Você está na página 1de 108

PROYECTO:

CRONOGRAMA

ITEM

MANO DE OBRA

0147000032
0147010002
0147010003
0147010004

MATERIALES

0201030001
0202000007
0202010003
0202010005
0202010006
0202040009
0202040010
0202100010
0202970002
0203310001
0204000000
0204000006
0205000003
0205000004
0205000009
0205000031
0205300084
0205300085
0205540002
0210020053
0210040093
0210140078
0210140079
0210160001
0210410014
0212010053
0217000026
0221000000
0226110005
0226500008
0226860002
0226860003
0226860004
0226860005
0229030002
0229070083
0229130010
0229150099
0229580001
0230000005
0230000014
0230130022
0230350007
0230460011
0230460032
0230510100
0230760073
0230760074
0230760075
0230860073
0230900002
0230990019
0232000029
0232010095
0235010001
0235010002
0235010003
0238000004
0239050000
0239150000
0239990004
0239990011
0240130051
0240140001
0243010003
0243160052
0243210001
0243220001
0244030024
0251960002
0251960003
0253000002
0254020042
0254030029
0254210001
0256010021
0256010032
0256010100
0256010101
0256020100
0265010100
0265020008
0265020080
0265020100
0265020101
0265020102
0265030016
0265050016
0265050022
0265050023
0265080018
0265200000
0265370100
0265450012
0265450013
0265450017
0265450019
0265450028
0265450034
0265450054
0265450055
0265450056
0265450057
0265450058
0265450059
0265470066
0268040000
0271030049
0271040066
0271310023
0271820005
0272000000
0272000020
0272000029
0272000060
0272000100
0272000102
0272000108
0272000109
0272030034
0272040002
0272040034
0272060002
0272060038
0272060042
0272060046
0272060047
0272060048
0272070087
0272070088
0272130001
0272130003
0272130020
0272130066
0272140001
0272150075
0272170001
0272170028
0272310001
0272310002
0272310004
0272320002
0272530034
0272530066
0272530068
0272530069
0272530070
0272530071
0272530072
0272530073
0272580005
0272900067
0272900068
0272950001
0272960001
0272970001
0272970003
0272990001
0273130006
0273200012
0273230001
0276210001
0277000004
0277000007
0277000009
0277020002
0277020052
0277030007
0277040021
0277050020
0277080001
0277510002
0278600000
0279010095
0298030001
0298030002
0298030003
0298030004

EQUIPOS

337010001
0337030000
0337540011
0348010011
0348800004
0349030001
0349040006
0349060030
0349070004
0384010001

SUB CONTRATOS

0401010001
CREACION DEL SISTEMA DE ABASTECIMIENTO DE AGUA POTABLE Y SANEAMIEN
P

Cliente: MUNICIPALI
Lugar: COMUNIDAD DE ALTO AY

CRONOGRAMA ADQUISIC

DESCRIPCIN UND

MANO DE OBRA

TOPOGRAFO hh
OPERARIO hh
OFICIAL hh
PEON hh

MATERIALES

LUBRICANTE PARA TUBERIA gln


ALAMBRE NEGRO RECOCIDO # 16 kg
CLAVOS PARA MADERA C/C 2" kg
CLAVOS PARA MADERA C/C 3" kg
CLAVOS PARA MADERA C/C 3/4" kg
ALAMBRE NEGRO N16 kg
ALAMBRE NEGRO N8 kg
PERNOS HEXAGONALES DE 3/4" x 3 1/2" pza
ACERO DE REFUERZO FY=4200 GRADO 60 kg
ESCALIN DE F G 3/4" m
ARENA FINA m3
ARENA GRUESA m3
PIEDRA CHANCADA DE 1/2" m3
PIEDRA CHANCADA DE 3/4" m3
PIEDRA GRANDE DE 8" m3
PIEDRA PEQUEA DE 2" m3
FILTRO DE GRAVA GRUESA DE 2.5 - 5.0 cm m3
FILTRO DE GRAVA FINA DE 1.0 - 2.5 cm m3
GRAVA CANTO RODADO 1 PULG m3
INODORO DE TANQUE BAJO TIPO TOP PIECE BLANCO und
LAVATORIO MALIBU BLANCO und
TUBO DE ABASTO P/INODORO 1/2" x 5/8" CROMADO und
TUBO DE ABASTO P/LAVATORIO 1/2" x 1/2" CROMADO und
LAVARROPA DE GRANITO 1.0X0.6 M und
GRIFO PARA LAVATORIO 1/2" CROMADO TIPO BOLA und
CAJAS DE REGISTRO DE 40x60 CM und
LADRILLO CARAVISTA 6 x 12 x 24 CM und
CEMENTO PORTLAND TIPO IP (42.5KG) BOL
CANDADO INC. ALDABA und
CERRADURA PARA BAO und
TARUGOS DE PLASTICO 3/8" x1/2" pza
PERNO TRIFILADO PARA ANCLAJE ENTRE PISO E INODORO pza
PERNO DE ANCLAJE TIPO MARIPOSA ENTRE TANQUE E INODORO pza
CUELLO DE CERA P/ASENTAR INODORO und
YESO EN BOLSAS DE 25 KG. BOL
CANASTILLA DE 2" und
CINTA TEFLON und
OCRE kg
HIPOCLORITO DE CALCIO AL 70% kg
VALVULA DE AIRE 1" (DE DOBLE CAMARA) und
MANOMETRO INFERIOR VERTICAL CON RELLENO DE GLICERINA, ROSCA ?", DE ACERO INOXIDABLEund
R
PEGAMENTO EN POLVO PARA CERAMICO kg
MEDIDOR DE CAUDAL TIPO AXIAL, BB-DN 2", RANGO O-1 LPS und
PEGAMENTO PARA PVC AGUA FORDUIT gln
SILICONA und
FRAGUA kg
IMPRESION DE TRIPTICOS GLB
EQUIPO AUDIOVISUAL GLB
MATERIAL DE ESCRITORIO GLB
ADITIVO IMPERMEABILIZANTE gln
IMPRIMANTE gln
LIJA und
FLETE TRANSPORTE LOCAL VJE
TRANSPORTE DE MATERIALES VJE
DESINFECCIN EN CAJA DE CAPTACIN GLB
DESINFECCIN DE RESERVORIO GLB
DESINFECCIN DE CISTERNA DE 24 M3 GLB
HORMIGON (PUESTO EN OBRA) m3
AGUA m3
PRUEBAS DE CALIDAD DE CONCRETO ROTURA und
TAPA METALICA DE 0.60x0.60 m2 SEGUN DETALLE und
TAPA METALICA DE 0.30 X 0.30 M2 SEGUN DETALLE und
CERAMICO 30x30 m2
SEPARADORES E=3.0 mm pza
MADERA TORNILLO p2
REGLA DE MADERA p2
ESTACA DE MADERA p2
MADERA P/ANDAMIAJE p2
TRIPLAY DE 8 MM m2
VENTANA DE FIERRO SEGUN DISEO und
PUERTA DE FIERRO SEGUN DISEO und
PETROLEO DIESEL # 2 gln
PINTURA ESMALTE SINTETICO gln
PINTURA LATEX C/COLOR gln
PINTURA ANTICORROSIVA gln
BRIDA DE ACERO P/ SOLDAR-EMPERNAR DE 2" und
BRIDA DE ACERO P/ SOLDAR-ANCLAJES DE 2" und
BRIDA ROSCADA FG 2" und
BRIDA DE ANCLAJE DE ACERO PARA TUB. 1 1/2" und
CONTROL DE CAUDALES DE PLANCHA METALICA DE 1/16" und
VALVULA DE ALIVIO DE BRONCE 1 1/2" BB und
CODO DE Fo. GALV. ISO-I DE 2" x 90 und
TUBERIA FG 2" m
TUBERIA FG 1 1/2" m
CODO DE Fo. GALVANIZADO DE 2" x 45 und
CODO DE Fo. GALVANIZADO DE 2" x 90 und
TEE DE Fo. GALVANIZADO DE 2" und
UNION UNIVERSAL DE Fo. GALV. DE 2" und
UNION ROSCADA DE FO. GALV. DE 2" und
UNION ROSCADA DE FO. GALV. DE 1 1/2" und
REDUCCION DE Fo. GALV. DE 2" x 1 1/2" und
UNION SIMPLE ROSCADA DE Fo.NEGRO 1/2" und
UNION ROSCADA DE FIERRO GALVANIZADO DE 1/4" und
NIPLE DE F GALV. DE 1 1/2" X 3" pza
NIPLE DE F GALV. DE 1 1/2" X 4" pza
NIPLE DE F GALV. DE 2" X 3" pza
NIPLE DE F GALV. DE 2" X 4" pza
NIPLE DE F GALV. DE 1 1/2" X 2" pza
NIPLE DE F GALV. DE 2" X 6" pza
NIPLE DE F GALV. DE 2" X 2 1/2" pza
NIPLE DE F GALV. DE 2" X 8" pza
NIPLE DE F GALV. DE 1 1/2" X 8" pza
NIPLE DE F GALV. DE 1 1/2" X 10" pza
NIPLE DE F GALV. DE 2" X 10" pza
NIPLE DE F GALV. DE 2" X 12" pza
ABRAZADERAS und
SUMIDERO DE BRONCE DE 2" und
CODO FO.FO. B.B. DE 2" und
TEE FO.FO. BRIDADA 2" X 2" pza
ELECTROBOMBA CENTRIFUGA DE EJE VERTICAL 2 HP und
CODO DE FIERRO GALVANIZADO UNION ROSCADA DE 1 1/2" pza
TUB. PVC SAP C-10 EC 2" und
TUB. PVC SAP C-10 1 1/2" und
TUB. PVC SAP PRESION C-10 R. 1/2" x 5m und
TUB. PVC SAP PRESION C-7.5 EC DE 2" m
TUB. PVC SAP PRESION C-7.5 EC DE 1/2" m
TUB. PVC SAP PRESION C-7.5 EC DE 3" m
TUB. PVC SAP C-7.5 EC 1" m
TUB. PVC SAP C-10 1" x 5.00M und
UNION UNIVERSAL PVC SAP DE 1" und
TAPON MACHO R PVC SAP P/AGUA DE 1" und
TAPON HEMBRA SP PVC SAP P/AGUA DE 1" und
CODO DE 900 R PVC SAP P/AGUA DE 1" und
CODO PVC SAP 90x1" und
TEE PVC SAP 2"x2" und
TEE PVC SAP 1"x1" und
TEE PVC SAP 3"x2" und
TEE PVC SAP 3"x3" und
TAPON PVC SAP DE 1" und
TAPON PVC SAP DE 2" und
TUB. PVC SAL P/DESAGUE DE 2" x 3 m und
TUB. PVC SAL P/DESAGUE DE 4" x 3 m und
TEE PVC SAP ROSCADO 1/2" pza
TEE PVC SAP EMBONE 1" pza
CODO DE 90 PVC SAL DE 2" und
REDUCCION PVC SAP 2" A 1" pza
TEE SANITARIA SIMPLE PVC SAL DE 2" und
TEE SANITARIA DOB C/REDUC PVC SAL 4"A2" und
ADAPTADOR PVC SAP 2" und
ADAPTADOR PVC SAP 1 1/2" und
ADAPTADOR PVC SAP 1 " und
YEE PVC SAL 2" und
CODO PVC SAP 2" X 90 pza
CODO PVC SAP 90x1/2" und
CODO PVC SAP 3" X 90 pza
CODO PVC SAP 22.5x2" und
CODO PVC SAL 2" X 90 pza
CODO PVC SAL 4" X 90 pza
CODO PVC SAP 1" X 90 pza
CODO PVC SAP 22.5x1" und
UNION PVC 1" pza
ADAPTADOR DE PVC A F GALVANIZADO DE 2" und
ADAPTADOR DE PVC A FIERRO GALVANIZADO 1/2" und
NIPLE PVC 1"x2" und
NIPLE PVC 1 1/2"x2" und
NIPLE PVC 2" und
NIPLE PVC 1" und
CONO REBOSE 4"x2" und
TEE PVC SAL 4" X 4" pza
TRAMPA PARA LAVATORIO TIPO BOTELLA CROMADO und
SOMBRERO DE VENTILACION PVC SAL 2" pza
BIODIGESTOR DE 600 LITS INC/ACCESORIOS und
VALVULA COMPUERTA DE BRONCE DE 1" und
VALVULA COMPUERTA DE BRONCE DE 2" und
VALVULA COMPUERTA DE BRONCE DE 3" und
VALVULA DE PASO DE BRONCE DE 1/2" und
VALVULA DE PASO DE FIERRO GALVANIZADO DE 1/4" und
VALVULA CHECK DE BRONCE DE 2" und
VALVULA DE PIE C/CANASTILLA DE 2" und
VALVULA FLOTADORA C/PILOTO DE 6" und
REGISTRO ROSCADO DE BRONCE DE 2" pza
VALVULA DE PURGA D=1" pza
VALVULA COMPUERTA BRONCE 1.1/2" und
VIDRIO TRANSPARENTE SIMPLE, e=2mm p2
AREA DE TERRENO m2
EVENTOS DE CAPACITACION SANITARIA und
CAPACITACION ADMINISTRATIVA AL JASS und
CAPACITACION EN OPERACION Y MANTENIMIENTO A JASS und

EQUIPOS

HERRAMIENTAS MANUALES %MO


CIZALLA P/FIERRO CONST. HASTA 1" und
TEODOLITO HE
MEZCLADORA DE CONCRETO DE 9 -11P3 hm
ANDAMIO METALICO hm
COMPACTADOR VIBR. TIPO PLANCHA 4 HP hm
CARGADOR RETROEXCAVADOR 62 HP 1 YD3 hm
RETROEXCAVADORA 225 H.P. hm
VIBRADOR DE CONCRETO 4 HP 2.40" hm
BALDE PRUEBA HIBRAULICA-TAPON-ABRAZADERAY ACCESORIOS hm

SUB CONTRATOS

SISTEMA DE UTILIZACION EN MEDIA TENSION EN 13.20.44 - 0.22 kV est

COSTO PARCIAL DE INSUMOS


COSTO PARCIAL DE INSUMOS
GASTOS GENERALES
UTILIDAD
SUB-TOTAL
IMPUESTO GENERAL A LAS VENTAS
PRESUPUESTO DE EJECUCION DE OBRA
ELABORACION DE EXPEDIENTE TECNICO
SUPERVICION DE OBRA
PRESUPUESTO TOTAL
PORCENTAJE DE AVANCE EN BASE AL COSTO DIRECTO
PORCENTAJE DE AVANCE ACUMULADO
TABLE Y SANEAMIENTO DEL SECTOR IRUJANI DEL C.P. ALTO PATACOLLO, DISTRITO DE ZEPITA
PUNO"

Cliente: MUNICIPALIDAD DISTRITAL DE ZEPITA


COMUNIDAD DE ALTO AYRIHUAS - ZEPITA - CHUCUITO - PUNO

GRAMA ADQUISICION DE INSUMOS

CANT. REQ. P.U. PARCIAL MES 01 MES 02

208.0020 18.36 3,818.92 S/.3,818.92


16,098.0881 18.36 295,560.90 S/.15,073.61 S/.66,796.76
1,914.9314 15.39 29,470.80 S/.1,473.54 S/.11,198.90
24,241.9483 13.84 335,508.56 S/.47,642.22 S/.98,639.52

14.1051 40.85 576.20 S/.0.47 S/.569.60


0.1000 3.81 0.38 S/.0.38
27.4417 3.81 104.55 S/.104.55
571.8990 3.81 2,178.94 S/.198.30 S/.1,436.56
552.9356 3.81 2,106.70 S/.2,106.70
1,060.4383 3.81 4,040.27 S/.235.62 S/.3,714.70
655.3744 3.81 2,496.98 S/.304.68 S/.1,490.61
9.0000 1.54 13.86 S/.13.86
17,242.9672 2.71 46,728.45 S/.3,546.51 S/.43,181.94
29.5000 25.42 749.89 S/.749.89
95.1517 33.90 3,225.64 S/.110.50 S/.1,339.44
547.8971 33.90 18,573.70 S/.823.90 S/.17,253.68
15.3791 67.79 1,042.55 S/.1,042.55
60.6229 67.79 4,109.63 S/.529.77 S/.2,304.30
106.1721 50.84 5,397.79 S/.5,397.79
4.5360 50.84 230.61 S/.230.61
10.1550 42.37 430.26 S/.2.75
10.0900 42.37 427.51
0.2625 42.37 11.12 S/.11.12
101.0000 101.69 10,270.69
101.0000 42.37 4,279.37
101.0000 10.17 1,027.17
101.0000 6.78 684.78
101.0000 75.50 7,625.50
101.0000 33.89 3,422.89
202.0000 25.42 5,134.84
74,841.0000 1.03 77,086.23 S/.77,086.23
4,094.5067 18.98 77,713.74 S/.8,278.68 S/.43,978.46
13.0000 25.42 330.46 S/.101.68 S/.228.78
101.0000 25.85 2,610.85
202.0000 0.17 34.34
202.0000 2.54 513.08
202.0000 2.54 513.08
101.0000 3.22 325.22
739.7695 10.17 7,523.44 S/.7,523.44
3.0000 38.14 114.42 S/.76.28
25.0076 6.77 169.30 S/.54.70
236.2491 12.71 3,002.73
24.0833 12.71 306.09 S/.12.35
2.0000 55.50 111.00 S/.111.00
2.0000 225.00 450.00 S/.450.00
2,887.1476 1.36 3,926.52
2.0000 425.00 850.00 S/.850.00
27.2273 52.54 1,430.52 S/.6.51 S/.769.45
14.6712 10.17 149.21
116.3015 5.93 689.67
1.0000 1,250.00 1,250.00 S/.1,250.00
1.0000 1,250.00 1,250.00 S/.1,250.00
1.0000 550.00 550.00 S/.550.00
157.9584 16.95 2,677.39 S/.366.26
217.2120 23.72 5,152.27 S/.203.66
144.8080 1.27 183.90 S/.7.27
4.2000 1,250.00 5,250.00 S/.5,250.00
40.0000 762.71 30,508.40 S/.30,508.40 S/.0.00
2.0000 211.86 423.72 S/.423.72
1.0000 277.00 277.00
2.0000 254.24 508.48 S/.508.48
431.2181 33.89 14,613.99 S/.188.73 S/.10,311.51
1,140.8968 0.42 479.18 S/.13.67 S/.51.39
202.0000 8.47 1,710.94
9.0000 50.84 457.56 S/.203.36 S/.254.20
8.0000 35.37 282.96
727.5030 18.65 13,567.93
2,884.6250 0.08 230.77
11,609.8544 3.81 44,233.54 S/.5,079.99 S/.28,074.44
171.2661 4.23 724.46 S/.17.29 S/.368.67
286.1878 3.81 1,090.38 S/.1,090.38
62.6618 3.81 238.74 S/.238.74
8.6400 59.32 512.52 S/.512.52
101.0000 67.79 6,846.79 S/.6,846.79
101.0000 127.11 12,838.11 S/.12,838.11
208.2700 10.16 2,116.02 S/.1,636.29
0.4920 39.83 19.60 S/.18.00 S/.1.60
48.5107 32.20 1,562.04 S/.61.74
0.0600 38.98 2.34 S/.0.78 S/.1.56
8.0000 15.00 120.00 S/.120.00 S/.0.00
6.0000 15.00 90.00 S/.90.00
4.0000 15.00 60.00 S/.60.00
2.0000 12.00 24.00 S/.24.00
202.0000 21.19 4,280.38
2.0000 45.00 90.00 S/.90.00
14.0000 11.02 154.28 S/.44.08 S/.110.20
18.2630 14.41 263.17 S/.227.14 S/.36.03
7.9800 12.20 97.36 S/.97.36
8.0000 12.50 100.00 S/.100.00
2.0000 12.50 25.00 S/.25.00
15.0000 8.47 127.05 S/.127.05 S/.0.00
8.0000 20.56 164.48 S/.164.48
16.0000 8.08 129.28 S/.129.28 S/.0.00
12.0000 8.08 96.96 S/.96.96 S/.0.00
6.0000 8.08 48.48 S/.48.48
203.0000 2.12 430.36 S/.430.36
2.0000 5.00 10.00 S/.10.00
6.0000 8.00 48.00 S/.48.00
8.0000 12.00 96.00 S/.96.00
22.0000 15.00 330.00 S/.330.00 S/.0.00
20.0000 20.00 400.00 S/.400.00 S/.0.00
18.0000 25.00 450.00 S/.450.00 S/.0.00
4.0000 30.00 120.00 S/.120.00
24.0000 30.00 720.00 S/.720.00 S/.0.00
4.0000 35.00 140.00 S/.140.00 S/.0.00
2.0000 40.00 80.00 S/.80.00
2.0000 45.00 90.00 S/.90.00
8.0000 40.00 320.00 S/.320.00
4.0000 50.00 200.00 S/.200.00
4.0000 5.75 23.00
202.0000 3.39 684.78 S/.684.78
20.0000 15.00 300.00 S/.300.00 S/.0.00
2.0000 8.47 16.94 S/.16.94
2.0000 2,118.64 4,237.28 S/.4,237.28
12.0000 8.00 96.00 S/.96.00
4.1200 8.00 32.96 S/.32.96
2.0600 11.44 23.57 S/.23.57
156.5298 11.44 1,790.70
3,537.8758 9.18 32,477.70 S/.32,468.52
3,734.0137 10.44 38,983.10 S/.8,435.52
2.0600 14.83 30.55
5,439.4403 3.72 20,234.72 S/.20,234.72
100.1490 6.08 608.91 S/.608.91
12.0000 10.25 123.00 S/.41.00
12.0000 1.69 20.28 S/.6.76
6.0000 1.69 10.14 S/.10.14
4.0000 4.00 16.00 S/.16.00
4.0000 2.54 10.16 S/.10.16
11.0000 12.54 137.94 S/.125.40
14.0000 3.56 49.84 S/.35.60
1.0000 15.25 15.25
2.0000 18.42 36.84
10.0000 1.69 16.90 S/.16.90
10.0000 1.69 16.90 S/.16.90
494.9000 6.36 3,147.57 S/.2,473.09
723.6145 13.72 9,927.99
707.0000 0.51 360.57 S/.206.04
2.0000 1.69 3.38 S/.3.38
606.0000 2.54 1,539.24 S/.1,539.24
8.0000 2.97 23.76 S/.23.76
202.0000 3.39 684.78 S/.684.78
101.0000 4.24 428.24 S/.428.24
30.0000 10.00 300.00 S/.240.00
8.0000 8.00 64.00 S/.64.00
2.0000 6.00 12.00
303.0000 2.96 896.88 S/.896.88
18.0000 6.35 114.30 S/.95.25
1,818.0000 0.75 1,363.50 S/.606.00
5.0000 8.64 43.20
15.0000 6.35 95.25 S/.95.25
808.0000 1.02 824.16 S/.824.16
404.0000 4.23 1,708.92 S/.427.23
33.0000 2.50 82.50 S/.25.00 S/.37.50
15.0000 2.50 37.50 S/.37.50
100.1490 2.11 211.31 S/.211.31
12.0000 15.00 180.00 S/.180.00 S/.0.00
2.0000 8.00 16.00 S/.16.00
4.0000 3.20 12.80 S/.12.80
8.0000 3.00 24.00 S/.24.00
30.0000 16.95 508.50 S/.406.80
10.0000 7.63 76.30
1.0000 16.53 16.53
101.0000 4.24 428.24
101.0000 15.25 1,540.25
212.1000 2.97 629.94
101.0000 932.20 94,152.20
1.0000 34.66 34.66
17.0000 95.67 1,626.39 S/.1,148.04
2.0000 143.51 287.02
101.0000 25.00 2,525.00
2.0000 18.00 36.00 S/.36.00
4.0000 161.02 644.08 S/.644.08
4.0000 33.89 135.56 S/.135.56
2.0000 25.00 50.00 S/.50.00
101.0000 2.88 290.88 S/.290.88
6.0000 33.89 203.34 S/.67.78
4.0000 65.16 260.64 S/.260.64
513.4920 2.23 1,145.09
2,000.0000 2.50 5,000.00 S/.5,000.00 S/.0.00
1.0000 1,694.91 1,694.91 S/.1,694.91 S/.0.00
1.0000 1,694.91 1,694.91 S/.1,694.91
1.0000 1,694.91 1,694.91

19,425.46 S/.3,885.09 S/.4,856.37


0.0762 5.00 0.38 S/.0.38
8.1162 5.93 48.13 S/.48.13
278.9234 8.47 2,362.49 S/.75.60 S/.791.43
2,486.5017 4.24 10,542.77 S/.1,834.44
1,208.9793 8.47 10,240.06 S/.30.72 S/.5,099.55
3.0743 152.54 468.95 S/.468.95
166.6096 152.54 25,414.63 S/.1,210.22 S/.24,204.41
112.4311 6.35 713.94 S/.178.49 S/.178.49
244.0894 8.47 2,067.44 S/.103.04

1.0000 71,214.33 71,214.33 S/.71,214.33

S/. S/.1,505,457.40 S/.238,439.43 S/.547,875.55


S/. S/.1,505,457.40 S/.238,439.43 S/.547,875.55
7.00% S/.105,382.02 S/.16,690.76 S/.38,351.29
6.00% S/.90,327.44 S/.14,306.37 S/.32,872.53
S/. S/.1,701,166.86 S/.269,436.56 S/.619,099.37
18.00% S/.306,210.03 S/.48,498.58 S/.111,437.89
S/. S/.2,007,376.89 S/.317,935.14 S/.730,537.26
1.25% S/.25,092.21 S/.3,974.19 S/.9,131.72
3.50% S/.70,258.19 S/.11,127.73 S/.25,568.80
S/. S/.2,102,727.29 S/.333,037.07 S/.765,237.79
100% 15.84% 36.39%
100% 15.84% 52.23%
DISTRITO DE ZEPITA - CHUCUITO -

MES 03 MES 04 FINAL

3,818.9200 0.00
S/.180,587.71 S/.33,102.82 295,560.9000 0.00
S/.16,179.47 S/.618.89 29,470.8000 0.00
S/.164,399.19 S/.24,827.63 335,508.5600 0.00

S/.6.13 576.2000 0.00


0.3800 0.00
104.5500 0.00
S/.544.08 2,178.9400 0.00
2,106.7000 0.00
S/.89.95 4,040.2700 0.00
S/.701.69 2,496.9800 0.00
13.8600 0.00
46,728.4500 0.00
749.8900 0.00
S/.1,775.70 3,225.6400 0.00
S/.496.12 18,573.7000 0.00
1,042.5500 0.00
S/.1,275.56 4,109.6300 0.00
5,397.7900 0.00
230.6100 0.00
S/.427.51 430.2600 0.00
S/.427.51 427.5100 0.00
11.1200 0.00
S/.10,270.69 S/.0.00 10,270.6900 0.00
S/.4,279.37 S/.0.00 4,279.3700 0.00
S/.1,027.17 S/.0.00 1,027.1700 0.00
S/.684.78 S/.0.00 684.7800 0.00
S/.7,625.50 S/.0.00 7,625.5000 0.00
S/.3,422.89 S/.0.00 3,422.8900 0.00
S/.5,134.84 5,134.8400 0.00
77,086.2300 0.00
S/.25,456.60 77,713.7400 0.00
330.4600 0.00
S/.2,610.85 2,610.8500 0.00
S/.34.34 S/.0.00 34.3400 0.00
S/.513.08 S/.0.00 513.0800 0.00
S/.513.08 S/.0.00 513.0800 0.00
S/.325.22 S/.0.00 325.2200 0.00
7,523.4400 0.00
S/.38.14 114.4200 0.00
S/.114.60 169.3000 0.00
S/.3,002.73 3,002.7300 0.00
S/.293.74 306.0900 0.00
111.0000 0.00
450.0000 0.00
S/.3,926.52 3,926.5200 0.00
850.0000 0.00
S/.654.56 1,430.5200 0.00
S/.149.21 149.2100 0.00
S/.689.67 689.6700 0.00
1,250.0000 0.00
1,250.0000 0.00
550.0000 0.00
S/.2,311.13 2,677.3900 0.00
S/.4,948.61 5,152.2700 0.00
S/.176.63 183.9000 0.00
5,250.0000 0.00
30,508.4000 0.00
423.7200 0.00
S/.277.00 277.0000 0.00
508.4800 0.00
S/.4,113.75 14,613.9900 0.00
S/.414.12 479.1800 0.00
S/.1,710.94 S/.0.00 1,710.9400 0.00
457.5600 0.00
S/.282.96 282.9600 0.00
S/.13,567.93 13,567.9300 0.00
S/.230.77 230.7700 0.00
S/.11,079.11 44,233.5400 0.00
S/.338.50 724.4600 0.00
1,090.3800 0.00
238.7400 0.00
512.5200 0.00
6,846.7900 0.00
12,838.1100 0.00
S/.479.73 2,116.0200 0.00
19.6000 0.00
S/.1,500.30 1,562.0400 0.00
2.3400 0.00
120.0000 0.00
90.0000 0.00
60.0000 0.00
24.0000 0.00
S/.4,280.38 4,280.3800 0.00
90.0000 0.00
154.2800 0.00
263.1700 0.00
97.3600 0.00
100.0000 0.00
25.0000 0.00
127.0500 0.00
164.4800 0.00
129.2800 0.00
96.9600 0.00
48.4800 0.00
S/.0.00 430.3600 0.00
10.0000 0.00
48.0000 0.00
96.0000 0.00
330.0000 0.00
400.0000 0.00
450.0000 0.00
120.0000 0.00
720.0000 0.00
140.0000 0.00
80.0000 0.00
90.0000 0.00
320.0000 0.00
200.0000 0.00
S/.23.00 23.0000 0.00
684.7800 0.00
300.0000 0.00
16.9400 0.00
4,237.2800 0.00
96.0000 0.00
32.9600 0.00
23.5700 0.00
S/.1,790.70 1,790.7000 0.00
S/.9.18 32,477.7000 0.00
S/.30,547.58 38,983.1000 0.00
S/.30.55 30.5500 0.00
20,234.7200 0.00
608.9100 0.00
S/.82.00 123.0000 0.00
S/.13.52 20.2800 0.00
10.1400 0.00
16.0000 0.00
10.1600 0.00
S/.12.54 137.9400 0.00
S/.14.24 49.8400 0.00
S/.15.25 15.2500 0.00
S/.36.84 36.8400 0.00
S/.0.00 16.9000 0.00
S/.0.00 16.9000 0.00
S/.674.48 3,147.5700 0.00
S/.9,927.99 9,927.9900 0.00
S/.154.53 360.5700 0.00
3.3800 0.00
1,539.2400 0.00
S/.0.00 23.7600 0.00
S/.0.00 684.7800 0.00
S/.0.00 428.2400 0.00
S/.60.00 300.0000 0.00
64.0000 0.00
S/.12.00 12.0000 0.00
S/.0.00 896.8800 0.00
S/.19.05 114.3000 0.00
S/.757.50 1,363.5000 0.00
S/.43.20 43.2000 0.00
S/.0.00 95.2500 0.00
S/.0.00 824.1600 0.00
S/.1,281.69 S/.0.00 1,708.9200 0.00
S/.20.00 82.5000 0.00
S/.0.00 37.5000 0.00
211.3100 0.00
180.0000 0.00
16.0000 0.00
12.8000 0.00
24.0000 0.00
S/.101.70 508.5000 0.00
S/.76.30 76.3000 0.00
S/.16.53 16.5300 0.00
S/.428.24 S/.0.00 428.2400 0.00
S/.1,540.25 S/.0.00 1,540.2500 0.00
S/.629.94 629.9400 0.00
S/.94,152.20 S/.0.00 94,152.2000 0.00
S/.34.66 34.6600 0.00
S/.478.35 1,626.3900 0.00
S/.287.02 287.0200 0.00
S/.2,525.00 2,525.0000 0.00
36.0000 0.00
644.0800 0.00
135.5600 0.00
50.0000 0.00
290.8800 0.00
S/.135.56 203.3400 0.00
260.6400 0.00
S/.1,145.09 1,145.0900 0.00
5,000.0000 0.00
1,694.9100 0.00
S/.0.00 1,694.9100 0.00
S/.1,694.91 S/.0.00 1,694.9100 0.00

S/.4,856.37 S/.5,827.64 19,425.4600


0.3800 0.00
48.1300 0.00
S/.1,495.46 2,362.4900 0.00
S/.7,527.54 S/.1,180.79 10,542.7700 0.00
S/.3,512.34 S/.1,597.45 10,240.0600 0.00
468.9500 0.00
25,414.6300 0.00
S/.178.49 S/.178.49 713.9400 0.00
S/.122.35 S/.1,842.05 2,067.4400 0.00

71,214.3300 0.00

S/.645,630.06 S/.73,512.38
S/.645,630.06 S/.73,512.38
S/.45,194.10 S/.5,145.87
S/.38,737.80 S/.4,410.74
S/.729,561.96 S/.83,068.99
S/.131,321.15 S/.14,952.42
S/.860,883.11 S/.98,021.41
S/.10,761.04 S/.1,225.27
S/.30,130.91 S/.3,430.75
S/.901,775.07 S/.102,677.44
42.89% 4.88%
95.12% 100.00%
EXPORTADO DEL PROJEC DE USO DE TAREAS

UNIDADES DE TRABAJO PARA


DESCRIPCION TRABAJO ASIGANACION PROJEC
PERFORACION DE POZO TUBULAR 1,875.33
TRABAJOS PRELIMINARES 4.03
LIMPIEZA DE TERRENO MANUAL 2.45
PEON 2.45 31.00
TRAZO Y REPLANTEO 0.52
TOPOGRAFO 0.2 2.00
PEON 0.32 4.00
CLAVOS PARA MADERA C/C 3/4" 0 49.00 0.49
YESO EN BOLSAS DE 25 KG. 0 61.00 0.61
ESTACA DE MADERA 0 25.00 0.25
ACONDICIONAMIENTO DE TERRENO 1.08
OPERARIO 0.1 1.00
PEON 0.98 12.00
PERFORACION A ROTACION HIDRAU 1,284
PERFORACION DE D=16", EN MATERI 1,152
TECNICO PERFORISTA 192 200.00
AUXILIAR PERFORISTA 192 200.00
ASISTENTE 384 400.00
OPERARIO 192 200.00
BENTONITA 0 30000.00 300
PERFORADORA ROTATIVA 96 100.00
BROCA TRICONICA 96 100.00
MUESTREO Y ANALISIS GRANULOM 96
TECNICO PERFORISTA 32 100.00
AUXILIAR PERFORISTA 32 100.00
ASISTENTE 32 100.00
GEODIAGRAFIA EN POZOS 36
TECNICO PERFORISTA 12 75.00
AUXILIAR PERFORISTA 12 75.00
AUTOCOMPENSADOR DE PROSPECC 12 75.00
SUMINISTRO E INSTALACION DE TU 63.37
SUMINISTRO E INSTALACION DE TU 52.17
TECNICO PERFORISTA 8.7 54.00
AUXILIAR PERFORISTA 17.38 109.00
ASISTENTE 17.38 109.00
TUBERIA CIEGA ACERO INOX C-340 0 3260.00 32.6
MOTOSOLDADORA DE 250 AMP. 8.7 54.00
SUMINISTRO E INSTALACION DE TU 11.2
TECNICO PERFORISTA 1.87 23.00
AUXILIAR PERFORISTA 3.73 47.00
ASISTENTE 3.73 47.00
TUBERIA FILTRO ACERO INOX 12 0 2800.00 28
MOTOSOLDADORA DE 250 AMP. 1.87 23.00
SUMINISTRO E INSTALACION DE FI 58.52
SUMINISTRO E INSTALACION DE GR 25.6
ASISTENTE 12.8 160.00
OPERARIO 6.4 80.00
PEON 6.4 80.00
GRAVA SELECCIONADA DE 0.2 a 0.5 0 432.00 4.32
SUMINISTRO E INSTALACION DE ARC 32.92
ASISTENTE 8.23 51.00
OPERARIO 8.23 51.00
PEON 16.45 103.00
ARCILLA PARA FILTRO 0 432.00 4.32
LAVADO Y DESARROLLO DEL POZO 144.27
LAVADO PRELIMINAR DEL POZO 42.67
TECNICO PERFORISTA 8.53 53.00
AUXILIAR PERFORISTA 8.53 53.00
ASISTENTE 8.53 53.00
CAMION CISTERNA 4X2 (AGUA) 1 5 8.53 53.00
PERFORADORA ROTATIVA 8.53 53.00
DESARROLLO DEL POZO CON AIRE 89.6
TECNICO PERFORISTA 12.8 80.00
AUXILIAR PERFORISTA 12.8 80.00
ASISTENTE 12.8 80.00
COMPRESORA NEUMATICA 250-330 12.8 80.00
TUBERIA DE INYECCION DE AIRE C 12.8 80.00
TUBERIA DE DESCARGA DE AGUA 6 12.8 80.00
PERFORADORA ROTATIVA 12.8 80.00
APLICACION DE TRIPOLIFASTO DE 12
ASISTENTE 12 75.00
TRIPOLIFOSFATO DE SODIO 0 7800.00 78
PRUEBAS DE BOMBEO 76.8
PRUEBA DE BOMBEO A CAUDAL CO 51.2
ASISTENTE 25.6 80.00
EQUIPO DE BOMBEO A CAUDAL CO 25.6 80.00
PRUEBA DE BOMBEO A CAUDAL VA 25.6
ASISTENTE 12.8 80.00
EQUIPO DE BOMBEO A CAUDAL VA 12.8 80.00
MATENIMIENTO Y REPARACION 8
SELLADO DE POZO, LIMPIEZA Y RE 8
SELLADO DE POZO LIMPIEZA Y RE 8 100.00
SELLO SANITARIO DE CONCRETO SI 25.37
CONCRETO SIMPLE F'=210 KG/CM2 17.13
OPERARIO 2.15 27.00
OFICIAL 2.15 27.00
PEON 12.85 161.00
CEMENTO PORTLAND TIPO IP (42.5 0 2338.00 23.38
HORMIGON (PUESTO EN OBRA) 0 301.00 3.01
BRIDA CHAPA DE ACERO SEGUN DISE 6
OPERARIO 4 50.00
PEON 2 25.00
BRIDA DE ACERO SEGUN DISEO 2 0 100.00 1
SUMINISTRO E INSTALACION DE TU 1.17
OPERARIO 0.67 8.00
PEON 0.5 6.00
TUBERIA ROSCADA DE POLIETILENO 0 1000.00 10
SUMINISTRO E INSTALACION DE TUB 1.07
OPERARIO 0.35 4.00
OFICIAL 0.35 4.00
PEON 0.35 4.00
TUBERIA PVC SAP PRESION PARA A 0 840.00 8.4
PLAN E IMPLEMENTOS DE SEGURI 211
ELABORACION, IMPLEMENTACION 1Y hour
ELAB IMPLE Y ADMI DEL PLAN DE 1 hour 13.00
EQUIPOS DE PROTECCION INDIVID 200
CASCO AMARILLO 20 250.00
CASCO ROJO 20 250.00
ZAPATO DE SEGURIDAD PUNTA DE 20 250.00
GUANTES DE CUERO 20 250.00
OVEROL DE DRILL COLOR AZUL 20 250.00
ARNES DE SEGURIDAD CON DOBLE L 20 250.00
CORTAVIENTO PARA CASCO 20 250.00
CHALECO CON CINTAS REFLECTIVAS 20 250.00
BOTAS DE JEBE NUEVAS 20 250.00
LENTES DE PROTECCION 20 250.00
EQUIPOS DE PROTECCION COLECTI1 hour
EQUIPO DE PROTECCION COLECTIV1 hour 13.00
CAPACITACION EN SEGURIDAD Y S 1 hour
CAPACITACION EN SEGURIDAD Y S 1 hour 13.00
RECURSOS PARA RESPUESTAS ANTE 8
RECURSOS PARA RESPUESTAS ANTE 8 100.00
CASETA DE BOMBEO 2,110.53
TRABAJOS PRELIMINARES 17.7
TRAZO Y REPLANTEO 10.87
TOPOGRAFO 2.72 34.00
OFICIAL 2.72 34.00
PEON 2.72 34.00
CLAVOS PARA MADERA C/C 3/4" 0 272.00 2.72
PINTURA ESMALTE SINTETICO 0 1.00 0.01
NIVEL TOPOGRAFICO CON TRIPODE 2.72 34.00
LIMPIEZA DE TERRENO MANUAL 6.82
OPERARIO 0.62 8.00
PEON 6.2 77.00
MOVIMIENTO DE TIERRAS 127.47
EXCAVACIN MANUAL EN TERREN 53.12
PEON 53.12 95.00
RELLENO CON MATERIAL DE PRES 1.83
OPERARIO 0.42 5.00
PEON 1.23 15.00
HORMIGON (PUESTO EN OBRA) 0 133.00 1.33
COMPACTADOR VIBR. TIPO PLANCH 0.2 3.00
ELIMINACIN DE MATERIAL EXCED 72.52
PEON 72.52 302.00
OBRAS DE CONCRETO SIMPLE 20.08
CIMIENTO CORRIDOS 1:10 C:H + 3 15.68
OPERARIO 6.27 78.00
PEON 6.27 78.00
PIEDRA GRANDE DE 8" 0 490.00 4.9
CEMENTO PORTLAND TIPO IP (42.5 0 2989.00 29.89
HORMIGON (PUESTO EN OBRA) 0 853.00 8.53
MEZCLADORA DE CONCRETO TIPO 3.13 39.00
SOLADO e=4" C:A 1:12 4.4
OPERARIO 2.2 28.00
PEON 1.1 14.00
CEMENTO PORTLAND TIPO IP (42.5 0 1100.00 11
HORMIGON (PUESTO EN OBRA) 0 957.00 9.57
MEZCLADORA DE CONCRETO TIPO 1.1 14.00
OBRAS DE CONCRETO ARMADO 437.73
SOBRECIMIENTO REFORZADO 78.22
CONCRETO f'c=175 kg/cm2 P/ SO 22.65
OPERARIO 3.48 44.00
OFICIAL 3.48 44.00
PEON 13.93 174.00
PIEDRA CHANCADA DE 1/2" @ 3/4" 0 212.00 2.12
ARENA GRUESA ZARANDEADA 0 204.00 2.04
CEMENTO PORTLAND TIPO IP (42.5 0 3136.00 31.36
MEZCLADORA DE CONCRETO TIPO 1.75 22.00
ENCOFRADO Y DESENCOFRADO P/ 28.13
OPERARIO 9.38 59.00
OFICIAL 9.38 59.00
PEON 9.38 59.00
CLAVOS PARA MADERA C/C 3" 0 527.00 5.27
ALAMBRE NEGRO N8 0 352.00 3.52
MADERA TORNILLO PARA ENCOFR 0 16736.00 167.36
ACERO fy=4,200 kg/cm2 P/SOBRE 27.43
OPERARIO 9.15 57.00
OFICIAL 9.15 57.00
ALAMBRE NEGRO N16 0 1429.00 14.29
CIZALLA ELECTRICA 9.15 57.00
ZAPATAS 41.55
CONCRETO F'C=210 KG/CM2 P/ ZAP 34.22
OPERARIO 4.88 61.00
OFICIAL 4.88 61.00
PEON 19.55 244.00
PIEDRA CHANCADA DE 1/2" @ 3/4" 0 297.00 2.97
ARENA GRUESA ZARANDEADA 0 286.00 2.86
CEMENTO PORTLAND TIPO IP (42.5 0 5335.00 53.35
MEZCLADORA DE CONCRETO TIPO 2.45 31.00
VIBRADOR DE CONCRETO 4 HP 1.50 2.45 31.00
ACERO fy=4,200 kg/cm2 P/ZAPATAS 7.32
OPERARIO 3.67 46.00
OFICIAL 3.67 46.00
ALAMBRE NEGRO N16 0 572.00 5.72
COLUMNAS 66.9
CONCRETO f'c=210 kg/cm2 P/COL 15.28
OPERARIO 2.45 31.00
OFICIAL 2.45 31.00
PEON 9.78 122.00
PIEDRA CHANCADA DE 1/2" @ 3/4" 0 149.00 1.49
ARENA GRUESA ZARANDEADA 0 143.00 1.43
CEMENTO PORTLAND TIPO IP (42.5 0 2679.00 26.79
MEZCLADORA DE CONCRETO TIPO 0.62 8.00
ENCOFRADO Y DESENCOFRADO P/ 23.47
OPERARIO 5.87 73.00
OFICIAL 5.87 73.00
PEON 11.73 147.00
CLAVOS PARA MADERA C/C 3" 0 528.00 5.28
ALAMBRE NEGRO N8 0 660.00 6.6
MADERA TORNILLO PARA ENCOFR 0 10472.00 104.72
ACERO fy=4,200 kg/cm2 P/COLUM 28.15
OPERARIO 9.38 59.00
OFICIAL 9.38 59.00
PEON 9.38 59.00
ALAMBRE NEGRO N8 0 1760.00 17.6
VIGAS 118.12
CONCRETO f'c=210 kg/cm2 P/VIGA 24.63
OPERARIO 3.52 44.00
OFICIAL 3.52 44.00
PEON 14.08 176.00
PIEDRA CHANCADA DE 1/2" @ 3/4" 0 214.00 2.14
ARENA GRUESA ZARANDEADA 0 206.00 2.06
CEMENTO PORTLAND TIPO IP (42.5 0 3857.00 38.57
MEZCLADORA DE CONCRETO TIPO 1.77 22.00
VIBRADOR DE CONCRETO 4 HP 1.50 1.77 22.00
ENCOFRADO Y DESENCOFRADO P/V 31.93
OPERARIO 7.98 100.00
OFICIAL 7.98 100.00
PEON 15.97 200.00
CLAVOS PARA MADERA C/C 3" 0 719.00 7.19
ALAMBRE NEGRO N8 0 898.00 8.98
MADERA TORNILLO PARA ENCOFR 0 14251.00 142.51
ACERO fy=4,200 kg/cm2 P/VIGAS 61.55
OPERARIO 15.38 96.00
OFICIAL 15.38 96.00
PEON 30.77 192.00
ALAMBRE NEGRO N8 0 2885.00 28.85
LOSAS ALIGERADAS 132.97
CONCRETO F'C=210 KG/CM2 P/LOS 27
OPERARIO 4 50.00
OFICIAL 4 50.00
PEON 16 200.00
PIEDRA CHANCADA DE 1/2" @ 3/4" 0 243.00 2.43
ARENA GRUESA ZARANDEADA 0 234.00 2.34
CEMENTO PORTLAND TIPO IP (42.5 0 4383.00 43.83
MEZCLADORA DE CONCRETO TIPO 1 hour 12.00
VIBRADOR DE CONCRETO 4 HP 1.50 2 25.00
ENCOFRADO Y DESENCOFRADO EN 40
OPERARIO 13.33 83.00
OFICIAL 13.33 83.00
PEON 13.33 83.00
CLAVOS PARA MADERA C/C 3" 0 550.00 5.5
MADERA TORNILLO PARA ENCOFR 0 23800.00 238
ACERO ESTRUCTURAL P/LOSA ALIG 45.97
OPERARIO 11.48 72.00
OFICIAL 11.48 72.00
PEON 22.98 144.00
ALAMBRE NEGRO N8 0 2155.00 21.55
LADRILLO HUECO DE ARCILLA 15X3 19.98
OPERARIO 1.67 21.00
OFICIAL 1.67 21.00
PEON 16.67 208.00
LADRILLO HUECO DE ARCILLA 15 X 0 42.00 0.42
MUROS DE ALBAILERIA 162.37
MUROS DE LADRILLO KK DE ARCILLA 134.02
OPERARIO 89.35 93.00
PEON 44.67 47.00
ARENA GRUESA ZARANDEADA 0 346.00 3.46
LADRILLO K.K. 18 HUECOS 9x14x24 0 436.00 4.36
CEMENTO PORTLAND TIPO IP (42.5 0 2435.00 24.35
MUROS DE LADRILLO KK DE ARCILLA 28.35
OPERARIO 18.9 79.00
PEON 9.45 39.00
ARENA GRUESA ZARANDEADA 0 69.00 0.69
LADRILLO K.K. 18 HUECOS 9x14x24 0 78.00 0.78
CEMENTO PORTLAND TIPO IP (42.5 0 482.00 4.82
REVOQUES ENLUCIDOS Y MOLDUR 300.38
TARRAJEO MUROS INTERIORES Y EX 226.13
OPERARIO 150.77 99.00
PEON 75.38 50.00
CLAVOS PARA MADERA C/C 3" 0 518.00 5.18
ARENA FINA 0 377.00 3.77
CIELORASO MEZCLA DE C:A; 1:5, e= 50
OPERARIO 33.33 83.00
PEON 16.67 42.00
ARENA FINA 0 132.00 1.32
CEMENTO PORTLAND TIPO IP (42.5 0 1171.00 11.71
REGLA DE MADERA 0 135.00 1.35
VESTIDURA DE DERRAMES A= 0.25 24.25
OPERARIO 16.17 67.00
PEON 8.08 34.00
CLAVOS PARA MADERA C/C 3" 0 49.00 0.49
ARENA FINA 0 12.00 0.12
CEMENTO PORTLAND TIPO IP (42.5 0 97.00 0.97
REGLA DE MADERA 0 27.00 0.27
PISOS Y PAVIMENTOS 204.38
FALSO PISO DE CONCRETO 1:8, E = 107.03
OPERARIO 26.77 167.00
OFICIAL 13.38 84.00
PEON 53.52 334.00
CEMENTO PORTLAND TIPO IP (42.5 0 2337.00 23.37
HORMIGON (PUESTO EN OBRA) 0 527.00 5.27
REGLA DE MADERA 0 251.00 2.51
MEZCLADORA DE CONCRETO TIPO 13.38 84.00
CONTRAPISO DE 2", C:A 1:4 26.02
OPERARIO 7.43 93.00
OFICIAL 3.72 46.00
PEON 14.87 186.00
ARENA FINA 0 21.00 0.21
CEMENTO PORTLAND TIPO IP (42.5 0 606.00 6.06
REGLA DE MADERA 0 84.00 0.84
VEREDA DE CONCRETO, ACABADO P 71.33
OPERARIO 17.83 223.00
OFICIAL 5.95 74.00
PEON 47.55 594.00
CEMENTO PORTLAND TIPO IP (42.5 0 2749.00 27.49
HORMIGON (PUESTO EN OBRA) 0 409.00 4.09
CARPINTERIA METALICA 21.6
PUERTA METALICA TIPO P-1, DOS H 0.8
OPERARIO 0.8 10.00
PUERTA METALICA TIPO P-1 DOS HO 0 210.00 2.1
PUERTA METALICA TIPO P-2, DE 2. 0.8
OPERARIO 0.8 10.00
PUERTA METALICA TIPO P-2 DE 2. 0 210.00 2.1
VENTANA METALICA TIPO V-1, DE 2 4
OPERARIO 3.2 40.00
PEON 0.8 10.00
VENTANA METALICA TIPO V-1 DE 2 0 105.00 1.05
VENTANA METALICA TIPO V-2, DE 1 8
OPERARIO 6.4 80.00
PEON 1.6 20.00
VENTANA METALICA TIPO V-2 DE 1 0 210.00 2.1
VENTANA METALICA TIPO V-3, DE 2 4
OPERARIO 3.2 40.00
PEON 0.8 10.00
VENTANA METALICA TIPO V-3 DE 2 0 105.00 1.05
VENTANA METALICA TIPO V-4, DE 2 4
OPERARIO 3.2 40.00
PEON 0.8 10.00
VENTANA METALICA TIPO V-4 DE 2 0 105.00 1.05
CERRAJERIA 134
CERRADURA DE 03 GOLPES P/PUER 6
OPERARIO 4 50.00
PEON 2 25.00
CERRADURA DE 03 GOLPES P/PUER 0 400.00 4
CANDADO INCLUYENDO ALDABAS 128
CANDADO INC. ALDABA 128 400.00
PINTURA 152.32
PINTURA LATEX EN MUROS INTERIO 152.32
OPERARIO 76.17 95.00
PEON 76.17 95.00
LIJA 0 5711.00 57.11
PINTURA LATEX 0 1913.00 19.13
PINTURA IMPRIMANTE 0 1913.00 19.13
INSTALACIONES ELECTRICAS 88.62
CABLE ELECTRICO TW 2 X 2.5 MM2 3.05
OPERARIO 1.53 19.00
PEON 1.53 19.00
CABLE TW SOLIDO 2.5 mm2 0 4305.00 43.05
CINTA AISLANTE 0 14.00 0.14
CABLE ELECTRICO TW - 2x4.00 M 2.87
OPERARIO 1.43 18.00
PEON 1.43 18.00
CABLE TW SOLIDO 2.5 mm2 0 1502.00 15.02
CABLE TW SOLIDO 4 mm2 0 2860.00 28.6
CINTA AISLANTE 0 9.00 0.09
SALIDAS PARA CENTROS DE LUZ 14
OPERARIO 8 100.00
PEON 6 75.00
CAJA OCTOGONAL GALVANIZADO LIVI 0 600.00 6
CINTA AISLANTE 0 2.00 0.02
CURVA PVC de 3/4" 0 1800.00 18
SALIDAS PARA TOMACORRIENTE 7
OPERARIO 4 50.00
PEON 3 38.00
CAJA RECTANGULAR GALVANIZADO 4 0 800.00 8
TOMACORRIENTE BIPOLAR SIMPLE 0 800.00 8
CINTA AISLANTE 0 80.00 0.8
CURVA PVC de 3/4" 0 800.00 8
TABLERO DE DISTRIBUCION - CAJA 2
OPERARIO 1 hour 13.00
PEON 1 hour 13.00
INTERRUPTOR TERMOMAGNETICO 0 100.00 1
INTERRUPTOR TERMOMAGNETICO 0 200.00 2
INTERRUPTOR TERMOMAGNETICO 0 200.00 2
TABLERO ELECTRICO METALICO DE 0 100.00 1
TABLERO GENERAL - CAJA METALIC 16
OPERARIO 8 100.00
OFICIAL 8 100.00
TABLERO GENERAL - CAJA METALIC 0 100.00 1
INTERRUPTOR SIMPLE 2.4
OPERARIO 1.2 15.00
PEON 1.2 15.00
CAJA RECTANGULAR GALVANIZADO 4 0 300.00 3
INTERRUPTOR BIPOLAR SIMPLE 0 300.00 3
CINTA AISLANTE 0 60.00 0.6
CURVA PVC de 3/4" 0 600.00 6
INTERRUPTOR DOBLE 0.6
OPERARIO 0.4 5.00
PEON 0.2 3.00
CAJA RECTANGULAR GALVANIZADO 4 0 100.00 1
INTERRUPTOR BIPOLAR DOBLE 0 100.00 1
CINTA AISLANTE 0 20.00 0.2
CURVA PVC de 3/4" 0 200.00 2
CENTRO DE LUZ (SOQUETS Y LUMIN 12
OPERARIO 6 75.00
PEON 6 75.00
FLUORESCENTE 40 W 0 600.00 6
SOQUETES DE BAQUELITA 0 1200.00 12
TUBERIA PVC SEL 3/4" PARA INST. 4.72
OPERARIO 2.35 29.00
PEON 2.35 29.00
TUBERIA PVC SEL 3/4" PARA INST. 0 1236.00 12.36
POZO A TIERRA 24
OPERARIO 8 100.00
PEON 16 200.00
TIERRA DE CULTIVO 0 300.00 3
CONECTORES DE COBRE TIPO A/B 0 100.00 1
REGISTRO CON TAPA PARA POZO DE 0 100.00 1
DOSIS ECOGEL 8KG 0 200.00 2
VARILLA DE COBRE DE 3/4" x 2.40m 0 100.00 1
INSTALACIONES HIDROMECANICAS 331.67
VALVULA DE AIRE TRIPLE EFECTO D 4
OPERARIO 2 25.00
PEON 2 25.00
PERNO HEXAGONAL DE 1/2"x2" CO 0 1800.00 18
EMPAQUETADURA DE JEBE ENLONAD 0 300.00 3
VALVULA DE AIRE AUTOMATICA B.B. 0 100.00 1
TEE DE HE DUCTIL ISO 2531 C/BRID 0 100.00 1
VALVULA CHECK DE BRONCE DE 2" 43.33
OPERARIO 10.67 133.00
OFICIAL 10.67 133.00
PEON 21.33 267.00
PERNO HEXAGONAL ROSCA CORRIE 0 2500.00 25
SOLDADURA ELECTRICA SUPERCITO 0 100.00 1
BRIDA DE ACERO PARA SOLDAR EM 0 200.00 2
VALVULA CHECK BRONCE BRIDA CIE 0 100.00 1
MOTOSOLDADORA DE 250 AMP. 0.67 8.00
VALVULA COMPUERTA DE HD BRIDA 3
OPERARIO 1 hour 13.00
OFICIAL 1 hour 13.00
SOLDADURA ELECTRICA SUPERCITO 0 100.00 1
BRIDA DE ACERO PARA SOLDAR EM 0 200.00 2
VALVULA COMPUERTA DE HD BRID 0 100.00 1
MOTOSOLDADORA DE 250 AMP. 1 hour 13.00
VALVULA COMPUERTA DE HD BRID 3
OPERARIO 1 hour 13.00
OFICIAL 1 hour 13.00
SOLDADURA ELECTRICA SUPERCITO 0 100.00 1
BRIDA DE ACERO PARA SOLDAR EM 0 200.00 2
VALVULA COMPUERTA DE HD BRIDA 0 100.00 1
MOTOSOLDADORA DE 250 AMP. 1 hour 13.00
VALVULA DE ALIVIO DE HD BRIDAD 3
OPERARIO 1 hour 13.00
OFICIAL 1 hour 13.00
SOLDADURA ELECTRICA SUPERCITO 0 100.00 1
BRIDA DE ACERO PARA SOLDAR EM 0 200.00 2
MOTOSOLDADORA DE 250 AMP. 1 hour 13.00
TEE DE HD BRIDADA 2"/1 1/2" (63 8
OPERARIO 4 50.00
OFICIAL 4 50.00
TEE DE HD BRIDADO DN 2"/1 1/2" 0 200.00 2
TEE DE HE DUCTIL BB 2"/2" (63X6 4
OPERARIO 2 25.00
OFICIAL 2 25.00
PERNO HEXAGONAL DE 1/2"x2" CO 0 1800.00 18
EMPAQUETADURA DE JEBE ENLONA 0 300.00 3
TEE DE HE DUCTIL BB 2"/2" (63X6 0 100.00 1
UNION FLEXIBLE TIPO DRESSER DE 4
OPERARIO 2 25.00
OFICIAL 2 25.00
UNION FLEXIBLE TIPO DRESSER DE 0 100.00 1
UNION FLEXIBLE TIPO DRESSER DE 12
OPERARIO 6 75.00
OFICIAL 6 75.00
UNION FLEXIBLE TIPO DRESSER DE 0 300.00 3
CODO DE HD BRIDADO 2" x 45 PN 2.67
OPERARIO 1.33 17.00
OFICIAL 1.33 17.00
CODO DE HD BRIDADO 2" x 45 PN 0 200.00 2
CODO DE HD BRIDADO 1 1/2" x 90 2.67
OPERARIO 1.33 17.00
OFICIAL 1.33 17.00
CODO DE HD BRIDADO 1 1/2" x 45 0 200.00 2
CODO DE HD BRIDADO 2" x 90 (6 1.33
OPERARIO 0.67 8.00
OFICIAL 0.67 8.00
CODO DE HD BRIDADO 2" x 90 (6 0 100.00 1
BRIDA DE HD P/FIJACION DN 2" (6 48
OPERARIO 24 100.00
OFICIAL 24 100.00
BRIDA DE ACERO PARA SOLDAR EM 0 2400.00 24
BRIDA DE HD P/FIJACION DN 1 1/2 4
OPERARIO 2 25.00
OFICIAL 2 25.00
BRIDA DE ACERO PARA SOLDAR EM 0 200.00 2
ACOPLE FLEXIBLE GRAN RANGO D 2
OPERARIO 1 hour 13.00
OFICIAL 1 hour 13.00
ACOPLE FLEXIBLE GRAN RANGO D 0 100.00 1
SENSOR DE PRESION DINAMICA TIP 4
OPERARIO 2 25.00
OFICIAL 2 25.00
SENSOR DE PRESION DINAMICA TIP 0 100.00 1
MEDIDOR DE CAUDAL TIPO ANALO 16
OPERARIO 8 100.00
OFICIAL 8 100.00
MEDIDOR DE CAUDAL TIPO ANALO 0 100.00 1
NIPLE DE ACERO SCHD 40 DN 1 1/ 2
OPERARIO 1 hour 13.00
OFICIAL 1 hour 13.00
NIPLE DE ACERO SCHD 40 DN 1 1 0 200.00 2
NIPLE DE ACERO SCHD 40 DN 1 1 0 200.00 2
NIPLE DE ACERO SCHD 40 DN 1 1 0 100.00 1
NIPLE DE ACERO SCHD 40 DN 2" ( 1.6
OPERARIO 0.8 10.00
OFICIAL 0.8 10.00
NIPLE DE ACERO SCHD 40 DN 2" 0 100.00 1
NIPLE DE ACERO SCHD 40 DN 2" 0 100.00 1
NIPLE DE ACERO SCHD 40 DN 2" 0 100.00 1
NIPLE DE ACERO SCHD 40 DN 2" 0 300.00 3
NIPLE DE ACERO SCHD 40 DN 2" 0 100.00 1
NIPLE DE ACERO SCHD 40 DN 2" 0 100.00 1
NIPLE DE ACERO SCHD 40 DN 2" 0 100.00 1
TUBERIA DE ACERO PARA SOLDAR 18.4
OPERARIO 9.2 57.00
OFICIAL 9.2 57.00
TUBERIA DE ACERO PARA SOLDAR 0 1150.00 11.5
TUBERIA DE ACERO INOXIDABLE P/ 13.57
OPERARIO 4.52 56.00
OFICIAL 4.52 56.00
PEON 4.52 56.00
TUBERIA DE ACERO INOX C-304 0 2373.00 23.73
ELECTROBOMBA S05SM-9R1-3.00-50 65
OPERARIO 32 200.00
OFICIAL 16 100.00
PEON 16 100.00
ELECTROBOMBA S05SM-9R1-3.00-50 1 hour 6.00
CANASTILLA CONICA DE DN 63MM 4
OPERARIO 2 25.00
OFICIAL 2 25.00
CANASTILLA DE DN 63MM INC. AC 0 100.00 1
ELECTROBOMBA BOOSTER 1.5 HP D= 17
OPERARIO 8 100.00
OFICIAL 8 100.00
ELECTROBOMBA BOOSTER 1.5 HP D= 1 hour 13.00
TABLERO DE CONTROL AUTOMATIC 24
OPERARIO 8 100.00
OFICIAL 8 100.00
PEON 8 100.00
TABLERO DE CONTROL AUTOMATIC 0 100.00 1
DADOS DE ANCLAJE DE CONCRETO 2.12
CONCRETO F'C=100 KG/CM2 P/SO 2.12 26.00
GRUPO ELECTROGENO DIESEL POTE 8
GRUPO ELECTROGENO DIESEL POTE 8 100.00
CODO DN 1 1/2"/90 SCHD 40 2
OPERARIO 0.67 8.00
OFICIAL 0.67 8.00
PEON 0.67 8.00
CODO BRIDADO DN 1 1/2"/90 (48 0 100.00 1
BRIDA DE ANCLAJE H.D. DN= 63M 4
OPERARIO 2 25.00
PEON 2 25.00
BRIDA DE ANCLAJE H.D. DN= 63M 0 200.00 2
POLIPASTO MANUAL CAPACIDAD DE 5
OPERARIO 2 25.00
OFICIAL 2 25.00
TECLE MANUAL CAPACIDAD DE 3 T 1 hour 13.00
SISTEMA DE AGUA POTABLE 104.2
TUBERIA PVC SAP 1/2" C-10 0.47
OPERARIO 0.47 6.00
CINTA TEFLON 0 70.00 0.7
TUBERIA PVC SAP PRESION C-10 R. 0 140.00 1.4
SALIDA DE AGUA FRIA TUBERIA PVC 2.4
OPERARIO 1.6 20.00
PEON 0.8 10.00
CINTA TEFLON 0 4.00 0.04
CODO PVC SAP C/R 1/2" X 90 0 200.00 2
VALVULA COMPUERTA DE 1/2" 4
OPERARIO 2 25.00
PEON 2 25.00
NIPLE DE FIERRO GALVANIZADO DE 0 400.00 4
UNION UNIVERSAL PVC SAP PARA A 0 400.00 4
ADAPTADOR PVC SAP S/P 1/2" 0 400.00 4
VALVULA COMPUERTA DE 1/2" 0 200.00 2
ACCESORIOS RED DE DISTRIBUCIO 96
TEE PVC SAP PARA AGUA SIMPLE PR 80 1000.00
CODO PVC SAL 1/2" X 90 16 200.00
GRIFERIA SIMPLE PARA LAVATORIO 1.33
OPERARIO 1.33 17.00
LLAVE PARA LAVATORIO 0 100.00 1
EQUIPO DE TRATAMIENTO DE AGUA 8
EQUIPO DE TRATAMIENTO DE AGUA 8
EQUIPO OSMOSIS INVERSA CAP 4500 8 100.00
CERCO PERIMETRICO CAMARA DE 468.87
TRABAJOS PRELIMINARES 7.83
TRAZO Y REPLANTEO 2.1
TOPOGRAFO 0.82 10.00
PEON 1.3 16.00
CLAVOS PARA MADERA C/C 3/4" 0 202.00 2.02
YESO EN BOLSAS DE 25 KG. 0 253.00 2.53
ESTACA DE MADERA 0 101.00 1.01
LIMPIEZA DE TERRENO MANUAL 5.73
OPERARIO 0.52 7.00
PEON 5.22 65.00
MOVIMIENTO DE TIERRAS 41.73
EXCAVACION MANUAL PREVIO AL 38.85
PEON 38.85 243.00
RELLENO CON MATERIAL PROPIO S 2.07
OPERARIO 1.02 13.00
PEON 1.02 13.00
COMPACTADOR VIBR. TIPO PLANCH 0.05 1.00
ELIMINACION DE MATERIAL EXCEDE 0.82
OPERARIO 0.4 5.00
CAMION VOLQUETE 15 M3. 0.2 3.00
RETROEXCAVADORA S/LLANTAS 120 0.2 3.00
OBRAS DE CONCRETO SIMPLE 111.7
SOLADO PARA BASES DE e=3" MEZ 18.22
OPERARIO 4.05 51.00
PEON 12.15 152.00
CEMENTO PORTLAND TIPO IP (42.5 0 1214.00 12.14
HORMIGON (PUESTO EN OBRA) 0 1761.00 17.61
MEZCLADORA DE CONCRETO TIPO 2.02 25.00
CONCRETO 1:10 + 30% PARA CIMI 38.85
OPERARIO 7.77 97.00
PEON 31.08 388.00
PIEDRA GRANDE DE 8" 0 612.00 6.12
CEMENTO PORTLAND TIPO IP (42.5 0 3697.00 36.97
HORMIGON (PUESTO EN OBRA) 0 1056.00 10.56
CONCRETO 1:8+25%PM PARA SOBR 33.73
OPERARIO 6.75 84.00
PEON 26.98 337.00
PIEDRA MEDIANA DE 4" 0 213.00 2.13
CEMENTO PORTLAND TIPO IP (42.5 0 1968.00 19.68
HORMIGON (PUESTO EN OBRA) 0 450.00 4.5
ENCOFRADO Y DESENCOFRADO EN 20.92
OPERARIO 10.45 65.00
PEON 10.45 65.00
CLAVOS PARA MADERA C/C 3" 0 510.00 5.1
ALAMBRE NEGRO N8 0 980.00 9.8
REVOQUES, ENLUCIDOS Y MOLDUR 82.58
TARRAJEO DE SUPERFICIE EN SOBR 82.58
OPERARIO 55.05 344.00
PEON 27.53 172.00
CLAVOS PARA MADERA C/C 3" 0 95.00 0.95
ARENA FINA 0 69.00 0.69
CARPINTERIA METALICA 199
CONFECCION DE PANEL ENMALLAD 89.6
OPERARIO 35.83 90.00
PEON 17.92 45.00
MALLA DE ALAMB.GALV. BWG12 C 0 11200.00 112
ANGULO 1 1/2"x1 1/2"x1/4" 0 12320.00 123.2
MOTOSOLDADORA DE 250 AMP. 35.83 90.00
CONFECCION DE PUERTA METALICA 64
OPERARIO 16 100.00
OFICIAL 16 100.00
PEON 32 200.00
TUBO NEGRO 2" 0 2046.00 20.46
MALLA DE ALAMB.GALV. BWG12 C 0 1800.00 18
ANCLAJE TIPO PATA DE GALLO D= 5 23.2
OPERARIO 23.2 97.00
ANCLAJE TIPO PATA DE GALLO D= 5 0 5800.00 58
ALAMBRE GALVANIZADO N 14 CO 22.2
OPERARIO 7.4 93.00
PEON 7.4 93.00
ALAMBRE GALVANIZADO N 14 CO 0 55500.00 555
MOTOSOLDADORA DE 250 AMP. 7.4 93.00
PINTURAS 24
PINTURA ESMALTE EN CARPINTERI 9
OPERARIO 4.5 56.00
PEON 4.5 56.00
LIJA 0 450.00 4.5
THINER 0 56.00 0.56
PINTURA ESMALTE SINTETICO 0 72.00 0.72
PINTURA ANTICORROSIVA EPOXICA 0 180.00 1.8
PINTURA EN SOBRECIMIENTO 15
OPERARIO 10 63.00
PEON 5 31.00
LIJA 0 1000.00 10
PINTURA LATEX 0 335.00 3.35
PINTURA IMPRIMANTE 0 325.00 3.25
CERRAJERIA 2
CERRADURA PARA PUERTA METALI 2
OPERARIO 2 25.00
CANDADO DE SEGURIDAD #50 CANAL 0 100.00 1
LINEA DE IMPULSION 2,006.10
TRABAJOS PRELIMINARES 61.1
TRAZO Y REPLANTEO DE ZANJA 61.1
OPERARIO 20.37 85.00
PEON 20.37 85.00
YESO EN BOLSAS DE 25 KG. 0 12730.00 127.3
ESTACA DE MADERA 0 2546.00 25.46
TEODOLITO 20.37 85.00
MOVIMIENTO DE TIERRAS 1,564.37
EXCAVACION EN TERRENO LIMO Y A 1,018.40
PEON 1,018.40 99.00
REFINE Y NIVELACIN FONDO P/TU 84.92
PEON 84.92 96.00
CAMA DE APOYO PARA TUBERIAS 203.68
PEON 203.68 98.00
RELLENO CON MATERIAL PROPIO 257.37
PEON 244.42 99.00
COMPACTADOR VIBR. TIPO PLANCH 12.95 5.00
SUMINISTRO E INSTALACION DE TU 156.58
TUBERIA PVC. SAP C-12.5 D=2" 156.58
OPERARIO 78.28 98.00
PEON 78.28 98.00
LUBRICANTE PARA TUBERIA 0 255.00 2.55
TUB. PVC SAP C-12.5 EC 2" x5.00M 0 25969.00 259.69
SUMUNISTRO Y COLOCACIN DE A 48.4
SUMINISTRO DE ACCESORIOS 48
CODO PVC SAP 22.5x2" 48 600.00
COLOCACIN DE ACCESORIOS 0.4
OPERARIO 0.4 5.00
VALVULAS 48
SUMINISTRO E INST. PARA VALVULA 16
OPERARIO 8 100.00
PEON 8 100.00
CODO 50MM x45 HD C/ DOS BRID 0 200.00 2
CODO 50MM x90 HD BRIDADO 0 200.00 2
TAPA DE FIERRO FUNDIDO PARA B 0 200.00 2
MALLA ELECTROSOLDADA CUADRAD 0 20.00 0.2
TEE DE HIERRO DUCTIL 110 mm x 0 200.00 2
NIPLE DE ACERO SHC 40 110 MM X 0 400.00 4
ESCALERA DE FoGo PARANTES DE 2" 0 200.00 2
SUMIDERO DE DRENAJE SEGUN DE 0 200.00 2
UNION FLEXIBLE TIPO DRESSER D 0 200.00 2
TRANSICION BRIDA CAMPANA HD 0 400.00 4
CODO PVC ISO UF D= 110mm x 90 0 600.00 6
VALVULA COMPUERTA HD UF DN 0 200.00 2
SUMINISTRO E INST. DE VALVULA DE 32
OPERARIO 16 100.00
OFICIAL 16 100.00
TAPA DE FIERRO FUNDIDO PARA B 0 400.00 4
MANOMETRO 0 A 300 LB/PUL2 I/A 0 400.00 4
MALLA ELECTROSOLDADA CUADRAD 0 40.00 0.4
VALVULA DE AIRE AUTOMATICA B. B 0 400.00 4
TEE DE HIERRO DUCTIL 110 mm x 0 400.00 4
NIPLE DE ACERO SHC 40 110 MM X 0 800.00 8
ESCALERA DE FoGo PARANTES DE 2" 0 400.00 4
SUMIDERO DE DRENAJE SEGUN DE 0 400.00 4
TRANSICION BRIDA CAMPANA HD 0 800.00 8
TUBERIA PVC UF NTP 1452 C-10 D 0 67.00 0.67
CODO PVC ISO UF D= 110mm x 90 0 1200.00 12
CAJAS Y CAMARAS PARA LA INST. D 64
CAJAS DE CONCRETO PARA VALVUL 64
OPERARIO 16 100.00
PEON 48 300.00
ARENA FINA 0 51.00 0.51
CEMENTO PORTLAND TIPO IP (42.5 0 7080.00 70.8
PRUEBAS FINALES Y DESINFECCIN 63.65
PRUEBA HIDRAULICA Y DESENFECCI 63.65
OPERARIO 12.73 80.00
PEON 12.73 80.00
HIPOCLORITO DE CALCIO AL 70% 0 382.00 3.82
BALDE PRUEBA-TAPON -ABRAZ. Y 12.73 80.00
CAMION CISTERNA 4x2 (AGUA) 122 12.73 80.00
MOTOBOMBA 3.5 HP 2" 12.73 80.00
RESERVORIO DE 20 M3 - CAJA DE V 950.33
TRABAJOS PRELIMINARES 6.1
LIMPIEZA DE TERRENO MANUAL 4.15
OPERARIO 0.38 5.00
PEON 3.77 47.00
TRAZO Y REPLANTEO 1.97
TOPOGRAFO 0.75 9.00
PEON 1.2 15.00
CLAVOS PARA MADERA C/C 3/4" 0 75.00 0.75
YESO EN BOLSAS DE 25 KG. 0 94.00 0.94
ESTACA DE MADERA 0 38.00 0.38
MOVIMIENTO DE TIERRAS 28.9
EXCAVACIN MANUAL EN TERREN 16.67
PEON 16.67 69.00
REFINE Y NIVELACION EN TERREN 2.4
PEON 2.4 30.00
COMPACTACIN 7.22
OPERARIO 2.4 30.00
PEON 2.4 30.00
COMPACTADOR VIBR. TIPO PLANCH 2.4 30.00
ELIMINACIN DE MATERIAL EXCED 2.6
PEON 2.6 33.00
OBRAS DE CONCRETO SIMPLE 1.82
SOLADO PARA LOSA FONDO DE 4" 1.82
OPERARIO 0.37 5.00
OFICIAL 0.18 2.00
PEON 1.08 14.00
CEMENTO PORTLAND TIPO IP (42.5 0 54.00 0.54
HORMIGON (PUESTO EN OBRA) 0 17.00 0.17
REGLA DE MADERA 0 18.00 0.18
MEZCLADORA DE CONCRETO TIPO 0.18 2.00
OBRAS DE CONCRETO ARMADO 292.82
LOSA FONDO CONCRETO F'C=280 18.32
OPERARIO 3.05 38.00
OFICIAL 1.53 19.00
PEON 12.22 153.00
CEMENTO PORTLAND TIPO IP (42.5 0 5247.00 52.47
VIBRADOR DE CONCRETO 4 HP 1.50 1.53 19.00
ENCOFRADO Y DESENCOFRADO EN 3.43
OPERARIO 1.38 17.00
OFICIAL 1.38 17.00
PEON 0.68 9.00
CLAVOS PARA MADERA C/C 3" 0 103.00 1.03
ALAMBRE NEGRO N8 0 181.00 1.81
MADERA TORNILLO PARA ENCOFR 0 2456.00 24.56
LOSA FONDO: ACERO F'Y=4200KG/ 16.78
OPERARIO 8.4 52.00
OFICIAL 8.4 52.00
ALAMBRE NEGRO N16 0 1311.00 13.11
MUROS: CONCRETO F'C=280KG/CM 53.27
OPERARIO 4.1 51.00
OFICIAL 8.2 102.00
PEON 32.78 410.00
CEMENTO PORTLAND TIPO IP (42.5 0 10142.00 101.42
HORMIGON (PUESTO EN OBRA) 0 1153.00 11.53
MEZCLADORA DE CONCRETO TIPO 4.1 51.00
VIBRADOR DE CONCRETO 4 HP 1.50 4.1 51.00
ENCOFRADO Y DESENCOFRADO EN 54.22
OPERARIO 18.07 75.00
OFICIAL 18.07 75.00
PEON 18.07 75.00
CLAVOS PARA MADERA C/C 3" 0 2440.00 24.4
ALAMBRE NEGRO N8 0 2372.00 23.72
MADERA TORNILLO PARA ENCOFR 0 32259.00 322.59
MUROS: ACERO F'Y=4200KG/CM2 42.92
OPERARIO 21.45 89.00
OFICIAL 21.45 89.00
ALAMBRE NEGRO N16 0 4023.00 40.23
LOSA MACIZA: CONCRETO F'C=280 12.3
OPERARIO 0.95 12.00
OFICIAL 1.9 24.00
PEON 7.57 95.00
CEMENTO PORTLAND TIPO IP (42.5 0 2343.00 23.43
HORMIGON (PUESTO EN OBRA) 0 266.00 2.66
MEZCLADORA DE CONCRETO TIPO 0.95 12.00
VIBRADOR DE CONCRETO 4 HP 1.50 0.95 12.00
ENCOFRADO Y DESENCOFRADO NO 8.43
OPERARIO 4.22 53.00
OFICIAL 4.22 53.00
CLAVOS PARA MADERA C/C 3" 0 221.00 2.21
ALAMBRE NEGRO N16 0 158.00 1.58
MADERA TORNILLO PARA ENCOFR 0 7521.00 75.21
PETROLEO DIESEL # 2 0 316.00 3.16
LOSA MACIZA: ACERO F'Y=4200 11.13
OPERARIO 5.57 70.00
OFICIAL 5.57 70.00
ALAMBRE NEGRO N16 0 1043.00 10.43
PRUEBAS DE CONTROL DE CALIDAD 72
PRUEBAS DE CALIDAD DE CONCRE 72 900.00
TARRAJEOS 245.35
TARRAJEO CON IMPERMEABILIZANTE 151.17
OPERARIO 75.58 94.00
PEON 75.58 94.00
ARENA FINA 0 113.00 1.13
CEMENTO PORTLAND TIPO IP (42.5 0 567.00 5.67
ADITIVO IMPERMEABILIZANTE 0 945.00 9.45
TARRAJEO EN EXTERIORES MEZCLA 91.67
OPERARIO 45.83 95.00
PEON 45.83 95.00
CLAVOS PARA MADERA C/C 3" 0 101.00 1.01
ARENA FINA 0 92.00 0.92
CEMENTO PORTLAND TIPO IP (42.5 0 825.00 8.25
REGLA DE MADERA 0 115.00 1.15
MORTERO PENDIENTE FONDO (MOR 2.52
OPERARIO 1.27 16.00
PEON 1.27 16.00
CEMENTO PORTLAND TIPO IP (42.5 0 252.00 2.52
HORMIGON (PUESTO EN OBRA) 0 35.00 0.35
REGLA DE MADERA 0 32.00 0.32
HIPOCLARADOR DE FLUJO DIFUSO 1.2
SUMINISTRO Y COLOCACIN DE H 1.2
OPERARIO 0.8 10.00
PEON 0.4 5.00
HIPOCLORADOR 0 100.00 1
PINTURA 15.13
PINTURA EN MUROS EXTERIORES AL 15.13
OPERARIO 15.13 95.00
IMPRIMANTE 0 1874.00 18.74
LIJA 0 1249.00 12.49
PINTURA LATEX C/COLOR TEKNOC 0 418.00 4.18
SUMINISTRO DE TUBERIAS 3.08
TUBERIA PVC SAP C-10 D=2" 1.85
OPERARIO 0.92 12.00
PEON 0.92 12.00
LUBRICANTE PARA TUBERIA 0 3.00 0.03
TUB. PVC SAP C-10 EC 2" x 5.00M 0 1545.00 15.45
TUBERIA PVC SAP C-10 D=3" 1.23
OPERARIO 0.62 8.00
PEON 0.62 8.00
LUBRICANTE PARA TUBERIA 0 2.00 0.02
TUB. PVC SAP C-10 EC 3" 0 1030.00 10.3
ACCESORIOS Y VALVULAS 340.23
SUMINISTRO DE ACCESORIOS Y VA 324.23
DADO DE CONCRETO f'C=175 kg/c 48 600.00
CANASTILLA DE 2" 8 100.00
TAPA METALICA DE 0.60x0.60 m2 16 200.00
ABRAZADERAS 32 400.00
TEE PVC SAP 2"x2" 24 300.00
CODO PVC SAP 2" X 90 64 800.00
CONO REBOSE 4"x2" 8 100.00
TUBERIA PVC SAP 2" C-10 92.23 1153.00
VALVULA COMPUERTA DE BRONCE 32 400.00
COLOCACIN DE ACCESORIOS Y VA 16
OPERARIO 16 200.00
VARIOS 15.7
SUMINISTRO Y COLOCACIN DE TU 1.2
OPERARIO 0.8 10.00
PEON 0.4 5.00
CODO DE Fo. GALV. ISO-I DE 2" x 90 0 200.00 2
TUBERIA FG 2" 0 50.00 0.5
ESCALERA TUB F.GVZDO.C/PARANTES 2.5
OPERARIO 1.25 16.00
OFICIAL 1.25 16.00
ESCALIN DE F G 3/4" 0 125.00 1.25
ARENA FINA 0 1.00 0.01
CEMENTO PORTLAND TIPO IP (42.5 0 10.00 0.1
DESINFECCIN DE RESERVORIO 8
DESINFECCIN DE CISTERNA DE 24 8 100.00
PRUEBA HIDRAULICA PARA LLENAD 4
OPERARIO 4 50.00
ADUCCIN Y RED DE AGUA POTABLE 23,839.12
TRABAJOS PRELIMINARES 1,221.20
LIMPIEZA DE TERRENO MANUAL 652.37
OPERARIO 59.55 10.00
PEON 592.82 99.00
TRAZO Y REPLANTEO DE ZANJAS 568.82
TOPOGRAFO 142.2 99.00
OFICIAL 142.2 99.00
PEON 142.2 99.00
CLAVOS PARA MADERA C/C 3/4" 0 18665.00 186.65
YESO EN BOLSAS DE 25 KG. 0 44439.00 444.39
ESTACA DE MADERA 0 17776.00 177.76
PINTURA ESMALTE SINTETICO 0 178.00 1.78
NIVEL TOPOGRAFICO CON TRIPODE 142.2 99.00
MOVIMIENTO DE TIERRAS 4,389.17
EXCAVACION DE ZANJA C/I(MAQ.) 790.03
OPERARIO 197.5 99.00
OFICIAL 197.5 99.00
PEON 197.5 99.00
RETROEXCAVADORA S/LLANTAS 120 197.5 99.00
REFINE Y NIVELACIN FONDO P/TU 1,215.67
PEON 1,215.67 100.00
CAMA DE APOYO PARA TUBERIAS 1,316.38
PEON 1,316.38 100.00
RELLENO COMPACTADO CON MATER 1,067.08
OFICIAL 355.7 99.00
PEON 355.7 99.00
COMPACTADOR VIBR. TIPO PLANCH 355.7 99.00
SUMINISTRO E INSTALACION DE TU 780.95
TUBERIA PVC SAP C-10 =2" 125.92
OPERARIO 41.97 87.00
PEON 41.97 87.00
ANILLO DE JEBE DN 63MM 0 21853.00 218.53
TUB. PVC SAP C-10 EC 2" x 5.00M 0 26759.00 267.59
MOTOBOMBA 3.5 HP 2" 41.97 87.00
TUBERIA PVC SAP C-10 =1 1/2" 24.07
OPERARIO 12.03 75.00
PEON 12.03 75.00
TUB. PVC SAP C-10 1 1/2" x 5.00M 0 7671.00 76.71
TUBERIA PVC SAP C-10 =1" 27.9
OPERARIO 13.95 87.00
PEON 13.95 87.00
TUB. PVC SAP C-10 EC 1" x 5.00M 0 8893.00 88.93
TUBERIA PVC SAP C-10 =3/4" 496.12
OPERARIO 248.05 97.00
PEON 248.05 97.00
LUBRICANTE PARA TUBERIA 0 1240.00 12.4
TUB. PVC SAP C-10 EC 3/4" x 5.00M 0 158135.00 1581.35
TUBERIA PVC SAP C-10 =1/2" 106.95
OPERARIO 53.47 95.00
PEON 53.47 95.00
LUBRICANTE PARA TUBERIA 0 267.00 2.67
TUB. PVC SAP C-10 EC 1/2" x 5.00M 0 34089.00 340.89
SUMINISTRO Y COLOCACION DE AC 17,053.33
SUMINISTRO DE ACCESORIOS ADUC 17,040
UNION SIMPLE ROSCADA DE Fo.NE 2,240 28000.00
UNION SIMPLE ROSCADA DE Fo.NE 592 7400.00
UNION SIMPLE ROSCADA DE Fo.NEG 512 6400.00
UNION SIMPLE ROSCADA DE Fo.NE 1,760 22000.00
UNION SIMPLE ROSCADA DE Fo.NE 10,344 129300.00
CODO PVC SAP 45x3/4" 56 700.00
TAPON PVC SAP DE 2" 8 100.00
CRUZ PVC SAP ROSCADO 2" CON R 8 100.00
CRUZ PVC SAP ROSCADO 1" 8 100.00
CRUZ PVC SAP ROSCADO 1" CON R 8 100.00
CRUZ PVC SAP ROSCADO 3/4" 8 100.00
TEE PVC SAP ROSCADO 3/4" 344 4300.00
TEE PVC SAP ROSCADO 2" 8 100.00
TEE PVC SAP ROSCADO 2" CON RED 64 800.00
TEE PVC SAP ROSCADO 1 1/2" CON 40 500.00
TEE PVC SAP ROSCADO 1" CON RED 32 400.00
REDUCCION PVC SAP 2" A 1 1/2" 8 100.00
REDUCCION PVC SAP 1 1/2" A 1" 8 100.00
REDUCCION PVC SAP 1" A 3/4" 32 400.00
TAPON PVC SAP DE 3/4" 600 7500.00
CODO PVC SAP 3/4" X 90 88 1100.00
CODO PVC SAP 22.5x2" 48 600.00
CODO PVC SAP 1" X 90 8 100.00
CODO PVC SAP 22.5x1" 16 200.00
CODO PVC SAP 22.5x1 1/2" 8 100.00
CODO PVC SAP 22.5x3/4" 192 2400.00
COLOCACIN DE ACCESORIOS 13.33
OPERARIO 13.33 83.00
VALVULAS 90.22
VALVULA COMPUERTA DE BRONCE 4
OPERARIO 2 25.00
PEON 2 25.00
ADAPTADOR PVC SAP 2" 0 400.00 4
NIPLE PVC 2" 0 400.00 4
VALVULA COMPUERTA DE BRONCE 0 200.00 2
VALVULA COMPUERTA DE BRONCE 14
OPERARIO 7 88.00
PEON 7 88.00
ADAPTADOR PVC SAP 3/4" 0 1400.00 14
NIPLE PVC 3/4" 0 1400.00 14
VALVULA COMPUERTA DE BRONCE D 0 700.00 7
VALVULA DE PURGA 3/4" 6
OPERARIO 3 38.00
PEON 3 38.00
UNION UNIVERSAL PVC SAP DE 3/4 0 600.00 6
TAPON MACHO R PVC SAP P/AGUA 0 600.00 6
TEE PVC SAP EMBONE 3/4" 0 300.00 3
CODO PVC SAP 3/4" X 90 0 600.00 6
NIPLE PVC 3/4" 0 600.00 6
VALVULA DE PURGA 3/4" 0 300.00 3
VALVULA DE AIRE 1" 2
OPERARIO 1 hour 13.00
PEON 1 hour 13.00
UNION UNIVERSAL PVC SAP DE 1" 0 200.00 2
TAPON MACHO R PVC SAP P/AGUA 0 200.00 2
TEE PVC SAP EMBONE 1" 0 100.00 1
CODO PVC SAP 1" X 90 0 200.00 2
NIPLE PVC 1" 0 200.00 2
VALVULA DE AIRE DE 1" 0 100.00 1
VALVULA DE AIRE 3/4" 2
OPERARIO 1 hour 13.00
PEON 1 hour 13.00
UNION UNIVERSAL PVC SAP DE 3/4 0 200.00 2
TAPON MACHO R PVC SAP P/AGUA 0 200.00 2
TEE PVC SAP EMBONE 3/4" 0 100.00 1
CODO PVC SAP 3/4" X 90 0 200.00 2
NIPLE PVC 3/4" 0 200.00 2
VALVULA DE AIRE DE 3/4" 0 100.00 1
CAJA RECTANGULAR PARA VALVULA 40
OPERARIO 8 100.00
OFICIAL 16 200.00
PEON 16 200.00
CEMENTO PORTLAND TIPO IP (42.5 0 378.00 3.78
HORMIGON (PUESTO EN OBRA) 0 54.00 0.54
TAPA METALICA DE 0.30 X 0.30 M2 0 900.00 9
CAJA CIRCULAR PARA VALVULAS 22.22
OPERARIO 4.45 56.00
OFICIAL 8.88 111.00
PEON 8.88 111.00
CEMENTO PORTLAND TIPO IP (42.5 0 210.00 2.1
HORMIGON (PUESTO EN OBRA) 0 30.00 0.3
TAPA METALICA DE 0.30 X 0.30 M2 0 500.00 5
PRUEBAS FINALES Y DESINFECCIN 296.27
PRUEBA HIDRAULICA Y DESENFECCI 296.27
OPERARIO 98.75 95.00
PEON 98.75 95.00
HIPOCLORITO DE CALCIO AL 70% 0 2963.00 29.63
BALDE PRUEBA-TAPON -ABRAZ. Y 98.75 95.00
VARIOS 8
CARTEL DE IDENTIFICACION DE LA 8
OPERARIO 4 50.00
PEON 4 50.00
CLAVOS PARA MADERA C/C 3" 0 100.00 1
PERNOS HEXAGONALES DE 3/4" x 3 0 900.00 9
CEMENTO PORTLAND TIPO IP (42.5 0 90.00 0.9
HORMIGON (PUESTO EN OBRA) 0 36.00 0.36
TRIPLAY DE 8 MM 0 864.00 8.64
PINTURA ESMALTE SINTETICO 0 43.00 0.43
LETRINA (112 USUARIOS) 1,125,154.97
TRABAJOS PRELIMINARES 334.5
LIMPIEZA DE TERRENO MANUAL 130.22
OPERARIO 11.88 10.00
PEON 118.33 99.00
TRAZO Y REPLANTEO 204.28
TOPOGRAFO 51.07 91.00
OFICIAL 51.07 91.00
PEON 51.07 91.00
CLAVOS PARA MADERA C/C 3/4" 0 5107.00 51.07
PINTURA ESMALTE SINTETICO 0 26.00 0.26
NIVEL TOPOGRAFICO CON TRIPODE 51.07 91.00
MOVIMIENTO DE TIERRAS 1,525.62
EXCAVACIN MANUAL EN TERREN 399.35
PEON 399.35 100.00
RELLENO CON MATERIAL PROPIO 16.15
PEON 15.33 96.00
COMPACTADOR VIBR. TIPO PLANCH 0.82 5.00
COMPACTACIN 411.23
OPERARIO 137.08 95.00
PEON 137.08 95.00
COMPACTADOR VIBR. TIPO PLANCH 137.08 95.00
ELIMINACIN DE MATERIAL EXCED 698.88
PEON 698.88 397.00
CONCRETO SIMPLE 1,216.57
SOLADO PARA LOSA FONDO DE 4" 349.43
OPERARIO 69.88 175.00
OFICIAL 34.95 87.00
PEON 209.67 524.00
CEMENTO PORTLAND TIPO IP (42.5 0 10483.00 104.83
HORMIGON (PUESTO EN OBRA) 0 3285.00 32.85
REGLA DE MADERA 0 3494.00 34.94
MEZCLADORA DE CONCRETO TIPO 34.95 87.00
CIMIENTOS CORRIDOS 670.92
CIMIENTOS CORRIDOS MEZCLA 1: 670.92
OPERARIO 111.82 200.00
OFICIAL 55.92 100.00
PEON 447.28 799.00
PIEDRA GRANDE DE 8" 0 8736.00 87.36
CEMENTO PORTLAND TIPO IP (42.5 0 53290.00 532.9
HORMIGON (PUESTO EN OBRA) 0 14327.00 143.27
MEZCLADORA DE CONCRETO TIPO 55.92 100.00
SOBRECIMIENTOS CORRIDOS 140.62
SOBRECIMIENTOS CORRIDOS MEZC 140.62
OPERARIO 23.43 146.00
OFICIAL 11.72 73.00
PEON 93.75 586.00
PIEDRA GRANDE DE 8" 0 1465.00 14.65
CEMENTO PORTLAND TIPO IP (42.5 0 11169.00 111.69
HORMIGON (PUESTO EN OBRA) 0 3186.00 31.86
MEZCLADORA DE CONCRETO TIPO 11.72 73.00
FALSO PISO 55.58
FALSO PISO DE 4": MEZCLA 1:8 (C:H 55.58
OPERARIO 15.33 192.00
OFICIAL 3.83 48.00
PEON 30.67 383.00
CEMENTO PORTLAND TIPO IP (42.5 0 2143.00 21.43
HORMIGON (PUESTO EN OBRA) 0 483.00 4.83
REGLA DE MADERA 0 230.00 2.3
MEZCLADORA DE CONCRETO TIPO 3.83 48.00
VIBRADOR DE CONCRETO 4 HP 1.50 1.92 24.00
CONCRETO ARMADO 151,995.62
COLUMNAS 487.25
CONCRETO EN COLUMNAS F'C=210 171.42
OPERARIO 24.48 153.00
OFICIAL 24.48 153.00
PEON 97.95 612.00
CEMENTO PORTLAND TIPO IP (42.5 0 26834.00 268.34
HORMIGON (PUESTO EN OBRA) 0 3444.00 34.44
MEZCLADORA DE CONCRETO TIPO 12.25 77.00
VIBRADOR DE CONCRETO 4 HP 1.50 12.25 77.00
ENCOFRADO Y DESENCOFRADO EN 257.15
OPERARIO 128.58 95.00
OFICIAL 128.58 95.00
CLAVOS PARA MADERA C/C 3" 0 14143.00 141.43
ALAMBRE NEGRO N8 0 7715.00 77.15
MADERA TORNILLO PARA ENCOFR 0 261652.00 2616.52
ACERO fy=4200 kg/cm COLUMNAS 58.68
OPERARIO 29.33 92.00
OFICIAL 29.33 92.00
ALAMBRE NEGRO N16 0 5501.00 55.01
LOSA MACIZA 980.37
LOSA MACIZA: CONCRETO F'C=210 413.93
OPERARIO 61.33 192.00
OFICIAL 61.33 192.00
PEON 245.3 767.00
PIEDRA CHANCADA DE 1/2" @ 3/4" 0 3587.00 35.87
ARENA GRUESA ZARANDEADA 0 3725.00 37.25
CEMENTO PORTLAND TIPO IP (42.5 0 55192.00 551.92
MEZCLADORA DE CONCRETO TIPO 30.67 96.00
VIBRADOR DE CONCRETO 4 HP 1.50 15.33 48.00
ENCOFRADO Y DESENCOFRADO NO 320.77
OPERARIO 160.38 95.00
OFICIAL 160.38 95.00
CLAVOS PARA MADERA C/C 3" 0 17642.00 176.42
ALAMBRE NEGRO N16 0 9623.00 96.23
MADERA TORNILLO PARA ENCOFR 0 326381.00 3263.81
PETROLEO DIESEL # 2 0 16038.00 160.38
LOSA MACIZA: ACERO F'Y=4200 245.67
OPERARIO 122.83 96.00
OFICIAL 122.83 96.00
ALAMBRE NEGRO N16 0 23031.00 230.31
PRUEBAS DE CONTROL DE CALIDAD 150,528
PRUEBAS DE CONTROL DE CALIDAD 150,528
PRUEBAS DE CALIDAD DE CONCRE 150,528 67200.00
MUROS Y TABIQUE DE ALBAILERI 1,844.37
MURO DE SOGA LADRILLO CARAVI 1,844.37
OPERARIO 922.18 99.00
PEON 922.18 99.00
CLAVOS PARA MADERA C/C 2" 0 3043.00 30.43
LADRILLO K.K. 18 HUECOS 9x14x24 0 5394.00 53.94
CEMENTO PORTLAND TIPO IP (42.5 0 30154.00 301.54
REVOQUES, ENLUCIDOS Y MOLDUR 6,607.05
COLUMNAS 2,233.68
TARRAJEO EN EXTERIORES MEZCLA 605.08
OPERARIO 302.53 100.00
PEON 302.53 100.00
CLAVOS PARA MADERA C/C 3" 0 707.00 7.07
ARENA FINA 0 643.00 6.43
CEMENTO PORTLAND TIPO IP (42.5 0 5786.00 57.86
REGLA DE MADERA 0 804.00 8.04
VESTIDURA DE ARISTAS 1,628.60
OPERARIO 1,224.42 99.00
PEON 404.18 33.00
LOSA MACIZA 4,020.57
TARRAJEO EN EXTERIORES MEZCLA 2,696.50
OPERARIO 1,348.25 100.00
PEON 1,348.25 100.00
CLAVOS PARA MADERA C/C 3" 0 3151.00 31.51
ARENA FINA 0 2865.00 28.65
CEMENTO PORTLAND TIPO IP (42.5 0 25785.00 257.85
REGLA DE MADERA 0 3581.00 35.81
VESTIDURA DE ARISTAS 1,324.07
OPERARIO 995.45 100.00
PEON 328.6 33.00
CIELORRASOS 352.8
CIELO RASO HORIZONTAL (Mezcla C: 352.8
OPERARIO 141.12 98.00
OFICIAL 141.12 98.00
PEON 70.57 49.00
CLAVOS PARA MADERA C/C 3" 0 318.00 3.18
ARENA FINA 0 928.00 9.28
CEMENTO PORTLAND TIPO IP (42.5 0 8263.00 82.63
REGLA DE MADERA 0 953.00 9.53
PISOS Y PAVIMENTOS 1,196.32
PISO DE CEMENTO PULIDO Y BRU 811.43
OPERARIO 231.83 290.00
OFICIAL 77.28 97.00
PEON 463.68 580.00
ARENA FINA 0 696.00 6.96
PIEDRA CHANCADA DE 1/2" @ 3/4" 0 2087.00 20.87
CEMENTO PORTLAND TIPO IP (42.5 0 35162.00 351.62
OCRE 0 26198.00 261.98
MEZCLADORA DE CONCRETO TIPO 38.63 48.00
PISO DE CERAMICO 30 x 30 cm. 384.87
OPERARIO 256.58 97.00
PEON 128.28 49.00
PEGAMENTO EN POLVO PARA CERA 0 79380.00 793.8
FRAGUA 0 15876.00 158.76
CERAMICO 30x30 0 37044.00 370.44
SEPARADORES E=3.0 mm 0 317520.00 3175.2
ZOCALOS 2,031.38
ZOCALO DE CERAMICO 30x30 2,031.38
OPERARIO 1,354.28 100.00
PEON 677.08 50.00
PEGAMENTO EN POLVO PARA CERA 0 266616.00 2666.16
FRAGUA 0 53323.00 533.23
CERAMICO 30x30 0 124421.00 1244.21
SEPARADORES E=3.0 mm 0 1066464.00 10664.64
CARPINTERIA METALICA Y HERRERI 537.6
VENTANA DE FIERRO SEGUN DISE 268.8
OPERARIO 179.2 97.00
PEON 89.6 49.00
VENTANA DE FIERRO SEGUN DISE 0 11200.00 112
PUERTA DE FIERRO SEGUN DISEO 268.8
OPERARIO 179.2 97.00
PEON 89.6 49.00
PUERTA DE FIERRO SEGUN DISEO 0 11200.00 112
CERRAJERIA 24,360
BISAGRAS CAPUCHINAS ALUMINIZA 24,192
BISAGRA ALUMINIZ.CAPUCHINA 4" 24,192 33600.00
CERRADURA PARA PUERTAS PRINCIP 168
OPERARIO 112 100.00
PEON 56 50.00
CERRADURA TRES GOLPES C/SEGURO 0 11200.00 112
VIDRIOS, CRISTALES Y SIMILARES 162.68
VIDRIO TRANSPARENTE DOBLE, E 162.68
OPERARIO 108.47 97.00
PEON 54.23 48.00
SILICONA 0 1627.00 16.27
VIDRIO TRANSPARENTE SIMPLE e 0 56942.00 569.42
PINTURA 64.28
PINTURA EN MUROS EXTERIORES AL 64.28
OPERARIO 64.28 89.00
IMPRIMANTE 0 9643.00 96.43
LIJA 0 6429.00 64.29
PINTURA LATEX C/COLOR TEKNOC 0 2154.00 21.54
APARATOS Y ACCESORIOS SANITARI 275,340.80
INODORO DE TANQUE BAJO TOP PI 896
INODORO DE TANQUE BAJO TIPO T 896 11200.00
ACCESORIOS PARA INODORO 164,864
TUBO DE ABASTO P/INODORO 1/2" 20,608 11200.00
TARUGOS DE PLASTICO 3/8" x1/2 41,216 22400.00
PERNO TRIFILADO PARA ANCLAJE E 41,216 22400.00
PERNO DE ANCLAJE TIPO MARIPOS 41,216 22400.00
CUELLO DE CERA P/ASENTAR INOD 20,608 11200.00
LAVATORIO MALIBU CON PEDESTAL 68,096
LAVATORIO MALIBU BLANCO 34,048 11200.00
GRIFO PARA LAVATORIO 1/2" CR 34,048 11200.00
ACCESORIOS PARA LAVATORIO 41,216
TUBO DE ABASTO P/LAVATORIO 1/2 20,608 11200.00
TRAMPA PARA LAVATORIO TIPO B 20,608 11200.00
LAVATORIO DE GRANITO DE 1.00 X 268.8
OPERARIO 179.2 97.00
PEON 89.6 49.00
LAVARROPA DE GRANITO 1.0X0.6 0 11200.00 112
INSTALACION SANITARIA 479,175.60
SALIDA DE DESAGUE PVC SAL 2" 1,008
OPERARIO 672 100.00
PEON 336 50.00
PEGAMENTO PLASTICO P/PVC CCP 0 1344.00 13.44
TUB. PVC SAL P/DESAGUE DE 2" x 3 0 23520.00 235.2
REDES DE DISTRIBUCION 200.7
REDES DE DISTRIBUCION: TUBERIA 168
OPERARIO 112 100.00
PEON 56 50.00
PEGAMENTO PLASTICO P/PVC CCP 0 280.00 2.8
TUB. PVC SAL P/DESAGUE DE 2" x 3 0 19600.00 196
REDES DE DISTRIBUCION: TUBERIA 32.7
OPERARIO 21.8 91.00
PEON 10.9 45.00
PEGAMENTO PLASTICO P/PVC CCP 0 41.00 0.41
TUB. PVC SAL P/DESAGUE DE 4" x 3 0 2862.00 28.62
MOVIMIENTO DE TIERRAS 613.93
EXCAVACION EN TERRENO NATURA 299.5
PEON 299.5 99.00
REFINE Y NIVELACIN FONDO P/TU 42.8
PEON 42.8 89.00
CAMA DE APOYO PARA TUBERIAS 102.68
PEON 102.68 99.00
RELLENO CON MATERIAL PROPIO 168.95
PEON 160.43 96.00
COMPACTADOR VIBR. TIPO PLANCH 8.5 5.00
ACCESORIOS 477,352.97
ACCESORIOS PARA LETRINA EN DE 476,672
TEE SANITARIA SIMPLE PVC SAL DE 68,096 22400.00
TEE SANITARIA DOB C/REDUC PVC S 34,048 11200.00
YEE PVC SAL 2" 102,144 33600.00
CODO PVC SAL 2" X 90 238,336 78400.00
CODO PVC SAL 4" X 90 34,048 11200.00
SUMIDEROS DE BRONCE 2" 358.4
OPERARIO 358.4 100.00
SUMIDERO DE BRONCE DE 2" 0 22400.00 224
REGISTRO ROSCADO DE BRONCE 2" 179.2
OPERARIO 179.2 97.00
CODO PVC SAL 2" X 90 0 11200.00 112
REGISTRO ROSCADO DE BRONCE DE 0 11200.00 112
SOMBRERO VENTILACION PVC DE 2 143.37
OPERARIO 71.68 100.00
OFICIAL 71.68 100.00
PEGAMENTO PLASTICO P/PVC CCP 0 67.00 0.67
SOMBRERO DE VENTILACION PVC S 0 23520.00 235.2
SISTEMA DE AGUA FRIA Y CONTRA 164,362.60
SALIDA DE AGUA FRIA 1/2" (Incluye 537.6
OPERARIO 358.4 100.00
PEON 179.2 50.00
CINTA TEFLON 0 896.00 8.96
TUB. PVC SAP PRESION C-7.5 EC DE 0 89600.00 896
TEE PVC SAP ROSCADO 1/2" 0 44800.00 448
CODO PVC SAP 90x1/2" 0 89600.00 896
REDES DE DISTRIBUCION 529
RED DE DISTRIBUCION: TUBERIA PV 529
OPERARIO 264.5 97.00
PEON 264.5 97.00
CINTA TEFLON 0 1653.00 16.53
TUB. PVC SAP PRESION C-10 R. 1/2 0 17358.00 173.58
ACCESORIOS 163,072
ACCESORIOS PARA LETRINA EN AGU 163,072
TEE PVC SAP ROSCADO 1/2" 37,632 33600.00
CODO PVC SAP 90x1/2" 125,440 112000.00
VALVULAS 224
VALVULA TIPO BOLA 1/2" 224
OPERARIO 149.33 98.00
PEON 74.67 49.00
CINTA TEFLON 0 224.00 2.24
VALVULA DE PASO DE BRONCE DE 1 0 11200.00 112
VARIOS 14,400
TRANSPORTE DE MATERIALES A OB 14,400
TRANSPORTE DE MATERIALES 14,400 6000.00
BIODIGESTOR Y ZANJAS DE PERCOL 438,521.18
TRABAJOS PRELIMINARES 681.68
LIMPIEZA DE TERRENO MANUAL 214.38
OPERARIO 19.57 10.00
PEON 194.82 97.00
TRAZO Y REPLANTEO 467.32
TOPOGRAFO 116.83 97.00
OFICIAL 116.83 97.00
PEON 116.83 97.00
CLAVOS PARA MADERA C/C 3/4" 0 11683.00 116.83
PINTURA ESMALTE SINTETICO 0 58.00 0.58
NIVEL TOPOGRAFICO CON TRIPODE 116.83 97.00
MOVIMIENTO DE TIERRAS 9,575.17
EXCAVACIN MANUAL EN TERREN 2,731.50
PEON 2,731.50 100.00
REFINE Y NIVELACION EN TERREN 45.55
PEON 45.55 95.00
COMPACTACIN 273.1
OPERARIO 91.03 95.00
PEON 91.03 95.00
COMPACTADOR VIBR. TIPO PLANCH 91.03 95.00
ELIMINACIN DE MATERIAL EXCED 3,824.13
PEON 3,824.13 398.00
EXCAVACION EN TERRENO NATURA 1,350.12
PEON 1,350.12 100.00
REFINE Y NIVELACIN FONDO P/TU 149.27
PEON 149.27 98.00
CAMA DE APOYO PARA TUBERIAS 358.03
PEON 358.03 99.00
RELLENO CON MATERIAL PROPIO 664.45
PEON 631 100.00
COMPACTADOR VIBR. TIPO PLANCH 33.45 5.00
RELLENO TIPO FILTRO DE 1.0 A 5.0 179.02
OPERARIO 89.52 93.00
PEON 89.52 93.00
FILTRO DE GRAVA GRUESA DE 2.5 - 0 12308.00 123.08
FILTRO DE GRAVA FINA DE 1.0 - 2.5 0 12308.00 123.08
OBRAS DE CONCRETO SIMPLE 346.92
SOLADO PARA LOSA FONDO DE 4" 346.92
OPERARIO 69.38 173.00
OFICIAL 34.7 87.00
PEON 208.15 520.00
CEMENTO PORTLAND TIPO IP (42.5 0 10408.00 104.08
HORMIGON (PUESTO EN OBRA) 0 3261.00 32.61
REGLA DE MADERA 0 3469.00 34.69
MEZCLADORA DE CONCRETO TIPO 34.7 87.00
OBRAS DE CONCRETO ARMADO 1,626.63
CAJA REGISTRO DE LODOS 819.7
CONCRETO: LOSA FONDO F'C=175 43.02
OPERARIO 6.37 80.00
OFICIAL 6.37 80.00
PEON 25.5 319.00
PIEDRA CHANCADA DE 1/2" @ 3/4" 0 373.00 3.73
ARENA GRUESA ZARANDEADA 0 387.00 3.87
CEMENTO PORTLAND TIPO IP (42.5 0 5951.00 59.51
MEZCLADORA DE CONCRETO TIPO 3.18 40.00
VIBRADOR DE CONCRETO 4 HP 1.50 1.6 20.00
ENCOFRADO Y DESENCOFRADO EN 17.92
OPERARIO 7.17 90.00
OFICIAL 7.17 90.00
PEON 3.58 45.00
CLAVOS PARA MADERA C/C 3" 0 788.00 7.88
ALAMBRE NEGRO N8 0 430.00 4.3
MADERA TORNILLO PARA ENCOFR 0 14587.00 145.87
LOSA FONDO: ACERO F'Y=4200KG/ 24.08
OPERARIO 12.05 75.00
OFICIAL 12.05 75.00
ALAMBRE NEGRO N16 0 1882.00 18.82
MUROS: CONCRETO F'C=175KG/CM 159.97
OPERARIO 23.7 148.00
OFICIAL 23.7 148.00
PEON 94.8 592.00
PIEDRA CHANCADA DE 1/2" @ 3/4" 0 1386.00 13.86
ARENA GRUESA ZARANDEADA 0 1440.00 14.4
CEMENTO PORTLAND TIPO IP (42.5 0 21328.00 213.28
MEZCLADORA DE CONCRETO TIPO 11.85 74.00
VIBRADOR DE CONCRETO 4 HP 1.50 5.92 37.00
ENCOFRADO Y DESENCOFRADO EN 213.25
OPERARIO 106.62 95.00
OFICIAL 106.62 95.00
CLAVOS PARA MADERA C/C 3" 0 11729.00 117.29
ALAMBRE NEGRO N8 0 6397.00 63.97
MADERA TORNILLO PARA ENCOFR 0 216980.00 2169.8
MUROS: ACERO F'Y=4200KG/CM2 84.3
OPERARIO 42.15 88.00
OFICIAL 42.15 88.00
ALAMBRE NEGRO N16 0 7903.00 79.03
LOSA MACIZA: CONCRETO F'C=175 43.02
OPERARIO 6.37 80.00
OFICIAL 6.37 80.00
PEON 25.5 319.00
PIEDRA CHANCADA DE 1/2" @ 3/4" 0 373.00 3.73
ARENA GRUESA ZARANDEADA 0 387.00 3.87
CEMENTO PORTLAND TIPO IP (42.5 0 5736.00 57.36
MEZCLADORA DE CONCRETO TIPO 3.18 40.00
VIBRADOR DE CONCRETO 4 HP 1.50 1.6 20.00
ENCOFRADO Y DESENCOFRADO NO 43
OPERARIO 21.5 90.00
OFICIAL 21.5 90.00
CLAVOS PARA MADERA C/C 3" 0 2365.00 23.65
ALAMBRE NEGRO N16 0 1290.00 12.9
MADERA TORNILLO PARA ENCOFR 0 43761.00 437.61
PETROLEO DIESEL # 2 0 2150.00 21.5
LOSA MACIZA: ACERO F'Y=4200 191.13
OPERARIO 95.57 100.00
OFICIAL 95.57 100.00
ALAMBRE NEGRO N16 0 17919.00 179.19
CAJA DISTRIBUIDORA DE CAUDALE 806.93
CONCRETO: LOSA FONDO F'C=175 71.03
OPERARIO 10.52 132.00
OFICIAL 10.52 132.00
PEON 42.1 526.00
PIEDRA CHANCADA DE 1/2" @ 3/4" 0 616.00 6.16
ARENA GRUESA ZARANDEADA 0 639.00 6.39
CEMENTO PORTLAND TIPO IP (42.5 0 9827.00 98.27
MEZCLADORA DE CONCRETO TIPO 5.27 66.00
VIBRADOR DE CONCRETO 4 HP 1.50 2.63 33.00
ENCOFRADO Y DESENCOFRADO EN 63.75
OPERARIO 25.5 80.00
OFICIAL 25.5 80.00
PEON 12.75 40.00
CLAVOS PARA MADERA C/C 3" 0 2805.00 28.05
ALAMBRE NEGRO N8 0 1530.00 15.3
MADERA TORNILLO PARA ENCOFR 0 51897.00 518.97
LOSA FONDO: ACERO F'Y=4200KG/ 44.95
OPERARIO 22.48 94.00
OFICIAL 22.48 94.00
ALAMBRE NEGRO N16 0 3512.00 35.12
MUROS: CONCRETO F'C=175KG/CM 159.6
OPERARIO 23.65 148.00
OFICIAL 23.65 148.00
PEON 94.58 591.00
PIEDRA CHANCADA DE 1/2" @ 3/4" 0 1383.00 13.83
ARENA GRUESA ZARANDEADA 0 1436.00 14.36
CEMENTO PORTLAND TIPO IP (42.5 0 21280.00 212.8
MEZCLADORA DE CONCRETO TIPO 11.82 74.00
VIBRADOR DE CONCRETO 4 HP 1.50 5.92 37.00
ENCOFRADO Y DESENCOFRADO EN 212.8
OPERARIO 106.4 95.00
OFICIAL 106.4 95.00
CLAVOS PARA MADERA C/C 3" 0 11704.00 117.04
ALAMBRE NEGRO N8 0 6384.00 63.84
MADERA TORNILLO PARA ENCOFR 0 216524.00 2165.24
MUROS: ACERO F'Y=4200KG/CM2 91.85
OPERARIO 45.92 96.00
OFICIAL 45.92 96.00
ALAMBRE NEGRO N16 0 8610.00 86.1
LOSA MACIZA: CONCRETO F'C=175 65.7
OPERARIO 9.73 122.00
OFICIAL 9.73 122.00
PEON 38.93 487.00
PIEDRA CHANCADA DE 1/2" @ 3/4" 0 569.00 5.69
ARENA GRUESA ZARANDEADA 0 591.00 5.91
CEMENTO PORTLAND TIPO IP (42.5 0 8760.00 87.6
MEZCLADORA DE CONCRETO TIPO 4.87 61.00
VIBRADOR DE CONCRETO 4 HP 1.50 2.43 30.00
ENCOFRADO Y DESENCOFRADO NO 61.72
OPERARIO 30.85 96.00
OFICIAL 30.85 96.00
CLAVOS PARA MADERA C/C 3" 0 3394.00 33.94
ALAMBRE NEGRO N16 0 1851.00 18.51
MADERA TORNILLO PARA ENCOFR 0 62792.00 627.92
PETROLEO DIESEL # 2 0 3086.00 30.86
LOSA MACIZA: ACERO F'Y=4200 35.52
OPERARIO 17.77 74.00
OFICIAL 17.77 74.00
ALAMBRE NEGRO N16 0 3330.00 33.3
TARRAJEOS 1,811.23
TARRAJEO CON IMPERMEABILIZANTE 1,318.42
OPERARIO 659.2 99.00
PEON 659.2 99.00
ARENA FINA 0 1681.00 16.81
CEMENTO PORTLAND TIPO IP (42.5 0 8405.00 84.05
ADITIVO IMPERMEABILIZANTE 0 14008.00 140.08
TARRAJEO EN EXTERIORES MEZCLA 492.82
OPERARIO 246.4 99.00
PEON 246.4 99.00
CLAVOS PARA MADERA C/C 3" 0 576.00 5.76
ARENA FINA 0 524.00 5.24
CEMENTO PORTLAND TIPO IP (42.5 0 4712.00 47.12
REGLA DE MADERA 0 655.00 6.55
SUMINISTRO DE TUBERIAS 985.15
REDES DE DISTRIBUCION: TUBERIA 884.35
OPERARIO 589.65 100.00
PEON 294.72 50.00
PEGAMENTO PLASTICO P/PVC CCP 0 1105.00 11.05
TUB. PVC SAL P/DESAGUE DE 4" x 3 0 77381.00 773.81
REDES DE DISTRIBUCION: TUBERIA 100.8
OPERARIO 67.2 93.00
PEON 33.6 47.00
PEGAMENTO PLASTICO P/PVC CCP 0 168.00 1.68
TUB. PVC SAL P/DESAGUE DE 2" x 3 0 11760.00 117.6
ACCESORIOS 423,494.40
SUMINISTRO DE ACCESORIOS DE 401,408
CODO PVC SAL 4" X 90 301,056 33600.00
TEE PVC SAL 4" X 4" 100,352 11200.00
COLOCACIN DE ACCESORIOS 44.8
OPERARIO 44.8 93.00
CAJAS DE REGISTRO DE 40x60 cm 268.8
OPERARIO 179.2 97.00
PEON 89.6 49.00
CAJAS DE REGISTRO DE 40x60 CM 0 22400.00 224
BIODIGESTOR DE 600 LTS 268.8
OPERARIO 179.2 97.00
PEON 89.6 49.00
BIODIGESTOR DE 600 LITS INC/ACC 0 11200.00 112
CONTROL DE CAUDALES 21,504
CONTROL DE CAUDALES DE PLANCH 21,504 22400.00
MITIGACION AMBIENTAL 13,132
PROGRAMA DE CAPACITACION Y E 24
ACTIVIDADES DE CAPACITACION Y E 24
IMPRESION DE TRIPTICOS 8 100.00
EQUIPO AUDIOVISUAL 8 100.00
MATERIAL DE ESCRITORIO 8 100.00
PROGRAMA DE COMPENSACION 9,600
COMPENSACION POR AREAS OCUP 9,600
AREA DE TERRENO 9,600 20000.00
PROGRAMA DE PREVENCION, CONT 3,354
REHABILITACION DE AREA DE CA 3,320
CLAUSURA DE SILOS 40 500.00
ESCARIFICADO DE SUELO COMPAC 1,600 20000.00
REVEGETALIZACION 1,600 20000.00
SELLADO DE RELLENO SANITARIO 80 1000.00
REHABILITACION DE AREA OCUPAD 10
ESCARIFICADO DE SUELO COMPAC 0 20000.00 200
REVEGETALIZACION 0 20000.00 200
ELIMINACION DE SUELOS AFECTAD 0 5000.00 50
DEMOLICION Y ELIMINACION DE P 10 125.00
CONFORMACION DE MATERIAL EN 24
PEON 16 200.00
TRACTOR DE ORUGAS DE 300-330 8 100.00
PROGRAMA DE SEALIZACION AMB 128
SEALES INFORMATIVAS DEFINITIV 8
SEALIZACION AMBIENTAL 8 100.00
SEALES DE TRABAJOS PROFESION 120
CINTA DE SEGURIDAD 8 100.00
SEALIZACION AMBIENTAL PROVIC 64 800.00
TRANQUERA DE MADERA 16 200.00
CONO DE SEGURIDAD 32 400.00
PROGRAMA DE MONITOREO AMBI 24
MONITOREO DE CALIDAD DE AIRE 8
ALQUILER DE MUESTREADOR DE MA 8 100.00
MONITOREO DE CALIDAD DE AGUA 8
ANALISIS BIOLOGICO DEL AGUA 8 100.00
MONITOREO DE NIVELES SONORAS 8
SONOMETRO 8 100.00
PROGRAMA DE CONTINGENCIA 2
UNIDAD DE CONTINGENCIA 2
EQUIPO DE EMERGENCIA ANTE AC 1 hour 13.00
EQUIPO CONTRA INCENDIOS 1 hour 13.00
CAPACITACIONES 24
CAPACITACION SANITARIA 8
EVENTOS DE CAPACITACION SANITA 8 100.00
CAPACITACION ADMINISTRATIVA AL 8
CAPACITACION ADMINISTRATIVA AL 8 100.00
CAPACITACION EN OPERACION Y M 8
CAPACITACION EN OPERACION Y M 8 100.00
SISTEMA DE UTILIZACION EN MEDIA 8
SISTEMA DE UTILIZACION EN MEDIA 8
SISTEMA DE UTILIZACION EN MEDIA 8 100.00
0 0 0
0 0
0 0
0 0
0
0 0 0 12.43 4.38
0 0 5.94 32.86 18.79
0 0 104.08 103.4 44.82 1.32
0
0
0.05 2.29 0.26 8.67 6.4
555
7.3 9.09 9.09 4.94
34.61 102.07 154.22 376.01 64.21
184.44 40.83 126.16 9.11
68.43 107.12 252.1 980.69 555.66
28.05 50.57 104.17 158.83 5.37
9
36
25
20.46
1.25
2.37 12.27 20.56 150.57 61.43
3
0
15.21 23.44 17.38 11.86
6.35 41.14 41.02 24.52
2.13
16.62 16.84 11.01 7.67
63.74 59.34
63.74 59.34
4.32
1
58.07
28.6
0
0
1
0
0
1
1
2
2
32.67 79.33
0
6
1
131.7 92.3
1
2
2
1
6
12
6
0
3
1
8
12
18.08 16.12 16.12 8.76
0.42
251.22 934.59 1,067.47 747.93 339.11
2
111.18 0.82
4
0
0
1
0
0
0
0
300
4.32
400.97 174.48 0.32
1.85
0
0
1
35.61 85.14 85.14 56.08
1
4
3.82 23.91 5.72
146.74 53.26
1
672.69 885.76 885.76 796.58 219.18
1
1
0
0.62 3.18 6.31 6.31 0.9
16.27
134.54 177.15 177.15 159.32 43.84
127.16 91.37
4
0
0
0
9.45 0
18.74 66.3 30.13
12.49 71.61 44.2 20.09
16.62 11.31 0.54
58
0
0
28.91 108.61 159.7 62.31 2.79
0
0
0
78
1
146.74 53.26
0
36.68 13.32
3
3
0 0
0
0
0
14
313.92 413.35 413.35 371.74 102.28
2,690.76 3,543.03 3,543.03 3,186.32 876.71
507.84 1,761.84 2,522.13 6,381.37 834.35
4.37 26.47 32.29 28.04 12.63
160.4 44.33 0.13
0
0
8.64
0
0.6
130
123.2
49.27 56 6.73
49.27 56 6.73
1.05
2.1
1.05
1.05
0
0
3.16 34.4 47.39 47.39 31.21
0.56
22.48
2.11 0.28 1.35 0.05
4.18 14.81 6.73
1.8
22.38
1
28
2
0
6
2.1
2.1
1
4
2
0.5
0
0
0
0
0
1
2
1
6
2
2
1
1
1
1
3
1
1
1
4
12
0
6
113.87 110.13
6
3
1
2
32.6
28
12
171.16 111.88
49.61 27.1
10.3
101.81 71.77
394.15 448 53.85
88.31 0.62
1,105.88 475.47
340.89
233.13 26.56
8
2
4
8
2
34
0
2
0
0
0
0
0
0
0.67
18
37.75 80.94 231.13 181.57 17.41
5.51 7.59 557.55 231.45 0.33
197.08 224 26.92
0
1
0
4
0
0
0
0
0
0
0
0
0
0
2
2
1
4
4
0
0
8
394.15 448 53.85
0 0
94.89 17.11
0 0
2
0
0
0
0
10
14
22
4
2
3
0
0
8.4
1.4
0
0
235.2
12.36
40.96 71.04
7
0 2
1
2
112
1
1
1
94.89 17.11
1
2
569.42
1
0
10.78 0.72
23.73
0
0
0
0
0
0
0
0
0
0 0
0
0
0 0 0
0
0
0
0
0
0
0
0
0
0
0 0 32.61 29.32 18.12 1.37
0
0
0 0
0
0
0
0
0
0
0
0
0 0 0
0
0 0
0 0
0
0
0 0 0 438.49 270.07 20.26
0 0
DESCRPCION UND CANTIDAD

TOPOGRAFO hh 314.5826
TECNICO PERFORISTA hh 267.8911
AUXILIAR PERFORISTA hh 278.4480
ASISTENTE hh 529.8736
ELAB, IMPLE Y ADMI DEL PLAN DE SEG Y SALUD EN EL TRABAJO GLB 1.0000
OPERARIO hh 15,845.3458
OFICIAL hh 2,826.8461
PEON hh 27,988.0027
CAPACITACION EN SEGURIDAD Y SALUD GLB 1.0000
RECURSOS PARA RESPUESTAS ANTE EMERGENCIAS EN SEGURIDAD ENGLB 1.0000
LUBRICANTE PARA TUBERIA gln 17.6726
ALAMBRE GALVANIZADO N 14 CON PUAS m. 555.0000
CLAVOS PARA MADERA C/C 2" kg 30.4304
CLAVOS PARA MADERA C/C 3" kg 757.8353
CLAVOS PARA MADERA C/C 3/4" kg 360.5303
ALAMBRE NEGRO N16 kg 929.9036
ALAMBRE NEGRO N8 kg 346.9767
PERNOS HEXAGONALES DE 3/4" x 3 1/2" pza 9.0000
PERNO HEXAGONAL DE 1/2"x2" CON TUERCA Y ARANDELA und 36.0000
PERNO HEXAGONAL ROSCA CORRIENTE 2" und 25.0000
TUBO NEGRO 2" m. 20.4600
ESCALIN DE F G 3/4" m. 1.2500
ARENA FINA m.3 82.0234
TIERRA DE CULTIVO m.3 3.0000
CLAUSURA DE SILOS m.3 5.0000
PIEDRA CHANCADA DE 1/2" @ 3/4" m.3 114.8837
PIEDRA GRANDE DE 8" m.3 113.0266
PIEDRA MEDIANA DE 4" m.3 2.1252
ARENA GRUESA ZARANDEADA m.3 100.9402
FILTRO DE GRAVA GRUESA DE 2.5 - 5.0 cm m.3 123.0790
FILTRO DE GRAVA FINA DE 1.0 - 2.5 cm m.3 123.0790
GRAVA SELECCIONADA DE 0.2 a 0.5 EN POZOS m.3 4.3200
CONECTORES DE COBRE TIPO A/B und 1.0000
CABLE TW SOLIDO 2.5 mm2 m. 58.0650
CABLE TW SOLIDO 4 mm2 m. 28.6000
INODORO DE TANQUE BAJO TIPO TOP PIECE BLANCO und 112.0000
LAVATORIO MALIBU BLANCO und 112.0000
LLAVE PARA LAVATORIO und 1.0000
TUBO DE ABASTO P/INODORO 1/2" x 5/8" CROMADO und 112.0000
TUBO DE ABASTO P/LAVATORIO 1/2" x 1/2" CROMADO und 112.0000
CODO BRIDADO DN 1 1/2"/90 (48MM) SCHD 40 PN 16 und 1.0000
REGISTRO CON TAPA PARA POZO DE PUESTA A TIERRA und 1.0000
CODO 50MM x45 HD C/ DOS BRIDAS PN16 und 2.0000
CODO 50MM x90 HD BRIDADO und 2.0000
LAVARROPA DE GRANITO 1.0X0.6 M und 112.0000
GRIFO PARA LAVATORIO 1/2" CROMADO TIPO BOLA und 112.0000
FLUORESCENTE 40 W und 6.0000
TABLERO GENERAL - CAJA METALICA und 1.0000
CAJAS DE REGISTRO DE 40x60 CM und 224.0000
INTERRUPTOR TERMOMAGNETICO 3X20 A und 1.0000
INTERRUPTOR TERMOMAGNETICO 2X15 A und 2.0000
INTERRUPTOR TERMOMAGNETICO 2X20 A und 2.0000
TABLERO ELECTRICO METALICO DE 4 CIRCUITOS und 1.0000
CAJA OCTOGONAL GALVANIZADO LIVIANA 4" x 4" x 2 1/2" und 6.0000
CAJA RECTANGULAR GALVANIZADO 4" x 2 1/8" und 12.0000
TAPA DE FIERRO FUNDIDO PARA BUZON D=0.60m und 6.0000
DADO DE CONCRETO f'C=175 kg/cm2 und 6.0000
INTERRUPTOR BIPOLAR SIMPLE und 3.0000
INTERRUPTOR BIPOLAR DOBLE und 1.0000
TOMACORRIENTE BIPOLAR SIMPLE und 8.0000
SOQUETES DE BAQUELITA und 12.0000
LADRILLO K.K. 18 HUECOS 9x14x24 CM m.ll 59.0798
LADRILLO HUECO DE ARCILLA 15 X 30 X 30 CM m.ll 0.4165
CEMENTO PORTLAND TIPO IP (42.5KG) BOL 4,304.3719
DOSIS ECOGEL 8KG BOL 2.0000
CERRADURA TRES GOLPES C/SEGURO Y LLAVE EXT. pza 112.0000
CERRADURA DE 03 GOLPES P/PUERTA METALICA Y DE MADERA und 4.0000
BISAGRA ALUMINIZ.CAPUCHINA 4"x4" PAR 336.0000
CANDADO INC. ALDABA und 4.0000
CANDADO DE SEGURIDAD #50 CANAL UNISTRUT 1 5/8" x 3 MTR und 1.0000
TARUGOS DE PLASTICO 3/8" x1/2" pza 224.0000
PERNO TRIFILADO PARA ANCLAJE ENTRE PISO E INODORO pza 224.0000
PERNO DE ANCLAJE TIPO MARIPOSA ENTRE TANQUE E INODORO pza 224.0000
CUELLO DE CERA P/ASENTAR INODORO und 112.0000
BENTONITA kg 300.0000
ARCILLA PARA FILTRO m.3 4.3200
YESO EN BOLSAS DE 25 KG. BOL 575.7775
CINTA AISLANTE und 1.8432
CINTA DE SEGURIDAD und 1.0000
CANASTILLA DE 2" und 1.0000
ACOPLE FLEXIBLE GRAN RANGO DN 63MM und 1.0000
OCRE kg 261.9792
TABLERO DE CONTROL AUTOMATICO POZO und 1.0000
SOLDADURA ELECTRICA SUPERCITO kg 4.0000
HIPOCLORITO DE CALCIO AL 70% kg 33.4452
ESCARIFICADO DE SUELO COMPACTADO m.2 400.0000
VARILLA DE COBRE DE 3/4" x 2.40m. und 1.0000
PEGAMENTO EN POLVO PARA CERAMICO kg 3,459.9600
CANASTILLA DE DN 63MM, INC. ACC. und 1.0000
MEDIDOR DE CAUDAL TIPO ANALOGO DE HD BRIDADO DN 2" (63MMund 1.0000
EQUIPO OSMOSIS INVERSA CAP 4500 GLN, INC. ACCES E INSTA und 1.0000
PEGAMENTO PLASTICO P/PVC CCP gln 30.0553
SILICONA und 16.2690
FRAGUA kg 691.9933
ANILLO DE JEBE DN 63MM und 218.5326
MANOMETRO 0 A 300 LB/PUL2 I/ACCESORIOS und 4.0000
IMPRESION DE TRIPTICOS GLB 1.0000
EQUIPO AUDIOVISUAL GLB 1.0000
MATERIAL DE ESCRITORIO GLB 1.0000
ADITIVO IMPERMEABILIZANTE gln 149.5260
IMPRIMANTE gln 115.1670
LIJA und 148.3900
CINTA TEFLON und 28.4712
ANCLAJE TIPO PATA DE GALLO D= 5/8" und 58.0000
TRANSPORTE DE MATERIALES VJE 60.0000
DESINFECCIN DE CISTERNA DE 24 M3 GLB 1.0000
HORMIGON (PUESTO EN OBRA) m.3 360.2314
ALQUILER DE MUESTREADOR DE MATERIAL PARTE EN SUSPENCION (und 1.0000
ANALISIS BIOLOGICO DEL AGUA und 1.0000
SONOMETRO und 1.0000
TRIPOLIFOSFATO DE SODIO kg 78.0000
SENSOR DE PRESION DINAMICA TIPO PIEZORESISTIVO und 1.0000
REVEGETALIZACION m.2 400.0000
SELLADO DE RELLENO SANITARIO m.3 10.0000
ELIMINACION DE SUELOS AFECTADOS m.3 50.0000
EMPAQUETADURA DE JEBE ENLONADO DE 2" und 3.0000
EMPAQUETADURA DE JEBE ENLONADO DE 1 1/2" und 3.0000
PRUEBAS DE CALIDAD DE CONCRETO ROTURA und 681.0000
SELLADO DE POZO, LIMPIEZA Y RESTAURACION DE TERRENO GLB 1.0000
SISTEMA DE UTILIZACION EN MEDIA TENSION 22.9 kV est 1.0000
TAPA METALICA DE 0.60x0.60 m2 SEGUN DETALLE und 2.0000
TAPA METALICA DE 0.30 X 0.30 M2 SEGUN DETALLE und 14.0000
CERAMICO 30x30 m.2 1,614.6480
SEPARADORES E=3.0 mm pza 13,839.8400
MADERA TORNILLO PARA ENCOFRADO p2 13,020.6930
REGLA DE MADERA p2 138.4581
ESTACA DE MADERA p2 204.8510
SEALIZACION AMBIENTAL und 1.0000
SEALIZACION AMBIENTAL PROVICIONAL und 8.0000
TRIPLAY DE 8 MM m.2 8.6400
TRANQUERA DE MADERA und 2.0000
MALLA ELECTROSOLDADA CUADRADA DE ACERO 1/2X1/2" m.2 0.6000
MALLA DE ALAMB.GALV. BWG12, COCADA 2"x2" m.2 130.0000
ANGULO 1 1/2"x1 1/2"x1/4" m. 123.2000
VENTANA DE FIERRO SEGUN DISEO und 112.0000
PUERTA DE FIERRO SEGUN DISEO und 112.0000
VENTANA METALICA TIPO V-1, DE 2.30 X1.20 M SEGN DETALLE und 1.0500
VENTANA METALICA TIPO V-2, DE 1.50 X0.60 M SEGN DETALLE und 2.1000
VENTANA METALICA TIPO V-3, DE 2.65 X0.60 M SEGN DETALLE und 1.0500
VENTANA METALICA TIPO V-4, DE 2.00 X0.60 M SEGN DETALLE und 1.0500
CONCRETO F'C=100 KG/CM2 P/SOLADOS m. 0.2640
GRUPO ELECTROGENO DIESEL POTENCIA CONTINUA 44 HP und 1.0000
PETROLEO DIESEL # 2 gln 215.9040
THINER gln 0.5625
PINTURA LATEX gln 22.4825
PINTURA ESMALTE SINTETICO gln 3.7802
PINTURA LATEX C/COLOR TEKNOCOLOR gln 25.7207
PINTURA ANTICORROSIVA EPOXICA gln 1.8000
PINTURA IMPRIMANTE gln 22.3825
BRIDA DE ACERO SEGUN DISEO 20" E=1/2", ORIFICIO CENTRAL pza 1.0000
BRIDA DE ACERO PARA SOLDAR EMPERNAR DE 2" und 28.0000
BRIDA DE ANCLAJE H.D. DN= 63MM und 2.0000
CONTROL DE CAUDALES DE PLANCHA METALICA DE 1/16" und 224.0000
BRIDA DE ACERO PARA SOLDAR EMPERNAR DE 1 1/2" und 6.0000
PUERTA METALICA TIPO P-1, DOS HOJAS DE 1.5 x 2.10 m und 2.1000
PUERTA METALICA TIPO P-2, DE 2.10 X0.80 SEGN DETALLE und 2.1000
VALVULA DE AIRE AUTOMATICA B.B.DE 1 1/2" TRIPLE EFECTO und 1.0000
VALVULA DE AIRE AUTOMATICA B. B. DE 02" DOBLE EFECTO, INC. AC und 4.0000
CODO DE Fo. GALV. ISO-I DE 2" x 90 und 2.0000
TUBERIA FG 2" m. 0.5000
UNION SIMPLE ROSCADA DE Fo.NEGRO 1/2" und 280.0000
UNION SIMPLE ROSCADA DE Fo.NEGRO 1" und 74.0000
UNION SIMPLE ROSCADA DE Fo.NEGRO 1 1/2" und 64.0000
UNION SIMPLE ROSCADA DE Fo.NEGRO 2" und 220.0000
UNION SIMPLE ROSCADA DE Fo.NEGRO 3/4" und 1,293.0000
TEE DE HE DUCTIL ISO 2531 C/BRIDA 1 1/2" (48MM) und 1.0000
TEE DE HD BRIDADO DN 2"/1 1/2" (63/48MM) und 2.0000
TEE DE HE DUCTIL BB 2"/2" (63X63MM) PN16 und 1.0000
TEE DE HIERRO DUCTIL 110 mm x 50 mm CON DERIVACION BRIDA und 6.0000
NIPLE DE ACERO SCHD 40 DN 1 1/2" (48MM)x0.18M und 2.0000
NIPLE DE ACERO SCHD 40 DN 1 1/2" (48MM)x0.20M und 2.0000
NIPLE DE ACERO SCHD 40 DN 1 1/2" (48MM)x0.60M und 1.0000
NIPLE DE ACERO SCHD 40 DN 2" (63MM)x1.15M und 1.0000
NIPLE DE ACERO SCHD 40 DN 2" (63MM)x0.25M und 1.0000
NIPLE DE ACERO SCHD 40 DN 2" (63MM)x0.70M und 1.0000
NIPLE DE ACERO SCHD 40 DN 2" (63MM)x0.60M und 3.0000
NIPLE DE ACERO SCHD 40 DN 2" (63MM)x1.30M und 1.0000
NIPLE DE ACERO SCHD 40 DN 2" (63MM)x0.90M und 1.0000
NIPLE DE ACERO SCHD 40 DN 2" (63MM)x0.15M und 1.0000
NIPLE DE FIERRO GALVANIZADO DE 1/2" x 2" und 4.0000
NIPLE DE ACERO SHC 40 110 MM X 1.0M und 12.0000
ABRAZADERAS und 4.0000
ESCALERA DE FoGo PARANTES DE 2" Y PELDAOS DE 1" s/diseo, inc.und 6.0000
SUMIDERO DE BRONCE DE 2" und 224.0000
SUMIDERO DE DRENAJE SEGUN DETALLE =0.50M und 6.0000
UNION FLEXIBLE TIPO DRESSER DE HD DN 2" (63MM) und 3.0000
UNION FLEXIBLE TIPO DRESSER DE HD DN 1 1/2" (48MM) und 1.0000
UNION FLEXIBLE TIPO DRESSER DE HD DN 50MM und 2.0000
TUBERIA CIEGA ACERO INOX C-340 12" INC. ACCESORIOS m. 32.6000
TUBERIA FILTRO ACERO INOX 12" INC. ACCESORIOS m. 28.0000
TRANSICION BRIDA CAMPANA HD DN 110mm und 12.0000
TUB. PVC SAP C-10 EC 2" x 5.00M und 283.0409
TUB. PVC SAP C-10 1 1/2" x 5.00M und 76.7122
TUB. PVC SAP C-10 EC 3" und 10.3000
TUB. PVC SAP PRESION C-10 R. 1/2" x 5m und 173.5776
TUB. PVC SAP PRESION C-7.5 EC DE 1/2" m. 896.0000
TUB. PVC SAP C-10 EC 1" x 5.00M und 88.9256
TUB. PVC SAP C-10 EC 3/4" x 5.00M und 1,581.3529
TUB. PVC SAP C-10 EC 1/2" x 5.00M und 340.8942
TUB. PVC SAP C-12.5 EC 2" x5.00M und 259.6920
UNION UNIVERSAL PVC SAP DE 3/4" und 8.0000
UNION UNIVERSAL PVC SAP DE 1" und 2.0000
UNION UNIVERSAL PVC SAP PARA AGUA PRESION DE 1/2" und 4.0000
TAPON MACHO R PVC SAP P/AGUA DE 3/4" und 8.0000
TAPON MACHO R PVC SAP P/AGUA DE 1" und 2.0000
CURVA PVC de 3/4" und 34.0000
TEE PVC SAP 2"x2" und 3.0000
CODO PVC SAP C/R 1/2" X 90 und 2.0000
CODO PVC SAP 45x3/4" und 7.0000
TAPON PVC SAP DE 2" und 1.0000
CRUZ PVC SAP ROSCADO 2" CON REDUCCION A 3/4" und 1.0000
CRUZ PVC SAP ROSCADO 1" und 1.0000
CRUZ PVC SAP ROSCADO 1" CON REDUCCION A 3/4" und 1.0000
CRUZ PVC SAP ROSCADO 3/4" und 1.0000
TUBERIA PVC UF NTP 1452 C-10 DN 110mm X 6.00M und 0.6668
CODO PVC ISO UF D= 110mm x 90 C -7.5 und 18.0000
TUB. PVC SAL P/DESAGUE DE 2" x 3 m und 548.8000
TUB. PVC SAL P/DESAGUE DE 4" x 3 m und 802.4240
TEE PVC SAP ROSCADO 1/2" pza 784.0000
TEE PVC SAP ROSCADO 3/4" pza 43.0000
TEE PVC SAP EMBONE 1" pza 1.0000
TEE PVC SAP ROSCADO 2" pza 1.0000
TEE PVC SAP EMBONE 3/4" pza 4.0000
TEE PVC SAP PARA AGUA SIMPLE PRESION DE 1/2" und 10.0000
TEE PVC SAP ROSCADO 2" CON REDUCCION A 3/4" und 8.0000
TEE PVC SAP ROSCADO 1 1/2" CON REDUCCION A 3/4" und 5.0000
TEE PVC SAP ROSCADO 1" CON REDUCCION A 3/4" und 4.0000
REDUCCION PVC SAP 2" A 1 1/2" und 1.0000
REDUCCION PVC SAP 1 1/2" A 1" und 1.0000
REDUCCION PVC SAP 1" A 3/4" und 4.0000
TEE SANITARIA SIMPLE PVC SAL DE 2" und 224.0000
TEE SANITARIA DOB C/REDUC PVC SAL 4"A2" und 112.0000
TAPON PVC SAP DE 3/4" und 75.0000
CODO DE HD BRIDADO 2" x 45 PN 16 (63MM) und 2.0000
CODO DE HD BRIDADO 1 1/2" x 45 PN 16 (48MM) und 2.0000
CODO DE HD BRIDADO 2" x 90 (63 MM) und 1.0000
ADAPTADOR PVC SAP 2" und 4.0000
ADAPTADOR PVC SAP S/P 1/2" und 4.0000
YEE PVC SAL 2" und 336.0000
CODO PVC SAP 2" X 90 pza 8.0000
CODO PVC SAP 3/4" X 90 pza 19.0000
CODO PVC SAP 90x1/2" und 2,016.0000
CODO PVC SAP 22.5x2" und 12.0000
CODO PVC SAL 2" X 90 pza 896.0000
CODO PVC SAL 4" X 90 pza 448.0000
CODO PVC SAP 1" X 90 pza 3.0000
CODO PVC SAP 22.5x1" und 2.0000
CODO PVC SAL 1/2" X 90 und 2.0000
CODO PVC SAP 22.5x1 1/2" und 1.0000
CODO PVC SAP 22.5x3/4" und 24.0000
TUBERIA ROSCADA DE POLIETILENO DE ALTA DENSIDAD 1/2" m. 10.0000
ADAPTADOR PVC SAP 3/4" und 14.0000
NIPLE PVC 3/4" und 22.0000
NIPLE PVC 2" und 4.0000
NIPLE PVC 1" und 2.0000
VALVULA DE PURGA 3/4" und 3.0000
CONO REBOSE 4"x2" und 1.0000
TUBERIA PVC SAP 2" C-10 m. 11.5300
TUBERIA PVC SAP PRESION PARA AGUA C-10 2" m. 8.4000
TUBERIA PVC SAP PRESION C-10 R. 1/2" x 5m m. 1.4000
TEE PVC SAL 4" X 4" pza 112.0000
TRAMPA PARA LAVATORIO TIPO BOTELLA CROMADO und 112.0000
SOMBRERO DE VENTILACION PVC SAL 2" pza 235.2000
TUBERIA PVC SEL 3/4" PARA INST. ELECTRICAS pza 12.3550
BIODIGESTOR DE 600 LITS INC/ACCESORIOS und 112.0000
VALVULA COMPUERTA DE BRONCE DE 3/4" und 7.0000
VALVULA COMPUERTA DE BRONCE DE 2" und 6.0000
VALVULA COMPUERTA DE HD BRIDADA DN 2" (63 MM) und 1.0000
VALVULA COMPUERTA DE 1/2" und 2.0000
VALVULA DE PASO DE BRONCE DE 1/2" und 112.0000
VALVULA CHECK BRONCE BRIDA CIERRE LENTO 2" und 1.0000
VALVULA DE AIRE DE 3/4" und 1.0000
VALVULA DE AIRE DE 1" und 1.0000
REGISTRO ROSCADO DE BRONCE DE 2" pza 112.0000
VALVULA COMPUERTA DE HD BRIDA DN 1 1/2" (48MM) und 1.0000
VALVULA COMPUERTA HD UF DN 50mm ASIENTO ELESTOF und 2.0000
VIDRIO TRANSPARENTE SIMPLE, e=2mm p2 569.4150
HIPOCLORADOR und 1.0000
CONO DE SEGURIDAD und 4.0000
TUBERIA DE ACERO PARA SOLDAR DN 2" (63 MM) PN 16 m. 11.5000
TUBERIA DE ACERO INOX C-304, 2", INC. ACCESORIOS m. 23.7300
AREA DE TERRENO m.2 200.0000
EVENTOS DE CAPACITACION SANITARIA und 1.0000
CAPACITACION ADMINISTRATIVA AL JASS und 1.0000
CAPACITACION EN OPERACION Y MANTENIMIENTO A JASS und 1.0000
HERRAMIENTAS MANUALES %m.O
CASCO AMARILLO und 20.0000
CASCO ROJO und 20.0000
EQUIPO DE EMERGENCIA ANTE ACCIDENTES GLB 1.0000
EQUIPO CONTRA INCENDIOS GLB 1.0000
ZAPATO DE SEGURIDAD PUNTA DE ACERO PAR 20.0000
BALDE PRUEBA-TAPON -ABRAZ. Y ACCESORIOS hm. 111.4840
TECLE MANUAL CAPACIDAD DE 3 TON. und 1.0000
TEODOLITO HE 20.3680
NIVEL TOPOGRAFICO CON TRIPODE HE 312.8234
GUANTES DE CUERO PAR 20.0000
OVEROL DE DRILL COLOR AZUL und 20.0000
ARNES DE SEGURIDAD CON DOBLE LINEA DE VIDA INC. ACCESORIOS und 20.0000
CORTAVIENTO PARA CASCO und 20.0000
CHALECO CON CINTAS REFLECTIVAS und 20.0000
BOTAS DE JEBE NUEVAS PAR 20.0000
LENTES DE PROTECCION und 20.0000
ELECTROBOMBA BOOSTER 1.5 HP D=2" - 220V - 60 HZ und 1.0000
EQUIPO DE BOMBEO A CAUDAL CONSTANTE hm. 25.5984
EQUIPO DE BOMBEO A CAUDAL VARIADO hm. 12.7992
MEZCLADORA DE CONCRETO TIPO TAMBOR 18HP 11P3 hm. 295.2289
CAMION CISTERNA 4x2 (AGUA) 122 HP 1,500 hm. 12.7300
CAMION VOLQUETE 15 M3. hm. 0.2019
MOTOBOMBA 3.5 HP 2" hm. 54.7050
EQUIPO DE PROTECCION COLECTIVA GLB 1.0000
DEMOLICION Y ELIMINACION DE PISOS DE CONCRETO m.3 10.0000
CAMION CISTERNA 4X2 (AGUA) 1,500 GAL. hm. 8.5328
ELECTROBOMBA S05SM-9R1-3.00-5006SR2T44D-17.5T O SIMILAR, I und 1.0000
CIZALLA ELECTRICA hm. 9.1453
COMPRESORA NEUMATICA 250-330 PCM, 87 HP hm. 12.7992
TUBERIA DE INYECCION DE AIRE COMPRIMIDO DE D= 2" hm. 12.7992
TUBERIA DE DESCARGA DE AGUA 6" hm. 12.7992
COMPACTADOR VIBR. TIPO PLANCHA 4 HP hm. 642.1819
TRACTOR DE ORUGAS DE 300-330 HP hm. 8.0000
RETROEXCAVADORA S/LLANTAS 120-150HP 1.5-2Yd3 hm. 197.7099
PERFORADORA ROTATIVA hm. 117.3320
BROCA TRICONICA hm. 96.0000
AUTOCOMPENSADOR DE PROSPECCION GEOELECTRICA hm. 12.0000
VIBRADOR DE CONCRETO 4 HP 1.50" hm. 62.3473
MOTOSOLDADORA DE 250 AMP. hm. 57.4692
M1 M2
PRECIO PRESUPUESTO
CANTIDAD PRECIO CANTIDAD PRECIO
S/.19.00 S/.5,977.07 0 S/.0.00 0 S/.0.00
S/.19.00 S/.5,089.93 0 S/.0.00 0 S/.0.00
S/.15.39 S/.4,285.31 0 S/.0.00 0 S/.0.00
S/.13.84 S/.7,333.45 0 S/.0.00 0 S/.0.00
S/.1,200.00 S/.1,200.00 0 S/.0.00 0 S/.0.00
S/.18.36 S/.290,920.55 0 S/.0.00 0 S/.0.00
S/.15.39 S/.43,505.16 0 S/.0.00 0 S/.0.00
S/.13.84 S/.387,353.96 0 S/.0.00 0 S/.0.00
S/.1,200.00 S/.1,200.00 0 S/.0.00 0 S/.0.00
S/.1,000.00 S/.1,000.00 0 S/.0.00 0 S/.0.00
S/.40.85 S/.721.93 0.05 S/.2.04 2.29 S/.93.55
S/.1.20 S/.666.00 0 S/.0.00 0 S/.0.00
S/.3.81 S/.115.94 0 S/.0.00 7.3 S/.27.81
S/.3.81 S/.2,887.35 34.61 S/.131.86 102.07 S/.388.89
S/.3.81 S/.1,373.62 184.44 S/.702.72 40.83 S/.155.56
S/.3.81 S/.3,542.93 68.43 S/.260.72 107.12 S/.408.13
S/.3.81 S/.1,321.98 28.05 S/.106.87 50.57 S/.192.67
S/.3.00 S/.27.00 9 S/.27.00 0 S/.0.00
S/.2.75 S/.99.00 0 S/.0.00 0 S/.0.00
S/.1.27 S/.31.75 0 S/.0.00 0 S/.0.00
S/.19.00 S/.388.74 0 S/.0.00 0 S/.0.00
S/.25.42 S/.31.78 1.25 S/.31.78 0 S/.0.00
S/.33.90 S/.2,780.59 2.37 S/.80.34 12.27 S/.415.95
S/.30.00 S/.90.00 0 S/.0.00 0 S/.0.00
S/.40.34 S/.201.70 0 S/.0.00 0 S/.0.00
S/.67.79 S/.7,787.97 0 S/.0.00 15.21 S/.1,031.09
S/.42.37 S/.4,788.94 6.35 S/.269.05 41.14 S/.1,743.10
S/.42.37 S/.90.04 0 S/.0.00 0 S/.0.00
S/.33.89 S/.3,420.86 0 S/.0.00 16.62 S/.563.25
S/.42.37 S/.5,214.86 0 S/.0.00 0 S/.0.00
S/.42.37 S/.5,214.86 0 S/.0.00 0 S/.0.00
S/.42.37 S/.183.04 4.32 S/.183.04 0 S/.0.00
S/.25.00 S/.25.00 0 S/.0.00 0 S/.0.00
S/.2.00 S/.116.13 0 S/.0.00 0 S/.0.00
S/.2.35 S/.67.21 0 S/.0.00 0 S/.0.00
S/.101.69 S/.11,389.28 0 S/.0.00 0 S/.0.00
S/.42.37 S/.4,745.44 0 S/.0.00 0 S/.0.00
S/.21.20 S/.21.20 0 S/.0.00 0 S/.0.00
S/.10.17 S/.1,139.04 0 S/.0.00 0 S/.0.00
S/.10.17 S/.1,139.04 0 S/.0.00 0 S/.0.00
S/.59.10 S/.59.10 0 S/.0.00 0 S/.0.00
S/.25.00 S/.25.00 0 S/.0.00 0 S/.0.00
S/.53.72 S/.107.44 0 S/.0.00 2 S/.107.44
S/.57.25 S/.114.50 0 S/.0.00 2 S/.114.50
S/.76.27 S/.8,542.24 0 S/.0.00 0 S/.0.00
S/.33.89 S/.3,795.68 0 S/.0.00 0 S/.0.00
S/.35.00 S/.210.00 0 S/.0.00 0 S/.0.00
S/.40.00 S/.40.00 0 S/.0.00 0 S/.0.00
S/.25.42 S/.5,694.08 0 S/.0.00 0 S/.0.00
S/.97.45 S/.97.45 0 S/.0.00 0 S/.0.00
S/.38.13 S/.76.26 0 S/.0.00 0 S/.0.00
S/.63.55 S/.127.10 0 S/.0.00 0 S/.0.00
S/.135.00 S/.135.00 0 S/.0.00 0 S/.0.00
S/.1.70 S/.10.20 0 S/.0.00 0 S/.0.00
S/.1.70 S/.20.40 0 S/.0.00 0 S/.0.00
S/.322.03 S/.1,932.18 0 S/.0.00 6 S/.1,932.18
S/.45.25 S/.271.50 0 S/.0.00 0 S/.0.00
S/.8.47 S/.25.41 0 S/.0.00 0 S/.0.00
S/.8.50 S/.8.50 0 S/.0.00 0 S/.0.00
S/.5.00 S/.40.00 0 S/.0.00 0 S/.0.00
S/.5.00 S/.60.00 0 S/.0.00 0 S/.0.00
S/.1,033.89 S/.61,082.01 0 S/.0.00 18.08 S/.18,692.73
S/.1,864.40 S/.776.52 0 S/.0.00 0 S/.0.00
S/.18.64 S/.80,233.49 251.22 S/.4,682.74 934.59 S/.17,420.76
S/.28.50 S/.57.00 0 S/.0.00 0 S/.0.00
S/.25.85 S/.2,895.20 0 S/.0.00 0 S/.0.00
S/.130.00 S/.520.00 0 S/.0.00 0 S/.0.00
S/.3.00 S/.1,008.00 0 S/.0.00 0 S/.0.00
S/.5.00 S/.20.00 0 S/.0.00 0 S/.0.00
S/.50.00 S/.50.00 0 S/.0.00 0 S/.0.00
S/.0.17 S/.38.08 0 S/.0.00 0 S/.0.00
S/.2.54 S/.568.96 0 S/.0.00 0 S/.0.00
S/.2.54 S/.568.96 0 S/.0.00 0 S/.0.00
S/.3.22 S/.360.64 0 S/.0.00 0 S/.0.00
S/.3.25 S/.975.00 300 S/.975.00 0 S/.0.00
S/.5.20 S/.22.46 4.32 S/.22.46 0 S/.0.00
S/.10.17 S/.5,855.66 400.97 S/.4,077.86 174.48 S/.1,774.46
S/.1.85 S/.3.41 0 S/.0.00 0 S/.0.00
S/.50.00 S/.50.00 0 S/.0.00 0 S/.0.00
S/.38.14 S/.38.14 0 S/.0.00 0 S/.0.00
S/.125.00 S/.125.00 0 S/.0.00 0 S/.0.00
S/.2.50 S/.654.95 0 S/.0.00 35.61 S/.89.03
S/.1,750.00 S/.1,750.00 0 S/.0.00 0 S/.0.00
S/.14.23 S/.56.92 0 S/.0.00 0 S/.0.00
S/.15.00 S/.501.68 0 S/.0.00 0 S/.0.00
S/.0.49 S/.196.00 0 S/.0.00 0 S/.0.00
S/.237.29 S/.237.29 0 S/.0.00 0 S/.0.00
S/.1.36 S/.4,705.55 0 S/.0.00 672.69 S/.914.86
S/.210.00 S/.210.00 0 S/.0.00 0 S/.0.00
S/.3,725.00 S/.3,725.00 0 S/.0.00 0 S/.0.00
S/.122,400.00 S/.122,400.00 0 S/.0.00 0 S/.0.00
S/.52.54 S/.1,579.11 0 S/.0.00 0.62 S/.32.57
S/.10.17 S/.165.46 0 S/.0.00 0 S/.0.00
S/.5.93 S/.4,103.52 0 S/.0.00 134.54 S/.797.82
S/.5.00 S/.1,092.66 127.16 S/.635.80 91.37 S/.456.85
S/.723.60 S/.2,894.40 0 S/.0.00 4 S/.2,894.40
S/.500.00 S/.500.00 0 S/.0.00 0 S/.0.00
S/.500.00 S/.500.00 0 S/.0.00 0 S/.0.00
S/.300.00 S/.300.00 0 S/.0.00 0 S/.0.00
S/.16.95 S/.2,534.47 9.45 S/.160.18 0 S/.0.00
S/.23.72 S/.2,731.76 18.74 S/.444.51 0 S/.0.00
S/.2.20 S/.326.46 12.49 S/.27.48 0 S/.0.00
S/.0.85 S/.24.20 0 S/.0.00 0 S/.0.00
S/.7.00 S/.406.00 0 S/.0.00 0 S/.0.00
S/.381.36 S/.22,881.60 0 S/.0.00 0 S/.0.00
S/.254.24 S/.254.24 0 S/.0.00 0 S/.0.00
S/.33.89 S/.12,208.24 28.91 S/.979.76 108.61 S/.3,680.79
S/.1,614.89 S/.1,614.89 0 S/.0.00 0 S/.0.00
S/.1,777.09 S/.1,777.09 0 S/.0.00 0 S/.0.00
S/.1,350.00 S/.1,350.00 0 S/.0.00 0 S/.0.00
S/.20.00 S/.1,560.00 0 S/.0.00 78 S/.1,560.00
S/.325.00 S/.325.00 0 S/.0.00 0 S/.0.00
S/.8.84 S/.3,536.00 0 S/.0.00 0 S/.0.00
S/.8.15 S/.81.50 0 S/.0.00 0 S/.0.00
S/.40.74 S/.2,037.00 0 S/.0.00 0 S/.0.00
S/.8.57 S/.25.71 0 S/.0.00 0 S/.0.00
S/.4.20 S/.12.60 0 S/.0.00 0 S/.0.00
S/.8.47 S/.5,768.07 0 S/.0.00 0 S/.0.00
S/.2,500.00 S/.2,500.00 0 S/.0.00 0 S/.0.00
S/.90,448.70 S/.90,448.70 0 S/.0.00 0 S/.0.00
S/.50.84 S/.101.68 0 S/.0.00 0 S/.0.00
S/.165.00 S/.2,310.00 0 S/.0.00 0 S/.0.00
S/.18.65 S/.30,113.19 0 S/.0.00 313.92 S/.5,854.61
S/.0.08 S/.1,107.19 0 S/.0.00 2690.76 S/.215.26
S/.4.23 S/.55,077.53 507.84 S/.2,148.16 1761.84 S/.7,452.58
S/.4.23 S/.585.68 4.37 S/.18.49 26.47 S/.111.97
S/.3.22 S/.659.62 160.4 S/.516.49 44.33 S/.142.74
S/.1,250.00 S/.1,250.00 0 S/.0.00 0 S/.0.00
S/.100.00 S/.800.00 0 S/.0.00 0 S/.0.00
S/.24.00 S/.207.36 8.64 S/.207.36 0 S/.0.00
S/.250.00 S/.500.00 0 S/.0.00 0 S/.0.00
S/.28.00 S/.16.80 0 S/.0.00 0.6 S/.16.80
S/.11.43 S/.1,485.90 0 S/.0.00 0 S/.0.00
S/.9.90 S/.1,219.68 0 S/.0.00 0 S/.0.00
S/.67.79 S/.7,592.48 0 S/.0.00 0 S/.0.00
S/.127.11 S/.14,236.32 0 S/.0.00 0 S/.0.00
S/.520.00 S/.546.00 0 S/.0.00 0 S/.0.00
S/.450.00 S/.945.00 0 S/.0.00 0 S/.0.00
S/.380.00 S/.399.00 0 S/.0.00 0 S/.0.00
S/.380.00 S/.399.00 0 S/.0.00 0 S/.0.00
S/.250.00 S/.66.00 0 S/.0.00 0 S/.0.00
S/.5,725.00 S/.5,725.00 0 S/.0.00 0 S/.0.00
S/.11.78 S/.2,543.35 3.16 S/.37.22 34.4 S/.405.23
S/.13.55 S/.7.62 0 S/.0.00 0 S/.0.00
S/.32.20 S/.723.94 0 S/.0.00 0 S/.0.00
S/.35.59 S/.134.54 2.11 S/.75.09 0.28 S/.9.97
S/.32.20 S/.828.21 4.18 S/.134.60 0 S/.0.00
S/.51.00 S/.91.80 0 S/.0.00 0 S/.0.00
S/.28.20 S/.631.19 0 S/.0.00 0 S/.0.00
S/.288.33 S/.288.33 0 S/.0.00 1 S/.288.33
S/.16.48 S/.461.44 0 S/.0.00 0 S/.0.00
S/.38.00 S/.76.00 0 S/.0.00 0 S/.0.00
S/.21.19 S/.4,746.56 0 S/.0.00 0 S/.0.00
S/.12.30 S/.73.80 0 S/.0.00 0 S/.0.00
S/.1,600.00 S/.3,360.00 0 S/.0.00 0 S/.0.00
S/.1,500.00 S/.3,150.00 0 S/.0.00 0 S/.0.00
S/.297.50 S/.297.50 0 S/.0.00 0 S/.0.00
S/.325.00 S/.1,300.00 0 S/.0.00 4 S/.1,300.00
S/.11.02 S/.22.04 2 S/.22.04 0 S/.0.00
S/.14.41 S/.7.21 0.5 S/.7.21 0 S/.0.00
S/.3.00 S/.840.00 0 S/.0.00 0 S/.0.00
S/.3.20 S/.236.80 0 S/.0.00 0 S/.0.00
S/.3.50 S/.224.00 0 S/.0.00 0 S/.0.00
S/.3.80 S/.836.00 0 S/.0.00 0 S/.0.00
S/.3.10 S/.4,008.30 0 S/.0.00 0 S/.0.00
S/.200.00 S/.200.00 0 S/.0.00 0 S/.0.00
S/.167.50 S/.335.00 0 S/.0.00 0 S/.0.00
S/.253.20 S/.253.20 0 S/.0.00 0 S/.0.00
S/.315.25 S/.1,891.50 0 S/.0.00 6 S/.1,891.50
S/.10.60 S/.21.20 0 S/.0.00 0 S/.0.00
S/.12.50 S/.25.00 0 S/.0.00 0 S/.0.00
S/.37.50 S/.37.50 0 S/.0.00 0 S/.0.00
S/.94.50 S/.94.50 0 S/.0.00 0 S/.0.00
S/.21.00 S/.21.00 0 S/.0.00 0 S/.0.00
S/.63.00 S/.63.00 0 S/.0.00 0 S/.0.00
S/.59.00 S/.177.00 0 S/.0.00 0 S/.0.00
S/.105.00 S/.105.00 0 S/.0.00 0 S/.0.00
S/.84.00 S/.84.00 0 S/.0.00 0 S/.0.00
S/.17.00 S/.17.00 0 S/.0.00 0 S/.0.00
S/.2.21 S/.8.84 0 S/.0.00 0 S/.0.00
S/.73.87 S/.886.44 0 S/.0.00 12 S/.886.44
S/.5.75 S/.23.00 0 S/.0.00 0 S/.0.00
S/.138.00 S/.828.00 0 S/.0.00 6 S/.828.00
S/.3.39 S/.759.36 0 S/.0.00 0 S/.0.00
S/.45.25 S/.271.50 0 S/.0.00 6 S/.271.50
S/.120.00 S/.360.00 0 S/.0.00 0 S/.0.00
S/.89.50 S/.89.50 0 S/.0.00 0 S/.0.00
S/.75.85 S/.151.70 0 S/.0.00 2 S/.151.70
S/.206.75 S/.6,740.05 32.6 S/.6,740.05 0 S/.0.00
S/.78.00 S/.2,184.00 28 S/.2,184.00 0 S/.0.00
S/.63.37 S/.760.44 0 S/.0.00 12 S/.760.44
S/.45.00 S/.12,736.84 171.16 S/.7,702.20 111.88 S/.5,034.60
S/.39.50 S/.3,030.13 0 S/.0.00 49.61 S/.1,959.60
S/.55.00 S/.566.50 10.3 S/.566.50 0 S/.0.00
S/.7.20 S/.1,249.76 0 S/.0.00 0 S/.0.00
S/.10.44 S/.9,354.24 0 S/.0.00 0 S/.0.00
S/.38.00 S/.3,379.17 0 S/.0.00 0 S/.0.00
S/.10.80 S/.17,078.61 0 S/.0.00 0 S/.0.00
S/.7.20 S/.2,454.44 0 S/.0.00 0 S/.0.00
S/.38.00 S/.9,868.30 0 S/.0.00 233.13 S/.8,858.94
S/.2.30 S/.18.40 0 S/.0.00 0 S/.0.00
S/.2.50 S/.5.00 0 S/.0.00 0 S/.0.00
S/.3.38 S/.13.52 0 S/.0.00 0 S/.0.00
S/.2.90 S/.23.20 0 S/.0.00 0 S/.0.00
S/.2.80 S/.5.60 0 S/.0.00 0 S/.0.00
S/.2.27 S/.77.18 0 S/.0.00 0 S/.0.00
S/.6.78 S/.20.34 0 S/.0.00 0 S/.0.00
S/.2.12 S/.4.24 0 S/.0.00 0 S/.0.00
S/.2.80 S/.19.60 0 S/.0.00 0 S/.0.00
S/.2.00 S/.2.00 0 S/.0.00 0 S/.0.00
S/.4.20 S/.4.20 0 S/.0.00 0 S/.0.00
S/.3.50 S/.3.50 0 S/.0.00 0 S/.0.00
S/.3.98 S/.3.98 0 S/.0.00 0 S/.0.00
S/.3.50 S/.3.50 0 S/.0.00 0 S/.0.00
S/.143.30 S/.95.55 0 S/.0.00 0.67 S/.96.01
S/.43.25 S/.778.50 0 S/.0.00 18 S/.778.50
S/.6.36 S/.3,490.37 0 S/.0.00 37.75 S/.240.09
S/.13.72 S/.11,009.26 0 S/.0.00 5.51 S/.75.60
S/.0.51 S/.399.84 0 S/.0.00 0 S/.0.00
S/.3.20 S/.137.60 0 S/.0.00 0 S/.0.00
S/.2.70 S/.2.70 0 S/.0.00 0 S/.0.00
S/.3.10 S/.3.10 0 S/.0.00 0 S/.0.00
S/.3.00 S/.12.00 0 S/.0.00 0 S/.0.00
S/.2.12 S/.21.20 0 S/.0.00 0 S/.0.00
S/.3.80 S/.30.40 0 S/.0.00 0 S/.0.00
S/.2.90 S/.14.50 0 S/.0.00 0 S/.0.00
S/.3.80 S/.15.20 0 S/.0.00 0 S/.0.00
S/.18.00 S/.18.00 0 S/.0.00 0 S/.0.00
S/.19.00 S/.19.00 0 S/.0.00 0 S/.0.00
S/.19.00 S/.76.00 0 S/.0.00 0 S/.0.00
S/.3.39 S/.759.36 0 S/.0.00 0 S/.0.00
S/.4.24 S/.474.88 0 S/.0.00 0 S/.0.00
S/.3.00 S/.225.00 0 S/.0.00 0 S/.0.00
S/.25.00 S/.50.00 0 S/.0.00 0 S/.0.00
S/.24.00 S/.48.00 0 S/.0.00 0 S/.0.00
S/.51.20 S/.51.20 0 S/.0.00 0 S/.0.00
S/.5.00 S/.20.00 0 S/.0.00 0 S/.0.00
S/.4.60 S/.18.40 0 S/.0.00 0 S/.0.00
S/.2.96 S/.994.56 0 S/.0.00 0 S/.0.00
S/.3.59 S/.28.72 0 S/.0.00 0 S/.0.00
S/.3.00 S/.57.00 0 S/.0.00 0 S/.0.00
S/.0.75 S/.1,512.00 0 S/.0.00 0 S/.0.00
S/.3.60 S/.43.20 0 S/.0.00 0 S/.0.00
S/.1.02 S/.913.92 0 S/.0.00 0 S/.0.00
S/.4.23 S/.1,895.04 0 S/.0.00 0 S/.0.00
S/.4.00 S/.12.00 0 S/.0.00 0 S/.0.00
S/.4.20 S/.8.40 0 S/.0.00 0 S/.0.00
S/.1.70 S/.3.40 0 S/.0.00 0 S/.0.00
S/.2.50 S/.2.50 0 S/.0.00 0 S/.0.00
S/.1.80 S/.43.20 0 S/.0.00 0 S/.0.00
S/.4.30 S/.43.00 0 S/.0.00 10 S/.43.00
S/.4.00 S/.56.00 0 S/.0.00 0 S/.0.00
S/.2.50 S/.55.00 0 S/.0.00 0 S/.0.00
S/.2.50 S/.10.00 0 S/.0.00 0 S/.0.00
S/.3.60 S/.7.20 0 S/.0.00 0 S/.0.00
S/.35.00 S/.105.00 0 S/.0.00 0 S/.0.00
S/.16.53 S/.16.53 0 S/.0.00 0 S/.0.00
S/.12.50 S/.144.13 0 S/.0.00 0 S/.0.00
S/.11.49 S/.96.52 0 S/.0.00 8.4 S/.96.52
S/.18.64 S/.26.10 0 S/.0.00 0 S/.0.00
S/.4.24 S/.474.88 0 S/.0.00 0 S/.0.00
S/.15.25 S/.1,708.00 0 S/.0.00 0 S/.0.00
S/.2.97 S/.698.54 0 S/.0.00 0 S/.0.00
S/.3.78 S/.46.70 0 S/.0.00 0 S/.0.00
S/.1,016.95 S/.113,898.40 0 S/.0.00 0 S/.0.00
S/.39.00 S/.273.00 0 S/.0.00 0 S/.0.00
S/.51.69 S/.310.14 0 S/.0.00 0 S/.0.00
S/.102.25 S/.102.25 0 S/.0.00 0 S/.0.00
S/.23.30 S/.46.60 0 S/.0.00 0 S/.0.00
S/.25.00 S/.2,800.00 0 S/.0.00 0 S/.0.00
S/.161.02 S/.161.02 0 S/.0.00 0 S/.0.00
S/.45.00 S/.45.00 0 S/.0.00 0 S/.0.00
S/.45.00 S/.45.00 0 S/.0.00 0 S/.0.00
S/.2.88 S/.322.56 0 S/.0.00 0 S/.0.00
S/.94.91 S/.94.91 0 S/.0.00 0 S/.0.00
S/.123.00 S/.246.00 0 S/.0.00 2 S/.246.00
S/.2.23 S/.1,269.80 0 S/.0.00 0 S/.0.00
S/.93.22 S/.93.22 1 S/.93.22 0 S/.0.00
S/.25.00 S/.100.00 0 S/.0.00 0 S/.0.00
S/.125.30 S/.1,440.95 0 S/.0.00 0 S/.0.00
S/.39.67 S/.941.37 0 S/.0.00 0 S/.0.00
S/.4.50 S/.900.00 0 S/.0.00 0 S/.0.00
S/.1,694.91 S/.1,694.91 0 S/.0.00 0 S/.0.00
S/.1,694.91 S/.1,694.91 0 S/.0.00 0 S/.0.00
S/.1,694.91 S/.1,694.91 0 S/.0.00 0 S/.0.00
S/.0.00 S/.0.00 0 S/.0.00 0 S/.0.00
S/.8.47 S/.169.40 0 S/.0.00 0 S/.0.00
S/.8.47 S/.169.40 0 S/.0.00 0 S/.0.00
S/.750.00 S/.750.00 0 S/.0.00 0 S/.0.00
S/.750.00 S/.750.00 0 S/.0.00 0 S/.0.00
S/.63.56 S/.1,271.20 0 S/.0.00 0 S/.0.00
S/.8.47 S/.944.27 0 S/.0.00 0 S/.0.00
S/.155.00 S/.155.00 0 S/.0.00 0 S/.0.00
S/.45.25 S/.921.65 0 S/.0.00 0 S/.0.00
S/.8.47 S/.2,649.61 0 S/.0.00 0 S/.0.00
S/.10.00 S/.200.00 0 S/.0.00 0 S/.0.00
S/.42.37 S/.847.40 0 S/.0.00 0 S/.0.00
S/.211.55 S/.4,231.00 0 S/.0.00 0 S/.0.00
S/.8.47 S/.169.40 0 S/.0.00 0 S/.0.00
S/.16.94 S/.338.80 0 S/.0.00 0 S/.0.00
S/.35.00 S/.700.00 0 S/.0.00 0 S/.0.00
S/.12.71 S/.254.20 0 S/.0.00 0 S/.0.00
S/.980.00 S/.980.00 0 S/.0.00 0 S/.0.00
S/.21.18 S/.542.17 0 S/.0.00 0 S/.0.00
S/.21.18 S/.271.09 0 S/.0.00 0 S/.0.00
S/.9.47 S/.2,795.82 0 S/.0.00 0 S/.0.00
S/.102.00 S/.1,298.46 0 S/.0.00 0 S/.0.00
S/.101.70 S/.20.53 0 S/.0.00 0 S/.0.00
S/.10.20 S/.557.99 0 S/.0.00 0 S/.0.00
S/.1,200.00 S/.1,200.00 0 S/.0.00 0 S/.0.00
S/.1.97 S/.19.70 0 S/.0.00 0 S/.0.00
S/.101.69 S/.867.70 0 S/.0.00 0 S/.0.00
S/.5,725.00 S/.5,725.00 0 S/.0.00 0 S/.0.00
S/.4.23 S/.38.68 0 S/.0.00 0 S/.0.00
S/.59.32 S/.759.25 0 S/.0.00 0 S/.0.00
S/.8.47 S/.108.41 0 S/.0.00 0 S/.0.00
S/.42.37 S/.542.30 0 S/.0.00 0 S/.0.00
S/.8.47 S/.5,439.28 0 S/.0.00 0 S/.0.00
S/.271.18 S/.2,169.44 0 S/.0.00 0 S/.0.00
S/.152.54 S/.30,158.67 0 S/.0.00 0 S/.0.00
S/.217.00 S/.25,461.04 0 S/.0.00 0 S/.0.00
S/.80.00 S/.7,680.00 0 S/.0.00 0 S/.0.00
S/.300.00 S/.3,600.00 0 S/.0.00 0 S/.0.00
S/.8.47 S/.528.08 0 S/.0.00 0 S/.0.00
S/.12.71 S/.730.43 0 S/.0.00 0 S/.0.00
M3 M4 M5
CANTIDAD PRECIO CANTIDAD PRECIO CANTIDAD PRECIO
0 S/.0.00 0 S/.0.00 0 S/.0.00
0 S/.0.00 0 S/.0.00 0 S/.0.00
0 S/.0.00 0 S/.0.00 0 S/.0.00
0 S/.0.00 0 S/.0.00 0 S/.0.00
0 S/.0.00 0 S/.0.00 0 S/.0.00
0 S/.0.00 12.43 S/.228.21 4.38 S/.80.42
5.94 S/.91.42 32.86 S/.505.72 18.79 S/.289.18
104.08 S/.1,440.47 103.4 S/.1,431.06 46.14 S/.638.58
0 S/.0.00 0 S/.0.00 0 S/.0.00
0 S/.0.00 0 S/.0.00 0 S/.0.00
0.26 S/.10.62 8.67 S/.354.17 6.4 S/.261.44
555 S/.666.00 0 S/.0.00 0 S/.0.00
9.09 S/.34.63 9.09 S/.34.63 4.94 S/.18.82
154.22 S/.587.58 376.01 S/.1,432.60 64.21 S/.244.64
126.16 S/.480.67 9.11 S/.34.71 0 S/.0.00
252.1 S/.960.50 980.69 S/.3,736.43 555.66 S/.2,117.06
104.17 S/.396.89 158.83 S/.605.14 5.37 S/.20.46
0 S/.0.00 0 S/.0.00 0 S/.0.00
36 S/.99.00 0 S/.0.00 0 S/.0.00
25 S/.31.75 0 S/.0.00 0 S/.0.00
20.46 S/.388.74 0 S/.0.00 0 S/.0.00
0 S/.0.00 0 S/.0.00 0 S/.0.00
20.56 S/.696.98 150.57 S/.5,104.32 61.43 S/.2,082.48
3 S/.90.00 0 S/.0.00 0 S/.0.00
0 S/.0.00 0 S/.0.00 0 S/.0.00
23.44 S/.1,589.00 17.38 S/.1,178.19 11.86 S/.803.99
41.02 S/.1,738.02 24.52 S/.1,038.91 0 S/.0.00
2.13 S/.90.25 0 S/.0.00 0 S/.0.00
16.84 S/.570.71 11.01 S/.373.13 7.67 S/.259.94
63.74 S/.2,700.66 59.34 S/.2,514.24 0 S/.0.00
63.74 S/.2,700.66 59.34 S/.2,514.24 0 S/.0.00
0 S/.0.00 0 S/.0.00 0 S/.0.00
1 S/.25.00 0 S/.0.00 0 S/.0.00
58.07 S/.116.14 0 S/.0.00 0 S/.0.00
28.6 S/.67.21 0 S/.0.00 0 S/.0.00
0 S/.0.00 0 S/.0.00 0 S/.0.00
0 S/.0.00 0 S/.0.00 0 S/.0.00
1 S/.21.20 0 S/.0.00 0 S/.0.00
0 S/.0.00 0 S/.0.00 0 S/.0.00
0 S/.0.00 0 S/.0.00 0 S/.0.00
0 S/.0.00 1 S/.59.10 0 S/.0.00
1 S/.25.00 0 S/.0.00 0 S/.0.00
0 S/.0.00 0 S/.0.00 0 S/.0.00
0 S/.0.00 0 S/.0.00 0 S/.0.00
32.67 S/.2,491.74 79.33 S/.6,050.50 0 S/.0.00
0 S/.0.00 0 S/.0.00 0 S/.0.00
6 S/.210.00 0 S/.0.00 0 S/.0.00
1 S/.40.00 0 S/.0.00 0 S/.0.00
0 S/.0.00 131.7 S/.3,347.81 92.3 S/.2,346.27
1 S/.97.45 0 S/.0.00 0 S/.0.00
2 S/.76.26 0 S/.0.00 0 S/.0.00
2 S/.127.10 0 S/.0.00 0 S/.0.00
1 S/.135.00 0 S/.0.00 0 S/.0.00
6 S/.10.20 0 S/.0.00 0 S/.0.00
12 S/.20.40 0 S/.0.00 0 S/.0.00
0 S/.0.00 0 S/.0.00 0 S/.0.00
0 S/.0.00 0 S/.0.00 0 S/.0.00
3 S/.25.41 0 S/.0.00 0 S/.0.00
1 S/.8.50 0 S/.0.00 0 S/.0.00
8 S/.40.00 0 S/.0.00 0 S/.0.00
12 S/.60.00 0 S/.0.00 0 S/.0.00
16.12 S/.16,666.31 16.12 S/.16,666.31 8.76 S/.9,056.88
0.42 S/.783.05 0 S/.0.00 0 S/.0.00
1067.47 S/.19,897.64 747.93 S/.13,941.42 339.11 S/.6,321.01
2 S/.57.00 0 S/.0.00 0 S/.0.00
111.18 S/.2,874.00 0.82 S/.21.20 0 S/.0.00
4 S/.520.00 0 S/.0.00 0 S/.0.00
0 S/.0.00 0 S/.0.00 0 S/.0.00
0 S/.0.00 0 S/.0.00 0 S/.0.00
1 S/.50.00 0 S/.0.00 0 S/.0.00
0 S/.0.00 0 S/.0.00 0 S/.0.00
0 S/.0.00 0 S/.0.00 0 S/.0.00
0 S/.0.00 0 S/.0.00 0 S/.0.00
0 S/.0.00 0 S/.0.00 0 S/.0.00
0 S/.0.00 0 S/.0.00 0 S/.0.00
0 S/.0.00 0 S/.0.00 0 S/.0.00
0.32 S/.3.25 0 S/.0.00 0 S/.0.00
1.85 S/.3.42 0 S/.0.00 0 S/.0.00
0 S/.0.00 0 S/.0.00 0 S/.0.00
0 S/.0.00 0 S/.0.00 0 S/.0.00
1 S/.125.00 0 S/.0.00 0 S/.0.00
85.14 S/.212.85 85.14 S/.212.85 56.08 S/.140.20
0 S/.0.00 1 S/.1,750.00 0 S/.0.00
4 S/.56.92 0 S/.0.00 0 S/.0.00
3.82 S/.57.30 0 S/.0.00 29.63 S/.444.45
0 S/.0.00 146.74 S/.71.90 53.26 S/.26.10
1 S/.237.29 0 S/.0.00 0 S/.0.00
885.76 S/.1,204.63 885.76 S/.1,204.63 1015.76 S/.1,381.43
0 S/.0.00 1 S/.210.00 0 S/.0.00
1 S/.3,725.00 0 S/.0.00 0 S/.0.00
0 S/.0.00 0 S/.0.00 0 S/.0.00
3.18 S/.167.08 6.31 S/.331.53 7.21 S/.378.81
16.27 S/.165.47 0 S/.0.00 0 S/.0.00
177.15 S/.1,050.50 177.15 S/.1,050.50 203.16 S/.1,204.74
0 S/.0.00 0 S/.0.00 0 S/.0.00
0 S/.0.00 0 S/.0.00 0 S/.0.00
0 S/.0.00 0 S/.0.00 0 S/.0.00
0 S/.0.00 0 S/.0.00 0 S/.0.00
0 S/.0.00 0 S/.0.00 0 S/.0.00
0 S/.0.00 0 S/.0.00 0 S/.0.00
0 S/.0.00 0 S/.0.00 96.43 S/.2,287.32
71.61 S/.157.54 0 S/.0.00 64.29 S/.141.44
16.62 S/.14.13 11.31 S/.9.61 0.54 S/.0.46
58 S/.406.00 0 S/.0.00 0 S/.0.00
0 S/.0.00 0 S/.0.00 0 S/.0.00
0 S/.0.00 0 S/.0.00 0 S/.0.00
159.7 S/.5,412.23 62.31 S/.2,111.69 2.79 S/.94.55
0 S/.0.00 0 S/.0.00 0 S/.0.00
0 S/.0.00 0 S/.0.00 0 S/.0.00
0 S/.0.00 0 S/.0.00 0 S/.0.00
0 S/.0.00 0 S/.0.00 0 S/.0.00
1 S/.325.00 0 S/.0.00 0 S/.0.00
0 S/.0.00 146.74 S/.1,297.18 53.26 S/.470.82
0 S/.0.00 0 S/.0.00 0 S/.0.00
0 S/.0.00 36.68 S/.1,494.34 13.32 S/.542.66
3 S/.25.71 0 S/.0.00 0 S/.0.00
3 S/.12.60 0 S/.0.00 0 S/.0.00
0 S/.0.00 0 S/.0.00 0 S/.0.00
0 S/.0.00 0 S/.0.00 0 S/.0.00
0 S/.0.00 0 S/.0.00 0 S/.0.00
0 S/.0.00 0 S/.0.00 0 S/.0.00
0 S/.0.00 14 S/.2,310.00 0 S/.0.00
413.35 S/.7,708.98 413.35 S/.7,708.98 474.02 S/.8,840.47
3543.03 S/.283.44 3543.03 S/.283.44 4063.03 S/.325.04
2522.13 S/.10,668.61 6381.37 S/.26,993.20 834.35 S/.3,529.30
32.29 S/.136.59 28.04 S/.118.61 12.63 S/.53.42
0.13 S/.0.42 0 S/.0.00 0 S/.0.00
0 S/.0.00 0 S/.0.00 0 S/.0.00
0 S/.0.00 0 S/.0.00 0 S/.0.00
0 S/.0.00 0 S/.0.00 0 S/.0.00
0 S/.0.00 0 S/.0.00 0 S/.0.00
0 S/.0.00 0 S/.0.00 0 S/.0.00
130 S/.1,485.90 0 S/.0.00 0 S/.0.00
123.2 S/.1,219.68 0 S/.0.00 0 S/.0.00
49.27 S/.3,340.01 56 S/.3,796.24 6.73 S/.456.23
49.27 S/.6,262.71 56 S/.7,118.16 6.73 S/.855.45
1.05 S/.546.00 0 S/.0.00 0 S/.0.00
2.1 S/.945.00 0 S/.0.00 0 S/.0.00
1.05 S/.399.00 0 S/.0.00 0 S/.0.00
1.05 S/.399.00 0 S/.0.00 0 S/.0.00
0 S/.0.00 0 S/.0.00 0 S/.0.00
0 S/.0.00 0 S/.0.00 0 S/.0.00
47.39 S/.558.25 47.39 S/.558.25 31.21 S/.367.65
0.56 S/.7.59 0 S/.0.00 0 S/.0.00
22.48 S/.723.86 0 S/.0.00 0 S/.0.00
1.35 S/.48.05 0.05 S/.1.78 0 S/.0.00
0 S/.0.00 0 S/.0.00 21.54 S/.693.59
1.8 S/.91.80 0 S/.0.00 0 S/.0.00
22.38 S/.631.12 0 S/.0.00 0 S/.0.00
0 S/.0.00 0 S/.0.00 0 S/.0.00
28 S/.461.44 0 S/.0.00 0 S/.0.00
0 S/.0.00 2 S/.76.00 0 S/.0.00
0 S/.0.00 0 S/.0.00 0 S/.0.00
6 S/.73.80 0 S/.0.00 0 S/.0.00
2.1 S/.3,360.00 0 S/.0.00 0 S/.0.00
2.1 S/.3,150.00 0 S/.0.00 0 S/.0.00
1 S/.297.50 0 S/.0.00 0 S/.0.00
0 S/.0.00 0 S/.0.00 0 S/.0.00
0 S/.0.00 0 S/.0.00 0 S/.0.00
0 S/.0.00 0 S/.0.00 0 S/.0.00
0 S/.0.00 0 S/.0.00 0 S/.0.00
0 S/.0.00 0 S/.0.00 0 S/.0.00
0 S/.0.00 0 S/.0.00 0 S/.0.00
0 S/.0.00 0 S/.0.00 0 S/.0.00
0 S/.0.00 0 S/.0.00 0 S/.0.00
1 S/.200.00 0 S/.0.00 0 S/.0.00
2 S/.335.00 0 S/.0.00 0 S/.0.00
1 S/.253.20 0 S/.0.00 0 S/.0.00
0 S/.0.00 0 S/.0.00 0 S/.0.00
2 S/.21.20 0 S/.0.00 0 S/.0.00
2 S/.25.00 0 S/.0.00 0 S/.0.00
1 S/.37.50 0 S/.0.00 0 S/.0.00
1 S/.94.50 0 S/.0.00 0 S/.0.00
1 S/.21.00 0 S/.0.00 0 S/.0.00
1 S/.63.00 0 S/.0.00 0 S/.0.00
3 S/.177.00 0 S/.0.00 0 S/.0.00
1 S/.105.00 0 S/.0.00 0 S/.0.00
1 S/.84.00 0 S/.0.00 0 S/.0.00
1 S/.17.00 0 S/.0.00 0 S/.0.00
4 S/.8.84 0 S/.0.00 0 S/.0.00
0 S/.0.00 0 S/.0.00 0 S/.0.00
0 S/.0.00 0 S/.0.00 0 S/.0.00
0 S/.0.00 0 S/.0.00 0 S/.0.00
113.87 S/.386.02 110.13 S/.373.34 0 S/.0.00
0 S/.0.00 0 S/.0.00 0 S/.0.00
3 S/.360.00 0 S/.0.00 0 S/.0.00
1 S/.89.50 0 S/.0.00 0 S/.0.00
0 S/.0.00 0 S/.0.00 0 S/.0.00
0 S/.0.00 0 S/.0.00 0 S/.0.00
0 S/.0.00 0 S/.0.00 0 S/.0.00
0 S/.0.00 0 S/.0.00 0 S/.0.00
0 S/.0.00 0 S/.0.00 0 S/.0.00
27.1 S/.1,070.45 0 S/.0.00 0 S/.0.00
0 S/.0.00 0 S/.0.00 0 S/.0.00
101.81 S/.733.03 71.77 S/.516.74 0 S/.0.00
394.15 S/.4,114.93 448 S/.4,677.12 53.85 S/.562.19
88.31 S/.3,355.78 0.62 S/.23.56 0 S/.0.00
0 S/.0.00 1105.88 S/.11,943.50 475.47 S/.5,135.08
0 S/.0.00 0 S/.0.00 340.89 S/.2,454.41
26.56 S/.1,009.28 0 S/.0.00 0 S/.0.00
0 S/.0.00 8 S/.18.40 0 S/.0.00
0 S/.0.00 2 S/.5.00 0 S/.0.00
4 S/.13.52 0 S/.0.00 0 S/.0.00
0 S/.0.00 8 S/.23.20 0 S/.0.00
0 S/.0.00 2 S/.5.60 0 S/.0.00
34 S/.77.18 0 S/.0.00 0 S/.0.00
0 S/.0.00 0 S/.0.00 0 S/.0.00
2 S/.4.24 0 S/.0.00 0 S/.0.00
0 S/.0.00 0 S/.0.00 0 S/.0.00
0 S/.0.00 0 S/.0.00 0 S/.0.00
0 S/.0.00 0 S/.0.00 0 S/.0.00
0 S/.0.00 0 S/.0.00 0 S/.0.00
0 S/.0.00 0 S/.0.00 0 S/.0.00
0 S/.0.00 0 S/.0.00 0 S/.0.00
0 S/.0.00 0 S/.0.00 0 S/.0.00
0 S/.0.00 0 S/.0.00 0 S/.0.00
80.94 S/.514.78 231.13 S/.1,469.99 198.98 S/.1,265.51
7.59 S/.104.13 557.55 S/.7,649.59 231.78 S/.3,180.02
197.08 S/.100.51 224 S/.114.24 26.92 S/.13.73
0 S/.0.00 0 S/.0.00 0 S/.0.00
0 S/.0.00 1 S/.2.70 0 S/.0.00
0 S/.0.00 0 S/.0.00 0 S/.0.00
0 S/.0.00 4 S/.12.00 0 S/.0.00
0 S/.0.00 0 S/.0.00 0 S/.0.00
0 S/.0.00 0 S/.0.00 0 S/.0.00
0 S/.0.00 0 S/.0.00 0 S/.0.00
0 S/.0.00 0 S/.0.00 0 S/.0.00
0 S/.0.00 0 S/.0.00 0 S/.0.00
0 S/.0.00 0 S/.0.00 0 S/.0.00
0 S/.0.00 0 S/.0.00 0 S/.0.00
0 S/.0.00 0 S/.0.00 0 S/.0.00
0 S/.0.00 0 S/.0.00 0 S/.0.00
0 S/.0.00 0 S/.0.00 0 S/.0.00
2 S/.50.00 0 S/.0.00 0 S/.0.00
2 S/.48.00 0 S/.0.00 0 S/.0.00
1 S/.51.20 0 S/.0.00 0 S/.0.00
0 S/.0.00 4 S/.20.00 0 S/.0.00
4 S/.18.40 0 S/.0.00 0 S/.0.00
0 S/.0.00 0 S/.0.00 0 S/.0.00
0 S/.0.00 0 S/.0.00 0 S/.0.00
0 S/.0.00 8 S/.24.00 0 S/.0.00
394.15 S/.295.61 448 S/.336.00 53.85 S/.40.39
0 S/.0.00 0 S/.0.00 0 S/.0.00
94.89 S/.96.79 17.11 S/.17.45 0 S/.0.00
0 S/.0.00 0 S/.0.00 0 S/.0.00
0 S/.0.00 2 S/.8.00 0 S/.0.00
0 S/.0.00 0 S/.0.00 0 S/.0.00
0 S/.0.00 0 S/.0.00 0 S/.0.00
0 S/.0.00 0 S/.0.00 0 S/.0.00
0 S/.0.00 0 S/.0.00 0 S/.0.00
0 S/.0.00 0 S/.0.00 0 S/.0.00
0 S/.0.00 14 S/.56.00 0 S/.0.00
0 S/.0.00 22 S/.55.00 0 S/.0.00
0 S/.0.00 4 S/.10.00 0 S/.0.00
0 S/.0.00 2 S/.7.20 0 S/.0.00
0 S/.0.00 3 S/.105.00 0 S/.0.00
0 S/.0.00 0 S/.0.00 0 S/.0.00
0 S/.0.00 0 S/.0.00 0 S/.0.00
0 S/.0.00 0 S/.0.00 0 S/.0.00
1.4 S/.26.10 0 S/.0.00 0 S/.0.00
0 S/.0.00 0 S/.0.00 0 S/.0.00
0 S/.0.00 0 S/.0.00 0 S/.0.00
235.2 S/.698.54 0 S/.0.00 0 S/.0.00
12.36 S/.46.72 0 S/.0.00 0 S/.0.00
0 S/.0.00 40.96 S/.41,654.27 71.04 S/.72,244.13
0 S/.0.00 7 S/.273.00 0 S/.0.00
0 S/.0.00 2 S/.103.38 0 S/.0.00
1 S/.102.25 0 S/.0.00 0 S/.0.00
2 S/.46.60 0 S/.0.00 0 S/.0.00
112 S/.2,800.00 0 S/.0.00 0 S/.0.00
1 S/.161.02 0 S/.0.00 0 S/.0.00
0 S/.0.00 1 S/.45.00 0 S/.0.00
0 S/.0.00 1 S/.45.00 0 S/.0.00
94.89 S/.273.28 17.11 S/.49.28 0 S/.0.00
1 S/.94.91 0 S/.0.00 0 S/.0.00
0 S/.0.00 0 S/.0.00 0 S/.0.00
569.42 S/.1,269.81 0 S/.0.00 0 S/.0.00
0 S/.0.00 0 S/.0.00 0 S/.0.00
0 S/.0.00 0 S/.0.00 0 S/.0.00
10.78 S/.1,350.73 0.72 S/.90.22 0 S/.0.00
23.73 S/.941.37 0 S/.0.00 0 S/.0.00
0 S/.0.00 0 S/.0.00 0 S/.0.00
0 S/.0.00 0 S/.0.00 0 S/.0.00
0 S/.0.00 0 S/.0.00 0 S/.0.00
0 S/.0.00 0 S/.0.00 0 S/.0.00
0 S/.0.00 0 S/.0.00 0 S/.0.00
0 S/.0.00 0 S/.0.00 0 S/.0.00
0 S/.0.00 0 S/.0.00 0 S/.0.00
0 S/.0.00 0 S/.0.00 0 S/.0.00
0 S/.0.00 0 S/.0.00 0 S/.0.00
0 S/.0.00 0 S/.0.00 0 S/.0.00
0 S/.0.00 0 S/.0.00 0 S/.0.00
0 S/.0.00 0 S/.0.00 0 S/.0.00
0 S/.0.00 0 S/.0.00 0 S/.0.00
0 S/.0.00 0 S/.0.00 0 S/.0.00
0 S/.0.00 0 S/.0.00 0 S/.0.00
0 S/.0.00 0 S/.0.00 0 S/.0.00
0 S/.0.00 0 S/.0.00 0 S/.0.00
0 S/.0.00 0 S/.0.00 0 S/.0.00
0 S/.0.00 0 S/.0.00 0 S/.0.00
0 S/.0.00 0 S/.0.00 0 S/.0.00
0 S/.0.00 0 S/.0.00 0 S/.0.00
0 S/.0.00 0 S/.0.00 0 S/.0.00
0 S/.0.00 0 S/.0.00 0 S/.0.00
32.61 S/.690.68 29.32 S/.621.00 19.49 S/.412.80
0 S/.0.00 0 S/.0.00 0 S/.0.00
0 S/.0.00 0 S/.0.00 0 S/.0.00
0 S/.0.00 0 S/.0.00 0 S/.0.00
0 S/.0.00 0 S/.0.00 0 S/.0.00
0 S/.0.00 0 S/.0.00 0 S/.0.00
0 S/.0.00 0 S/.0.00 0 S/.0.00
0 S/.0.00 0 S/.0.00 0 S/.0.00
0 S/.0.00 0 S/.0.00 0 S/.0.00
0 S/.0.00 0 S/.0.00 0 S/.0.00
0 S/.0.00 0 S/.0.00 0 S/.0.00
0 S/.0.00 0 S/.0.00 0 S/.0.00
0 S/.0.00 0 S/.0.00 0 S/.0.00
0 S/.0.00 0 S/.0.00 0 S/.0.00
0 S/.0.00 0 S/.0.00 0 S/.0.00
0 S/.0.00 0 S/.0.00 0 S/.0.00
0 S/.0.00 0 S/.0.00 0 S/.0.00
0 S/.0.00 0 S/.0.00 0 S/.0.00
0 S/.0.00 438.49 S/.131,547.00 290.33 S/.87,099.00
0 S/.0.00 0 S/.0.00 0 S/.0.00
0 S/.0.00 0 S/.0.00 0 S/.0.00
3,690.32 67.03 2,219.72
5,089.95
4,285.31
6,635.96 697.5
1,200.00
20,832.47 83,052.22 106,107.34
12,316.72 29,380.61 21,148.20
44,427.77 126,680.57 124,474.89
34,650.00 37,200.00 36,000.00
1,000.00
2.04 104 506.65
666
115.94
798.84 792.23 1,184.22
910.44 18.07 445.11
458.61 1,320.35 1,032.07
391.18 369.14 561.66
27
99
31.75
388.74
31.78
1,258.92 567.61 206.71
90

4,601.63
4,322.08 466.86
90.04
1,766.66
5,214.86
5,214.86
183.04
25
116.13
67.21
11,389.28
4,745.44
21.2
1,139.04
1,139.04
59.1
25
107.44
114.5
8,542.24
3,795.68
210
40

97.45
76.26
127.1
135
10.2
20.4
1,932.18
271.5
25.41
8.5
40
60
61,082.01
776.52
28,895.53 31,960.67 3,347.02
57
2,895.20
520
1,008.00
20
50
38.08
568.96
568.96
360.64
975
22.46
4,535.29 1,320.37
3.42
50 0 0
38.14
125
654.95
1,750.00
56.92
57.29

237.29
4,705.55
210
3,725.00
122,400.00
168.59 741.44
165.46
4,103.51
1,092.66
2,894.40
500
500
300
160.14
444.39
27.48 157.55
0.63 23.57
406
22,881.60 0
254.24
8,889.85 1,867.72 1,450.66
1,614.89 0 0
1,777.09 0 0
1,350.00 0 0
1,560.00
325

25.71
12.6
76.23
2,500.00

101.68
2,310.00
30,113.19
1,107.19
12,854.45 16,566.42 23,805.56
349.96 40.29 167.73
574.38 85.24
1,250.00 0 0
800 0 0
207.36
500 0 0
16.8
1,485.90
1,219.68
7,592.48
14,236.32
546
945
399
399
66
5,725.00
37.22 1,889.32 363.48
7.62
723.94
87.73 0.48 46.33
134.73
91.8
631.19
288.33
461.44
76

73.8
3,360.00
3,150.00
297.5
1,300.00
22.04
7.21
840
236.8
224
836
4,008.30
200
335
253.2
1,891.50
21.2
25
37.5
94.5
21
63
177
105
84
17
8.84
886.44
23
828
759.36
271.5
360
89.5
151.7
6,740.05
2,184.00
760.44
12,736.84
3,030.13
566.5
1,249.76
9,354.24
3,379.17
17,078.61

9,868.30
18.4
5
13.52
23.2
5.6
77.18
20.34
4.24
19.6
2
4.2
3.5
3.98
3.5
95.55
778.5
1,246.56 1,495.87
392.61
399.84
137.6
2.7
3.1
12
21.2
30.4
14.5
15.2
18
19
76
759.36
474.88
225
50
48
51.2
20
18.4
994.56
28.72
57
1,512.00
21.6 21.6
913.92
473.76
12
8.4
3.4
2.5
43.2
43
56
55
10
7.2
105
16.53
144.13
96.52
26.1

1,708.00
698.54
46.7

273
206.76 103.38
102.25
46.6
2,800.00
161.02
45
45
322.56
94.91
246
1,269.80
93.22
100 0 0
1,440.95
941.37
900

169.4
169.4
1,732.50 1,860.00 1,800.00
1,732.50 1,860.00 1,800.00
1,271.20
107.82
155
921.65
1,637.06 23.02 989.53
200
847.4
4,231.00
169.4
338.8
700
254.2
980
542.17
271.09
1,402.60 5,545.91 4,886.67
1,298.46
20.53
428.14 129.85
1,200.00

867.7
5,725.00
38.68
759.25
108.41
542.3
2,451.99 1,886.52 878.06

23,951.66 6,207.01
25,461.04
7,680.00
3,600.00
267.62 2,320.90 2,044.34
134.24 170.82 425.36
93,091.86 25,730.38
22,190.39 5,924.34
108,799.81 37,901.88
37,200.00 22,950.00

109.22

112.07

731.89

747.34

201.7 0
2,933.57 252.75

1,522.98 131.22

0
0

0
0
0

5,694.08

14,961.09 1,069.19

0
0
0
0

0 0

444.39
196 0
669.07

2,374.32
2,287.37
141.43

0 0
0 0
0 0

3,536.00 0
81.5 0
2,037.00

5,691.84 0

90,448.70

1,851.08
27.69

0 0
0 0

0 0
253.32

693.48

4,746.56
2,454.44

747.94
10,616.65
0
0

0
1,421.28 0

474.88 0
0

113,898.40
0 0

1,694.91
1,694.91
1,694.91

1,860.00 427.5
1,860.00 427.5

643.42

3,774.30 1,666.97

312.74 140.36
111.15 54.23
34,439.86 15,457.26

2,062.08 745.49