCN - 855 SS 47,500.00 47,500.00
2.0000 set Level HandleSolid Roses LHSR DKS 058 SS 250,000.00 500,000.00
2.0000 set Engsel Pintu setara ES -S4"x3"x2 mm - 2BB 75,000.00 150,000.00
2,585,000.00
2,585,000.00

Jumlah 2,585,000.00
Dibulatkan 2,585,000.00

51 Jendela Aluminium Type JA 1

21.5000 M' Kosen Aluminium 150,000.00 3,225,000.00

5.5000 M2 Kaca Clear 5 mm 155,000.00 852,500.00
0.4400 buah Jalusi Aluminium 375,000.00 165,000.00
4,242,500.00
4,242,500.00

Jumlah 4,242,500.00
Dibulatkan 4,242,500.00

52 Jensela Aluminium JA 2

9.8000 M' Kosen Aluminium 150,000.00 1,470,000.00

2.6100 M2 Kaca Clear 5 mm 155,000.00 404,550.00
1,874,550.00
1,874,550.00

Jumlah 1,874,550.00
Dibulatkan 1,874,550.00

53 Jensela Aluminium JA3

8.5000 M' Kosen Aluminium 150,000.00 1,275,000.00

1.5800 M2 Kaca Clear 5 mm 155,000.00 244,900.00
0.2700 buah Jalusi Aluminium 375,000.00 101,250.00
1,621,150.00
1,621,150.00

Jumlah 1,621,150.00
Dibulatkan 1,621,150.00

54 Jensela Aluminium JA 4

9.5000 M' Kosen Aluminium 150,000.00 1,425,000.00

0.9400 m2 Jendela Rangka Aluminium 475,000.00 446,500.00
1.6000 M2 Kaca Clear 5 mm 155,000.00 248,000.00
0.3600 buah Jalusi Aluminium 375,000.00 135,000.00
2,254,500.00
2,254,500.00

Jumlah 2,254,500.00
Dibulatkan 2,254,500.00
55 Jendela Aluminium Type JA 4'

8.7000 M' Kosen Aluminium 150,000.00 1,305,000.00

0.9400 m2 Jendela Rangka Aluminium 475,000.00 446,500.00
1.3100 M2 Kaca Clear 5 mm 150,000.00 196,500.00
0.3000 buah Jalusi Aluminium 375,000.00 112,500.00
Gantungan / Accesories
1.0000 unit Engsel Jendela 62,500.00 62,500.00
1.0000 unit Slot Jendela 45,000.00 45,000.00
1.0000 unit Hak Angin 90,000.00 90,000.00
2,060,500.00
2,060,500.00

Jumlah 2,060,500.00
Dibulatkan 2,060,500.00

56 Jensela Aluminium Type JAL 1

9.5000 M' Kosen Aluminium 150,000.00 1,425,000.00

4.9900 M2 Kaca Clear 5 mm 155,000.00 773,450.00
2,198,450.00
2,198,450.00

Jumlah 2,198,450.00
Dibulatkan 2,198,450.00

57 Jendela Aluminium Type BA1

5.3000 M' Kosen Aluminium 150,000.00 795,000.00

0.5200 m2 Jendela Rangka Aluminium 475,000.00 247,000.00
6.1200 M2 Kaca Clear 5 mm 155,000.00 948,600.00
Gantungan / Accesories
1.0000 unit Engsel Jendela 62,500.00 62,500.00
1.0000 unit Slot Jendela 45,000.00 45,000.00
1.0000 unit Hak Angin 90,000.00 90,000.00
1,990,600.00
1,990,600.00

Jumlah 1,990,600.00
Dibulatkan 1,990,600.00

58 Jendela Aluminium Type JA 5

8.0000 M' Kosen Aluminium 150,000.00 1,200,000.00

1.6400 M2 Kaca Clear 5 mm 155,000.00 254,200.00
1,454,200.00
1,454,200.00

Jumlah 1,454,200.00
Dibulatkan 1,454,200.00

59 Jendela Aluminium Type JA 6

6.8000 M' Kosen Aluminium 150,000.00 1,020,000.00

0.8700 m2 Jendela Rangka Aluminium 475,000.00 413,250.00
1.3200 M2 Kaca Clear 5 mm 155,000.00 204,600.00
Gantungan / Accesories
1.0000 unit Engsel Jendela 62,500.00 62,500.00
1.0000 unit Slot Jendela 45,000.00 45,000.00
1.0000 unit Hak Angin 90,000.00 90,000.00
1,637,850.00
1,637,850.00

Jumlah 1,637,850.00
Dibulatkan 1,637,850.00
60 Jendela Aluminium Type JA 7

13.8000 M' Kosen Aluminium 150,000.00 2,070,000.00

0.8700 m2 Jendela Rangka Aluminium 475,000.00 413,250.00
3.2900 M2 Kaca Clear 5 mm 65,000.00 213,850.00
Gantungan / Accesories
1.0000 unit Engsel Jendela 62,500.00 62,500.00
1.0000 unit Slot Jendela 45,000.00 45,000.00
1.0000 unit Hak Angin 90,000.00 90,000.00
2,697,100.00
2,697,100.00

Jumlah 2,697,100.00
Dibulatkan 2,697,100.00

61 Jendela Aluminium Type JA 10

6.7000 M' Kosen Aluminium 150,000.00 1,005,000.00

1.5500 M2 Kaca Clear 5 mm 155,000.00 240,250.00
1,245,250.00
1,245,250.00

Jumlah 1,245,250.00
Dibulatkan 1,245,250.00

62 Jendela Aluminium Type JA 11

7.2000 M' Kosen Aluminium 150,000.00 1,080,000.00

1.3400 M2 Kaca Clear 5 mm 155,000.00 207,700.00
1,287,700.00
1,287,700.00

Jumlah 1,287,700.00
Dibulatkan 1,287,700.00

63 Jendela Aluminium Type JA 12

111.2000 M' Kosen Aluminium 150,000.00 16,680,000.00

8.2800 m2 Jendela Rangka Aluminium 475,000.00 3,933,000.00
23.6800 M2 Kaca Clear 5 mm 155,000.00 3,670,400.00
Gantungan / Accesories
17.0000 unit Engsel Jendela 62,500.00 1,062,500.00
17.0000 unit Slot Jendela 45,000.00 765,000.00
17.0000 init Hak Angin 90,000.00 1,530,000.00
24,283,400.00
24,283,400.00

Jumlah 24,283,400.00
Dibulatkan 24,283,400.00

64 Jendela Aluminium Type JAL 2

15.5000 M' Kosen Aluminium 150,000.00 2,325,000.00

6.1400 M2 Kaca Clear 5 mm 155,000.00 951,700.00
3,276,700.00
3,276,700.00

Jumlah 3,276,700.00
Dibulatkan 3,276,700.00

65 Pintu Frameless Type PF 1

12.6000 M' List U 1 5x2 cm 27,000.00 340,200.00

12.6000 m2 Sealent 40,000.00 504,000.00
9.9000 M2 Frameless tempered 10 mm 550,000.00 5,445,000.00
1.0000 unit Kunci Frameless setara Dekson 1,600,000.00 1,600,000.00
1.0000 set Floor hinge setara FH - DKS 84 1,250,000.00 1,250,000.00
1.0000 unit Handle Pintu Setara HS DEK 804 300 45,000.00 45,000.00
9,184,200.00
9,184,200.00
Jumlah 9,184,200.00
Dibulatkan 9,184,200.00
66 Bouvenlight Aluminium Type BA 2

3.0000 M' Kosen Aluminium 150,000.00 450,000.00

0.4500 m2 Jendela Rangka Aluminium 475,000.00 213,750.00
0.2600 M2 Kaca Clear 5 mm 155,000.00 40,300.00
Gantungan / Accesories
1.0000 unit Engsel Jendela 62,500.00 62,500.00
1.0000 unit Slot Jendela 45,000.00 45,000.00
1.0000 init Hak Angin 90,000.00 90,000.00
704,050.00
704,050.00

Jumlah 704,050.00
Dibulatkan 704,050.00

67 Bouvenlight Aluminium Type PS 1

4.6000 M' Kosen Aluminium 150,000.00 690,000.00

0.9800 m2 Pintu Aluminium + Rangka Aluminium 600,000.00 588,000.00
1.0000 M2 Accesories Kunci, Handle & Engsel 375,000.00 375,000.00
1,653,000.00
1,653,000.00

Jumlah 1,653,000.00
Dibulatkan 1,653,000.00

68 Bouvenlight Aluminium Type PS 2

6.0000 M' Kosen Aluminium 150,000.00 900,000.00

2.0600 m2 Pintu Aluminium + Rangka Aluminium 600,000.00 1,236,000.00
2.0000 M2 Accesories Kunci, Handle & Engsel 375,000.00 750,000.00
2,886,000.00
2,886,000.00

Jumlah 2,886,000.00
Dibulatkan 2,886,000.00

69 Pintu Kayu Type PK 1

0.0680 M' Kosen Kayu Meranti Batu #VALUE! #VALUE!

3.9000 M2 Pintu Double Teakwood Rangka Meranti 526,962.00 2,055,151.80
- M2 Kaca Clear 5 mm 155,000.00 -
2.0000 buah Duck Beton 2,000.00 4,000.00 `
6.0000 buah Angkur Kosen 1,000.00 6,000.00
Kunci Tanam setara Dekson :
1.0000 Unit Kunci Selinder DKS 70 mm DC-SN 90,000.00 90,000.00
1.0000 Unit Escutcheon (Ring) RSCN - 855 SS 47,500.00 47,500.00
2.0000 set Full HandleSolid HS SPH 0817 - SSS 250,000.00 500,000.00
1.0000 set Espagnolede 125,000.00 125,000.00
2.0000 set Engsel Pintu ES - S4"x#"x2 mm - 2BB 75,000.00
#VALUE!
#VALUE!

Jumlah #VALUE!
Dibulatkan #VALUE!
70 Pintu Kayu Type PK 2

0.0650 M' Kosen Kayu Meranti Batu #VALUE! #VALUE!

3.1800 M2 Pintu Double Teakwood Rangka Meranti 526,962.00 1,675,739.16
- M2 Kaca Clear 5 mm 155,000.00 -
2.0000 buah Duck Beton 2,000.00 4,000.00 `
6.0000 buah Angkur Kosen 1,000.00 6,000.00
Kunci Tanam setara Dekson :
1.0000 Unit Kunci Selinder DKS 70 mm DC-SN 90,000.00 90,000.00
1.0000 Unit Escutcheon (Ring) RSCN - 855 SS 47,500.00 47,500.00
2.0000 set Full HandleSolid HS SPH 0817 - SSS 250,000.00 500,000.00
1.0000 set Espagnolede 125,000.00 125,000.00
2.0000 set Engsel Pintu ES - S4"x#"x2 mm - 2BB 75,000.00
#VALUE!
#VALUE!

Jumlah #VALUE!
Dibulatkan #VALUE!

71 Pintu Kayu Type PK 3

0.0600 M' Kosen Kayu Meranti Batu #VALUE! #VALUE!

1.9800 M2 Pintu Double Teakwood Rangka Meranti 526,962.00 1,043,384.76
- M2 Kaca Clear 5 mm 155,000.00 -
2.0000 buah Duck Beton 2,000.00 4,000.00 `
6.0000 buah Angkur Kosen 1,000.00 6,000.00
Kunci Tanam setara Dekson : -
1.0000 Unit Kunci Selinder DKS 70 mm DC-SN 90,000.00 90,000.00
1.0000 Unit Escutcheon (Ring) RSCN - 855 SS 47,500.00 47,500.00
1.0000 set Full HandleSolid HS SPH 0817 - SSS 250,000.00 250,000.00
- set Espagnolede - -
1.0000 set Engsel Pintu ES - S4"x#"x2 mm - 2BB 75,000.00 75,000.00
#VALUE!
#VALUE!

Jumlah #VALUE!
Dibulatkan #VALUE!

72 Pintu Kayu Type PK 4

0.0590 M' Kosen Kayu Meranti Batu #VALUE! #VALUE!

1.7400 M2 Pintu Double Teakwood Rangka Meranti 526,962.00 916,913.88
- M2 Kaca Clear 5 mm 155,000.00 -
2.0000 buah Duck Beton 2,000.00 4,000.00 `
6.0000 buah Angkur Kosen 1,000.00 6,000.00
Kunci Tanam setara Dekson : -
1.0000 Unit Kunci Selinder DKS 70 mm DC-SN 90,000.00 90,000.00
1.0000 Unit Escutcheon (Ring) RSCN - 855 SS 47,500.00 47,500.00
1.0000 set Full HandleSolid HS SPH 0817 - SSS 250,000.00 250,000.00
- set Espagnolede - -
1.0000 set Engsel Pintu ES - S4"x#"x2 mm - 2BB 75,000.00 75,000.00
#VALUE!
#VALUE!

Jumlah #VALUE!
Dibulatkan #VALUE!
73 Pintu Kayu Type PK 5

0.0590 M' Kosen Kayu Meranti Batu #VALUE! #VALUE!

1.7400 M2 Pintu Double Teakwood Rangka Meranti 526,962.00 916,913.88
- M2 Kaca Clear 5 mm 155,000.00 -
2.0000 buah Duck Beton 2,000.00 4,000.00 `
6.0000 buah Angkur Kosen 1,000.00 6,000.00
Kunci Tanam setara Dekson : -
1.0000 Unit Kunci Selinder DKS 70 mm DC-SN 90,000.00 90,000.00
1.0000 Unit Escutcheon (Ring) RSCN - 855 SS 47,500.00 47,500.00
1.0000 set Full HandleSolid HS SPH 0817 - SSS 250,000.00 250,000.00
- set Espagnolede - -
1.0000 set Engsel Pintu ES - S4"x#"x2 mm - 2BB 75,000.00 75,000.00
#VALUE!
#VALUE!

Jumlah #VALUE!
Dibulatkan #VALUE!

74 Pekerjaan Zinchomate/1 M2

0.0200 OH Pekerja 57,500.00 1,150.00

0.2000 OH Tukang Besi 79,000.00 15,800.00
0.0200 OH Kepala Tukang 92,000.00 1,840.00
0.0100 OH Mandor 92,000.00 920.00
19,710.00
0.1000 M Zinchromate 22,500.00 2,250.00
0.0100 M Kuas 6,500.00 65.00
2,315.00
Untuk 1 M2 22,025.00

Jumlah 22,025.00
Dibulatkan 22,025.00

75 Pekerjaan Besi Siku & CNP/ 1 Kg

0.0003 OH Mandor 92,000.00 27.60

0.0060 OH Kepala Tukang 92,000.00 552.00
0.0060 OH Tukang Besi 79,000.00 474.00
0.0060 OH Pekerja 57,500.00 345.00
1,398.60
1.1000 Kg Baja Siku 22,500.00 24,750.00
0.0800 Kg Meni Besi 20,000.00 1,600.00
26,350.00
Untuk 1 M2 27,748.60

Jumlah 27,748.60
Dibulatkan 27,748.60

76 Pekerjaan Besi Plate / 1 Kg

0.0003 OH Mandor 92,000.00 27.60

0.0060 OH Kepala Tukang 92,000.00 552.00
0.0060 OH Tukang Besi 79,000.00 474.00
0.0060 OH Pekerja 10,000.00 60.00
1,113.60
1.1000 Kg Baja Plate 22,500.00 24,750.00
0.0800 Kg Meni Besi 20,000.00 1,600.00
26,350.00
Untuk 1 M2 27,463.60

Jumlah 27,463.60
Dibulatkan 27,463.60
77 Pengecatan 1 M2 Bidang Tembok Baru ( 1 lapis plamir, 1 lapis cat dasar, 2 lapis cat penutup )

0.0025 OH Mandor 92,000.00 230.00

0.0063 OH Kepala Tukang 92,000.00 579.60
0.0630 OH Tukang Cat 79,000.00 4,977.00
0.0200 OH Pekerja 57,500.00 1,150.00
6,936.60
0.1000 Kg Plamir (dompol tembok)\ 18,000.00 1,800.00
0.1000 Kg Cat Dasar 40,500.00 4,050.00
0.2600 Kg Cat setara ICI 40,500.00 10,530.00
16,380.00
Untuk 1 M2 23,316.60

Jumlah 23,316.60
Dibulatkan 23,316.00

78 Pengecatan 1 M2 Plafond Setara ICI Emultion (3x)

0.0025 OH Mandor 92,000.00 230.00

0.0063 OH Kepala Tukang Cat 92,000.00 579.60
0.0630 OH Tukang Cat 79,000.00 4,977.00
0.0200 OH Pekerja 57,500.00 1,150.00
6,936.60
0.1000 Kg Plamir (dompol tembok)\ 18,000.00 1,800.00
0.1000 Kg Cat Dasar 40,500.00 4,050.00
0.2600 Kg Cat Penutup 2 x 40,500.00 10,530.00
14,580.00
Untuk 1 M2 21,516.60

Jumlah 21,516.60
Dibulatkan 21,516.00

79 Pengecatan 1 M2 Weathershield Ex ICI

0.0100 OH Mandor 92,000.00 920.00

0.0300 OH Kepala Tukang Cat 92,000.00 2,760.00
0.2800 OH Tukang Cat 79,000.00 22,120.00
0.2000 OH Pekerja 57,500.00 11,500.00
37,300.00
0.2075 Kg Cat Tembik ICI Weathersield 40,500.00 8,403.75
0.1800 Kg Plamir Tembok 18,000.00 3,240.00
0.0100 bh Rol Cat 32,500.00 325.00
0.0425 ls Steger Werk 1,500.00 63.75
0.5000 lbr Hamplas 4,000.00 2,000.00
14,032.50
Untuk 1 M2 51,332.50

Jumlah 51,332.50
Dibulatkan 51,332.00

80 Plafond Gypsum 9 mm Rangka Hollow/M2

0.0200 OH Mandor 92,000.00 1,840.00

0.0300 OH Kepala Tukang 92,000.00 2,760.00
0.3000 OH Tukang Kayu 79,000.00 23,700.00
0.2000 OH Pekerja 57,500.00 11,500.00

0.3500 M Gypsum board 9 mm 60,000.00 21,000.00

5.0000 M Pasangan Gantungan 1,500.00 7,500.00
4.0000 M Pas . Paku Ramset 4,000.00 16,000.00
5.0000 M Rangka Hollow 4/4 t = 1,2 mm 17,500.00 87,500.00
4.0000 M Pas. Klem 1,500.00 6,000.00
1.0000 Kg Textile Gypsum 1,200.00 1,200.00
Untuk 1 M 39,800.00 139,200.00 179,000.00

Jumlah 179,000.00
Dibulatkan 179,000.00
81 Plafond Calcyboard 6 mm Rangka Hollow/M2

0.0200 OH Mandor 92,000.00 1,840.00

0.0300 OH Kepala Tukang 92,000.00 2,760.00
0.3000 OH Tukang Kayu 79,000.00 23,700.00
0.2000 OH Pekerja 57,500.00 11,500.00

0.3500 M Calcy board 6 mm 72,500.00 25,375.00

5.0000 M Pasangan Gantungan 1,500.00 7,500.00
4.0000 M Pas . Paku Ramset 4,000.00 16,000.00
5.0000 M Rangka Hollow 4/4 t = 1,2 mm 17,500.00 87,500.00
4.0000 M Pas. Klem 1,500.00 6,000.00
1.0000 Kg Textile Gypsum 1,200.00 1,200.00
Untuk 1 M 39,800.00 143,575.00 183,375.00

Jumlah 183,375.00
Dibulatkan 183,375.00

82 Dinding Calcyboard 6 mm Rangka Hollow/M2

0.0200 OH Mandor 92,000.00 1,840.00

0.0300 OH Kepala Tukang 92,000.00 2,760.00
0.3000 OH Tukang Kayu 79,000.00 23,700.00
0.2000 OH Pekerja 57,500.00 11,500.00

0.3500 M Composite Panel 72,500.00 25,375.00

4.0000 M Pas . Paku Ramset 4,000.00 16,000.00
5.0000 M Rangka Hollow 4/4 t = 1,2 mm 17,500.00 87,500.00
4.0000 M Pas. Klem 1,500.00 6,000.00
Untuk 1 M 39,800.00 134,875.00 174,675.00

Jumlah 174,675.00
Dibulatkan 174,675.00

83 Dinding Aluminium Composit Panel Rangka Hollow/M2

0.0200 OH Mandor 92,000.00 1,840.00

0.0300 OH Kepala Tukang 92,000.00 2,760.00
0.3000 OH Tukang Kayu 79,000.00 23,700.00
0.2000 OH Pekerja 57,500.00 11,500.00

1.0000 M Composite Panel 700,000.00 700,000.00

14.0000 M Pas . Paku Ramset 4,000.00 56,000.00
5.0000 M Rangka Hollow 4/4 t = 1,2 mm 17,500.00 87,500.00
4.0000 M Pas. Klem 1,500.00 6,000.00
Untuk 1 M 39,800.00 849,500.00 889,300.00

Jumlah 889,300.00
Dibulatkan 889,300.00

PEKERJAAN KOSEN RUMAH DINAS

82 Pintu Kayu Type P 1

0.0670 M' Kosen Kayu Meranti Batu #VALUE! #VALUE!

1.5200 M2 Pintu Double Teakwood Rangka Meranti 526,962.00 800,982.24
0.2200 M2 Jalusi Kayu 325,000.00 71,500.00
2.0000 buah Duck Beton 2,000.00 4,000.00 `
6.0000 buah Angkur Kosen 1,000.00 6,000.00
Kunci Tanam setara Dekson :
1.0000 Unit Kunci Selinder DKS 70 mm DC-SN 90,000.00 90,000.00
1.0000 Unit Escutcheon (Ring) RSCN - 855 SS 47,500.00 47,500.00
1.0000 set Full HandleSolid HS SPH 0817 - SSS 250,000.00 250,000.00
2.0000 set Engsel Pintu ES - S4"x#"x2 mm - 2BB 75,000.00
#VALUE!
#VALUE!

Jumlah #VALUE!
Dibulatkan #VALUE!
83 Pintu Kayu Type P 2

0.0670 M' Kosen Kayu Meranti Batu #VALUE! #VALUE!

1.5200 M2 Pintu Double Teakwood Rangka Meranti 526,962.00 800,982.24
0.2000 M2 Jalusi Kayu 325,000.00 65,000.00
2.0000 buah Duck Beton 2,000.00 4,000.00 `
6.0000 buah Angkur Kosen 1,000.00 6,000.00
Kunci Tanam setara Dekson :
1.0000 Unit Kunci Selinder DKS 70 mm DC-SN 90,000.00 90,000.00
1.0000 Unit Escutcheon (Ring) RSCN - 855 SS 47,500.00 47,500.00
2.0000 set Full HandleSolid HS SPH 0817 - SSS 250,000.00 500,000.00
2.0000 set Engsel Pintu ES - S4"x#"x2 mm - 2BB 75,000.00
#VALUE!
#VALUE!

Jumlah #VALUE!
Dibulatkan #VALUE!

84 Pintu Kayu Type PJ 1

0.0590 M3 Kosen Kayu Meranti Batu #VALUE! #VALUE!

1.7300 m2 Pintu Double Teakwood Rangka Meranti 526,962.00 911,644.26
0.8600 m2 Jendela Rangka Kaca 480,000.00 412,800.00
0.4000 M2 Kaca Clear 5 mm 155,000.00 62,000.00
0.4200 M2 Jalusi Kayu 325,000.00 136,500.00
2.0000 buah Duck Beton 2,000.00 4,000.00 `
6.0000 buah Angkur Kosen 1,000.00 6,000.00
Kunci Tanam setara Dekson : -
1.0000 Unit Kunci Selinder DKS 70 mm DC-SN 90,000.00 90,000.00
1.0000 Unit Escutcheon (Ring) RSCN - 855 SS 47,500.00 47,500.00
1.0000 set Full HandleSolid HS SPH 0817 - SSS 250,000.00 250,000.00
1.0000 set Engsel Pintu ES - S4"x#"x2 mm - 2BB 75,000.00 75,000.00
3.0000 unit Engsel Jendela 62,500.00 187,500.00
3.0000 unit Slot Jendela 45,000.00 135,000.00
3.0000 unit Hak Angin 90,000.00 270,000.00
#VALUE!
#VALUE!

Jumlah #VALUE!
Dibulatkan #VALUE!

85 Jendela Kayu Type J 1

0.0670 M3 Kosen Kayu Meranti Batu #VALUE! #VALUE!

0.5400 m2 Jendela Rangka Kaca 480,000.00 259,200.00
0.5100 M2 Kaca Clear 5 mm 155,000.00 79,050.00
0.2000 M2 Jalusi Kayu 325,000.00 65,000.00
4.0000 buah Angkur Kosen 1,000.00 4,000.00
Gantungan/Accesories -
2.0000 unit Engsel Jendela 62,500.00 125,000.00
2.0000 unit Slot Jendela 45,000.00 90,000.00
2.0000 unit Hak Angin 90,000.00 180,000.00
#VALUE!
#VALUE!

Jumlah #VALUE!
Dibulatkan #VALUE!
86 Jendela Kayu Type J 2

0.0840 M3 Kosen Kayu Meranti Batu #VALUE! #VALUE!

0.8000 m2 Jendela Rangka Kaca 480,000.00 384,000.00
0.9000 M2 Kaca Clear 5 mm 155,000.00 139,500.00
0.3100 M2 Jalusi Kayu 325,000.00 100,750.00
4.0000 buah Angkur Kosen 1,000.00 4,000.00
Gantungan/Accesories -
3.0000 unit Engsel Jendela 62,500.00 187,500.00
3.0000 unit Slot Jendela 45,000.00 135,000.00
3.0000 unit Hak Angin 90,000.00 270,000.00
#VALUE!
#VALUE!

Jumlah #VALUE!
Dibulatkan #VALUE!

87 Jendela Kayu Type J 3

0.2570 M3 Kosen Kayu Meranti Batu #VALUE! #VALUE!

1.6700 m2 Jendela Rangka Kaca 480,000.00 801,600.00
3.1200 M2 Kaca Clear 5 mm 155,000.00 483,600.00
0.9100 M2 Jalusi Kayu 325,000.00 295,750.00
4.0000 buah Angkur Kosen 1,000.00 4,000.00
Gantungan/Accesories -
6.0000 unit Engsel Jendela 62,500.00 375,000.00
6.0000 unit Slot Jendela 45,000.00 270,000.00
6.0000 unit Hak Angin 90,000.00 540,000.00
#VALUE!
#VALUE!

Jumlah #VALUE!
Dibulatkan #VALUE!

88 Bouvenlight Kayu Type B1

0.0410 M3 Kosen Kayu Meranti Batu #VALUE! #VALUE!

0.2900 m2 Jendela Rangka Kaca 480,000.00 139,200.00
0.1400 M2 Kaca Clear 5 mm 60,000.00 8,400.00
0.2000 M2 Jalusi Kayu 325,000.00 65,000.00
4.0000 buah Angkur Kosen 1,000.00 4,000.00
Gantungan/Accesories -
1.0000 unit Engsel Jendela 62,500.00 62,500.00
1.0000 unit Slot Jendela 45,000.00 45,000.00
1.0000 unit Hak Angin 90,000.00 90,000.00
#VALUE!
#VALUE!

Jumlah #VALUE!
Dibulatkan #VALUE!

KOSEN BANGUNAN POS JAGA

89 Kosen dan Pintu Aluminium Type PA 1

8.1000 M' Kosen Aluminium 150,000.00 1,215,000.00

2.8000 M2 Pintu Rangka Aluminium 475,000.00 1,330,000.00
2.1200 M2 Kaca Clear 5 mm 155,000.00 328,600.00
6.0000 buah Angker Kosen 1,000.00 6,000.00
Kunci Tanam -
1.0000 Unit Kunci Selinder DKS 70 mm DC-SN 90,000.00 90,000.00
1.0000 Unit Escutcheon (Ring) RSCN - 855 SS 47,500.00 47,500.00
1.0000 set Full HandleSolid HS SPH 0817 - SSS 250,000.00 250,000.00
1.0000 set Engsel Pintu ES - S4"x#"x2 mm - 2BB 75,000.00 75,000.00
3,342,100.00
3,342,100.00

Jumlah 3,342,100.00
Dibulatkan 3,342,100.00
90 Jendela Aluminium Type JAP 1

10.0500 M' Kosen Aluminium 150,000.00 1,507,500.00

1.8800 M2 Kaca Clear 5 mm 155,000.00 291,400.00
1,798,900.00
1,798,900.00

Jumlah 1,798,900.00
Dibulatkan 1,798,900.00

91 Jendela Aluminium Type JAP 2

8.5500 M' Kosen Aluminium 150,000.00 1,282,500.00

1.8800 M2 Kaca Clear 5 mm 155,000.00 291,400.00
1,573,900.00
1,573,900.00

Jumlah 1,573,900.00
Dibulatkan 1,573,900.00

KOSEN BANGUNAN GENSET

92 Kosen dan Pintu Hollow

1.200 OH Mandor 92,000.00 110,400.00

4.000 OH Kepala Tukang 92,000.00 368,000.00
6.500 OH Tukang Besi 79,000.00 513,500.00
9.000 OH Pekerja 57,500.00 517,500.00

45.500 m' Rangka Hollow 20,000.00 910,000.00

7.000 m' Kusen Besi 200,000.00 1,400,000.00
1.000 Ls Accesories 1,100,000.00 1,100,000.00
1.000 Ls Alat Bantu 150,000.00 150,000.00
1,509,400.00 3,560,000.00
Jumlah 5,069,400.00
Dibulatkan 5,069,400.00

Jumlah 5,069,400.00
Dibulatkan 5,069,400.00

93 Jensela Hollow

11.000 m' Rangka Hollow 17,500.00 192,500.00

1.320 m2 Alat Bantu 60,000.00 79,200.00
1.000 Ls Upah 60,000.00 60,000.00
Jumlah 331,700.00
Dibulatkan 331,700.00

Jumlah 331,700.00
Dibulatkan 331,700.00

94 Dinding Keramik 20/25 Corak Warna/1 M2

0.0300 OH Mandor 92,000.00 2,760.00

0.0450 OH Kepala Tukang Cat 92,000.00 4,140.00
0.1000 OH Tukang Batu 79,000.00 7,900.00
0.6000 OH Pekerja 57,500.00 34,500.00
49,300.00
1.0000 M2 Kewarmik KW 1 57,000.00 57,000.00
0.1860 zak PC 72,500.00 13,485.00
0.0180 M3 Pasir Pasang 76,000.00 1,368.00
1.5000 kg Semen Warna 10,000.00 15,000.00
86,853.00
Untuk 1 M2 136,153.00

Jumlah 136,153.00
Dibulatkan 136,153.00
95 Waterproofing Coating/ 1 M2

0.0170 OH Mandor 92,000.00 1,564.00

0.0300 OH Kepala Tukang Cat 92,000.00 2,760.00
0.3000 OH Tukang Batu 79,000.00 23,700.00
0.2000 OH Pekerja 57,500.00 11,500.00
39,524.00
1.0000 M2 Water Proofing 50,000.00 50,000.00
0.0500 zak Kuas 3" 6,500.00 325.00
50,325.00
Untuk 1 M2 89,849.00

Jumlah 89,849.00
Dibulatkan 89,849.00

96 Waterproofing Membrane/ 1 M2

0.0250 OH Mandor 92,000.00 2,300.00

0.0300 OH Kepala Tukang Cat 92,000.00 2,760.00
0.3000 OH Tukang Batu 79,000.00 23,700.00
0.3000 OH Pekerja 57,500.00 17,250.00
46,010.00
1.0000 M2 Water Proofing Membrane 130,000.00 130,000.00
0.0500 zak Kuas 3" 6,500.00 325.00
130,325.00
Untuk 1 M2 176,335.00

Jumlah 176,335.00
Dibulatkan 176,335.00

97 Finishing Melamine/ 1 M2

0.0200 OH Mandor 92,000.00 1,840.00

0.0300 OH Kepala Tukang Cat 92,000.00 2,760.00
0.2800 OH Tukang Cat 79,000.00 22,120.00
0.2500 OH Pekerja 57,500.00 14,375.00
41,095.00
0.3000 Kg Wood Filler 45,000.00 13,500.00
0.2500 Bh Sanding Filler 40,000.00 10,000.00
0.2750 kg Wood Stain 80,000.00 22,000.00
0.2720 kg Melamic Mat 42,500.00 11,560.00
1.9000 ltr Thinner 18,750.00 35,625.00
2.5000 Lbr Amplas 4,000.00 10,000.00
0.3000 bh Kuas 3" 6,000.00 1,800.00
1.0000 Ls Alat Bantu 5,000.00 5,000.00
109,485.00
Untuk 1 M2 150,580.00

Jumlah 150,580.00
Dibulatkan 150,580.00

98 Floor Hardener/ 1 M2

0.0100 OH Mandor 92,000.00 920.00

0.0200 OH Kepala Tukang Cat 92,000.00 1,840.00
0.2500 OH Tukang Cat 79,000.00 19,750.00
0.3000 OH Pekerja 57,500.00 17,250.00
39,760.00
0.5600 Zak PC Floor Hardener 75,000.00 42,000.00
1.0000 Ls Alat Bantu 2,500.00 2,500.00
44,500.00
Untuk 1 M2 84,260.00

Jumlah 84,260.00
Dibulatkan 84,260.00
 99 Pas. Saluran Grafel Beton U 20 cm + Pasangan/ 1 M'

0.0400 M3 Galian Tanah 35,029.00 1,401.16

1.0000 M' Grafel dia. 20 cm 37,500.00 37,500.00
0.0340 M3 Pasangan Bata + Plasteran 31,488.00 1,070.59
0.2290 OH Upah Kerja 57,500.00 13,167.50
53,139.25
Untuk 1 M' 53,139.25

Jumlah 53,139.25
Dibulatkan 53,139.00

100 Pas. Saluran Grafel Beton U 20 cm/ 1 M'

0.0400 M3 Galian Tanah 35,029.00 1,401.16

1.0000 M' Grafel dia. 20 cm 42,500.00 42,500.00
0.0340 M3 Pasangan Bata + Plasteran 31,488.00 1,070.59
0.2290 OH Upah Kerja 57,500.00 13,167.50
58,139.25
Untuk 1 M' 58,139.25

Jumlah 58,139.25
Dibulatkan 58,139.00

101 Pas. Saluran Grafel Beton U 40 cm/ 1 M'

0.8500 M3 Galian Tanah 35,029.00 29,774.65

1.0000 M' Grafel dia. 40 cm 50,000.00 50,000.00
0.3800 M3 Pasangan Bata + Plasteran 31,488.00 11,965.44
0.4580 OH Upah Kerja 57,500.00 26,335.00
118,075.09
Untuk 1 M' 118,075.09

Jumlah 118,075.09
Dibulatkan 118,075.00

102 Partisi Dua Muka t = 300 cm, l = 120 cm, luas = 3,6 m2

0.0289 OH Mandor 92,000.00 2,658.80

0.0724 OH Kepala Tukang Cat 92,000.00 6,660.80
0.1447 OH Tukang Besi 79,000.00 11,431.30
0.1447 OH Tukang Gypsum Terampil 79,000.00 11,431.30
0.2500 OH Pekerja Terampil 57,500.00 14,375.00
46,557.20
4.2166 m' Rangka Hollow 4/4 t = 1,2 m 17,500.00 73,790.50
0.8333 bh Fisher 400.00 333.32
0.5789 bh Ramset 5,500.00 3,183.95
6.9474 bh Paku Ripet 150.00 1,042.11
1.0000 ls Alat Bantu 1,250.00 1,250.00
0.7639 lbr Gypsumboard t = 9 mm 65,000.00 49,653.50
30.0000 bh Sekrup Gypsum 150.00 4,500.00
2.0000 m' Textile Gypsum 1,200.00 2,400.00
1.0000 kg Cornice Adhesive 6,500.00 6,500.00
0.3474 m' Cornerbeat 6,000.00 2,084.40
1.1000 m2 Glass Wool 15,000.00 16,500.00
0.3618 kg Lem Kuning Fox 25,000.00 9,045.00
170,282.78
Untuk 1 M2 216,839.98

Jumlah 216,839.98
Dibulatkan 216,839.00
103 Talang Datar Seng BJLS 30/1M'

0.0250 OH Kepala Tukang Seng 92,000.00 2,300.00

0.4000 OH Tukang talang 79,000.00 31,600.00
0.1500 OH Pekerja 57,500.00 8,625.00
42,525.00
1.1000 m' Seng BJLS 30 lebar 60 cm 72,500.00 79,750.00
0.0150 kg Paku 1 cm s/d 3 cm 22,500.00 337.50
0.0100 m3 Kayu Balok Meranti Batu 3,600,000.00 36,000.00
0.2500 m3 Flince 25,000.00 6,250.00
122,337.50
Untuk 1 M' 164,862.50

Jumlah 164,862.50
Dibulatkan 164,862.00

104 Pasangan Lapisan Dinding Batu Alam/ 1 M2

0.0020 OH Mandor 92,000.00 184.00

0.0050 OH Kepala Tukang Seng 92,000.00 460.00
0.0100 OH Tukang talang 79,000.00 790.00
0.1500 OH Pekerja 57,500.00 8,625.00
9,875.00
1.1000 m2 Batu Adhesive 165,000.00 181,500.00
0.3000 zak PC 75,000.00 22,500.00
0.0800 m3 Pasir Pasang 76,000.00 6,080.00
210,080.00
Untuk 1 M2 219,955.00

Jumlah 219,955.00
Dibulatkan 219,955.00

105 Paving Block Warna Tebal 8 Cm/ 1 M2

0.2000 OH Mandor 92,000.00 18,400.00

0.0285 OH Kepala Tukang Seng 92,000.00 2,622.00
0.2950 OH Tukang talang 79,000.00 23,305.00
0.2500 OH Pekerja 57,500.00 14,375.00
40,302.00
1.0000 m2 Paving Block Warna t = 8 cm 60,000.00 60,000.00
0.0700 zak Pasir beton 72,000.00 5,040.00
0.0300 m3 Sirtu 70,400.00 2,112.00
67,152.00
Untuk 1 M2 107,454.00

Jumlah 107,454.00
Dibulatkan 107,454.00

106 Pagar Besi Beton Finishing Cat Besi

31.7000 kg Besi Beton 16 mm @ 6 cm 18,752.00 594,438.40

10.2300 m2 Cat Besi 60,000.00 613,800.00
1,208,238.40
Untuk 1 M2 1,208,238.40

Jumlah 1,208,238.40
Dibulatkan 1,208,238.00
107 Sub Base Batu Belah t = 25 cm/1 M2

0.0125 OH Mandor 92,000.00 1,150.00

0.1750 OH Pekerja 57,500.00 10,062.50
10,062.50
0.1500 m3 Batu Belah 175,000.00 26,250.00
0.0500 m3 Batu Pecah 5 - 7 cm 175,000.00 8,750.00
0.1000 m3 Pasir Urug 70,400.00 7,040.00
0.0031 set Alat Bantu 27,500.00 85.25
0.0063 hari Alat Pemadat 750,000.00 4,725.00
46,850.25
Untuk 1 M2 56,912.75

Jumlah 56,912.75
Dibulatkan 56,912.00

108 Lapisan Penetrasi Makadam t = 5 cm/M2

0.0033 OH Mandor 92,000.00 303.60

0.0100 OH Tukang 79,000.00 790.00
0.0667 OH Pekerja 57,500.00 3,835.25
4,928.85
0.0480 m3 Batu Belah 175,000.00 8,400.00
0.0220 m3 Batu Pecah 3 - 5 cm 300,000.00 6,600.00
0.0080 m3 Batu Pecah 1 - 2 cm 300,000.00 2,400.00
5.0000 kg PasirAspal 5,000.00 25,000.00
0.0067 set Alat Bantu 27,500.00 184.25
0.0033 hari Alat Pemadat 750,000.00 2,475.00
0.0033 hari Aspal Srayer 350,000.00 1,155.00
0.0033 hari Dump Truck 650,000.00 2,145.00
48,359.25
Untuk 1 M2 53,288.10

Jumlah 53,288.10
Dibulatkan 53,288.00

109 Hamparan dan Pemadatan HRS t = 3 cm

0.0005 OH Mandor 92,000.00 46.00

0.0010 OH Tukang 79,000.00 79.00
0.0057 OH Pekerja 57,500.00 327.75
452.75
0.0690 kg Campuran Hotmix (HRS/AC) 750,000.00 51,750.00
0.0010 set Alat Bantu 27,500.00 27.50
0.0005 hari Asphalt Finisher & Spreader 975,000.00 487.50
0.0005 hari Alat Pemadat 750,000.00 375.00
0.0005 hari Alat Pemadat Roda Karet 760,000.00 380.00
0.0005 hari Water Tank Truck 650,000.00 325.00
0.0005 hari Dump Truck 650,000.00 325.00
53,670.00
Untuk 1 M2 54,122.75

Jumlah 54,122.75
Dibulatkan 54,122.00
 DAFTAR HARGA UPAH DAN BAHAN
PEMBANGUNAN GEDUNG KANTOR, GEDUNG LABORATORIUM DAN SARANA PRASARANA
LINGKUNGAN GEDUNG BALAI KARANTINA PERTANIAN KELAS II MEDAN
Jl. Dusun Lestari Desa Pasar V Kebun Kelapa, Kecamatan Beringin Kabupaten Deli Serdang
TAHUN ANGGARAN 2012

NO TENAGA/BAHAN-BAHAN/PEKERJAAN SATUAN HARGA SATUAN KETERANGAN

I U PAH

1 Mandor Org/Hr/8 Jam Rp. 92,000

2 Kepala Tukang Batu Org/Hr/8 Jam Rp. 92,000
3 Kepala Tukang Kayu Org/Hr/8 Jam Rp. 92,000
4 Kepala Tukang Cat /Plitur Org/Hr/8 Jam Rp. 92,000
5 Kepala Tukang Besi Beton Org/Hr/8 Jam Rp. 92,000
6 Tukang Besi Org/Hr/8 Jam Rp. 79,000
7 Tukang kayu Org/Hr/8 Jam Rp. 79,000
8 Tukang Batu Org/Hr/8 Jam Rp. 79,000
9 Tukang Cat Org/Hr/8 Jam Rp. 79,000
10 Tukang Gali Org/Hr/8 Jam Rp. 79,000
11 Pekerja Org/Hr/8 Jam Rp. 57,500

II BAHAN / MATERIAL

1 Pasir beton M3 Rp. 72,000.00

2 Pasir Pasang M3 Rp. 76,000.00
3 Plate Etzer lbr Rp. 540,000.00
4 Pasir Urug M3 Rp. 70,400.00
5 Tanah timbun / Tanah Bunga /Material tanah Timbunan M3 Rp. 68,300.00
6 Batu Belah Pondasi M3 Rp. 165,900.00
7 Batu Pecah Mesin 2/3 M3 Rp. 283,500.00
8 Sanding Filler bh Rp. 40,000.00
9 Semen Porland ( 50 Kg /zak) zak Rp. 72,500.00
10 Semen Floor Hardener zak Rp. 75,500.00
11 Semen Warna kg Rp. 10,000.00
12 Kayu Balok Meranti Rantau M3 Rp. 3,600,000.00
13 Kayu Balok Damar laut M3 Rp. 9,000,000.00
14 Kayu Meranti Batu M3 Rp. 8,500,000.00
15 Kayu Sembarang M3 Rp. 1,000,000.00
16 Batu Bata Merah (5 x 11 x 22) /SII Bh Rp. 650.00
17 Paku Kg Rp. 18,400.00
18 Besi Siku / U Kg Rp. 22,400.00
19 Besi Beton U-24 Kg Rp. 16,600.00
20 Besi Beton U-39 Kg Rp. 17,250.00
21 Kawat Beton Kg Rp. 18,300.00
22 Plamir Tembok Kg Rp. 18,000.00
23 Cat Kayu Kg Rp. 47,500.00
24 Cat Tembok (setara ICI Emultion) Kg Rp. 40,500.00
25 Cat Tembok Weathershield Setara ICI Kg Rp. 47,500.00
26 Meni Kayu/Besi (Zynchromate) kg Rp. 20,000.00
27 Kuas 3" Bh Rp. 6,500.00
28 Kawat Beton kg Rp. 24,000.00
29 Lem Kuning Aibon Kg Rp. 25,000.00
30 Lem Putih Fox Kg Rp. 20,500.00
31 Multiplek 12 mm .1.20 x 2.40 Lbr Rp. 205,700.00
32 MU 380 Zak Rp. 80,000.00
33 Calcy Board 6 mm lbr Rp. 72,500.00
34 Gypsum Board t=9mm lbr Rp. 60,000.00
35 Keramik Dinding 20 x 25 Corak/Warna M2 Rp. 57,500.00
36 Keramik Lantai 20 x 20 Corak/Warna M2 Rp. 60,000.00
37 Keramik Lantai 30 x 30 Corak/Warna M2 Rp. 65,000.00
38 Keramik Lantai 30 x 30 Corak/Warna M2 Rp. 65,500.00
39 Keramik Lantai 40 x 40 Corak/Warna M2 Rp. 75,000.00
40 Keramik Lantai 30 x 30 Corak/Warna M2 Rp.
41 Keramik Lantai 30 x 30 Corak/Warna M2 Rp.
42 Keramik Lantai 30 x 30 Corak/Warna M2 Rp.
43 Keramik Lantai 30 x 30 Corak/Warna M2 Rp.
44 Keramik Lantai 60 x 60 Corak/Warna M2 Rp.

NO TENAGA/BAHAN-BAHAN/PEKERJAAN SATUAN HARGA SATUAN KETERANGAN

39 Seng Glb BJLS 30 lbr Rp. 72,500.00
40 Slot Jendela bh Rp. 45,000.00
41 Teakwood 4 mm 120 x 240 lbr Rp. 130,000.00
42 Multipleks 9 mm ukuran 120 x 240 cm lbr Rp. 127,500.00
43 Textile Gypsum m' Rp. 1,200.00
44 Tinner ltr Rp. 18,750.00
45 Waterproofing Membrane M2 Rp. 130,000.00
46 Waterproofing Mat Coating kg Rp. 50,000.00
47 Wood Filler kg Rp. 45,000.00
48 Wood Stain kg Rp. 80,000.00
49 Kaca Polos tebal 3 mm M2 Rp. 50,000.00
50 Kaca polos tebal 5 mm M2 Rp. 155,000.00
51 Kaca t.8 mm ex Asahimas M2 Rp. 420,000.00
52 Kunci Cylinder DKS 70 mm (DC-SN) bh Rp. 90,000.00
53 Escutcheon (Ring) RSCN - 855 SS bh Rp. 47,500.00
54 Level Handle Solid Roses LHSR DKS 058 SS bh Rp. 250,000.00
55 Kusen Pintu Aluminium m' Rp. 160,000.00
56 Melamik Mat kg Rp. 42,500.00
57 Pipa Besi dia 2,5" M' Rp. 60,000.00
58 Pipa Staniless M' Rp. 475,000.00
59 Service Sink Bh Rp. 750,000.00
60 Shower Tray Bh Rp. 650,000.00
61 Partisi Sekat Urinoir ex TOTO A 100 bh Rp. 950,000.00
62 Pipa Besi dia 2.5' m' Rp. 60,000.00
63 Besi Plat + Angkur bolt dia 10 Bh Rp. 150,000.00
64 Pipa Stainless 1.5" M1 Rp. 375,000.00
65 Pipa Stainless 2" M1 Rp. 470,000.00
66 Nosing 5 x 20 cm M1 Rp. 65,000.00
67 Closet Duduk setara TOTO C 406 bh Rp. 3,100,000.00
68 Soap Holder setara TOTO S 156 N Bh Rp. 60,000.00
69 Roobe Hole setara TOTO Bh Rp. 320,000.00
70 Wastafel Setara TOTO L 521 V1A Bh Rp. 1,500,000.00
71 Kran Wastafel setara TL 511 C1W bh Rp. 850,000.00
72 Soap Dish setara TOTO TS 126 AR bh Rp. 225,000.00
73 Floor Drain lokal Bh Rp. 35,000.00
74 Paper Holder setara TOTO S 20 V2 Bh Rp. 125,000.00
75 Shower Spray setara TOTO Type TB 19 Unit Rp. 650,000.00
76 Cermin 5 mm ex Asahimas M2 Rp. 625,000.00
77 Stop Kran setara TOTO T 23 B 13 bh Rp. 145,000.00
78 Urinoir setara TOTO U 57 M bh Rp. 3,250,000.00
79 Door Clooser Dekson (DKS HO - NA/BA set Rp. 250,000.00
80 Kunci Pintu Tanam Bh Rp. 375,000.00
81 Engsel Pintu Dekson Standar set Rp. 75,000.00
82 Engsel Jendela Dekson Standar set Rp. 62,500.00
83 Floor Hinge set Rp. 1,250,000.00
84 Formika Ukuran Pintu lbr Rp. 120,000.00
85 Espagnolete set Rp. 125,000.00
86 Hak Kait Angin Jendela ex Dekson set Rp. 92,500.00
87 Amplas lbr Rp. 4,000.00
88 Hendel Pintu bh Rp. 220,000.00
89 Hollow 4/4 t - 1,2 mm m' Rp. 17,500.00
90 Inlay Stainless Steel m; Rp. 18,000.00
91 Ready Mix K.175 m3 Rp. 575,000.00