EMPRESA/NOME: ANDREA MANSUR PARC MINIMA

CPF 200.00
Vr Sem Juros Juros Multa Encargos Total
Debito R$ 1,572.30 R$ 532.85 R$ 1,179.22 R$ - R$ 3,284.37
OPO 1
Parcela Inicial Parcela Final Valor Parcela Bsica Amortizao
1 12 200.00 2,400.00
13 24 200.00 2,400.00
25 36 200.00 2,400.00
Soma R$ 7,200.00
37 120 200.00 R$ 16,800.00
Total R$ 24,000.00
OPO 2
7,5% Parcela (5x)
Entrada R$ 246.33 R$ 200.00 Inicio: 01/2018
VALOR TOTAL Parcela MAXIMO A PAGAR Total
A R$ 1,325.97 R$ 53.29 R$ 589.61 R$ - R$ 1,968.87 R$ 1,968.87 1 R$ 2,215.20
B R$ 1,325.97 R$ 106.57 R$ 707.53 R$ - R$ 2,140.07 R$ 200.00 145 11 R$ 2,386.40
C R$ 1,325.97 R$ 266.43 R$ 884.42 R$ - R$ 2,476.81 R$ 200.00 174 12 R$ 2,723.14
 Receita 3,018.04 47.87% 1,572.30
Multa 2,263.53 35.90% 1,179.22
Juros 1,022.81 16.22% 532.85
6,304.38 3,284.37

VANTAGEM
-R$ 1,069.18
-R$ 897.97
-R$ 561.23
EMPRESA/NOME: ANDREA MANSUR PARC MINIMA
CPF 200.00
Vr Sem Juros Juros Multa Encargos Total
Debito R$ 84,520.94 R$ 36,589.14 R$ 29,556.50 R$ 82,153.50 R$ 232,820.08
OPO 1
Parcela Inicial Parcela Final Valor Parcela Bsica Amortizao
1 12 931.28 11,175.36
13 24 1,164.10 13,969.20
25 36 1,396.92 16,763.05
Soma R$ 41,907.61
37 120 2,272.77 R$ 190,912.47
Total R$ 232,820.08
OPO 2
7,5% Parcela (5x)
Entrada R$ 17,461.51 R$ 3,492.30 Inicio: 01/2018
VALOR TOTAL Parcela MAXIMO A PAGAR Total
A R$ 67,059.43 R$ 3,658.91 R$ 14,778.25 R$ 41,076.75 R$ 126,573.35 R$ 126,573.35 1 R$ 144,034.85
B R$ 67,059.43 R$ 7,317.83 R$ 17,733.90 R$ 49,292.10 R$ 141,403.26 R$ 975.19 145 145 R$ 158,864.77
C R$ 67,059.43 R$ 18,294.57 R$ 22,167.38 R$ 61,615.13 R$ 169,136.50 R$ 972.05 174 174 R$ 186,598.01
CPF
CNPJ