Approximate Estimate for Karngali Puncha Infrastructural Works

GENARAL ABSTRACT FOR PHASE I

PALAMEL KB
NAME OF PADASEKHARAM :CHOORAKKAVINAL
Sl
No. Item of Work Unit Amount
2
1 RENOVATION OF POND NOS 2,50,000.00
2 SLUICE CUM TRACTOR BRIDGE 1 NO 30,00,000.00
3 RAMP 2NOS 1,50,000.00
4 CANAL TAIL WATER DISPOSING STRUCTURE 1 NO 5,50,000.00
5 LS FOR SHUTTER ARRANGEMENTS LS 50,000.00
Total 40,00,000.00
NAME OF PADASEKHARAM :VILAYILKADAVU PADASEKHARAM
1 PUMP HOUSE 1 NO 2,50,000.00
2 CENTRIFUGAL PUMP 10HP 1 NO 4,00,000.00
3 ELECTRIFICATION LS 50,000.00
Total 7,00,000.00
NAME OF PADASEKHARAM :KARINGALICHAL PADASEKHARAM
1 PUMP HOUSE 1 NO 10,00,000.00
2 VERTICAL PUMP (30 hp) 1 NO 8,50,000.00
3 VERTICAL PUMP (15 hp) 2 NO 9,00,000.00
4 ELECTRIFICATION LS 1,50,000.00
5 PUMP HOUSE AT MUNDAKKAL 1 NO 2,50,000.00
6 ELECTRIFICATION LS 50,000.00
Total 32,00,000.00
NOORANAD KB
NAME OF PADASEKHARAM :
Sl
No. Item of Work Unit Amount
1 Karingalil Chal Puncha Irrigation Works 1 NO 80,00,000.00
2 Construction of Sluice Cum Pump House 1 NO 10,00,000.00
3 Supply and Installation of VAF Pump (30 hp) 2 NO 17,00,000.00
4 Electrification LS 1,50,000.00
Total 1,08,50,000.00

TOTAL FOR PHASE I 1,87,50,000.00

Add Service Tax @6% 11,25,000.00
Total 1,98,75,000.00
Unforeseen Items 1,25,000.00
Grand Total for Palamel GP 2,00,00,000.00