STATEMENT

Krishna Marathwada Project SHOWING

Ashti Irrigation CONSTRUCTION
Scheme Ta. BALANS QTY
Ashti, Dist. Beed. Construction Of Earthen Dam,
Name Of Work : - Waste Weir And Appurtenant Works And Sluice Of Khuntephal Storage Tank.
Circle :- Aurangabad Irrigation circle aurangabad
Division :- Nandur Madhameshwar canal division no.2 vaijapur, (walmi parisar) H.Q. Aurangabad
Sub-division:- Minor Irrigation Sub-division, bhoom H.Q. Ashti.
Agency : - Raj Promoters & Civil Engineers Pvt. Ltd.
Agreement : - B1/20/2009-2010
Date of work order:- 25.08.2009
Stipulated period of compl60 months
Scheduled date of completi24.08.2014 24.08.2016

Excess Qty Qty Balans

Quty to up to Abo RA BIL RECORDING TO Qty up to
RA BIL RECORDING TO 15 MAR-13 TO
appr E 125 ve 15 MAR-13 UPTODATE 125%
Dam % 125
I.No. Acitivity UOM Rate Tender Qty Setion Revised Quy %
Qty Qty Qty Qty
excuted excuted excuted excuted
up to abov to up to abov to
125% 125% 125% 125%
5 13 =7-
1 2 3 4 6=4+5 7 8
9 10 11 12 (9+11)
1 Site clearance Cum 3.40 271013.00 117093.00 388106.00 338766.25 49339.75 338766.25 18314.90 0.00 0.00 0.00
2 Excavation in soft starta Cum 71.20 1387485.00 35803.00 1423288.00 1423288.00 0.00 490372.97 0.00 118826.40 0.00 814088.63
Excavation in hard starta
3 Cum 207.60 1481021.00 0.00 1481021.00 1481021.00 0.00
by blasting 49209.30 0.00 305958.63 0.00 1125853.07
Excavation in hard starta
4 Cum 346.30 27510.00 0.00 27510.00 27510.00 0.00
by controlled blasting 5418.92 0.00 0.00 0.00 22091.08
5 Cut-off trench Cum 285.00 242456.00 0.00 242456.00 242456.00 0.00 263622.95 0.00 0.00 0.00 -21166.95
Drains with approved type
6a Cum 2260.15 10029.00 4074.00 14103.00 12536.25 1566.75
of Sand 11105.82 0.00 777.02 0.00 653.41
Drains with approved type
6b Cum 649.35 10392.00 3030.00 13422.00 12990.00 432.00
of Gravel 6779.68 0.00 1229.37 0.00 4980.95
Drains with approved type
6c Cum 1138.00 1674.00 995.00 2669.00 2092.50 576.50
of Metal 2092.50 3201.46 0.00 0.00 0.00
7 D/S rock toe & rock shoe Cum 962.30 37061.00 6283.00 43344.00 43344.00 0.00 25824.21 0.00 6204.69 0.00 11315.10
8a Hearting-available Cum 165.55 192503.00 1851.00 194354.00 211154.00 0.00 49520.70 0.00 0.00 0.00 161633.30
8b Hearting - borrow Cum 266.60 740931.00 -77966.00 662965.00 662965.00 0.00 257747.10 0.00 4292.27 0.00 400925.63
Hearting -borrow area of
8c Cum 294.00 734114.00 -77966.00 656148.00 656148.00 0.00
existing tank 257649.00 0.00 0.00 0.00 398499.00
9a Casing-available Cum 165.75 2322121.00 0.00 2322121.00 2322121.00 0.00 114214.83 1050559.40 229252.16 164301.89 1978654.01
9b Casing-borrow Cum 295.15 282477.00 1761535.00 2044012.00 353096.25 1690915.75 353096.25 0.00 0.00 0.00 0.00
10 Quarry spauls Cum 816.15 26161.00 9606.00 35767.00 32701.25 3065.75 4156.39 0.00 0.00 0.00 28544.86
11 Inclined sand filter Cum 2332.75 54255.00 76712.00 130967.00 67818.75 63148.25 27304.60 0.00 0.00 0.00 40514.15
12 Dry stone pitching Cum 1252.00 63534.00 26739.00 90273.00 79417.50 10855.50 0.00 0.00 0.00 0.00 79417.50
Boundary stone/Guard
13 Cum 470.25 192.00 0.00 192.00 192.00 0.00
stone 0.00 0.00 0.00 0.00 192.00
14 Dewatering BHP Hrs. 14.30 95000.00 0.00 95000.00 95000.00 0.00 118750.00 147059.00 0.00 0.00 -23750.00
15 C.C of grade M-150 Cum 4794.75 25734.00 0.00 25734.00 25734.00 0.00 0.00 0.00 0.00 0.00 25734.00
16 C.C of grade M-200 Cum 5663.40 9028.00 0.00 9028.00 9028.00 0.00 0.00 0.00 0.00 0.00 9028.00
17 Tor steel reinforcement bar M.T. 38551.20 274.14 0.00 274.14 274.14 0.00
0.00 0.00 0.00 0.00 274.14
18 25mm dia steel anchor bar No. 1541.70 3791.00 0.00 3791.00 3791.00 0.00 0.00 0.00 0.00 0.00 3791.00
19 M.S. & G.I. structures M.T. 49246.20 0.692 0.000 0.69 0.69 0.00 0.00 0.00 0.00 0.00 0.69
Backfilling with casing
20a Cum 295.00 24965.00 0.00 24965.00 24965.00 0.00
material 0.00 0.00 0.00 0.00 24965.00
Backfilling with hearting
20b Cum 284.60 11942.00 0.00 11942.00 11942.00 0.00
material 0.00 0.00 0.00 0.00 11942.00
 C.C of grade M-150 25734.00 CU M

CEMENT 154404.00 BAGE

METAL 23160.60 CU M
SAND 15440.40 CU M

C.C of grade M-200 9028.00 CU M

CEMENT 55973.60 BAGE

METAL 8125.20 CU M
SAND 5416.80 CU M

STATEMENT SHOWING CONSTRUCTION BALANS QTY

SR.NO ITEM QTY UNIT

1 CEMENT 210377.60 BAGE

2 METAL 31285.80 CU M
3 SAND 20857.20 CU M
4 Hearting- 961057.93 CU M
5 Casing- 2454708.47 CU M
6 Quarry spauls 31610.61 CU M
7 STONE 101588.10 CU M
8 M.S. & G.I. structures 0.69 M.T.
 Balanc TOTA L
Qty BALANS
Above QTY
125%

14 = 8- 15
(10+12)
31024.85 31024.85
0.00 814088.63

0.00 1125853.07

0.00 22091.08
0.00 -21166.95

1566.75 2220.16

432.00 5412.95

-2624.96 -2624.96
0.00 11315.10
0.00 161633.30
0.00 400925.63
961057.93
0.00 398499.00
-1214861.29 763792.72
1690915.75 1690915.75 2454708.47
3065.75 31610.61
63148.25 103662.40
10855.50 90273.00

0.00 192.00
-147059.00 -170809.00
0.00 25734.00
0.00 9028.00

0.00 274.14
0.00 3791.00
0.00 0.69

0.00 24965.00

0.00 11942.00