Você está na página 1de 16

Financiamento Prazo (meses) Taxa Anual (C.E.T.

) Taxa Mensal Prestao Mxima


R$ 300,000.00 360 12.68% 1.000% R$ 3,834.00
* preencha os campos amarelos
Parc Saldo Inicial Juros Saldo Atualizado Amortizao Prestao
1 300,000.00 3,000.00 303,000.00 833.33 3,833.33
2 299,166.67 2,991.67 302,158.33 833.33 3,825.00
3 298,333.33 2,983.33 301,316.67 833.33 3,816.67
4 297,500.00 2,975.00 300,475.00 833.33 3,808.33
5 296,666.67 2,966.67 299,633.33 833.33 3,800.00
6 295,833.33 2,958.33 298,791.67 833.33 3,791.67
7 295,000.00 2,950.00 297,950.00 833.33 3,783.33
8 294,166.67 2,941.67 297,108.33 833.33 3,775.00
9 293,333.33 2,933.33 296,266.67 833.33 3,766.67
10 292,500.00 2,925.00 295,425.00 833.33 3,758.33
11 291,666.67 2,916.67 294,583.33 833.33 3,750.00
12 290,833.33 2,908.33 293,741.67 833.33 3,741.67
13 290,000.00 2,900.00 292,900.00 833.33 3,733.33
14 289,166.67 2,891.67 292,058.33 833.33 3,725.00
15 288,333.33 2,883.33 291,216.67 833.33 3,716.67
16 287,500.00 2,875.00 290,375.00 833.33 3,708.33
17 286,666.67 2,866.67 289,533.33 833.33 3,700.00
18 285,833.33 2,858.33 288,691.67 833.33 3,691.67
19 285,000.00 2,850.00 287,850.00 833.33 3,683.33
20 284,166.67 2,841.67 287,008.33 833.33 3,675.00
21 283,333.33 2,833.33 286,166.67 833.33 3,666.67
22 282,500.00 2,825.00 285,325.00 833.33 3,658.33
23 281,666.67 2,816.67 284,483.33 833.33 3,650.00
24 280,833.33 2,808.33 283,641.67 833.33 3,641.67
25 280,000.00 2,800.00 282,800.00 833.33 3,633.33
26 279,166.67 2,791.67 281,958.33 833.33 3,625.00
27 278,333.33 2,783.33 281,116.67 833.33 3,616.67
28 277,500.00 2,775.00 280,275.00 833.33 3,608.33
29 276,666.67 2,766.67 279,433.33 833.33 3,600.00
30 275,833.33 2,758.33 278,591.67 833.33 3,591.67
31 275,000.00 2,750.00 277,750.00 833.33 3,583.33
32 274,166.67 2,741.67 276,908.33 833.33 3,575.00
33 273,333.33 2,733.33 276,066.67 833.33 3,566.67
34 272,500.00 2,725.00 275,225.00 833.33 3,558.33
35 271,666.67 2,716.67 274,383.33 833.33 3,550.00
36 270,833.33 2,708.33 273,541.67 833.33 3,541.67
37 270,000.00 2,700.00 272,700.00 833.33 3,533.33
38 269,166.67 2,691.67 271,858.33 833.33 3,525.00
39 268,333.33 2,683.33 271,016.67 833.33 3,516.67
40 267,500.00 2,675.00 270,175.00 833.33 3,508.33
41 266,666.67 2,666.67 269,333.33 833.33 3,500.00
42 265,833.33 2,658.33 268,491.67 833.33 3,491.67
43 265,000.00 2,650.00 267,650.00 833.33 3,483.33
44 264,166.67 2,641.67 266,808.33 833.33 3,475.00
45 263,333.33 2,633.33 265,966.67 833.33 3,466.67
46 262,500.00 2,625.00 265,125.00 833.33 3,458.33

Pg 1 de 16
Financiamento Prazo (meses) Taxa Anual (C.E.T.) Taxa Mensal Prestao Mxima
R$ 300,000.00 360 12.68% 1.000% R$ 3,834.00
* preencha os campos amarelos
Parc Saldo Inicial Juros Saldo Atualizado Amortizao Prestao
47 261,666.67 2,616.67 264,283.33 833.33 3,450.00
48 260,833.33 2,608.33 263,441.67 833.33 3,441.67
49 260,000.00 2,600.00 262,600.00 833.33 3,433.33
50 259,166.67 2,591.67 261,758.33 833.33 3,425.00
51 258,333.33 2,583.33 260,916.67 833.33 3,416.67
52 257,500.00 2,575.00 260,075.00 833.33 3,408.33
53 256,666.67 2,566.67 259,233.33 833.33 3,400.00
54 255,833.33 2,558.33 258,391.67 833.33 3,391.67
55 255,000.00 2,550.00 257,550.00 833.33 3,383.33
56 254,166.67 2,541.67 256,708.33 833.33 3,375.00
57 253,333.33 2,533.33 255,866.67 833.33 3,366.67
58 252,500.00 2,525.00 255,025.00 833.33 3,358.33
59 251,666.67 2,516.67 254,183.33 833.33 3,350.00
60 250,833.33 2,508.33 253,341.67 833.33 3,341.67
61 250,000.00 2,500.00 252,500.00 833.33 3,333.33
62 249,166.67 2,491.67 251,658.33 833.33 3,325.00
63 248,333.33 2,483.33 250,816.67 833.33 3,316.67
64 247,500.00 2,475.00 249,975.00 833.33 3,308.33
65 246,666.67 2,466.67 249,133.33 833.33 3,300.00
66 245,833.33 2,458.33 248,291.67 833.33 3,291.67
67 245,000.00 2,450.00 247,450.00 833.33 3,283.33
68 244,166.67 2,441.67 246,608.33 833.33 3,275.00
69 243,333.33 2,433.33 245,766.67 833.33 3,266.67
70 242,500.00 2,425.00 244,925.00 833.33 3,258.33
71 241,666.67 2,416.67 244,083.33 833.33 3,250.00
72 240,833.33 2,408.33 243,241.67 833.33 3,241.67
73 240,000.00 2,400.00 242,400.00 833.33 3,233.33
74 239,166.67 2,391.67 241,558.33 833.33 3,225.00
75 238,333.33 2,383.33 240,716.67 833.33 3,216.67
76 237,500.00 2,375.00 239,875.00 833.33 3,208.33
77 236,666.67 2,366.67 239,033.33 833.33 3,200.00
78 235,833.33 2,358.33 238,191.67 833.33 3,191.67
79 235,000.00 2,350.00 237,350.00 833.33 3,183.33
80 234,166.67 2,341.67 236,508.33 833.33 3,175.00
81 233,333.33 2,333.33 235,666.67 833.33 3,166.67
82 232,500.00 2,325.00 234,825.00 833.33 3,158.33
83 231,666.67 2,316.67 233,983.33 833.33 3,150.00
84 230,833.33 2,308.33 233,141.67 833.33 3,141.67
85 230,000.00 2,300.00 232,300.00 833.33 3,133.33
86 229,166.67 2,291.67 231,458.33 833.33 3,125.00
87 228,333.33 2,283.33 230,616.67 833.33 3,116.67
88 227,500.00 2,275.00 229,775.00 833.33 3,108.33
89 226,666.67 2,266.67 228,933.33 833.33 3,100.00
90 225,833.33 2,258.33 228,091.67 833.33 3,091.67
91 225,000.00 2,250.00 227,250.00 833.33 3,083.33
92 224,166.67 2,241.67 226,408.33 833.33 3,075.00

Pg 2 de 16
Financiamento Prazo (meses) Taxa Anual (C.E.T.) Taxa Mensal Prestao Mxima
R$ 300,000.00 360 12.68% 1.000% R$ 3,834.00
* preencha os campos amarelos
Parc Saldo Inicial Juros Saldo Atualizado Amortizao Prestao
93 223,333.33 2,233.33 225,566.67 833.33 3,066.67
94 222,500.00 2,225.00 224,725.00 833.33 3,058.33
95 221,666.67 2,216.67 223,883.33 833.33 3,050.00
96 220,833.33 2,208.33 223,041.67 833.33 3,041.67
97 220,000.00 2,200.00 222,200.00 833.33 3,033.33
98 219,166.67 2,191.67 221,358.33 833.33 3,025.00
99 218,333.33 2,183.33 220,516.67 833.33 3,016.67
100 217,500.00 2,175.00 219,675.00 833.33 3,008.33
101 216,666.67 2,166.67 218,833.33 833.33 3,000.00
102 215,833.33 2,158.33 217,991.67 833.33 2,991.67
103 215,000.00 2,150.00 217,150.00 833.33 2,983.33
104 214,166.67 2,141.67 216,308.33 833.33 2,975.00
105 213,333.33 2,133.33 215,466.67 833.33 2,966.67
106 212,500.00 2,125.00 214,625.00 833.33 2,958.33
107 211,666.67 2,116.67 213,783.33 833.33 2,950.00
108 210,833.33 2,108.33 212,941.67 833.33 2,941.67
109 210,000.00 2,100.00 212,100.00 833.33 2,933.33
110 209,166.67 2,091.67 211,258.33 833.33 2,925.00
111 208,333.33 2,083.33 210,416.67 833.33 2,916.67
112 207,500.00 2,075.00 209,575.00 833.33 2,908.33
113 206,666.67 2,066.67 208,733.33 833.33 2,900.00
114 205,833.33 2,058.33 207,891.67 833.33 2,891.67
115 205,000.00 2,050.00 207,050.00 833.33 2,883.33
116 204,166.67 2,041.67 206,208.33 833.33 2,875.00
117 203,333.33 2,033.33 205,366.67 833.33 2,866.67
118 202,500.00 2,025.00 204,525.00 833.33 2,858.33
119 201,666.67 2,016.67 203,683.33 833.33 2,850.00
120 200,833.33 2,008.33 202,841.67 833.33 2,841.67
121 200,000.00 2,000.00 202,000.00 833.33 2,833.33
122 199,166.67 1,991.67 201,158.33 833.33 2,825.00
123 198,333.33 1,983.33 200,316.67 833.33 2,816.67
124 197,500.00 1,975.00 199,475.00 833.33 2,808.33
125 196,666.67 1,966.67 198,633.33 833.33 2,800.00
126 195,833.33 1,958.33 197,791.67 833.33 2,791.67
127 195,000.00 1,950.00 196,950.00 833.33 2,783.33
128 194,166.67 1,941.67 196,108.33 833.33 2,775.00
129 193,333.33 1,933.33 195,266.67 833.33 2,766.67
130 192,500.00 1,925.00 194,425.00 833.33 2,758.33
131 191,666.67 1,916.67 193,583.33 833.33 2,750.00
132 190,833.33 1,908.33 192,741.67 833.33 2,741.67
133 190,000.00 1,900.00 191,900.00 833.33 2,733.33
134 189,166.67 1,891.67 191,058.33 833.33 2,725.00
135 188,333.33 1,883.33 190,216.67 833.33 2,716.67
136 187,500.00 1,875.00 189,375.00 833.33 2,708.33
137 186,666.67 1,866.67 188,533.33 833.33 2,700.00
138 185,833.33 1,858.33 187,691.67 833.33 2,691.67

Pg 3 de 16
Financiamento Prazo (meses) Taxa Anual (C.E.T.) Taxa Mensal Prestao Mxima
R$ 300,000.00 360 12.68% 1.000% R$ 3,834.00
* preencha os campos amarelos
Parc Saldo Inicial Juros Saldo Atualizado Amortizao Prestao
139 185,000.00 1,850.00 186,850.00 833.33 2,683.33
140 184,166.67 1,841.67 186,008.33 833.33 2,675.00
141 183,333.33 1,833.33 185,166.67 833.33 2,666.67
142 182,500.00 1,825.00 184,325.00 833.33 2,658.33
143 181,666.67 1,816.67 183,483.33 833.33 2,650.00
144 180,833.33 1,808.33 182,641.67 833.33 2,641.67
145 180,000.00 1,800.00 181,800.00 833.33 2,633.33
146 179,166.67 1,791.67 180,958.33 833.33 2,625.00
147 178,333.33 1,783.33 180,116.67 833.33 2,616.67
148 177,500.00 1,775.00 179,275.00 833.33 2,608.33
149 176,666.67 1,766.67 178,433.33 833.33 2,600.00
150 175,833.33 1,758.33 177,591.67 833.33 2,591.67
151 175,000.00 1,750.00 176,750.00 833.33 2,583.33
152 174,166.67 1,741.67 175,908.33 833.33 2,575.00
153 173,333.33 1,733.33 175,066.67 833.33 2,566.67
154 172,500.00 1,725.00 174,225.00 833.33 2,558.33
155 171,666.67 1,716.67 173,383.33 833.33 2,550.00
156 170,833.33 1,708.33 172,541.67 833.33 2,541.67
157 170,000.00 1,700.00 171,700.00 833.33 2,533.33
158 169,166.67 1,691.67 170,858.33 833.33 2,525.00
159 168,333.33 1,683.33 170,016.67 833.33 2,516.67
160 167,500.00 1,675.00 169,175.00 833.33 2,508.33
161 166,666.67 1,666.67 168,333.33 833.33 2,500.00
162 165,833.33 1,658.33 167,491.67 833.33 2,491.67
163 165,000.00 1,650.00 166,650.00 833.33 2,483.33
164 164,166.67 1,641.67 165,808.33 833.33 2,475.00
165 163,333.33 1,633.33 164,966.67 833.33 2,466.67
166 162,500.00 1,625.00 164,125.00 833.33 2,458.33
167 161,666.67 1,616.67 163,283.33 833.33 2,450.00
168 160,833.33 1,608.33 162,441.67 833.33 2,441.67
169 160,000.00 1,600.00 161,600.00 833.33 2,433.33
170 159,166.67 1,591.67 160,758.33 833.33 2,425.00
171 158,333.33 1,583.33 159,916.67 833.33 2,416.67
172 157,500.00 1,575.00 159,075.00 833.33 2,408.33
173 156,666.67 1,566.67 158,233.33 833.33 2,400.00
174 155,833.33 1,558.33 157,391.67 833.33 2,391.67
175 155,000.00 1,550.00 156,550.00 833.33 2,383.33
176 154,166.67 1,541.67 155,708.33 833.33 2,375.00
177 153,333.33 1,533.33 154,866.67 833.33 2,366.67
178 152,500.00 1,525.00 154,025.00 833.33 2,358.33
179 151,666.67 1,516.67 153,183.33 833.33 2,350.00
180 150,833.33 1,508.33 152,341.67 833.33 2,341.67
181 150,000.00 1,500.00 151,500.00 833.33 2,333.33
182 149,166.67 1,491.67 150,658.33 833.33 2,325.00
183 148,333.33 1,483.33 149,816.67 833.33 2,316.67
184 147,500.00 1,475.00 148,975.00 833.33 2,308.33

Pg 4 de 16
Financiamento Prazo (meses) Taxa Anual (C.E.T.) Taxa Mensal Prestao Mxima
R$ 300,000.00 360 12.68% 1.000% R$ 3,834.00
* preencha os campos amarelos
Parc Saldo Inicial Juros Saldo Atualizado Amortizao Prestao
185 146,666.67 1,466.67 148,133.33 833.33 2,300.00
186 145,833.33 1,458.33 147,291.67 833.33 2,291.67
187 145,000.00 1,450.00 146,450.00 833.33 2,283.33
188 144,166.67 1,441.67 145,608.33 833.33 2,275.00
189 143,333.33 1,433.33 144,766.67 833.33 2,266.67
190 142,500.00 1,425.00 143,925.00 833.33 2,258.33
191 141,666.67 1,416.67 143,083.33 833.33 2,250.00
192 140,833.33 1,408.33 142,241.67 833.33 2,241.67
193 140,000.00 1,400.00 141,400.00 833.33 2,233.33
194 139,166.67 1,391.67 140,558.33 833.33 2,225.00
195 138,333.33 1,383.33 139,716.67 833.33 2,216.67
196 137,500.00 1,375.00 138,875.00 833.33 2,208.33
197 136,666.67 1,366.67 138,033.33 833.33 2,200.00
198 135,833.33 1,358.33 137,191.67 833.33 2,191.67
199 135,000.00 1,350.00 136,350.00 833.33 2,183.33
200 134,166.67 1,341.67 135,508.33 833.33 2,175.00
201 133,333.33 1,333.33 134,666.67 833.33 2,166.67
202 132,500.00 1,325.00 133,825.00 833.33 2,158.33
203 131,666.67 1,316.67 132,983.33 833.33 2,150.00
204 130,833.33 1,308.33 132,141.67 833.33 2,141.67
205 130,000.00 1,300.00 131,300.00 833.33 2,133.33
206 129,166.67 1,291.67 130,458.33 833.33 2,125.00
207 128,333.33 1,283.33 129,616.67 833.33 2,116.67
208 127,500.00 1,275.00 128,775.00 833.33 2,108.33
209 126,666.67 1,266.67 127,933.33 833.33 2,100.00
210 125,833.33 1,258.33 127,091.67 833.33 2,091.67
211 125,000.00 1,250.00 126,250.00 833.33 2,083.33
212 124,166.67 1,241.67 125,408.33 833.33 2,075.00
213 123,333.33 1,233.33 124,566.67 833.33 2,066.67
214 122,500.00 1,225.00 123,725.00 833.33 2,058.33
215 121,666.67 1,216.67 122,883.33 833.33 2,050.00
216 120,833.33 1,208.33 122,041.67 833.33 2,041.67
217 120,000.00 1,200.00 121,200.00 833.33 2,033.33
218 119,166.67 1,191.67 120,358.33 833.33 2,025.00
219 118,333.33 1,183.33 119,516.67 833.33 2,016.67
220 117,500.00 1,175.00 118,675.00 833.33 2,008.33
221 116,666.67 1,166.67 117,833.33 833.33 2,000.00
222 115,833.33 1,158.33 116,991.67 833.33 1,991.67
223 115,000.00 1,150.00 116,150.00 833.33 1,983.33
224 114,166.67 1,141.67 115,308.33 833.33 1,975.00
225 113,333.33 1,133.33 114,466.67 833.33 1,966.67
226 112,500.00 1,125.00 113,625.00 833.33 1,958.33
227 111,666.67 1,116.67 112,783.33 833.33 1,950.00
228 110,833.33 1,108.33 111,941.67 833.33 1,941.67
229 110,000.00 1,100.00 111,100.00 833.33 1,933.33
230 109,166.67 1,091.67 110,258.33 833.33 1,925.00

Pg 5 de 16
Financiamento Prazo (meses) Taxa Anual (C.E.T.) Taxa Mensal Prestao Mxima
R$ 300,000.00 360 12.68% 1.000% R$ 3,834.00
* preencha os campos amarelos
Parc Saldo Inicial Juros Saldo Atualizado Amortizao Prestao
231 108,333.33 1,083.33 109,416.67 833.33 1,916.67
232 107,500.00 1,075.00 108,575.00 833.33 1,908.33
233 106,666.67 1,066.67 107,733.33 833.33 1,900.00
234 105,833.33 1,058.33 106,891.67 833.33 1,891.67
235 105,000.00 1,050.00 106,050.00 833.33 1,883.33
236 104,166.67 1,041.67 105,208.33 833.33 1,875.00
237 103,333.33 1,033.33 104,366.67 833.33 1,866.67
238 102,500.00 1,025.00 103,525.00 833.33 1,858.33
239 101,666.67 1,016.67 102,683.33 833.33 1,850.00
240 100,833.33 1,008.33 101,841.67 833.33 1,841.67
241 100,000.00 1,000.00 101,000.00 833.33 1,833.33
242 99,166.67 991.67 100,158.33 833.33 1,825.00
243 98,333.33 983.33 99,316.67 833.33 1,816.67
244 97,500.00 975.00 98,475.00 833.33 1,808.33
245 96,666.67 966.67 97,633.33 833.33 1,800.00
246 95,833.33 958.33 96,791.67 833.33 1,791.67
247 95,000.00 950.00 95,950.00 833.33 1,783.33
248 94,166.67 941.67 95,108.33 833.33 1,775.00
249 93,333.33 933.33 94,266.67 833.33 1,766.67
250 92,500.00 925.00 93,425.00 833.33 1,758.33
251 91,666.67 916.67 92,583.33 833.33 1,750.00
252 90,833.33 908.33 91,741.67 833.33 1,741.67
253 90,000.00 900.00 90,900.00 833.33 1,733.33
254 89,166.67 891.67 90,058.33 833.33 1,725.00
255 88,333.33 883.33 89,216.67 833.33 1,716.67
256 87,500.00 875.00 88,375.00 833.33 1,708.33
257 86,666.67 866.67 87,533.33 833.33 1,700.00
258 85,833.33 858.33 86,691.67 833.33 1,691.67
259 85,000.00 850.00 85,850.00 833.33 1,683.33
260 84,166.67 841.67 85,008.33 833.33 1,675.00
261 83,333.33 833.33 84,166.67 833.33 1,666.67
262 82,500.00 825.00 83,325.00 833.33 1,658.33
263 81,666.67 816.67 82,483.33 833.33 1,650.00
264 80,833.33 808.33 81,641.67 833.33 1,641.67
265 80,000.00 800.00 80,800.00 833.33 1,633.33
266 79,166.67 791.67 79,958.33 833.33 1,625.00
267 78,333.33 783.33 79,116.67 833.33 1,616.67
268 77,500.00 775.00 78,275.00 833.33 1,608.33
269 76,666.67 766.67 77,433.33 833.33 1,600.00
270 75,833.33 758.33 76,591.67 833.33 1,591.67
271 75,000.00 750.00 75,750.00 833.33 1,583.33
272 74,166.67 741.67 74,908.33 833.33 1,575.00
273 73,333.33 733.33 74,066.67 833.33 1,566.67
274 72,500.00 725.00 73,225.00 833.33 1,558.33
275 71,666.67 716.67 72,383.33 833.33 1,550.00
276 70,833.33 708.33 71,541.67 833.33 1,541.67

Pg 6 de 16
Financiamento Prazo (meses) Taxa Anual (C.E.T.) Taxa Mensal Prestao Mxima
R$ 300,000.00 360 12.68% 1.000% R$ 3,834.00
* preencha os campos amarelos
Parc Saldo Inicial Juros Saldo Atualizado Amortizao Prestao
277 70,000.00 700.00 70,700.00 833.33 1,533.33
278 69,166.67 691.67 69,858.33 833.33 1,525.00
279 68,333.33 683.33 69,016.67 833.33 1,516.67
280 67,500.00 675.00 68,175.00 833.33 1,508.33
281 66,666.67 666.67 67,333.33 833.33 1,500.00
282 65,833.33 658.33 66,491.67 833.33 1,491.67
283 65,000.00 650.00 65,650.00 833.33 1,483.33
284 64,166.67 641.67 64,808.33 833.33 1,475.00
285 63,333.33 633.33 63,966.67 833.33 1,466.67
286 62,500.00 625.00 63,125.00 833.33 1,458.33
287 61,666.67 616.67 62,283.33 833.33 1,450.00
288 60,833.33 608.33 61,441.67 833.33 1,441.67
289 60,000.00 600.00 60,600.00 833.33 1,433.33
290 59,166.67 591.67 59,758.33 833.33 1,425.00
291 58,333.33 583.33 58,916.67 833.33 1,416.67
292 57,500.00 575.00 58,075.00 833.33 1,408.33
293 56,666.67 566.67 57,233.33 833.33 1,400.00
294 55,833.33 558.33 56,391.67 833.33 1,391.67
295 55,000.00 550.00 55,550.00 833.33 1,383.33
296 54,166.67 541.67 54,708.33 833.33 1,375.00
297 53,333.33 533.33 53,866.67 833.33 1,366.67
298 52,500.00 525.00 53,025.00 833.33 1,358.33
299 51,666.67 516.67 52,183.33 833.33 1,350.00
300 50,833.33 508.33 51,341.67 833.33 1,341.67
301 50,000.00 500.00 50,500.00 833.33 1,333.33
302 49,166.67 491.67 49,658.33 833.33 1,325.00
303 48,333.33 483.33 48,816.67 833.33 1,316.67
304 47,500.00 475.00 47,975.00 833.33 1,308.33
305 46,666.67 466.67 47,133.33 833.33 1,300.00
306 45,833.33 458.33 46,291.67 833.33 1,291.67
307 45,000.00 450.00 45,450.00 833.33 1,283.33
308 44,166.67 441.67 44,608.33 833.33 1,275.00
309 43,333.33 433.33 43,766.67 833.33 1,266.67
310 42,500.00 425.00 42,925.00 833.33 1,258.33
311 41,666.67 416.67 42,083.33 833.33 1,250.00
312 40,833.33 408.33 41,241.67 833.33 1,241.67
313 40,000.00 400.00 40,400.00 833.33 1,233.33
314 39,166.67 391.67 39,558.33 833.33 1,225.00
315 38,333.33 383.33 38,716.67 833.33 1,216.67
316 37,500.00 375.00 37,875.00 833.33 1,208.33
317 36,666.67 366.67 37,033.33 833.33 1,200.00
318 35,833.33 358.33 36,191.67 833.33 1,191.67
319 35,000.00 350.00 35,350.00 833.33 1,183.33
320 34,166.67 341.67 34,508.33 833.33 1,175.00
321 33,333.33 333.33 33,666.67 833.33 1,166.67
322 32,500.00 325.00 32,825.00 833.33 1,158.33

Pg 7 de 16
Financiamento Prazo (meses) Taxa Anual (C.E.T.) Taxa Mensal Prestao Mxima
R$ 300,000.00 360 12.68% 1.000% R$ 3,834.00
* preencha os campos amarelos
Parc Saldo Inicial Juros Saldo Atualizado Amortizao Prestao
323 31,666.67 316.67 31,983.33 833.33 1,150.00
324 30,833.33 308.33 31,141.67 833.33 1,141.67
325 30,000.00 300.00 30,300.00 833.33 1,133.33
326 29,166.67 291.67 29,458.33 833.33 1,125.00
327 28,333.33 283.33 28,616.67 833.33 1,116.67
328 27,500.00 275.00 27,775.00 833.33 1,108.33
329 26,666.67 266.67 26,933.33 833.33 1,100.00
330 25,833.33 258.33 26,091.67 833.33 1,091.67
331 25,000.00 250.00 25,250.00 833.33 1,083.33
332 24,166.67 241.67 24,408.33 833.33 1,075.00
333 23,333.33 233.33 23,566.67 833.33 1,066.67
334 22,500.00 225.00 22,725.00 833.33 1,058.33
335 21,666.67 216.67 21,883.33 833.33 1,050.00
336 20,833.33 208.33 21,041.67 833.33 1,041.67
337 20,000.00 200.00 20,200.00 833.33 1,033.33
338 19,166.67 191.67 19,358.33 833.33 1,025.00
339 18,333.33 183.33 18,516.67 833.33 1,016.67
340 17,500.00 175.00 17,675.00 833.33 1,008.33
341 16,666.67 166.67 16,833.33 833.33 1,000.00
342 15,833.33 158.33 15,991.67 833.33 991.67
343 15,000.00 150.00 15,150.00 833.33 983.33
344 14,166.67 141.67 14,308.33 833.33 975.00
345 13,333.33 133.33 13,466.67 833.33 966.67
346 12,500.00 125.00 12,625.00 833.33 958.33
347 11,666.67 116.67 11,783.33 833.33 950.00
348 10,833.33 108.33 10,941.67 833.33 941.67
349 10,000.00 100.00 10,100.00 833.33 933.33
350 9,166.67 91.67 9,258.33 833.33 925.00
351 8,333.33 83.33 8,416.67 833.33 916.67
352 7,500.00 75.00 7,575.00 833.33 908.33
353 6,666.67 66.67 6,733.33 833.33 900.00
354 5,833.33 58.33 5,891.67 833.33 891.67
355 5,000.00 50.00 5,050.00 833.33 883.33
356 4,166.67 41.67 4,208.33 833.33 875.00
357 3,333.33 33.33 3,366.67 833.33 866.67
358 2,500.00 25.00 2,525.00 833.33 858.33
359 1,666.67 16.67 1,683.33 833.33 850.00
360 833.33 8.33 841.67 833.33 841.67
0 0.00 0.00 0.00 0.00 0.00

Pg 8 de 16
Renda Mnima
R$ 15,400.00

Saldo Devedor
299,166.67
298,333.33
297,500.00
296,666.67
295,833.33
295,000.00
294,166.67
293,333.33
292,500.00
291,666.67
290,833.33
290,000.00
289,166.67
288,333.33
287,500.00
286,666.67
285,833.33
285,000.00
284,166.67
283,333.33
282,500.00
281,666.67
280,833.33
280,000.00
279,166.67
278,333.33
277,500.00
276,666.67
275,833.33
275,000.00
274,166.67
273,333.33
272,500.00
271,666.67
270,833.33
270,000.00
269,166.67
268,333.33
267,500.00
266,666.67
265,833.33
265,000.00
264,166.67
263,333.33
262,500.00
261,666.67

Pg 9 de 16
Renda Mnima
R$ 15,400.00

Saldo Devedor
260,833.33
260,000.00
259,166.67
258,333.33
257,500.00
256,666.67
255,833.33
255,000.00
254,166.67
253,333.33
252,500.00
251,666.67
250,833.33
250,000.00
249,166.67
248,333.33
247,500.00
246,666.67
245,833.33
245,000.00
244,166.67
243,333.33
242,500.00
241,666.67
240,833.33
240,000.00
239,166.67
238,333.33
237,500.00
236,666.67
235,833.33
235,000.00
234,166.67
233,333.33
232,500.00
231,666.67
230,833.33
230,000.00
229,166.67
228,333.33
227,500.00
226,666.67
225,833.33
225,000.00
224,166.67
223,333.33

Pg 10 de 16
Renda Mnima
R$ 15,400.00

Saldo Devedor
222,500.00
221,666.67
220,833.33
220,000.00
219,166.67
218,333.33
217,500.00
216,666.67
215,833.33
215,000.00
214,166.67
213,333.33
212,500.00
211,666.67
210,833.33
210,000.00
209,166.67
208,333.33
207,500.00
206,666.67
205,833.33
205,000.00
204,166.67
203,333.33
202,500.00
201,666.67
200,833.33
200,000.00
199,166.67
198,333.33
197,500.00
196,666.67
195,833.33
195,000.00
194,166.67
193,333.33
192,500.00
191,666.67
190,833.33
190,000.00
189,166.67
188,333.33
187,500.00
186,666.67
185,833.33
185,000.00

Pg 11 de 16
Renda Mnima
R$ 15,400.00

Saldo Devedor
184,166.67
183,333.33
182,500.00
181,666.67
180,833.33
180,000.00
179,166.67
178,333.33
177,500.00
176,666.67
175,833.33
175,000.00
174,166.67
173,333.33
172,500.00
171,666.67
170,833.33
170,000.00
169,166.67
168,333.33
167,500.00
166,666.67
165,833.33
165,000.00
164,166.67
163,333.33
162,500.00
161,666.67
160,833.33
160,000.00
159,166.67
158,333.33
157,500.00
156,666.67
155,833.33
155,000.00
154,166.67
153,333.33
152,500.00
151,666.67
150,833.33
150,000.00
149,166.67
148,333.33
147,500.00
146,666.67

Pg 12 de 16
Renda Mnima
R$ 15,400.00

Saldo Devedor
145,833.33
145,000.00
144,166.67
143,333.33
142,500.00
141,666.67
140,833.33
140,000.00
139,166.67
138,333.33
137,500.00
136,666.67
135,833.33
135,000.00
134,166.67
133,333.33
132,500.00
131,666.67
130,833.33
130,000.00
129,166.67
128,333.33
127,500.00
126,666.67
125,833.33
125,000.00
124,166.67
123,333.33
122,500.00
121,666.67
120,833.33
120,000.00
119,166.67
118,333.33
117,500.00
116,666.67
115,833.33
115,000.00
114,166.67
113,333.33
112,500.00
111,666.67
110,833.33
110,000.00
109,166.67
108,333.33

Pg 13 de 16
Renda Mnima
R$ 15,400.00

Saldo Devedor
107,500.00
106,666.67
105,833.33
105,000.00
104,166.67
103,333.33
102,500.00
101,666.67
100,833.33
100,000.00
99,166.67
98,333.33
97,500.00
96,666.67
95,833.33
95,000.00
94,166.67
93,333.33
92,500.00
91,666.67
90,833.33
90,000.00
89,166.67
88,333.33
87,500.00
86,666.67
85,833.33
85,000.00
84,166.67
83,333.33
82,500.00
81,666.67
80,833.33
80,000.00
79,166.67
78,333.33
77,500.00
76,666.67
75,833.33
75,000.00
74,166.67
73,333.33
72,500.00
71,666.67
70,833.33
70,000.00

Pg 14 de 16
Renda Mnima
R$ 15,400.00

Saldo Devedor
69,166.67
68,333.33
67,500.00
66,666.67
65,833.33
65,000.00
64,166.67
63,333.33
62,500.00
61,666.67
60,833.33
60,000.00
59,166.67
58,333.33
57,500.00
56,666.67
55,833.33
55,000.00
54,166.67
53,333.33
52,500.00
51,666.67
50,833.33
50,000.00
49,166.67
48,333.33
47,500.00
46,666.67
45,833.33
45,000.00
44,166.67
43,333.33
42,500.00
41,666.67
40,833.33
40,000.00
39,166.67
38,333.33
37,500.00
36,666.67
35,833.33
35,000.00
34,166.67
33,333.33
32,500.00
31,666.67

Pg 15 de 16
Renda Mnima
R$ 15,400.00

Saldo Devedor
30,833.33
30,000.00
29,166.67
28,333.33
27,500.00
26,666.67
25,833.33
25,000.00
24,166.67
23,333.33
22,500.00
21,666.67
20,833.33
20,000.00
19,166.67
18,333.33
17,500.00
16,666.67
15,833.33
15,000.00
14,166.67
13,333.33
12,500.00
11,666.67
10,833.33
10,000.00
9,166.67
8,333.33
7,500.00
6,666.67
5,833.33
5,000.00
4,166.67
3,333.33
2,500.00
1,666.67
833.33
0.00
0.00

Pg 16 de 16