Balance Works to be completed in Thinadhoo Sports Arena Project

Ground Floor

# Description of Works Unit Qty Exp.Days Ex.Lab.Cost

1 100mm thick concrete floor screed M2 1000 21 56,400.00
2 Plumbing Works LS 1 5 10,000.00
3 Partition Works M2 441.07 10 23,738.39
4 Doors & Windows (Interior) Nos 14 3 4,900.00
5 Electrical Wiring & Fixtures Nos 130 10 21,450.00
6 Distribution Board Nos 6 2 9,000.00
7 Tiling M2 416.25 10 27,056.25
8 Ceiling Works M2 772.234 10 83,123.21
9 Putty & Paint Works M2 761.342 5 24,362.96

First Floor

# Description of Works Unit Qty Exp.Days Ex.Lab.Cost

1 Cement Floor Screed M2 62.78 2 3,600.00
2 Plumbing Works LS 1 5 15,000.00
3 Partition Works M2 0 0 -
4 Doors & Windows (Interior) Nos 24 3 8,400.00
5 Electrical Wiring & Fixtures Nos 114 10 18,810.00
6 Distribution Board Nos 2 2 3,000.00
7 Tiling M2 251.621 10 16,355.37
8 Ceiling Works M2 758.180 10 81,610.50
9 Putty & Paint Works M2 726.930 5 23,261.76

Terrace Floor

# Description of Works Unit Qty Exp.Days Ex.Lab.Cost

1 Cement Floor Screed M2 163.469 3 5,400.00
2 Plumbing Works LS 0 0 -
3 Partition Works M2 0 0 -
4 Doors & Windows (Interior) Nos 1 1 350.00
5 Electrical Wiring & Fixtures Nos 2 1 330.00
6 Distribution Board Nos 0 0 -
7 Tiling M2 163.469 3 10,625.49
8 Ceiling Works M2 10.515 1 1,131.83
9 Putty & Paint Works M2 10.515 1 336.48

Summery of Estimated Cost for the Balance Works - Labour Only

Ground Floor 260,030.81

First Floor 170,037.62
Terrace Floor 18,173.80
 448,242.23

Tiling, Electrical, Painting works rate to be finalized. Rates quoted as per standard rates
Expected Date of Completion - 30th November 2016
Total / Floor Remarks
Reinf. Works 15% Comp.

260,030.81

Total / Floor Remarks

Reinf. Works 15% Comp.

Half of Ceiling Works Compl.

170,037.62

Total / Floor

18,173.80