Escolar Documentos
Profissional Documentos
Cultura Documentos
II Penawaran 50%
1 Ladder 200 x 100 - /m
2 Ladder 200 x 100 305,589 /m
3 Ladder 300 x 100 - /m
0.00 0.00
162,600.00 22,125.00 203,726.29
0.00 0.00
226,200.00 28,166.67 279,326.29
Discount price list 40%
ANALISA PEKERJAAN INSTALASI CABLE
Alat bantu
1 lot 4000.00 4,000.00
Upah
0.125 Oh Helper 90,000.00 11,250.00 11,250.00
0.063 Oh Tukang 110,000.00 6,875.00 6,875.00
0 Oh Supervisor 287,668.00 0.00 0.00
Upah 22,125.00
Alat bantu
1 lot 4000.00 4,000.00
Upah
0.167 Oh Helper 90,000.00 15,000.00 15,000.00
0.083 Oh Tukang 110,000.00 9,166.67 9,166.67
0 Oh Supervisor 287,668.00 0.00 0.00
Upah 28,166.67
Alat bantu
1 lot 4000.00 4,000.00
Upah
0.125 Oh Helper 90,000.00 11,250.00 11,250.00
0.0625 Oh Tukang 110,000.00 6,875.00 6,875.00
0 Oh Supervisor 287,668.00 0.00 0.00
Upah 22,125.00
Alat bantu
1 lot 4000.00 4,000.00
Upah
0.125 Oh Helper 90,000.00 11,250.00 11,250.00
0.0625 Oh Tukang 110,000.00 6,875.00 6,875.00
0 Oh Supervisor 287,668.00 0.00 0.00
Upah 22,125.00
214,526.29
278,126.29
DAFTAR HARGA SATUA
PEKERJAAN : PEMBANGUNAN PABRIK UDANG
LOKASI : BALARAJA
LINGKUP PEKERJAAN : ELEKTRIKAL & ELEKTRONIKA
NO MATERIAL
21 NYFGBy 3 x 2.5 mm
21 Kabel NYFGBY 1 x 400 mm
22 Multi Core R-V(PE)V 10 Pairs
23 Multi Core R-V(PE)V 30 Pairs
21 ITC 2 x 1 x 0.6 mm
22 ITC 2 x 2 x 0.6 mm
23 ITC Multipair 10 pair
24 ITC Multipair 30 pair
25 ITC Multipair 40 pair
25 ITC Multipair 50 pair
26 ITC Multipair 70 pair
27 ITC Multipair 80 pair
28 ITC Multipair 100 pair
29 ITC Multipair 110 pair
30 ITC Multipair 120 pair
31 FRC 1 x 1.5 mm
31 FRC 2 x 1.5 mm Shielded
32 FRC 2 x 1.5 mm
33 FRC 2 x 2.5 mm
34 FRC 3 x 2.5 mm
35 FRC 4 x 2.5 mm
36 UTP Cat 5e
37 UTP Cat 6 4 pair
38 UTP Cat 7, 4 pair
39 UTP Cat 3, 25 pair
40 UTP Cat 5e, 25 pair
41 FRC STP 16 AWG 1 pair
42 STP 18 AWG 1 pair
43 STP 18 AWG 2 pair
44 STP 18 AWG 4 pair
45 STP 22 AWG 2 pair
46 STP 22 AWG 4 pair
47 Coaxial Cable RG 6
48 Coaxial Cable 59 - 24
49 Coaxial Cable 7C -2V
50 Coaxial Cable RG 11
51 Cabling management
52 Kabel Video RGB
53 BNC Connector
54 Fibre Optic SM 4C 50um
55 Fibre Optic MM 24C 50um
56 Fibre Optic SM 12 C 50um
57 Fibre Optic SM 4C 50um
58 Acessories FO
59 Kawat BC 1 x 50 mm
60 Kawat BC 1 x 70 mm
61 Jelly Filled Armoured 300x2x0.8 mm
62 Cable Schoen 150 mm
63 Cable Schoen 400 mm
64 Cable Schoen 95 mm
65 Cable Schoen 70 mm
66 Cable Schoen 50 mm
67 Cable Schoen 35 mm
68 Cable Schoen 25 mm
69 Cable Schoen 10 mm
70 Cable Schoen 6 mm
71 Vinyl schoen
72 EOL Resistor
II Hub/SW, Patch Panel / Cord UTP & FO
1 UTP Patch Panel 24 port
2 UTP Patch Cord Cat 5 -3 meter
3 UTP Patch Cord Cat 6 - 3 meter
4 Patch Cord Fiber Optic SC - SC 3 mtr
4 Patch Cord Fiber Optic SC - LC 3 mtr
5 Patch Panel Fiber Optic 24 SC
6 Switch / Hub 8 Port Cisco
7 Switch / Hub 24 Port Cisco
8 Cabling Managemen - NIRAX
9 F/O Converter
10 Wifi Router
VI TV & Accessories
1 Indoor TV Booster
2 Antenna TV Parabola
3 24" LCD TV
4 Outlet TV Standard
5 Coupler TV 2 Way
6 Coupler TV 4 Way
7 Splitter 2 Way
8 Splitter 3 Way
9 Splitter 4 Way
10 Connector Video
PANEL LIGHTING/POWER
1 BOX PANEL 50X70X20
MCCB 40A
2 MCB 4A/6A/20A 1P
3 MCB 4A/6A/20A 3P
3 Wiring Panel Power NYA 1.5 mm 1 lot = 10m
4 Busbar 5x20x4m
5 Pilot Lampu Indicator R,S,T
6 Fuse 2A + Fuse Holder
7 Terminal Block
8 Cable end
9 Isolator busbar
10 Cable Duct 4m
11 Photo Cell Light Switch
IX Material Pipa/Conduit
1 Pipa PVC Dia 3/4"
2 Pipa PVC Dia 1"
3 Elbow PVC 3/"
4 Pipa Hi Conn Dia 20 mm
5 Flexible Conduit 20 mm
6 Pipa Galvanish 3/4"
7 Sock pipa Galvanis
8 Pipa Conduit Metal 20 mm / 3/4"
IX Material bantu/Acessories
1 Sock/Coupling 20 mm
2 Saddle / Clamp 20 mm
3 Tee Dus 3 lubang
4 Tee Dus 4 lubang
5 Fisher
6 Insulation Tape
7 Cat Pylox'
8 Stop Kontak 2P biasa
9 Stop Kontak 2P CCTV
10 Outlet Data Standard
11 Outlet Telephone Standard
12 Outlet Data Floor
13 Ramtoggle
14 Mur Baut Ring peralatan
15 Mur Baut Ring M6
16 Mur Baut Ring M8
Cable schoen 400 mm
2 Carbon Filter 66 SF
Cap 50 M3/jam
Media Carbon active granular
Pressure 2 s/d 4 bar
II BIO STP
1 BIO STP 2 M3
2 Bio STP 30M3
Safety
1%
pc 2,500 2,525
pc 500 505
l
-
-
pc -
pc AMP 66,000 66,660
pc AMP 99,000 99,990
pc Wireluk 231,000 233,310
pc Wireluk 308,000 311,080
pc Wireluk 1,694,000 1,710,940
set CISCO 4,232,250 4,232,250
set CISCO 8,019,000 8,019,000
set NIRAX 220,000 222,200
set Aliied Telesis 1,573,000 1,588,730
Belkin / Setara 700,000 707,000
Sucher -
Sucher 390,000 390,000
Sucher 520,000 520,000
Sucher 3,617,250 3,617,250
Sucher 15,665,000 15,665,000
3,200,000 3,200,000
45,000 45,000
local 7,500,000 7,500,000
Belkin 1,500,000 1,500,000
Belkin 750,000 750,000
HP/Setara 700,000 700,000
VENUS
400,000 404,000
VENUS 3,000,000 3,030,000
LG/setara 1,865,000 1,883,650
pc Clipsal Venice 61,400 62,014
pc 127,400 128,674
pc 142,100 143,521
pc 122,000 123,220
pc 174,000 175,740
pc 203,000 205,030
pc 75,000 75,750
Armaflex
- -
m Clippsal 2,500 2,525
m Clippsal 4,000 4,040
bh Clippsal 1,500 1,515
m Clippsal 2,300 2,323
m Clippsal 1,300 1,313
m Spindo 25,167 25,418
bh 4,000 4,040
btg Tricon 57,000 57,570
- -
- -
pcs Clippsal 400 404
pcs Clippsal 300 303
pcs Clippsal 2,000 2,020
pcs Clippsal 2,000 2,020
pcs 150 152
cm 50 51
Tin 25,000 25,250
pcs 35,000 35,350
pcs 15,000 15,150
pcs Boss 64,000 64,640
pc Boss 45,920 46,379
pc Boss 597,500 603,475
pcs 1,500 1,515
pcs 1,250 1,263
pcs 2,000 2,020
pcs 3,000 3,030
pc 61,430 62,044
- -
m Lokal 175,000 176,750
pcs 800 808
pcs 900 909
pc 1,500 1,515
pc Lokal 1,500 1,515
pcs 43 43
pcs 90 91
pc - -
pc Galvanis 106,000 107,060
pc Galvanis 35,000 35,350
pc 3,065 3,096
pc - -
7,000 7,070
3,500 3,535
kg 74,000 74,740
btg 550,000 555,500
pc 6,000 6,060
Liter 14,800 14,948
kg 25,000 25,250
pc Lokal 8,000 8,080
set - -
btg Tri Abadi 582,000 582,000
btg Tri Abadi 636,000 636,000
btg Tri Abadi 673,000 673,000
btg Tri Abadi 712,000 712,000
btg Tri Abadi 185,493 185,493
m Tri Abadi 130,922 130,922
m Tri Abadi 185,493 185,493
m Tri Abadi 239,822 239,822
bh Tri Abadi 328,031 328,031
bh Tri Abadi 395,549 395,549
bh Tri Abadi 429,550 429,550
bh Tri Abadi 373,679 373,679
bh 428,824 428,824
bh Tri Abadi 470,448 470,448
bh Tri Abadi 445,038 445,038
bh Tri Abadi 625,086 625,086
bh Tri Abadi 169,000 169,000
bh Tri Abadi 180,000 180,000
bh Tri Abadi 199,000 199,000
bh Tri Abadi 195,899 195,899
bh Tri Abadi 292,578 292,578
bh Tri Abadi 19,000 19,190
bh 24,800 25,048
bh 34,900 35,249
-
-
[[[[[[[[[[[[[[
0.000%
HARGA SATUAN
(Rp.)
1,919
3,838
3,636
5,757
8,686
17,675
6,868
13,736
6,010
8,585
7,727
9,444
17,473
14,766
5,528
8,787
8,291
11,845
18,951
12,878
17,950
19,190 574000
31,815 36587
82,820 344400
128,775 32000
174,983
14,014
5,681
45,768 5%
184,440 6%
559,680
618,800
480,975
17,119
23,161
71,550
106,530
154,760
214,968
32,224
206,064
292,375
402,270 1. N2X SE GBY 3 x 185 mm2 = 100 m Har
52,364 2. N2XSY 1 x 95 mm2 = 100 m Har
498,465 3. FRC 4 x 35 mm2 = 50 m Harga
4. FRC 4 x 10 mm2 = 50 m Harga
5. FRC 4 x 50 mm2 = 50 m Harga
1,030,850
186,030
286,412
867,398
1,191,652
481,558
20,140
54,166
55,650
140,980
126,140
329,448
352,821
126,140
5,888
4,532
6,678
18,550
29,680
14,840
21,280
102,555
64,097
109,710
16,261
412,080
12,120
29,290
1,818
2,222
19,190
37,370
46,460
55,550
75,750 2050
87,870
105,040
116,150
127,260
7,110
13,110 PO dlm USD Hrg Sat dlm USD
10,555 PO dlm USD Hrg Sat dlm USD
14,221
20,276
52,995
5,257 5203
5,667 9,180.33 145 0.4754
25,790 17,000,000.00
33,114 10,000,000.00
42,050 17,000,000.00 950 3.1148
14,400 325 1.0656
10,650 81717 240 0.7869
44,339 3.250
65,600 4.810
8,650 195 0.6393
7,525 0.0000
3,672 80 0.2623
4,636
10,605
11,016 240 0.7869
202,000
11,615
12,120
43,026
47,218
22,914
43,026
11,110
30,000
47,500
388,850
61,105
251,086
44,036
36,259
24,442
15,352
12,019
5,050
3,030
2,525
505
-
66,660
99,990
233,310
311,080
1,710,940
4,232,250
8,019,000
222,200
1,588,730
707,000
16,160
24,240
1,010 <======== warna merah belum di input harga sebenarnya
1,010
126,250
626,200
136,350
136,350
19,695
13,130
3,030
7,575
146,450
72,720
72,720
72,720
728,210
15,150
4,848,000
4,040,000
707,000
707,000
126,250
222,200
791,840
828,200
454,500
154,530
982,730
1,313,000
3,333,000
-
448,500 15%
598,000
4,159,838
18,014,750
3,680,000
51,750
8,625,000
1,725,000
862,500
805,000
3,363,750
3,363,750
4,159,848
16,669,250
M 32,456,026.80
36,062,252 U 3,606,225.20 15%
116,150
96,960 disc 25%
456,520 disc 25%
59,994 disc 25%
603,475 disc 27%
1,265
1,900
6,060
5,050,000
11,110,000
404,000
3,030,000
1,883,650
62,014
128,674
143,521
123,220
175,740
205,030
75,750
5,656,000
303,000
290,000
24,593,500 5%
45,980,250
360,014,500
-
306,333
142,622
1,777,600
2,141,200
205,575,723
555,500
454,500
55,550
157,560
22,220
363,600
49,490
85,850
12,625
7,070
12,120
12,120
171,700
56,857
24,181
15,685
17,319
9,803
11,764
16,667,525
61,560
625,000
5,575,200
6,388,250
1,660,945
1,974,550
4,587,925
3,649,800,000
3,341,800,000
725,420,000
889,525,000
284,855,000
76,820,000
30,590,000
43,815,000
485,070,000
1,725,000
17,220,500 10%
2,222,000
-
2,525 7575
4,040
1,515
2,323 6969
1,313
25,418
4,040
57,570
-
-
404
303
2,020
2,020
152
51
25,250
35,350
15,150
64,640 disc 25%
46,379 disc 25%
603,475 disc 27%
1,515
1,263
2,020
3,030
62,044
758
75,750
470,000
1,939,200
5,555
3,421,880
5,900,420
3,585,500
3,408,131
2,627,515
50,500
8,920,320
588,325
689,325
-
170,000
808
909
1,515
1,515
43
91
-
107,060
35,350
3,096
-
8,500
1,000
85,100
745,000
6,900
14,948
25,250
8,080
-
261,900
286,200
302,850 Discount Tray
320,400
83,472
58,915
83,472
107,920
147,614
177,997
193,298
168,156
192,971
211,702
200,267
281,289
76,050
81,000
89,550
88,155
131,660
19,190
11,272
19,840
140,938
102,700
63,525
38,625
27,988
19,338
15,075
12,700
8,875
6,313
4,488
87,120
27,071
32,485
12,045
31,871
14,414
5,353
42,460
15,708
20,026
3,985
15,686
39,405
39,405
60,167
124,630
151,250
57,233
377,500
181,700 Disc 0%
171,126,699 0.15
248,447,754 0.15
11,115,555
216,474,563
18,584,000 15%
23,230,000
4,646,000
1,742,250
929,200
-
9,872,750
116,150,000
104,535,000
34,845,000
31,360,500
371,680
-
23,520,375
-
1,451,875
-
2,903,750
5,807,500
1,742,250
9,408,150
14,000 43,607
14,000 14,918
14,000 11,016 3,360,000.00
14,000 45,500
14,000 67,340
14,000 8,951 2,730,000.00
14,000 -
14,000 3,672
14,000 11,016
sebenarnya
800.00
900.00
43.00
90.00
55%
sebenarnya
pk 2pk ukuran 1/4 x 1/2 (30 meter)