Você está na página 1de 1

Before Revision After Revision

Pipe Laying 39.00% Pipe Laying 53.00%


Valves and Fittings 24.00% Valves and Fittings 24.00%
Testing & Commissioning 7.00% Testing & Commissioning 7.00%
Backfilling / Warning Tape 15.00% Warning Tape 1.00%
Connection to Municipality / Site Mains 15.00% Connection to Municipality / Site Mains 15.00%

Sytem Budgeted Amount Actual Amount Percentage Sytem Budgeted Amount Actual Amount Percentage
Fire Fighting Network SAR 5,742,020 SAR 1,286,670 22.41% Fire Fighting Network SAR 5,742,020 SAR 1,586,456 27.63%
Backfilling / Warning Tape SAR 861,303 SAR 0 0.00% Warning Tape SAR 57,420 SAR 0 0.00%
Connection to Municipality / Site Mains SAR 861,303 SAR 0 0.00% Connection to Municipality / Site Mains SAR 861,303 SAR 0 0.00%
Pipe Laying SAR 2,239,388 SAR 835,119 37.29% Pipe Laying SAR 3,043,271 SAR 1,134,906 37.29%
Testing & Commissioning SAR 401,941 SAR 0 0.00% Testing & Commissioning SAR 401,941 SAR 0 0.00%
Valves and Fittings SAR 1,378,085 SAR 451,550 32.77% Valves and Fittings SAR 1,378,085 SAR 451,550 32.77%
Irrigation Network SAR 2,322,627 SAR 565,290 24.34% Irrigation Network SAR 2,322,627 SAR 693,163 29.84%
Backfilling / Warning Tape SAR 348,394 SAR 0 0.00% Warning Tape SAR 23,226 SAR 0 0.00%
Connection to Municipality / Site Mains SAR 348,394 SAR 0 0.00% Connection to Municipality / Site Mains SAR 348,394 SAR 0 0.00%
Pipe Laying SAR 905,825 SAR 356,217 39.33% Pipe Laying SAR 1,230,992 SAR 484,090 39.33%
Testing & Commissioning SAR 162,584 SAR 0 0.00% Testing & Commissioning SAR 162,584 SAR 0 0.00%
Valves and Fittings SAR 557,430 SAR 209,073 37.51% Valves and Fittings SAR 557,430 SAR 209,073 37.51%
Sewage Network SAR 4,946,095 SAR 921,354 18.63% Sewage Network SAR 4,946,095 SAR 1,133,215 22.91%
Backfilling / Warning Tape SAR 741,914 SAR 12,457 1.68% Warning Tape SAR 49,461 SAR 830 1.68%
Connection to Municipality / Site Mains SAR 741,914 SAR 0 0.00% Connection to Municipality / Site Mains SAR 741,914 SAR 0 0.00%
Pipe Laying SAR 1,928,977 SAR 622,573 32.27% Pipe Laying SAR 2,621,430 SAR 846,061 32.27%
Testing & Commissioning SAR 346,227 SAR 0 0.00% Testing & Commissioning SAR 346,227 SAR 0 0.00%
Valves and Fittings SAR 1,187,063 SAR 286,324 24.12% Valves and Fittings SAR 1,187,063 SAR 286,324 24.12%
Storm Network SAR 2,325,600 SAR 300,428 12.92% Storm Network SAR 2,325,600 SAR 368,080 15.83%
Backfilling / Warning Tape SAR 348,840 SAR 1,743 0.50% Warning Tape SAR 23,256 SAR 116 0.50%
Connection to Municipality / Site Mains SAR 348,840 SAR 0 0.00% Connection to Municipality / Site Mains SAR 348,840 SAR 0 0.00%
Pipe Laying SAR 906,984 SAR 192,992 21.28% Pipe Laying SAR 1,232,568 SAR 262,271 21.28%
Testing & Commissioning SAR 162,792 SAR 0 0.00% Testing & Commissioning SAR 162,792 SAR 0 0.00%
Valves and Fittings SAR 558,144 SAR 105,693 18.94% Valves and Fittings SAR 558,144 SAR 105,693 18.94%
Water Supply Network SAR 1,269,900 SAR 110,481 8.70% Water Supply Network SAR 1,269,900 SAR 140,182 11.04%
Backfilling / Warning Tape SAR 190,485 SAR 0 0.00% Warning Tape SAR 12,699 SAR 0 0.00%
Connection to Municipality / Site Mains SAR 190,485 SAR 0 0.00% Connection to Municipality / Site Mains SAR 190,485 SAR 0 0.00%
Pipe Laying SAR 495,261 SAR 82,738 16.71% Pipe Laying SAR 673,047 SAR 112,439 16.71%
Testing & Commissioning SAR 88,893 SAR 0 0.00% Testing & Commissioning SAR 88,893 SAR 0 0.00%
Valves and Fittings SAR 304,776 SAR 27,743 9.10% Valves and Fittings SAR 304,776 SAR 27,743 9.10%
Grand Total SAR 16,606,242 SAR 3,184,223 19.17% Grand Total SAR 16,606,242 SAR 3,921,096 23.61%

Você também pode gostar