HAY AL RAHBAH TRAD.

AND CONTRACTING LLC

Owner CHAIRMAN
Bldg Name AH'D'
Building No 640
Way No 2307
FLAT 35 NOS
Tenant (1BHK/2BHK/3BHK)
Location MSQ

SUMMARY

CUMULATIVE
Sl. No Description Unit Qty
AMOUNT
CIVIL WORKS RO

1 1BHK FLATS NOS 2 12,017

2 2BHK FLATS NOS 18 152,089

3 3BHK FLATS NOS 15 158,680

GRAND TOTAL 35 322,786

07/24/2017 1
HAY AL RAHBAH TRAD. AND CONTRACTING LLC

07/24/2017 2
 HAY AL RAHBAH TRAD. AND CONTRACTING LLC
Owner CHAIRMAN
Bldg Name AH'D'
Building No 640
Way No 2307
FLAT 4&5
Tenant (1BHK)
Location MSQ
ESTIMATION

Sl. No Description Unit Qty Rate

CIVIL WORKS

1 INTERIOR PAINTING ITEM LS

PORCLEAIN FLOORING,SKIRTING IN BEDROOMS &

2 ITEM LS
BALCONY (23 SQM)
PORCLEAIN FLOORING,SKIRTING IN LIVING ROOM &
3 ITEM LS
PASSAGE (54 SQM)

4 RENOVATION OF GUEST TOILET ITEM LS

5 RENOVATION OF M.BATHROOM ITEM LS

KITCHEN ALUMINIUM CABINET BASE & WALL

6 ITEM LS
INCLUDING GRANITE TOP,SINK & MIXER

RENOVATION OF KITCHEN,(FLOOR,WALL TILES,

7 ITEM LS
PLUMBING LINE,W/P)

TEAK PLY DOORS , INCLUDING MIRANTI FRAMES ,

8
VARNISH & IRONMONGERY
7 140

9 ELECTRICAL LIGHTS, SWITCHES, SOCKETS,ETC ITEM LS

10 LG SPLIT AC 2 TON ( 3NOS),INCLUDING REMOVAL ITEM 3 252

TOTAL

ADD 5% CONTIGENCY

GRAND TOTAL

07/24/2017 3
 HAY AL RAHBAH TRAD. AND CONTRACTING LLC

Nos of
Amount Grand Total
Flats
RO RO

110 2 220

166 2 331

389 2 778

735 2 1470

1,207 2 2413

405 2 810

826 2 1652

980 2 1960

149 2 298

756 2 1512

5,722 11,444

286 572

6,008 12,017

07/24/2017 4
 HAY AL RAHBAH TRAD. AND CONTRACTING LLC
Owner CHAIRMAN
Bldg Name AH'D'
Building No 640
Way No 2307
FLAT 4/ 7/102/104/105/107/202/204/205/207/302/304/305/307/402/404/405/407
Tenant (2BHK)
Location MSQ
ESTIMATION

Sl. No Description Unit Qty Rate

CIVIL WORKS

1 INTERIOR PAINTING ITEM LS

PORCLEAIN FLOORING,SKIRTING IN BEDROOMS &

2 ITEM LS
BALCONY (60 SQM)
PORCLEAIN FLOORING,SKIRTING IN LIVING ROOM &
3 ITEM LS
PASSAGE (57 SQM)

4 RENOVATION OF GUEST TOILET ITEM LS

RENOVATION OF CHILDREN BATHROOM,WITH

5 ORIENT SANTARY FITTINGS & CERAMIC ITEM LS
ACCESSORIES

6 RENOVATION OF M.BATHROOM ITEM LS

KITCHEN ALUMINIUM CABINET BASE & WALL

7 ITEM LS
INCLUDING GRANITE TOP,SINK & MIXER

RENOVATION OF KITCHEN (FLOOR, WALL TILES,

8 ITEM LS
PLUMPING LIE & W/P)

TEAK PLY DOORS , INCLUDING MIRANTI FRAMES ,

9
VARNISH & IRONMONGERY
9 140

10 ELECTRICAL LIGHTS, SWITCHES, SOCKETS,ETC ITEM LS

11 LG SPLIT AC 2 TON ( 4NOS),INCLUDING REMOVAL ITEM 4 252

TOTAL

ADD 5% CONTIGENCY

07/24/2017 5
HAY AL RAHBAH TRAD. AND CONTRACTING LLC
GRAND TOTAL

07/24/2017 6
 HAY AL RAHBAH TRAD. AND CONTRACTING LLC

Nos of Grand
Amount
Flats Total
RO RO

130 18 2340

432 18 7776

410 18 7387.2

644 18 11583

1,128 18 20298.6

1,128 18 20298.6

702 18 12631.68

1,014 18 18252

1260 18 22680

192 18 3456

1008 18 18144

8,047 144,847

402 7,242

07/24/2017 7
 HAY AL RAHBAH TRAD. AND CONTRACTING LLC
8,449 152,089

07/24/2017 8
 HAY AL RAHBAH TRAD. AND CONTRACTING LLC
Owner CHAIRMAN
Bldg Name AH'D'
Building No 640
Way No 2307
FLAT 1/3/6/101/103/106/201/203/206/301/303/306/401/403/406
Tenant (3BHK)
Location MSQ
ESTIMATION

Nos of
Sl. No Description Unit Qty Rate Amount Grand Total
Flats
CIVIL WORKS RO RO

1 INTERIOR PAINTING ITEM LS 160 15 2400

PORCLEAIN FLOORING,SKIRTING IN
2
BEDROOMS (77 SQM)
ITEM LS 554 15 8316

PORCLEAIN FLOORING,SKIRTING IN
3
LIVING ROOM & PASSAGE (55 SQM)
ITEM LS 396 15 5940

4 RENOVATION OF GUEST BATHROOM ITEM LS 654 15 9810

5 RENOVATION OF CHILDREN BATHROOM ITEM LS 1,075 15 16119

RENOVATION OF CHILDREN
6 BATHROOM,WITH ORIENT SANTARY ITEM LS 1,075 15 16119
FITTINGS & CERAMIC ACCESSORIES

7 RENOVATION OF M.BATHROOM ITEM LS 1,262 15 18927

KITCHEN ALUMINIUM CABINET BASE &

8 WALL INCLUDING GRANITE TOP,SINK & ITEM LS 597 15 8949.6
MIXER

RENOVATION OF KITCHEN
9 (FLOOR,WALL TILES,PLUMBING ITEM LS 1,226 15 18396
LINE,W/P)

TEAK PLY DOORS , INCLUDING

10 MIRANTI FRAMES , VARNISH & 11 140 1540 15 23100
IRONMONGERY

ELECTRICAL LIGHTS, SWITCHES,

11
SOCKETS,ETC
ITEM LS 277 15 4147.5

LG SPLIT AC 2 TON ( 5NOS),INCLUDING

12
REMOVAL
ITEM 5 252 1260 15 18900

TOTAL 10,075 151,124

ADD 5% CONTIGENCY 504 7,556

GRAND TOTAL 10,579 158,680

07/24/2017 9
HAY AL RAHBAH TRAD. AND CONTRACTING LLC

07/24/2017 10
FLOOR RATE ANALYSIS

PLANT/ OH & TOTAL REMARKS

S.NO DESCRIPTION UNIT QTY MATERIAL LABOUR SUM MLP
TOOLS PROFIT 20% RO RO
PORCELAIN FLOOR TILES,
1 SQM 1 3.5 2 0.5 6 1.2 7.2 554.4
GLUE(77SQM)
PORCELAIN FLOOR TILES,
2 SQM 1 3.5 2 0.5 6 1.2 7.2 396
GLUE(55SQM)
3 SQM 1 3.5 3 1 7.5 1.5 9 504
CERAMIC WALL TILES
FLOOR RATE ANALYSIS
CHILDREN BATHROOM RATE ANALYSIS

PLANT/ OH &
S.NO DESCRIPTION UNIT QTY MATERIAL LABOUR SUM MLP TOTAL RO REMARKS
TOOLS PROFIT 20%
Breaking &
1 CERAMIC FLOOR TILES, GLUE SQM 6 3.5 3 1 45 9 54 transport is
included
2 4MM THICK WATER PROOFING SQM 8 6 1 2 72 14.4 86.4

3 DRAINAGE ITEM 1 5.5 5 5 15.5 3.1 18.6

Breaking &
4 CERAMIC WALL TILES, GLUE SQM 29 3.5 3 1 217.5 43.5 261 Transport is
included
5 ITEM 1 90 20 14 124 24.8 148.8 3 PIPES
YOKSHIRE 22 mm DIA COPPER PIPE
6 RAK ORIENT/LIWAN ITEM 1 50 5 5 60 12 72
Including spray

7 RAK ORIENT WASH BASIN WITH ITEM 1 23 5 5 33 6.6 39.6 Including Bottle
PEDESTAL trap, etc
RAK KULDI SINGLE HOLE WASH
8 ITEM 1 21 2 1 24 4.8 28.8
BASIN MIXER
RAK KULDI BIDET SINGLE HOLE
9 ITEM 1 20 2 1 23 4.6 27.6
MIXER
10 RAK ORIENT BIDET ITEM 1 12 5 5 22 4.4 26.4

11 ARCYLIC 8 MM THICK BATHTUB ITEM 1 50 20 10 80 16 96

12 RAK KULDI TELEPHONE POLASIS ITEM 1 43 2 1 46 9.2 55.2

MIXER,ROD & HEAD
13 ITEM 1 10 1 1 12 2.4 14.4
8" EXHAUST FAN
14 ITEM 1 30.5 1 2 33.5 6.7 40.2
12GALLON WATER HEATER

15 ONDA PLUS CERAMIC ITEM 1 76 10 2 88 17.6 105.6

ACCESSOREIS
GRAND TOTAL 1,075
CHILDREN BATHROOM RATE ANALYSIS
MASTER
BATHROOM RATE ANALYSIS

PLANT/ OH &
S.NO DESCRIPTION UNIT QTY MATERIAL LABOUR SUM MLP TOTAL RO REMARKS
TOOLS PROFIT 20%
Breaking,cartawa
1 CERAMIC FLOOR TILES, GLUE SQM 9 3.5 3 1 67.5 13.5 81 y & transport is
included
2 4MM THICK WATER PROOFING SQM 12 6 1 2 108 21.6 129.6

3 DRAINAGE ITEM 1 5.5 5 5 15.5 3.1 18.6

Breaking,cartawa
4 CERAMIC WALL TILES, GLUE SQM 38 3.5 3 1 285 57 342 y & transport is
included

5 ITEM 1 120 20 14 154 30.8 184.8 4 PIPES

YOKSHIRE 22 mm DIA COPPER PIPE
6 RAK ORIENT/LIWAN ITEM 1 50 5 5 60 12 72
Including spray
RAK ORIENT WASH BASIN WITH Including Bottle
7 ITEM 1 23 5 5 33 6.6 39.6
PEDESTAL trap, etc
RAK KULDI SINGLE HOLE WASH
8 ITEM 1 21 2 1 24 4.8 28.8
BASIN MIXER
RAK KULDI BIDET SINGLE HOLE
9 ITEM 1 20 2 1 23 4.6 27.6
MIXER
10 RAK ORIENT BIDET ITEM 1 12 5 5 22 4.4 26.4

11 ARCYLIC 8 MM THICK BATHTUB ITEM 1 50 20 10 80 16 96

12 RAK KULDI TELEPHONE POLASIS ITEM 1 43 2 1 46 9.2 55.2

MIXER,ROD & HEAD
13 ITEM 1 10 1 1 12 2.4 14.4
8" EXHAUST FAN
14 ITEM 1 30.5 1 2 33.5 6.7 40.2
12GALLON WATER HEATER

15 ONDA PLUS CERAMIC ITEM 1 76 10 2 88 17.6 105.6

ACCESSOREIS
GRAND TOTAL 1,262
MASTER
BATHROOM RATE ANALYSIS
GUEST TOILET
RATE ANALYSIS

PLANT/ OH &
S.NO DESCRIPTION UNIT QTY MATERIAL LABOUR SUM MLP TOTAL RO REMARKS
TOOLS PROFIT 20%
Breaking is
1 CERAMIC FLOOR TILES, GLUE SQM 3 3.5 3 1 22.5 4.5 27
included
2 4MM THICK WATER PROOFING SQM 5 6 1 2 45 9 54

3 DRAINAGE ITEM 1 4 4 4 12 2.4 14.4

Breaking is
4 CERAMIC WALL TILES, GLUE SQM 20 3.5 3 1 150 30 180
included
5 ITEM 1 60 10 14 84 16.8 100.8 2PIPES
YOKSHIRE 22 mm DIA COPPER PIPE
6 RAK ORIENT/LIWAN ITEM 1 50 5 5 60 12 72
Including spray

7 RAK ORIENT WASH BASIN WITH ITEM 1 23 5 5 33 6.6 39.6 Including Bottle
PEDESTAL trap, etc
RAK KULDI SINGLE HOLE WASH
8 ITEM 1 21 2 1 24 4.8 28.8
BASIN MIXER
9 ITEM 1 10 1 1 12 2.4 14.4
8" EXHAUST FAN
10 ITEM 1 30.5 1 2 33.5 6.7 40.2
12GALLON WATER HEATER

11 ONDA PLUS CERAMIC ITEM 1 57 10 2 69 13.8 82.8

ACCESSOREIS
GRAND TOTAL 654
GUEST TOILET
RATE ANALYSIS
KITCHEN
RATE ANALYSIS

PLANT/ OH &
S.NO DESCRIPTION UNIT QTY MATERIAL LABOUR SUM MLP TOTAL RO REMARKS
TOOLS PROFIT 20%

Breaking,cartawa
1 CERAMIC FLOOR TILES, GLUE SQM 20 3.5 3 1 150 30 180 y & transport is
included

2 4MM THICK WATER PROOFING SQM 23 6 1 2 207 41.4 248.4 Flat & upstand

3 DRAINAGE ITEM 1 5.5 5 5 15.5 3.1 18.6

Breaking,cartawa
4 CERAMIC WALL TILES, GLUE SQM 60 3.5 3 1 450 90 540 y & transport is
included

5 ITEM 1 120 20 14 154 30.8 184.8 4 PIPES

YOKSHIRE 22 mm DIA COPPER PIPE
6 ITEM 1 10 1 1 12 2.4 14.4
8" EXHAUST FAN
7 ITEM 1 30.5 1 2 33.5 6.7 40.2
12GALLON WATER HEATER

GRAND TOTAL 1,226

KITCHEN
RATE ANALYSIS
KITCHEN CABINET,GRANITE RATE ANALYSIS

PLANT/ SUM OH & TOTAL

S.NO DESCRIPTION UNIT QTY MATERIAL LABOUR REMARKS
TOOLS MLP PROFIT 20% RO

1 ALUMINUM BASE CABINET RM 6.65 19 13 6 252.7 50.54 303.24

2 ALUMINUM WALL CABINET RM 2 19 13 6 76 15.2 91.2

BLACK GRANITE TOP 2MM

3 THICK, INCLUDING SQM 3.5 20 5 2 94.5 18.9 113.4
NOOSING

4 BLANCO DOUBLE ITEM 1 30 6 5 41 8.2 49.2

BOWLSINK

5 RAK KLUDI SINK MIXER ITEM 1 27 4 2 33 6.6 39.6

TOTAL 597
KITCHEN CABINET,GRANITE RATE ANALYSIS
ELECTRICAL LIGHTS, SWITCHES,SOCKET,ACCESSORIES

TOTAL
S.NO DESCRIPTION UNIT QTY RATE REMARKS
RO

1 1 GANG SWITCH NOS 0 0.5 0

2 2 GANG SWITCH NOS 2 1 2

3 3 GANG SWITCH NOS 8 1.3 10.4

4 W.H SWITCH NOS 5 2.7 13.5

5 AC SWITCH NOS 5 2.7 13.5

6 COOKER SWITCH NOS 1 6.6 6.6

7 SINGLE SOCKET NOS 9 1 9

8 TWIN SOCKET NOS 6 1.6 9.6

9 TELEPHONE OUTLET NOS 4 1.2 4.8

10 T.V OUTLET NOS 4 0.9 3.6

11 KDK CEILING FAN NOS 5 14.2 71

12 3 PENDANT LIGHT NOS 2 15 30

13 SINGLE PENDENT LIGHT NOS 6 8 48

14 DOME LIGHT NOS 7 6 42

15 TWIN TUBE LIGHT FITTIN NOS 2 5 10

16 BELL NOS 1 2.5 2.5

TOTAL 276.5
ELECTRICAL LIGHTS, SWITCHES,SOCKET,ACCESSORIES

TOTAL 65
ELECTRICAL LIGHTS, SWITCHES,SOCKET,ACCESSORIES
JOTUN

Avg. Material
ITEM Coverage Total Nett Price Total cost
S/NO. DESCRIPTION No. of coat coverage cost/sqm
NO. M2/Ltr/Coat Area M2 /pack RO RO
M2/Ltr/Coat RO

Internal Paint System wall/ceiling - fenomastic matt dark

1 1
colour

Primer 1 8 to 10 9 1 7.800 0.05

Stucco 2 4 to 6 5 1 8.500 0.19

Fenomastic Silk Interior Emulsion paint (16.2lit) 2 8 to 10 9 1 28.000 0.384

0.624

SAY 0.625
JOTUN

Avg. Material
ITEM Coverage Total Nett Price Total cost
S/NO. DESCRIPTION No. of coat coverage cost/sqm
NO. M2/Ltr/Coat Area M2 /pack RO RO
M2/Ltr/Coat RO

Internal Paint System wall/ceiling - fenomastic matt dark

1 1
colour

Primer 1 8 to 10 9 1 7.800 0.05

Stucco 2 4 to 6 5 1 8.500 0.19

Fenomastic Matt Interior Emulsion paint (16.2lit) 2 8 to 10 9 1 24.000 0.329

0.569

SAY 0.570
JOTUN

Avg. Material
ITEM Coverage Total Nett Price Total cost
S/NO. DESCRIPTION No. of coat coverage cost/sqm
NO. M2/Ltr/Coat Area M2 /pack RO RO
M2/Ltr/Coat RO

Sadomastic emulsion (area 300sqm) 2 12 to 14 13 1 24.000 0.205

0.2
LABOUR

0.05
Tools

0.455
SUB TOTAL

0.546
ADD 20% OH & PROFIT

0.6
SAY

Avg. Material
ITEM Coverage Total Nett Price Total cost
S/NO. DESCRIPTION No. of coat coverage cost/sqm
NO. M2/Ltr/Coat Area M2 /pack RO RO
M2/Ltr/Coat RO

1 1 INterior Paint System wall/ceiling - Sadomastic emulsion

JOTUN

77 Sadolin Interior Emulsion paint 2 12 to 14 13 1 24.000 0.205

0.205

SAY 0.345

Avg. Material
ITEM Coverage Total Nett Price Total cost
S/NO. DESCRIPTION No. of coat coverage cost/sqm
NO. M2/Ltr/Coat Area M2 /pack RO RO
M2/Ltr/Coat RO

1 1 Exterior Paint System wall - 88 Sadolin matt dark colour

Primer 1 8 to 10 9 1 5.500 0.03

JOTUN
Stucco 2 4 to 6 5 1 7.900 0.17

88 Sadolin Exterior Emulsion paint 2 12 to 14 13 1 16.000 0.136

0.336

SAY 0.340
JOTUN

Coverag
Avg. Material
ITEM e Total Area Nett Price Total
S/NO. DESCRIPTION No. of coat coverage cost/sqm
NO. M2/Ltr/C M2 /pack RO cost RO
M2/Ltr/Coat RO
oat

Internal Paint System wall/ceiling - fenomastic matt dark

1 1
colour

Primer 1 8 to 10 9 1 7.800 0.05

Stucco 2 4 to 6 5 1 8.500 0.19

Fenomastic Silk Interior Emulsion paint (16.2lit) single

2 5 to 7 6 1 28.000 0.29
coat

0.530

SAY 0.550
JOTUN

Coverag
Avg. Material
ITEM e Total Area Nett Price Total
S/NO. DESCRIPTION No. of coat coverage cost/sqm
NO. M2/Ltr/C M2 /pack RO cost RO
M2/Ltr/Coat RO
oat

Internal Paint System wall/ceiling - fenomastic matt dark

1 1
colour

Primer 1 8 to 10 9 1 7.800 0.05

Stucco 2 4 to 6 5 1 8.500 0.19

Fenomastic Matt Interior Emulsion paint (16.2lit) 2 5 to 7 6 1 24.000 0.5

0.740

SAY 0.750
JOTUN

Coverag
Avg. Material
ITEM e Total Area Nett Price Total
S/NO. DESCRIPTION No. of coat coverage cost/sqm
NO. M2/Ltr/C M2 /pack RO cost RO
M2/Ltr/Coat RO
oat

Internal Paint System wall/ceiling - fenomastic matt dark

1 1
colour

Primer 1 8 to 10 9 1 7.800 0.05

Stucco 2 4 to 6 5 1 8.500 0.19

Fenomastic Matt Interior Emulsion paint (16.2lit) 2 5 to 7 6 1 24.000 0.25

0.490

SAY 0.500
JOTUN
S.NO DESCRIPTION UNIT QTY MATERIAL

CERAMIC FLOOR TILES,

1 SQM 6 3.5
GLUE
2 DRAINAGE ITEM 1 5.5
CERAMIC WALL TILES,
3 SQM 31 3.5
GLUE
YOKSHIRE 22 mm DIA
4 ITEM 1 120
COPPER PIPE
5 RAK ORIENT/LIWAN ITEM 1 50
RAK ORIENT WASH BASIN
6 ITEM 1 23
WITH PEDESTAL
RAK KULDI SINGLE HOLE
7 ITEM 1 21
WASH BASIN MIXER
RAK KULDI BIDET SINGLE
8 ITEM 1 20
HOLE MIXER
9 RAK ORIENT BIDET ITEM 1 12
ARCYLIC 8 MM THICK
10 ITEM 1 50
BATHTUB
RAK KULDI TELEPHONE
POLASIS MIXER,ROD &
11 ITEM 1 43
HEAD
12 ITEM 1 10
8" EXHAUST FAN
12GALLON WATER
13 ITEM 1 30.5
HEATER
14
 PLANT/ OH &
LABOUR SUM MLP TOTAL RO REMARKS
TOOLS PROFIT 15%
Breaking is
2 2 45 6.75 51.75
included
5 5 15.5 2.325 17.825
Breaking is
2 2 232.5 34.875 267.375
included
20 14 154 23.1 177.1 4 PIPES

5 5 60 9 69
Including spray
Including Bottle
5 5 33 4.95 37.95
trap, etc
2 1 24 3.6 27.6

2 1 23 3.45 26.45

5 5 22 3.3 25.3

20 5 75 11.25 86.25

2 1 46 6.9 52.9

1 1 12 1.8 13.8

1 2 33.5 5.025 38.525

891.825
 HAY AL RAHBAH TRAD. AND CONTRACTING LLC
Owner CHAIRMAN
Bldg Name AH'D'
Building No 640
Way No 2307
FLAT 7
Tenant (2BHK)
Location MSQ
ESTIMATION

Sl. No Description Unit Qty Rate Amount

CIVIL WORKS RO

1 INTERIOR PAINTING ITEM LS 130

PORCLEAIN FLOORING,SKIRTING IN
2
BEDROOMS & BALCONY (60 SQM)
ITEM LS 432

PORCLEAIN FLOORING,SKIRTING IN LIVING

3
ROOM & PASSAGE (57 SQM)
ITEM LS 410

4 RENOVATION OF GUEST TOILET ITEM LS 644

RENOVATION OF CHILDREN
5 BATHROOM,WITH ORIENT SANTARY ITEM LS 1,128
FITTINGS & CERAMIC ACCESSORIES

6 RENOVATION OF M.BATHROOM ITEM LS 1,128

KITCHEN ALUMINIUM CABINET BASE &

7 WALL INCLUDING GRANITE TOP,SINK & ITEM LS 702
MIXER

RENOVATION OF KITCHEN (FLOOR, WALL

8
TILES, PLUMPING LIE & W/P)
ITEM LS 1,014

TEAK PLY DOORS , INCLUDING MIRANTI

9
FRAMES , VARNISH & IRONMONGERY
9 140 1260

ELECTRICAL LIGHTS, SWITCHES,

10
SOCKETS,ETC
ITEM LS 192

LG SPLIT AC 2 TON ( 4NOS),INCLUDING

11
REMOVAL
ITEM 4 252 1008

TOTAL 8,047

ADD 5% CONTIGENCY 402

07/24/2017 39
HAY AL RAHBAH TRAD. AND CONTRACTING LLC
GRAND TOTAL 8,449

07/24/2017 40
HAY AL RAHBAH TRAD. AND CONTRACTING LLC

07/24/2017 41
 HAY AL RAHBAH TRAD. AND CONTRACTING LLC
Owner CHAIRMAN
Bldg Name AH'D'
Building No 640
Way No 2307
FLAT 4
Tenant (1BHK)
Location MSQ
ESTIMATION

Sl. No Description Unit Qty Rate Amount

CIVIL WORKS RO

1 INTERIOR PAINTING ITEM LS 110

PORCLEAIN FLOORING,SKIRTING IN
2
BEDROOMS & BALCONY (23 SQM)
ITEM LS 166

PORCLEAIN FLOORING,SKIRTING IN
3
LIVING ROOM & PASSAGE (54 SQM)
ITEM LS 389

4 RENOVATION OF GUEST TOILET ITEM LS 735

5 RENOVATION OF M.BATHROOM ITEM LS 1,207

KITCHEN ALUMINIUM CABINET BASE &

6 WALL INCLUDING GRANITE TOP,SINK & ITEM LS 405
MIXER

RENOVATION OF KITCHEN,(FLOOR,WALL
7
TILES, PLUMBING LINE,W/P)
ITEM LS 826

TEAK PLY DOORS , INCLUDING MIRANTI

8
FRAMES , VARNISH & IRONMONGERY
7 140 980

ELECTRICAL LIGHTS, SWITCHES,

9
SOCKETS,ETC
ITEM LS 149

LG SPLIT AC 2 TON ( 3NOS),INCLUDING

10
REMOVAL
ITEM 3 252 756

TOTAL 5,722

ADD 5% CONTIGENCY 286

07/24/2017 42
HAY AL RAHBAH TRAD. AND CONTRACTING LLC
GRAND TOTAL 6,008

07/24/2017 43
HAY AL RAHBAH TRAD. AND CONTRACTING LLC

07/24/2017 44
 HAY AL RAHBAH TRAD. AND CONTRACTING LLC
Owner CHAIRMAN
Bldg Name AH'D'
Building No 640
Way No 2307
FLAT 6
Tenant (3BHK)
Location MSQ
ESTIMATION

Sl. No Description Unit Qty Rate Amount

CIVIL WORKS RO
1 INTERIOR PAINTING ITEM LS 160
PORCLEAIN FLOORING,SKIRTING IN
2
BEDROOMS (77 SQM)
ITEM LS 554

PORCLEAIN FLOORING,SKIRTING IN
3
LIVING ROOM & PASSAGE (55 SQM)
ITEM LS 396

4 RENOVATION OF GUEST BATHROOM ITEM LS 654

5 RENOVATION OF CHILDREN BATHROOM ITEM LS 1,075

RENOVATION OF CHILDREN
6 BATHROOM,WITH ORIENT SANTARY ITEM LS 1,075
FITTINGS & CERAMIC ACCESSORIES

7 RENOVATION OF M.BATHROOM ITEM LS 1,262

KITCHEN ALUMINIUM CABINET BASE &

8 WALL INCLUDING GRANITE TOP,SINK & ITEM LS 597
MIXER

RENOVATION OF KITCHEN
9 (FLOOR,WALL TILES,PLUMBING ITEM LS 1,226
LINE,W/P)

TEAK PLY DOORS , INCLUDING

10 MIRANTI FRAMES , VARNISH & 11 140 1540
IRONMONGERY

ELECTRICAL LIGHTS, SWITCHES,

11
SOCKETS,ETC
ITEM LS 277

LG SPLIT AC 2 TON ( 5NOS),INCLUDING

12
REMOVAL
ITEM 5 252 1260

TOTAL 10,075

ADD 5% CONTIGENCY 504

GRAND TOTAL 10,579

07/24/2017 45