ANALISA HARGA SATUAN PEKERJAAN

Harga Satuan Jumlah Harga

No. Jenis Pekerjaan Koef Sat
(Rp) Upah

1 1 Buah Papan Nama Proyek

Kayu kaso 0.060 m3 2,920,000.00
Multiplek 9 mm 1.000 lbr 135,000.00
Paku 0.100 kg 12,000.00
Cat Minyak 0.800 ltr 43,000.00
Penulisan 2.000 OH 100,000.00 200,000.00
Ongkos Pasang 2.000 OH 50,000.00 100,000.00

Jumlah 300,000.00
Keuntungan 5% 15,000.00
Total Harga 315,000.00
Dibulatkan 315,000.00

1 1m2 Direksi Keet & Barak Kerja 4x6 m2

Kayu kls III 0.100 m3 2,920,000.00
Triplek 0.500 lbr 48,650.00
Paku 0.250 kg 12,000.00
Seng Gibs BJLS 28 (80x 1.100 lbr 65,000.00
PC (50 kg) 0.100 sak 62,000.00
Pasir Pasang 0.250 m3 185,000.00
Bata Merah 70.000 bh 450.00
Ongkos Pasang 0.360 OH 100,000.00 36,000.00

Jumlah 36,000.00
Keuntungan 5% 1,800.00
Total Harga 37,800.00
Dibulatkan 37,800.00

1 1m2 Pagar Pengaman Proyek

Kayu kls III 0.034 m3 2,920,000.00
Seng Gibs BJLS 28 1.000 lbr 65,000.00
Paku 0.150 kg 12,000.00
Cat Minyak 0.500 ltr 43,000.00
Ongkos Pasang 0.350 OH 100,000.00 35,000.00

Jumlah 35,000.00
Keuntungan 5% 1,750.00
Total Harga 36,750.00
Dibulatkan 36,750.00
2 1m3 Pembersihan Lahan dan Galian
Alat Bantu 0.010 Ls 20,000.00
Mandor 0.025 OH 110,000.00 2,750.00
Pekerja 0.100 OH 70,000.00 7,000.00

Jumlah 9,750.00
Keuntungan 5% 487.50
Total Harga 10,237.50
Dibulatkan 10,238.00

3 1m' Bowplank
Kayu Begisting 0.015 M3 2,920,000.00
Paku 2'3'4'5'6 0.020 Kg 12,000.00
Benang 0.050 Glg 5,000.00
Mandor 0.005 OH 110,000.00 550.00
Tukang 0.100 OH 80,000.00 8,000.00
Pekerja 0.100 OH 70,000.00 7,000.00
Jumlah 15,550.00
Keuntungan 5% 777.50
Total Harga 16,327.50
Dibulatkan 16,328.00

4 1 Set Photo Proyek 3 Phase

Bahan 1.000 set 200,000.00
Upah 1.000 ls 100,000.00 100,000.00
Jumlah 100,000.00
Keuntungan 5% 5,000.00
Total Harga 105,000.00
Dibulatkan 105,000.00

1 1m3 Galian Tanah Biasa sd 2m

Alat Bantu 1.000 Ls 1,000.00
Mandor 0.045 OH 110,000.00 4,950.00
Tukang Gali 0.900 OH 80,000.00 72,000.00

Jumlah 76,950.00
Keuntungan 5% 3,847.50
Total Harga 80,797.50
Dibulatkan 80,798.00

3 1m3 Urugan Tanah Kembali

Alat Bantu 1.000 Ls 1,000.00
Mandor 0.010 OH 110,000.00 1,100.00
 Pekerja 0.100 OH 70,000.00 7,000.00

Jumlah 8,100.00
Keuntungan 5% 405.00
Total Harga 8,505.00
Dibulatkan 8,505.00

4 1m3 Urugan Pasir

Pasir Urug 1.200 Ls 170,000.00
Mandor 0.010 OH 110,000.00 1,100.00
Pekerja 0.300 OH 70,000.00 21,000.00

Jumlah 22,100.00
Keuntungan 5% 1,105.00
Total Harga 23,205.00
Dibulatkan 23,205.00

#VALUE! 1m3 Urugan Tanah di Padatkan

Tanah Urug 1.400 m3 60,000.00
Dump Truck 0.060 jam 169,625.00
Mandor 0.020 OH 110,000.00 2,200.00
Pekerja 0.050 OH 70,000.00 3,500.00

Jumlah 5,700.00
Keuntungan 5% 285.00
Total Harga 5,985.00
Dibulatkan 5,985.00

1 1m3 Urugan Sirtu

Pasir & Batu 1.400 m3 130,000.00
Dump Truck 0.060 jam 169,625.00
Mandor 0.020 OH 110,000.00 2,200.00
Pekerja 0.050 OH 70,000.00 3,500.00

Jumlah 5,700.00
Keuntungan 5% 285.00
Total Harga 5,985.00
Dibulatkan 5,985.00

#VALUE! 1 m2 Lantai Kerja 1:3:5 T=5 cm

Semen 4.000 zak 53,000.00
Pasir Beton 0.520 m3 210,000.00
Split 2/3 0.870 m3 220,000.00
Mandor 0.083 OH 110,000.00 9,130.00
 Kepala Tukang 0.028 OH 90,000.00 2,520.00
Tukang 0.275 OH 80,000.00 22,000.00
Pekerja 1.650 OH 70,000.00 115,500.00

Jumlah 149,150.00
Keuntungan 5% 7,457.50
Total Harga 156,607.50
Dibulatkan 156,608.00

#VALUE! 1 m2 Beton
Semen 7.040 zak 53,000.00
Pasir Beton 0.850 m3 210,000.00
Split 2/3 0.780 m3 220,000.00
Mandor 0.083 OH 110,000.00 9,130.00
Kepala Tukang 0.028 OH 90,000.00 2,520.00
Tukang 0.275 OH 80,000.00 22,000.00
Pekerja 1.650 OH 70,000.00 115,500.00

Jumlah 149,150.00
Keuntungan 5% 7,457.50
Total Harga 156,607.50
Dibulatkan 156,608.00

5 1 m2 Pas Bata 1:3 tebal 1/2 batu

Bata merah 75.000 bh 450.00
Semen 0.350 zak 53,000.00
Pasir pasang 0.030 m3 200,000.00
Mandor 0.015 OH 110,000.00 1,650.00
Kepala Tukang 0.020 OH 90,000.00 1,800.00
Tukang 0.200 OH 80,000.00 16,000.00
Pekerja 0.400 OH 70,000.00 28,000.00

Jumlah 47,450.00
Keuntungan 5% 2,372.50
Total Harga 49,822.50
Dibulatkan 49,823.00

#VALUE! 1 m2 Pas Bata 1:4 tebal 1/2 batu

Bata merah 75.000 bh 450.00
Semen 0.300 zak 53,000.00
Pasir pasang 0.050 m3 200,000.00
Mandor 0.015 OH 110,000.00 1,650.00
Kepala Tukang 0.020 OH 90,000.00 1,800.00
Tukang 0.200 OH 80,000.00 16,000.00
 Pekerja 0.300 OH 70,000.00 21,000.00

Jumlah 40,450.00
Keuntungan 5% 2,022.50
Total Harga 42,472.50
Dibulatkan 42,473.00

6 1 m2 Pas Bata 1:2 tebal 1/2 batu

Bata merah 75.000 bh 450.00
Semen 0.390 zak 53,000.00
Pasir pasang 0.040 m3 200,000.00
Mandor 0.015 OH 110,000.00 1,650.00
Kepala Tukang 0.020 OH 90,000.00 1,800.00
Tukang 0.200 OH 80,000.00 16,000.00
Pekerja 0.400 OH 70,000.00 28,000.00

Jumlah 47,450.00
Keuntungan 5% 2,372.50
Total Harga 49,822.50
Dibulatkan 49,823.00

7 1 m2 Plesteran dinding 1:2 tebal 15mm

Semen 0.204 zak 53,000.00
Pasir Pasang 0.020 m3 200,000.00
Mandor 0.015 OH 110,000.00 1,650.00
Kepala Tukang 0.015 OH 90,000.00 1,350.00
Tukang 0.200 OH 80,000.00 16,000.00
Pekerja 0.400 OH 70,000.00 28,000.00

Jumlah 47,000.00
Keuntungan 5% 2,350.00
Total Harga 49,350.00
Dibulatkan 49,350.00

8 1 m2 Plesteran dinding 1:4 tebal 15mm

Pasir Pasang 0.024 m3 200,000.00
Semen 0.124 zak 53,000.00
Pekerja 0.400 OH 70,000.00 28,000.00
Tukang Batu 0.200 OH 80,000.00 16,000.00
Kepala Tukang 0.015 OH 90,000.00 1,350.00
Mandor 0.015 OH 110,000.00 1,650.00

Jumlah 47,000.00
Keuntungan 5% 2,350.00
Total Harga 49,350.00
 Dibulatkan 49,350.00

1 1 m2 acian
Semen 0.100 zak 53,000.00
Pekerja 0.200 OH 70,000.00 14,000.00
Tukang Batu 0.200 OH 80,000.00 16,000.00
Kepala Tukang 0.010 OH 90,000.00 900.00
Mandor 0.010 OH 110,000.00 1,100.00

Jumlah 32,000.00
Keuntungan 5% 1,600.00
Total Harga 33,600.00
Dibulatkan 33,600.00

#REF! 1 m' Keramik Anti Slip

10x20
Keramik Steep Nosing 0.100 m2 470,000.00
Semen 0.015 zak 53,000.00
Pasir pasang 0.003 m3 200,000.00
Semen warna 0.080 kg 9,000.00
Mandor 0.001 OH 110,000.00 110.00
Kepala Tukang 0.010 OH 90,000.00 900.00
Tukang 0.015 OH 80,000.00 1,200.00
Pekerja 0.010 OH 70,000.00 700.00

Jumlah 2,910.00
Keuntungan 5% 145.50
Total Harga 3,055.50
Dibulatkan 3,056.00

#REF! 1 m2 Lantai Keramik

KW I DN 60x60
Keramik 60x60, 30x30 1.100 dus 155,000.00
Semen 0.200 zak 53,000.00
Pasir pasang 0.030 m3 200,000.00
Semen warna 0.200 kg 9,000.00
Mandor 0.004 OH 110,000.00 440.00
Kepala Tukang 0.040 OH 90,000.00 3,600.00
Tukang 0.100 OH 80,000.00 8,000.00
Pekerja 0.150 OH 70,000.00 10,500.00

Jumlah 22,540.00
Keuntungan 5% 1,127.00
Total Harga 23,667.00
Dibulatkan 23,667.00
#REF! 1 m2 Lantai Keramik
KW I DN 20x20
Keramik 20x20 KW I Be 1.100 dus 90,000.00
Semen 0.200 zak 53,000.00
Pasir pasang 0.030 m3 200,000.00
Semen warna 0.200 kg 9,000.00
Mandor 0.004 OH 110,000.00 440.00
Kepala Tukang 0.040 OH 90,000.00 3,600.00
Tukang 0.100 OH 80,000.00 8,000.00
Pekerja 0.150 OH 70,000.00 10,500.00

Jumlah 22,540.00
Keuntungan 5% 1,127.00
Total Harga 23,667.00
Dibulatkan 23,667.00

#REF! 1 m2 Dinding Keramik

KW I DN 40x40, 30x30
Keramik 40x40, 30x30 1.100 dus 98,500.00
Semen 0.200 zak 53,000.00
Pasir pasang 0.030 m3 200,000.00
Semen warna 0.200 kg 9,000.00
Mandor 0.004 OH 110,000.00 440.00
Kepala Tukang 0.150 OH 90,000.00 13,500.00
Tukang 0.180 OH 80,000.00 14,400.00
Pekerja 0.100 OH 70,000.00 7,000.00

Jumlah 35,340.00
Keuntungan 5% 1,767.00
Total Harga 37,107.00
Dibulatkan 37,107.00

#REF! 1 m2 Lantai Keramik

KW I DN 60x60
Keramik 60x60 KW I Be 1.100 m2 235,000.00
Semen 0.150 zak 53,000.00
Pasir pasang 0.030 m3 200,000.00
Semen warna 0.200 kg 9,000.00
Mandor 0.004 OH 110,000.00 440.00
Kepala Tukang 0.150 OH 90,000.00 13,500.00
Tukang 0.180 OH 80,000.00 14,400.00
Pekerja 0.100 OH 70,000.00 7,000.00

Jumlah 35,340.00
Keuntungan 5% 1,767.00
Total Harga 37,107.00
Dibulatkan 37,107.00
#REF! 1 m2 Rabat Beton T=7 cm Tanpa Tulang
Semen 0.370 zak 53,000.00
Pasir Beton 0.046 m3 190,000.00
Seplit 0.069 m3 195,000.00
Mandor 0.001 OH 110,000.00 110.00
Kepala Tukang 0.100 OH 90,000.00 9,000.00
Tukang 0.150 OH 80,000.00 12,000.00
Pekerja 0.200 OH 70,000.00 14,000.00

Jumlah 35,110.00
Keuntungan 5% 1,755.50
Total Harga 36,865.50
Dibulatkan 36,866.00

#REF! 1 Buah Pintu Panil

Rangka + Panil Papan Kay 0.009 m3 4,250,000.00
Plywood 3.360 m2 48,650.00
Paku 0.300 kg 13,000.00
Lem Kayu (Fox) 0.600 kg 33,000.00
Ampelas 4.000 bh 11,000.00
Dempul kayu 0.200 kg 23,000.00
Meny kayu 0.300 kg 18,000.00
Tinner 0.800 ltr 19,000.00
Politur kayu 1.000 ltr 43,500.00
List profil siku 2.000 bt 25,000.00
Kuas 0.500 bh 14,000.00
Alat Bantu 0.100 unit 185,000.00
Mandor 0.003 OH 110,000.00 330.00
Kepala Tukang 0.250 OH 90,000.00 22,500.00
Tukang 0.200 OH 80,000.00 16,000.00
Pekerja 0.200 OH 70,000.00 14,000.00

Jumlah 52,830.00
Keuntungan 5% 2,641.50
Total Harga 55,471.50
Dibulatkan 55,472.00

#REF! 1 Buah Pintu PVC KM/WC P2

1 bh daun pintu PVC 1.000 bh 350,000.00
Mandor 0.020 OH 110,000.00 2,200.00
Kepala Tukang 0.800 OH 90,000.00 72,000.00
Tukang 0.600 OH 80,000.00 48,000.00
Pekerja 0.300 OH 70,000.00 21,000.00
 Jumlah 143,200.00
Keuntungan 5% 7,160.00
Total Harga 150,360.00
Dibulatkan 150,360.00

#REF! 1 m2 Plafond Gypsum std 9mm

By Order (termasuk ba 1.100 m2 67,000.00

Jumlah
Keuntungan 5% -
Total Harga
Dibulatkan

#REF! 1 m' List Plafond Gypsum 10cm

By Order (termasuk ba 1.100 m2 15,000.00

Jumlah
Keuntungan 5% -
Total Harga
Dibulatkan

#REF! 1 m2 Pengecatan Plafond

Cat tembok Vinilex puti 0.175 kg 17,000.00
Plamir tembok 0.150 kg 35,000.00
Roll cat 0.090 bh 20,000.00
Steger/alat bantu 0.020 unit 185,000.00
Ampelas 0.200 lbr 11,000.00
Mandor 0.010 OH 110,000.00 1,100.00
Kepala Tukang 0.010 OH 90,000.00 900.00
Tukang 0.080 OH 80,000.00 6,400.00
Pekerja 0.160 OH 70,000.00 11,200.00

Jumlah 19,600.00
Keuntungan 5% 980.00
Total Harga 20,580.00
Dibulatkan 20,580.00

#REF! 1 m2 Pengecatan Dinding (3X)

Cat tembok Vinilex 0.175 kg 17,000.00
Plamir tembok 0.160 kg 35,000.00
Roll cat 0.050 bh 20,000.00
Kwas cat 0.030 bh 14,000.00
Ampelas 0.200 lbr 11,000.00
 Mandor 0.002 OH 110,000.00 220.00
Kepala Tukang 0.008 OH 90,000.00 720.00
Tukang 0.080 OH 80,000.00 6,400.00
Pekerja 0.160 OH 70,000.00 11,200.00

Jumlah 18,540.00
Keuntungan 5% 927.00
Total Harga 19,467.00
Dibulatkan 19,467.00

#REF! 1 m2 Pengecatan Dinding luar (3X)

Cat tembok Weathersh 0.175 kg 75,600.00
Plamir tembok 0.160 kg 35,000.00
Roll cat 0.050 bh 20,000.00
Kwas cat 0.030 unit 14,000.00
Ampelas 0.100 lbr 11,000.00
Mandor 0.002 OH 110,000.00 220.00
Kepala Tukang 0.008 OH 90,000.00 720.00
Tukang 0.080 OH 80,000.00 6,400.00
Pekerja 0.160 OH 70,000.00 11,200.00

Jumlah 18,540.00
Keuntungan 5% 927.00
Total Harga 19,467.00
Dibulatkan 19,467.00

#REF! 1 m2 Pengecatan Kayu

Cat kayu 0.175 kg 43,000.00
Plamir kayu 0.160 kg 23,000.00
Kwas cat 0.030 unit 14,000.00
Ampelas 0.100 lbr 11,000.00
Mandor 0.002 OH 110,000.00 220.00
Kepala Tukang 0.008 OH 90,000.00 720.00
Tukang 0.080 OH 80,000.00 6,400.00
Pekerja 0.160 OH 70,000.00 11,200.00

Jumlah 18,540.00
Keuntungan 5% 927.00
Total Harga 19,467.00
Dibulatkan 19,467.00

1 1 m2 Pengecatan Besi
Cat besi 0.175 kg 43,000.00
Kwas cat 0.030 unit 14,000.00
Ampelas 0.100 lbr 11,000.00
 Mandor 0.002 OH 110,000.00 220.00
Kepala Tukang 0.008 OH 90,000.00 720.00
Tukang 0.080 OH 80,000.00 6,400.00
Pekerja 0.160 OH 70,000.00 11,200.00

Jumlah 18,540.00
Keuntungan 5% 927.00
Total Harga 19,467.00
Dibulatkan 19,467.00

ANALISA HARGA SATUAN PEKERJAAN STRUKTUR

Harga Satuan Jumlah Harga

No. Jenis Pekerjaan Kode Koef Sat
(Rp) Upah

#REF! 1 m3 Pasang Pondasi Ba A44

(uk. Lebar atas 30cm, lebar bawah 50cm, tinggi 50cm)
Batu Kali 1.100 m3 195,000.00
Semen 2.720 zak 53,000.00
Pasir Pasang 0.544 m3 200,000.00
Mandor 0.075 OH 110,000.00 8,250.00
Tukang batu 0.750 OH 80,000.00 60,000.00
Kepala Tukang 0.075 OH 90,000.00 6,750.00
Pekerja 1.500 OH 70,000.00 105,000.00

Jumlah 180,000.00
Keuntungan 5% 9,000.00
Total Harga 189,000.00
Dibulatkan 189,000.00

#REF! 1m' Beton Meja Praktis A42

(besi polos 10mm - 10cm double)
Semen 0.384 zak 53,000.00
Pasir beton 0.033 m3 210,000.00
kerikil 0.045 m3 220,000.00
Kaso 4x6 0.028 m3 2,920,000.00
Papan 2x20 0.015 m3 2,920,000.00
Paku 0.500 kg 12,000.00
Besi 10mm 1.800 kg 10,200.00
 Kawat Beton 0.300 kg 13,500.00
Alat Bantu 0.200 unit 1,500.00
Mandor 0.030 OH 110,000.00 3,300.00
Kepala Tukang 0.300 OH 90,000.00 27,000.00
Tukang 0.300 OH 80,000.00 24,000.00
Pekerja 0.400 OH 70,000.00 28,000.00

Jumlah 82,300.00
Keuntungan 5% 4,115.00
Total Harga 86,415.00
Dibulatkan 86,415.00

#REF! 1 m2 Rangka Plafond B A12

Besi Hollow 4x4 3.600 m' 17,000.00
Gypsum 9 mm 0.364 lbr 67,000.00
Alat Bantu 0.060 lot 45,000.00
Mandor 0.005 OH 110,000.00 550.00
Kepala Tukang 0.020 OH 90,000.00 1,800.00
Tukang 0.200 OH 80,000.00 16,000.00
Pekerja 0.100 OH 70,000.00 7,000.00

Jumlah 25,350.00
Keuntungan 5% 1,267.50
Total Harga 26,617.50
Dibulatkan 26,618.00

#REF! 1 m2 Alumunium Compo A12

Besi Hollow 4x4 3.600 m' 42,000.00
Alumunium Composite 1.000 m2 147,000.00
Kaca 6 mm 1.000 m2 115,000.00
Alat Bantu 0.060 lot 50,000.00
Acessories 1.000 lot 100,000.00
Mandor 0.005 OH 110,000.00 550.00
Kepala Tukang 0.020 OH 90,000.00 1,800.00
Tukang 0.200 OH 80,000.00 16,000.00
Pekerja 0.100 OH 70,000.00 7,000.00

Jumlah 25,350.00
Keuntungan 5% 1,267.50
Total Harga 26,617.50
Dibulatkan 26,618.00

#REF! 1 m3 Bekisting poer, sloof, ring balok

Bahan 1.000 m3 2,950,000.00

 Upah 1.000 ls 124,000.00 124,000.00

Jumlah 124,000.00
Keuntungan 5% 6,200.00
Total Harga 130,200.00
Dibulatkan 130,200.00

1 1 m3 Bekisting kolom, balok

Bahan 1.000 m3 3,400,000.00

Upah 1.000 ls 257,000.00 257,000.00

Jumlah 257,000.00
Keuntungan 5% 12,850.00
Total Harga 269,850.00
Dibulatkan 269,850.00

1 1 m3 Bekisting plat beton bertulang

Bahan 1.000 m3 3,400,000.00

Upah 1.000 ls 265,000.00 265,000.00

Jumlah 265,000.00
Keuntungan 5% 13,250.00
Total Harga 278,250.00
Dibulatkan 278,250.00

1 1 kg Pembesian Besi Beton Polos/Ulir

Bahan Besi Polos 1.000 kg 10,200.00

Upah 1.000 OH 1,400.00 1,400.00

Jumlah 1,400.00
Keuntungan 5% 70.00
Total Harga 1,470.00
Dibulatkan 1,470.00

1 1 kg Pembesian Besi WF

Bahan Besi Polos 1.000 kg 17,000.00

Upah 1.000 OH 1,600.00 1,600.00
 Jumlah 1,600.00
Keuntungan 5% 80.00
Total Harga 1,680.00
Dibulatkan 1,680.00

1 1 m1 benang
Semen 0.010 zak 53,000.00
Pasir Pasang 0.013 m3 200,000.00
Pekerja 0.080 Oh 70,000.00 5,600.00
Tukang Batu 0.400 OH 80,000.00 32,000.00
Kepala tukang 0.040 OH 90,000.00 3,600.00
Mandor 0.004 OH 110,000.00 440.00
Jumlah 41,640.00
Keuntungan 5% 2,082.00
Total Harga 43,722.00
Dibulatkan 43,722.00
1 1 m2 Paving Blok
Paving Blok 35.000 bh 2,500.00
Pasir urug 0.178 m3 170,000.00
Pekerja 0.720 Oh 70,000.00 50,400.00
Tukang Batu 0.350 OH 80,000.00 28,000.00
Kepala tukang 0.100 OH 90,000.00 9,000.00
Mandor 0.035 OH 110,000.00 3,850.00
Jumlah 91,250.00
Keuntungan 5% 4,562.50
Total Harga 95,812.50
Dibulatkan 95,813.00

1 1 Hari Uizet dengan waterpass

Sewa Teohdolit 1.000 set 150,000.00
survey geodesi 1.000 org 150,000.00
Upah 2.000 OH 100,000.00 200,000.00

Jumlah 200,000.00
Keuntungan 5% 10,000.00
Total Harga 210,000.00
Dibulatkan 210,000.00

#REF! 1 m3 Pasang Pondasi Ba A44

(uk. Lebar atas 30cm, lebar bawah 50cm, tinggi 50cm)
Batu Kali 1.200 m3 195,000.00
 Pasir Urug 0.300 m3 740,000.00
Mandor 0.039 OH 110,000.00 4,290.00
Tukang batu 0.390 OH 80,000.00 31,200.00
Kepala Tukang 0.039 OH 90,000.00 3,510.00
Pekerja 1.500 OH 70,000.00 105,000.00

Jumlah 144,000.00
Keuntungan 10% 7,200.00
Total Harga 151,200.00
Dibulatkan 151,200.00

Jumlah 309,600.00
Keuntungan 5% 15,480.00
Total Harga 325,080.00
Dibulatkan 325,080.00

#REF! 1m' beton ring balk A42

Semen 5.500 zak 53,000.00

Pasir beton 0.009 m3 210,000.00
kerikil 0.015 m3 220,000.00
Kayu lokal 0.003 m3 1,950,000.00
Paku 0.020 kg 13,000.00
Besi 10mm 3.600 kg 10,200.00
Kawat Beton 0.050 kg 13,500.00
Alat Bantu 0.200 unit 1,000.00
Mandor 0.015 OH 110,000.00 1,650.00
Kepala Tukang 0.010 OH 90,000.00 900.00
Tukang 0.300 OH 80,000.00 24,000.00
Pekerja 0.297 OH 70,000.00 20,790.00

Jumlah 47,340.00
Keuntungan 5% 2,367.00
Total Harga 49,707.00
Dibulatkan 49,707.00
1 1 m1 Pasangan casteen
Kerb 1.100 m1 60,000.00
Pasir urug 0.030 m3 170,000.00
Semen 3.000 kg 9,000.00
Pekerja 0.200 Oh 70,000.00 14,000.00
Tukang Batu 0.150 OH 80,000.00 12,000.00
Kepala tukang 0.015 OH 90,000.00 1,350.00
Mandor 0.008 OH 110,000.00 880.00
Jumlah 28,230.00
 Keuntungan 5% 1,411.50
Total Harga 29,641.50
Dibulatkan 29,642.00
#REF! 1 m1 Pasangan kusen Almunium
Almunium Coklat 4 " 1.100 m1 97,000.00
Skrup 2.000 bh 2,000.00
Sealean 0.060 tube 35,000.00
Pekerja 0.043 Oh 70,000.00 3,010.00
Tukang Batu 0.043 OH 80,000.00 3,440.00
Kepala tukang 0.004 OH 90,000.00 387.00
Mandor 0.002 OH 110,000.00 220.00
Jumlah 7,057.00
Keuntungan 5% 352.85
Total Harga 7,409.85
Dibulatkan 7,410.00
1 1 m2 Pasangan Kaca Rangka Almunium
Daun Almunium 4.400 m1 97,000.00
Sealean 0.030 tube 35,000.00
Profil Kaca 4.500 m1 115,000.00
Pekerja 0.200 Oh 70,000.00 14,000.00
Tukang Batu 0.150 OH 80,000.00 12,000.00
Kepala tukang 0.015 OH 90,000.00 1,350.00
Mandor 0.008 OH 110,000.00 880.00
Jumlah 28,230.00
Keuntungan 5% 1,411.50
Total Harga 29,641.50
Dibulatkan 29,642.00
1 1bh Pasangan engsel
Pemasangan engsel 1.000 stel 28,000.00
Pekerja 0.015 Oh 70,000.00 1,050.00
Tukang Batu 0.150 OH 80,000.00 12,000.00
Kepala tukang 0.015 OH 90,000.00 1,350.00
Mandor 0.008 OH 110,000.00 880.00
Jumlah 15,280.00
Keuntungan 5% 764.00
Total Harga 16,044.00
Dibulatkan 16,044.00
1 1bh Pasangan handel
Pemasangan hendel 1.000 stel 49,000.00
Pekerja 0.015 Oh 70,000.00 1,050.00
Tukang Batu 0.036 OH 80,000.00 2,880.00
-
-
Jumlah 3,930.00
Keuntungan 5% 196.50
 Total Harga 4,126.50
Dibulatkan 4,127.00
1 1bh Pasangan lock set
lock set 1.000 stel 85,000.00
Pekerja 0.015 Oh 70,000.00 1,050.00
Tukang Batu 0.036 OH 80,000.00 2,880.00
- -
- -
Jumlah 3,930.00
Keuntungan 5% 196.50
Total Harga 4,126.50
Dibulatkan 4,127.00
#VALUE! 1m2 Pasangan rangka almunium
Profil rangka hollow a 2.600 m1 17,000.00
Kawat Seng Polos 0.150 kg 13,500.00
Skrup 1.050 bh 2,000.00
Pekerja 0.600 Oh 70,000.00 42,000.00
Tukang Batu 0.500 OH 80,000.00 40,000.00
Kepala tukang 0.050 OH 90,000.00 4,500.00
Mandor 0.025 OH 110,000.00 2,750.00
Jumlah 89,250.00
Keuntungan 5% 4,462.50
Total Harga 93,712.50
Dibulatkan 93,713.00
#VALUE! 1m2 Pasangan Genteng
genteng 10.000 bh 7,300.00
Pekerja 0.127 Oh 70,000.00 8,862.00
Tukang Batu 0.075 OH 80,000.00 6,000.00
Kepala tukang 0.080 OH 90,000.00 7,200.00
Mandor 0.008 OH 110,000.00 880.00
Jumlah 22,942.00
Keuntungan 5% 1,147.10
Total Harga 24,089.10
Dibulatkan 24,089.00
#VALUE! 1titk Pemasangan Instalasi Lampu
Insalator 4.000 bh 6,000.00
Kabel NYA 500 KVAVolt 10.000 m1 7,000.00
Pipa Paralon 5/8 1.000 btg 6,500.00
Tdos PVC 1.000 bh 2,500.00
Fiting 1.000 bh 12,800.00
Pekerja 0.015 Oh 70,000.00 1,050.00
Tukang Batu 0.036 OH 80,000.00 2,880.00
-
-
Jumlah 3,930.00
 Keuntungan 5% 196.50
Total Harga 4,126.50
Dibulatkan 4,127.00
1 1 m1 pasangan bumbungan
genteng 3.000 bh 7,300.00
Semen 0.237 kg 9,000.00
Pasir 0.023 m3 200,000.00
Pekerja 0.440 Oh 70,000.00 30,800.00
Tukang Batu 0.220 OH 80,000.00 17,600.00
Kepala tukang 0.022 OH 90,000.00 1,980.00
Mandor 0.022 OH 110,000.00 2,420.00
Jumlah 52,800.00
Keuntungan 5% 2,640.00
Total Harga 55,440.00
Dibulatkan 55,440.00
1 1titk Pasang Stop kontak
Stop Kontak 1.000 bh 29,500.00
Kabel NYA 500 KVAVolt 10.000 m1 7,000.00
Pipa Paralon 5/8 1.000 btg 6,500.00
Tdos PVC 1.000 bh 2,500.00
Pekerja 0.001 Oh 70,000.00 70.00
Tukang Batu 0.200 OH 80,000.00 16,000.00
Kepala tukang 0.050 OH 90,000.00 4,500.00
-
Jumlah 20,570.00
Keuntungan 5% 1,028.50
Total Harga 21,598.50
Dibulatkan 21,599.00
1 1Bh Pasang Sklar Tunggal
Sklar Tunggal 1.000 bh 22,000.00
Pekerja 0.001 Oh 70,000.00 70.00
Tukang Batu 0.200 OH 80,000.00 16,000.00
Kepala tukang 0.050 OH 90,000.00 4,500.00
-
Jumlah 20,570.00
Keuntungan 5% 1,028.50
Total Harga 21,598.50
Dibulatkan 21,599.00
1 1 bh Lampu Downled
Lampu Dounled 1.000 bh 155,000.00
Bohla Lampu 1.000 bh 23,000.00
Pekerja 0.001 Oh 70,000.00 70.00
Tukang Batu 0.200 OH 80,000.00 16,000.00
Kepala tukang 0.050 OH 90,000.00 4,500.00
-
 Jumlah 20,570.00
Keuntungan 5% 1,028.50
Total Harga 21,598.50
Dibulatkan 21,599.00
1 1 bh Lampu Taman
obo 1.000 bh 245,000.00
Bohla Lampu 1.000 bh 23,000.00
Pekerja 0.001 Oh 70,000.00 70.00
Tukang Batu 0.200 OH 80,000.00 16,000.00
Kepala tukang 0.050 OH 90,000.00 4,500.00
-
Jumlah 20,570.00
Keuntungan 5% 1,028.50
Total Harga 21,598.50
Dibulatkan 21,599.00
#VALUE! 1Bh Pasang Sklar Ganda
Sklar ganda 1.000 bh 42,000.00
Pekerja 0.001 Oh 70,000.00 70.00
Tukang Batu 0.200 OH 80,000.00 16,000.00
Kepala tukang 0.050 OH 90,000.00 4,500.00
-
Jumlah 20,570.00
Keuntungan 5% 1,028.50
Total Harga 21,598.50
Dibulatkan 21,599.00
#VALUE! 1m1 pipa air kotor
Pipa 3 " 0.300 btg 210,000.00
Pekerja 0.081 Oh 70,000.00 5,670.00
Tukang Batu 0.135 OH 80,000.00 10,800.00
Kepala tukang 0.014 OH 90,000.00 1,215.00
Mandor 0.081 Oh 110,000.00 8,910.00
-
Jumlah 26,595.00
Keuntungan 5% 1,329.75
Total Harga 27,924.75
Dibulatkan 27,925.00
#VALUE! 1Bh Kran
Kran 0.300 bh 105,000.00
Roll Tba 1.000 roll 3,000.00
Pekerja 0.081 Oh 70,000.00 5,670.00
Tukang Batu 0.135 OH 80,000.00 10,800.00
-
-
-
Jumlah 16,470.00
 Keuntungan 5% 823.50
Total Harga 17,293.50
Dibulatkan 17,294.00
#VALUE! 1m1 pipa air bersih
Pipa 3/4 " 0.300 btg 128,800.00
Pekerja 0.036 Oh 70,000.00 2,520.00
Tukang Batu 0.060 OH 80,000.00 4,800.00
Kepala tukang 0.006 OH 90,000.00 540.00
Mandor 0.081 Oh 110,000.00 8,910.00
-
Jumlah 16,770.00
Keuntungan 5% 838.50
Total Harga 17,608.50
Dibulatkan 17,609.00
1 1Bh Closed Jongkok
Closed jongkok 1.000 bh 270,000.00
Pekerja 0.081 Oh 70,000.00 5,670.00
Tukang Batu 0.135 OH 80,000.00 10,800.00
Kepala tukang 0.014 OH 90,000.00 1,215.00
Mandor 0.081 Oh 110,000.00 8,910.00
-
Jumlah 26,595.00
Keuntungan 5% 1,329.75
Total Harga 27,924.75
Dibulatkan 27,925.00
1 Titik Pembuatan Lubang Staruus pile 30 cm kedalaman 3 m
Sewa Alat bantu Staruus 1.200 jam 30,000.00
Pekerja 1.440 Oh 70,000.00 100,800.00
Mandor 0.072 Oh 110,000.00 7,920.00
-
Jumlah 108,720.00
Keuntungan 5% 5,436.00
Total Harga 114,156.00
Dibulatkan 114,156.00
#VALUE! 1 m ikatan angin
Besi Beton 2.980 kg 10,200.00
Jarum keras 0.200 bh 8,000.00
Pekerja 0.030 Oh 70,000.00 2,100.00
Tukang Batu 0.030 OH 80,000.00 2,400.00
Kepala tukang 0.003 OH 90,000.00 270.00
Mandor 0.002 Oh 110,000.00 220.00
-
Jumlah 4,990.00
Keuntungan 5% 249.50
Total Harga 5,239.50
 Dibulatkan 5,240.00
1 1 m ikatan kuda-kuda
Besi Beton 1.580 kg 10,200.00
Jarum keras 0.200 bh 8,000.00
Pekerja 0.030 Oh 70,000.00 2,100.00
Tukang Batu 0.030 OH 80,000.00 2,400.00
Kepala tukang 0.003 OH 90,000.00 270.00
Mandor 0.002 Oh 110,000.00 220.00
-
Jumlah 4,990.00
Keuntungan 5% 249.50
Total Harga 5,239.50
Dibulatkan 5,240.00
1 1 m ikatan Gording
Besi Beton 0.888 kg 10,200.00
baut 1.500 bh 2,000.00
Pekerja 0.030 Oh 70,000.00 2,100.00
Tukang Batu 0.030 OH 80,000.00 2,400.00
Kepala tukang 0.003 OH 90,000.00 270.00
Mandor 0.002 Oh 110,000.00 220.00
-
Jumlah 4,990.00
Keuntungan 5% 249.50
Total Harga 5,239.50
Dibulatkan 5,240.00
1 10 cm Pengelasan dengan las listrik
kawat las 0.400 kg 350.00
solar 0.300 ltr 8,400.00
minyak pelumas 0.040 ltr 700.00
Pekerja 0.040 Oh 70,000.00 2,800.00
Tukang Batu 0.020 OH 80,000.00 1,600.00
Kepala tukang 0.002 OH 90,000.00 180.00
Mandor 0.002 Oh 110,000.00 220.00
-
Jumlah 4,800.00
Keuntungan 5% 240.00
Total Harga 5,040.00
Dibulatkan 5,040.00
1 1 m2 Pemasangan rangka atap galvanis
reng usuk galvaniz 1.100 m 36,000.00

Pekerja 0.400 Oh 70,000.00 28,000.00

Tukang Batu 0.100 OH 80,000.00 8,000.00
Kepala tukang 0.010 OH 90,000.00 900.00
Mandor 0.005 Oh 110,000.00 550.00
 -
Jumlah 37,450.00
Keuntungan 5% 1,872.50
Total Harga 39,322.50
Dibulatkan 39,323.00
1 1 PEBUANGAN TANAH
Pekerja 0.330 Oh 70,000.00 23,100.00
Mandor 0.010 Oh 110,000.00 1,100.00
-
Jumlah 24,200.00
Keuntungan 5% 1,210.00
Total Harga 25,410.00
Dibulatkan 25,410.00
1 1 m Pasang listplank
Papan Kayu 0.018 m3 2,950,000.00
paku 0.100 kg 13,000.00
Pekerja 0.100 Oh 70,000.00 7,000.00
Tukang Batu 0.200 OH 80,000.00 16,000.00
Kepala tukang 0.020 OH 90,000.00 1,800.00
Mandor 0.005 Oh 110,000.00 550.00
-
Jumlah 25,350.00
Keuntungan 5% 1,267.50
Total Harga 26,617.50
Dibulatkan 26,618.00
2 1 bh Roof drain
Roof drain 1.000 bh 90,000.00

Pekerja 0.100 Oh 70,000.00 7,000.00

Tukang Batu 0.200 OH 80,000.00 16,000.00
Kepala tukang 0.020 OH 90,000.00 1,800.00
Mandor 0.005 Oh 110,000.00 550.00
-
Jumlah 25,350.00
Keuntungan 5% 1,267.50
Total Harga 26,617.50
Dibulatkan 26,618.00
Jumlah Harga
Bahan

175,200.00
135,000.00
1,200.00
34,400.00

345,800.00
17,290.00
363,090.00
363,090.00

292,000.00
24,325.00
3,000.00
71,500.00
6,200.00
46,250.00
31,500.00

474,775.00
23,738.75
498,513.75
498,514.00

98,112.00
65,000.00
1,800.00
21,500.00

186,412.00
9,320.60
195,732.60
195,733.00
 200.00

200.00
10.00
210.00
210.00

43,800.00
240.00
250.00

44,290.00
2,214.50
46,504.50
46,505.00

200,000.00

200,000.00
10,000.00
210,000.00
210,000.00

1,000.00

1,000.00
50.00
1,050.00
1,050.00

1,000.00
 1,000.00
50.00
1,050.00
1,050.00

204,000.00

204,000.00
10,200.00
214,200.00
214,200.00

84,000.00
10,177.50

94,177.50
4,708.88
98,886.38
98,886.00

182,000.00
10,177.50

192,177.50
9,608.88
201,786.38
201,786.00

212,000.00
109,200.00
191,400.00
512,600.00
25,630.00
538,230.00
538,230.00

373,120.00
178,500.00
171,600.00

723,220.00
36,161.00
759,381.00
759,381.00

33,750.00
18,550.00
6,000.00

58,300.00
2,915.00
61,215.00
61,215.00

33,750.00
15,900.00
10,000.00
59,650.00
2,982.50
62,632.50
62,633.00

33,750.00
20,670.00
8,000.00

62,420.00
3,121.00
65,541.00
65,541.00

10,812.00
4,000.00

14,812.00
740.60
15,552.60
15,553.00

4,800.00
6,572.00

11,372.00
568.60
11,940.60
 11,941.00

5,300.00

5,300.00
265.00
5,565.00
5,565.00

47,000.00
795.00
600.00
720.00

49,115.00
2,455.75
51,570.75
51,571.00

170,500.00
10,600.00
6,000.00
1,800.00

188,900.00
9,445.00
198,345.00
198,345.00
 99,000.00
10,600.00
6,000.00
1,800.00

117,400.00
5,870.00
123,270.00
123,270.00

108,350.00
10,600.00
6,000.00
1,800.00

126,750.00
6,337.50
133,087.50
133,088.00

258,500.00
7,950.00
6,000.00
1,800.00

274,250.00
13,712.50
287,962.50
287,963.00
 19,588.80
8,778.00
13,513.50

41,880.30
2,094.02
43,974.32
43,974.00

38,250.00
163,464.00
3,900.00
19,800.00
44,000.00
4,600.00
5,400.00
15,200.00
43,500.00
50,000.00
7,000.00
18,500.00

413,614.00
20,680.70
434,294.70
434,295.00
m2

350,000.00
350,000.00
17,500.00
367,500.00
367,500.00
517,860.00

73,700.00

73,700.00
3,685.00 -
77,385.00
77,385.00

16,500.00

16,500.00
825.00
17,325.00
17,325.00

2,975.00
5,250.00
1,800.00
3,700.00
2,200.00

15,925.00
796.25
16,721.25
16,721.00

2,975.00
5,600.00
1,000.00
420.00
2,200.00
12,195.00
609.75
12,804.75
12,805.00

13,230.00
5,600.00
1,000.00
420.00
1,100.00

21,350.00
1,067.50
22,417.50
22,418.00

7,525.00
3,680.00
420.00
1,100.00

12,725.00
636.25
13,361.25
13,361.00

7,525.00
420.00
1,100.00
 9,045.00
452.25
9,497.25
9,497.00

Jumlah Harga
Bahan

214,500.00
144,160.00
108,800.00

467,460.00
23,373.00
490,833.00
490,833.00

20,352.00
6,930.00
9,900.00
82,344.00
43,800.00
6,000.00
18,360.00
 4,050.00
300.00

192,036.00
9,601.80
201,637.80
201,638.00

61,200.00
24,388.00
2,700.00

88,288.00
4,414.40
92,702.40
92,702.00

151,200.00
147,000.00
115,000.00
3,000.00
100,000.00

516,200.00
25,810.00
542,010.00
542,010.00

2,950,000.00
2,950,000.00
147,500.00
3,097,500.00
3,097,500.00

3,400,000.00

3,400,000.00
170,000.00
3,570,000.00
3,570,000.00

3,400,000.00

3,400,000.00
170,000.00
3,570,000.00
3,570,000.00

10,200.00

10,200.00
510.00
10,710.00
10,710.00

17,000.00
 17,000.00
850.00
17,850.00
17,850.00

530.00
2,600.00

3,130.00
156.50
3,286.50
3,287.00

87,500.00
30,260.00

117,760.00
5,888.00
123,648.00
123,648.00

150,000.00
150,000.00

300,000.00
15,000.00
315,000.00
315,000.00

234,000.00
 222,000.00

456,000.00
22,800.00
478,800.00
478,800.00

980,400.00
49,020.00
1,029,420.00
1,029,420.00

291,500.00
1,890.00
3,300.00
5,850.00
260.00
36,720.00
675.00
200.00

340,395.00
17,019.75
357,414.75
357,415.00

66,000.00
5,100.00

71,100.00
 3,555.00
74,655.00
74,655.00

106,700.00
4,000.00

110,700.00
5,535.00
116,235.00
116,235.00

426,800.00
1,050.00
517,500.00

945,350.00
47,267.50
992,617.50
992,618.00

28,000.00

28,000.00
1,400.00
29,400.00
29,400.00

49,000.00

49,000.00
2,450.00
 51,450.00
51,450.00

85,000.00

85,000.00
4,250.00
89,250.00
89,250.00

44,200.00
2,025.00
2,100.00

48,325.00
2,416.25
50,741.25
50,741.00

73,000.00

73,000.00
3,650.00
76,650.00
76,650.00

24,000.00
70,000.00
6,500.00
2,500.00
12,800.00

115,800.00
 5,790.00
121,590.00
121,590.00

21,900.00
2,133.00
4,640.00

28,673.00
1,433.65
30,106.65
30,107.00

29,500.00
70,000.00
6,500.00
2,500.00

108,500.00
5,425.00
113,925.00
113,925.00

22,000.00

22,000.00
1,100.00
23,100.00
23,100.00

155,000.00
23,000.00
178,000.00
8,900.00
186,900.00
186,900.00

245,000.00
23,000.00

268,000.00
13,400.00
281,400.00
281,400.00

42,000.00

42,000.00
2,100.00
44,100.00
44,100.00

63,000.00

63,000.00
3,150.00
66,150.00
66,150.00

31,500.00
3,000.00

34,500.00
 1,725.00
36,225.00
36,225.00

38,640.00

38,640.00
1,932.00
40,572.00
40,572.00

270,000.00

270,000.00
13,500.00
283,500.00
283,500.00

36,000.00

36,000.00
1,800.00
37,800.00
37,800.00

30,396.00
1,600.00

31,996.00
1,599.80
33,595.80
33,596.00

16,116.00
1,600.00

17,716.00
885.80
18,601.80
18,602.00

9,057.60
3,000.00

12,057.60
602.88
12,660.48
12,660.00

140.00
2,520.00

2,660.00
133.00
2,793.00
2,793.00

39,600.00
-
39,600.00
1,980.00
41,580.00
41,580.00

-
-
-
-

53,100.00
1,300.00

54,400.00
2,720.00
57,120.00
57,120.00

90,000.00
-

90,000.00
4,500.00
94,500.00
94,500.00
Jumlah Total

0.1

###

###

###
###
###

###

###

###
9,555.00

###

###

###
###

6.5

###

0.2874

###

19.5
0.379

19.5
###

###

0.1248
0.10368

###
###

0.065

###

###

###
###

###

###
###

0.0099
0.0099

1.68
3.36

### 1.68
### 0.595
###

###

###

###
###

###

###
 ###

Jumlah Total

2.72

###
###

###

###

###
 ###

### 100

0.2592
3.8580247

420

###

###

###
###

###

###

###
###

###

###
###

###

###

###
###

###

###

###
###

###

###

###
###

###

###

###
###

###

###

###
 ###

###

###

7,833.00
###

###

###

###