Escolar Documentos
Profissional Documentos
Cultura Documentos
1) Earnings per Share = profit after tax / total no. of shares outstanding
Net income = $ 23, 150
Weighted average shares outstanding:
Basic = 8,490
Diluted = 8,593
Interpretation
Earnings per share:
Basic = $ 2.73
Diluted = $2.69
Interpretation
Earnings per Share are one of the most widely used Profitability ratios. Its value symbolizes the Companys earnings ($) availab
a per outstanding share basis. There are two kinds of EPS Viz. Basic and Diluted EPS and they are stated
Basic EPS = (Net Income available to the common stock holders)/(Basic Weighted average of shares out
Diluted EPS = (Net Income available to the common stock holders)/Diluted weighted average of shares o
The Diluted number of Shares include the securities which when exercised can be converted into a common stock. For examp
converted to shares. Thus, Diluted EPS figure for a company is always lower than the corresponding Basic
While comparing two firms, the higher the EPS the better it is. However, it must also be seen whether there is any increase in
of retained earnings without any change in the number of outstanding shares. For example, consider a company which is re
business instead of issuing bonus shares. The interpretation of EPS without considering the effect of ploughing back of profits
will not be appropriate.
The shareholders of Microsoft earned $ 2.73 (basic) & $ 2.69 (diluted) per outstanding share when market price was $ 26. It m
on an average 10 % on their investment in Microsoft.
2) Current Ratio = Current asset / current liability
Total current asset = $ 74918
Total current liabilities = $ 28,774
Current Ratio = 2.60
Interpretation
The ratio is mainly used to give an idea of the company's ability to pay back its short-term liabilities (debt and paya
(cash, inventory, receivables). The higher the current ratio, the more capable the company is of paying its obligation
the company would be unable to pay off its obligations if they came due at that point. While this shows the compan
it does not necessarily mean that it will go bankrupt - as there are many ways to access financing - but it is d
The current ratio can give a sense of the efficiency of a company's operating cycle or its ability to turn its product i
trouble getting paid on their receivables or have long inventory turnover can run into liquidity problems because th
obligations. Because business operations differ in each industry, it is always more useful to compare companies
Microsofts current ratio is 2.6 which means the company is highly capable of paying its current obligations if they
health of the company as per industry standard is highly satisfactory.
3) Gross Profit Rate = (sales or revenue cost of goods sold or cost of revenue) / sales X
Revenue = $ 69,943
Cost of revenue = $ 15,577
Gross Profit Rate = 77.72%
Interpretation
Gross profit ratio evaluates the effectiveness of business. It indicates the efficiency of firm in terms of its productio
profit. Gross profit reflects the profit firm has made on cost of goods sold. If firm has higher gross profit margin the
all operating expenses, interest charges and dividends would have to be taken off from GP. If company increase s
decrease cost of goods sold then this ratio increases. However If company decrease selling price of goods sold and i
this ratio decreases.
The GP ratio of Microsoft indicates that it has utilized its production capacity in an efficient manner. It has earned 77
which indicates it can reduce its selling price to cover broader & competitive market to increase its revenue to su
4) Profit Margin Ratio = Net Income / Sales or revenue
Revenue = $ 69,943
Net income = $ 23, 150
Profit Margin Ratio = 0.33 or 33%
Interpretation
NP ratio is used to measure the overall profitability and hence it is very useful to proprietors. The ratio is very us
sufficient, the firm shall not be able to achieve a satisfactory return on its investment
This ratio also indicates the firm's capacity to face adverse economic conditions such as price competition, low dem
ratio the better is the profitability. But while interpreting the ratio it should be kept in mind that the performance o
to investments or capital of the firm and not only in relation to sales.
Net profit margin of Microsoft is appropriately high as compared to market standards. Its a good news for the stoc
have invested their money at right place.
5) Inventory Turnover Ratio = cost of revenue / average Inventory
Cost of revenue = $ 15,577
the company is generating $ .64 revenue for each dollar of asset of the company which indicates pricing strateg
competitive.
10) Return on Assets Ratio = Net income / Total assets
Total assets = $ 108,704
Net income = $ 23, 150
Return on Assets Ratio = 0.213
Interpretation
Return on Assets (ROA) is an indicator of how profitable company's assets are in generating profit. It shows how m
from each dollar of assets the company controls .Microsofts Return on Assets is very low which gives an idea of in
using its assets to generate profit.
11) Debt to Total Assets Ratio = Total debt or liabilities / total asset
Total assets = $ 108,704
Total liabilities = $ 51,621
Debt to Total Assets Ratio = 0.475
Interpretation
The Long Term Debt to total asset ratio is an indication of what portion of a company's total assets is financed fro
D.T.A.R. IS 0.475 which indicates long-term solvency of the company. Higher level of long term debt is more impo
positive revenue and steady cash flow. Microsoft is now not in a position to finance its projects through issue of deb
should be maintained for solvency & liquidity of the company.
12) Times Interest Earned Ratio = Operating Income / Total interest expense
Operating income = $ 27,161
Interest expense = $ 295
Times Interest Earned Ratio = 92.1
Interpretation
Time interest earned ratio measures a companys ability to continue to service its debt. It is an indicator to tell if a c
trouble. Microsofts T.I.E.R. is very high which means that the company is able to meet its interest obligations beca
greater than annual interest obligations. However, a high ratio can also mean that a company has an undesirably low
too much debt with earnings that could be used for other investment opportunities to get higher rate of return.
Microsoft.
13) Payout ratio = DPS / EPS
Earnings per share:
Basic = $ 2.73
Diluted = $2.69
Cash dividends declared per common share = $ 0.64
Payout ratio (Basic) =0.2344
Payout ratio (Diluted) = 0.237
Interpretation
The dividend payout ratio measures the percentage of a companys earnings that are paid to sharehol
The payout ratio is very less in case of Microsoft which implies they are likely to invest much of their earnings in th
growth. However, . A low payout ratio can also demonstrate that a companys dividend is small compared to its
dividend is likely to be secure and reliable.
14) Return on Common Stockholders Equity Ratio = Net Income / Net worth ( Equity
Net income = $ 23, 150
14) Return on Common Stockholders Equity Ratio = Net Income / Net worth ( Equity
Net income = $ 23, 150
Total stockholders equity = $ 57,083
Return on Common Stockholders Equity Ratio = 0.4055 or 40.55%
Interpretation
Return on Equity (ROE) is an indicator of company's profitability by measuring how much profit the company genera
common stock owners It shows how many dollars of earnings result from each dollar of e
Microsofts efficiency at generating profits from every unit of shareholders' equity is very high as compared to mark
equity the company is generating $ .4055. The company uses very efficiently the investment funds to gene
15) Free Cash Flow = Net cash flow from operating activities Net Investment
Net cash from operations = $ 26,994
Net cash used in investing = $14,616
Free Cash Flow = $ 12378
Interpretation
Free cash flow (FCF) is cash flow available for distribution among all the securities holders of an organization. The
holders, preferred stock holders, convertible security holders, and so on. The company has enough cash available in
the ease grow and pay dividends to shareholders. Some investors prefer using free cash flow instead of net inco
financial performance, because free cash flow is more difficult to manipulate than net income. Considering this, M
investors point of view is reliable.
16) Current Cash Debt Coverage Ratio = Net cash flow from operating activities / Average curre
Net cash from operations = $ 26,994
Total current liabilities at the year end 2010 - 2011 = $ 28,774
Total current liabilities at the beginning of the 2010 11 or year end 2009 - 2010 = $ 26
Average current liability = $ 27460.5
Current Cash Debt Coverage Ratio = 0.98
Interpretation
Calculating the current cash debt coverage ratio is a simple way to check on the stability of cash flow versus produ
currently stand. When there appears to be a drop in the ratio in comparison to previous periods, this can serve as a
It is then possible to examine all relevant factors since the beginning of the period under consideration and determi
the change happens to be, and take steps to correct the situation if that action is advisable. The ratio of Microsoft p
flow while making allowances for the shift in liabilities from one portion of the period to the next is better as compa
no potential problems in the flow of operating capital. The current status of liquidity within the comp
17) Cash Debt Coverage Ratio = Net cash flow from operating activities / Total debt or lia
Net cash from operations = $ 26,994
Total liabilities = $ 51,621
Cash Debt Coverage Ratio = 0.523
Interpretation
The cash debt coverage ratio, is a cash-basis measure of solvency. Microsofts ability to repay its liabilities from ca
activities without having to liquidate the assets used in operations is 52.3%.
f shares outstanding
ng:
04
0.64
1. Earnings per Share = profit after tax / total no. of shares outstanding
Net income = $ 8547
Weighted average common shares outstanding:
Basic = 5,048
Diluted = 5,128
Earnings per share:
Basic = $ 1.69
Diluted = $ 1.67
Interpretation
The shareholders of Oracle earned $ 1.69 (basic) & $ 1.67 (diluted) per outstanding share when market price was $ 26. It mean
an average 5.2% on their investment in Oracle.
2. Current Ratio = Current asset / current liability
Total current assets = $39,174
Total current liabilities = $ 14,192
Current Ratio = 2.76
Interpretation
Oracles current ratio is 2.76 which means the company is highly capable of paying its current obligations if they cam
of the company as per industry standard is highly satisfactory.
3. Gross Profit Rate = (sales or revenue cost of goods sold or cost of revenue) / sales X
Revenue = $ 35622
Cost of revenue (calculated by deducting sales & marketing, R & D & general & administrative expense from op
Gross Profit Rate = 67.65 %
Interpretation
The GP ratio of Oracle indicates that it has utilized its production capacity in an efficient manner. It has earned 67.
which indicates it can reduce its selling price to cover broader & competitive market to increase its revenue to su
4. Profit Margin Ratio = Net Income / Sales or revenue
Net income = $ 8547
Revenue = $ 35622
Profit Margin Ratio = 0.24 or 24%
Interpretation
Net profit margin of Oracle is relatively high as compared to market standards. Its good news for the stockholde
invested their money at right place.
11. Debt to Total Assets Ratio = Total debt or liabilities / total asset
Total debt or liabilities = $ 33290
Total assets = $73,535
Debt to Total Assets Ratio = 0.45
11. Debt to Total Assets Ratio = Total debt or liabilities / total asset
Total debt or liabilities = $ 33290
Total assets = $73,535
Debt to Total Assets Ratio = 0.45
Interpretation
The Long Term Debt to total asset ratio is an indication of what portion of a company's total assets is financed from
IS 0.45 which indicates long-term solvency of the company. Higher level of long term debt is more important for
revenue and steady cash flow. Oracle is now not in a position to finance its projects through issue of debt. A prope
maintained for solvency & liquidity of the company.
12. Times Interest Earned Ratio = Operating Income / Total interest expense
Operating income = $12,033
Interest expense = $808
Times Interest Earned Ratio = 14.9
Interpretation
Time interest earned ratio measures a companys ability to continue to service its debt. It is an indicator to tell if a c
trouble. Oracles T.I.E.R. is 14.9 which means that the company is able to meet its interest obligations because earn
times greater than annual interest obligations. However, a high ratio can also mean that a company has an undesira
down too much debt with earnings that could be used for other investment opportunities to get higher rate of retu
Oracle.
14. Return on Common Stockholders Equity Ratio = Net Income / Net worth ( Equity
Net income = $ 8547
Total equity = $ 40,245
Return on Common Stockholders Equity Ratio = 0.21
Interpretation
Return on Equity (ROE) is an indicator of company's profitability by measuring how much profit the company genera
common stock owners It shows how many dollars of earnings result from each dollar of e
Oracles efficiency at generating profits from every unit of shareholders' equity is similar to market standards. For ea
is generating $ .21. The company needs to use more efficiently the investment funds to generate ea
15. Free Cash Flow = Net cash flow from operating activities Net Investment
Net cash provided by operating activities = $11,214
Net cash used for investing activities = $6,081
Free Cash Flow = $ 5133
Interpretation
Free cash flow (FCF) is cash flow available for distribution among all the securities holders of an organization. The
holders, preferred stock holders, convertible security holders, and so on. The company has cash available in this reg
influence potential investors . However Oracle can with the ease grow and pay dividends to shareholders. Some in
flow instead of net income to measure a company's financial performance, because free cash flow is more difficult
Considering this, Oracle financial position from investors point of view is reliable.
15. Free Cash Flow = Net cash flow from operating activities Net Investment
Net cash provided by operating activities = $11,214
Net cash used for investing activities = $6,081
Free Cash Flow = $ 5133
Interpretation
Free cash flow (FCF) is cash flow available for distribution among all the securities holders of an organization. The
holders, preferred stock holders, convertible security holders, and so on. The company has cash available in this reg
influence potential investors . However Oracle can with the ease grow and pay dividends to shareholders. Some in
flow instead of net income to measure a company's financial performance, because free cash flow is more difficult
Considering this, Oracle financial position from investors point of view is reliable.
16. Current Cash Debt Coverage Ratio = Net cash flow from operating activities / Average curre
Net cash provided by operating activities = $11,214
Total current liabilities at the year end 2010 - 2011 = $14192
Total current liabilities at the beginning of the 2010 11 or year end 2009 - 2010 = $ 14
Average current liability = $ 14441.5
Current Cash Debt Coverage Ratio = 0.78
Interpretation
The current cash debt coverage ratio is one example of a cash-basis ratio. Calculating the current cash debt coverag
on the stability of cash flow versus production and other costs as they currently stand. When there appears to be a
to previous periods, this can serve as a signal that something is amiss. It is then possible to examine all relevant fac
period under consideration and determine what is changed, how severe the change happens to be, and take steps
action is advisable. The ratio of Oracle provides the current rate of cash flow while making allowances for the shift
the period to the next is better as compared to previous year. There are no potential problems in the flow of operati
liquidity within the company is good.
17. Cash Debt Coverage Ratio = Net cash flow from operating activities / Total debt or lia
Net cash provided by operating activities = $11,214
17. Cash Debt Coverage Ratio = Net cash flow from operating activities / Total debt or lia
Net cash provided by operating activities = $11,214
Total debt or liabilities = $ 33290
Cash Debt Coverage Ratio = 0.34
Interpretation
CASH DEBT COVERAGE RATIO is the ratio of net cash provided by operating activities to average total liabilities, calle
is a cash-basis measure of solvency. Oracles ability to repay its liabilities from cash generated from operating activi
the assets used in operations is 34%.
18. Price/Earnings Ratio = Market price per share / Earning per share
Market price per share = $ 33.70
Earnings per share:
Basic = $ 1.69
Diluted = $ 1.67
Price/Earnings Ratio (Basic) = $ 19.94
Price/Earnings Ratio (Diluted) = $ 20.17
Interpretation
The P/E ratio is a measure of the price paid for a share relative to the annual net income or profit earned by the firm
indicate that to earn $ 1 on M.P.S. of $ 26, the investor needs to invest $ 19.94 (basic) & $ 20.17 (diluted).The price
ratio used for valuation: a higher P/E ratio means that investors are paying more for each unit of net income, so
compared to one with a lower P/E ratio. The P/E ratio also shows current investor demand for a co
OR THE YEAR ENDED 2011
ry Turnover Ratio
ays
entory into sales. It measures the length of time on average
osed off or sold on an average in 9 days. Oracles inventory
s quite less and hence there will be less chance of obsolescence
g cost.
/ average receivables
$372, at the year end 2010 2011 = $ 6628
ning of the 2010 11 or at the year end 2009 - 2010 = $ 5585
e = $5768
o = 6.18
/ EPS
hare = $0.21
Net Income / Net worth ( Equity)
7
45
uity Ratio = 0.21
= $ 19.94
= $ 20.17
come or profit earned by the firm per share. P/E ratio of Oracles
sic) & $ 20.17 (diluted).The price-to-earnings ratio is a financial
e for each unit of net income, so the stock is more expensive
current investor demand for a company share.
Microsoft Corporation (NASDAQ: MSFT) is an American multinational corporation headquartered in
Redmond, Washington, United States that develops, manufactures, licenses, and supports a wide range of
products and services predominantly related to computing through its various product divisions.
Established on April 4, 1975 to develop and sell BASIC interpreters for the Altair 8800, Microsoft rose to
dominate the home computer operating system market with MS-DOS in the mid-1980s, followed by the
Microsoft Windows line of operating systems.
Microsoft would also come to dominate the office suite market with Microsoft Office. The company has
diversified in recent years into the video game industry with the Xbox and its successor, the Xbox 360 as
well as into the consumer electronics and digital services market with Zune, MSN and the Windows Phone
OS. The ensuing rise of stock in the company's 1986 initial public offering (IPO) made an estimated three
billionaires and 12,000 millionaires from Microsoft employees (Forbes 400 list revealed that in March 2011
both Jon Shipley and Nathan Myhrvold lost their billionaire status). In May 2011, Microsoft Corporation
acquired Skype Communications for $8.5 billion.
Primarily in the 1990s, critics contend Microsoft used monopolistic business practices and anti-competitive
strategies including refusal to deal and tying, put unreasonable restrictions in the use of its software, and
used misrepresentative marketing tactics; both the U.S. Department of Justice and European Commission
found the company in violation of antitrust laws.[citation needed] Known for its interviewing process with
obscure questions, various studies and ratings were generally favorable to Microsoft's diversity within the
company as well as its overall environmental impact with the exception of the electronics portion of the
business.
Microsoft Oracle
Earnings per share: Earnings per share:
Basic = $ 2.73 Basic = $ 1.69
Diluted = $2.69 Diluted = $ 1.67
Current Ratio = 2.60 Current Ratio = 2.76
Profit Margin Ratio = 0.33 or 33% Profit Margin Ratio = 0.24 or 24%
Inventory Turnover Ratio = 14.75 Inventory Turnover Ratio = 41
Debt to Total Assets Ratio = 0.475 Debt to Total Assets Ratio = 0.45
Times Interest Earned Ratio = 92.1 Times Interest Earned Ratio = 14.9
Current Cash Debt Coverage Ratio = 0.98 Current Cash Debt Coverage Ratio = 0.78
Cash Debt Coverage Ratio = 0.523 Cash Debt Coverage Ratio = 0.34
Solvency: Microsft has the advantage for each of the solvency ratios with the exception of free cash
flow. Microsoft can cover their interest expense 96.2 times with income before interest and taxes
while Oracle can only cover their interest expense 15.1times with their income before interest and
taxes. Microsoft has $6944 million in free cash flow while Tootsie Roll has approximately $
4073million in free cash flow. Free cash flow can be used to undertake acquisitions, pay additional
dividends, pay down debt, or by back stock.
Profitability: Microsoft has the advantage for each of the profitability ratios with the exception of the
Price-Earnings and profit margin ratios. Microsft has a significant edge in asset turnover and return
on common stockholders' equity. Hershey has $0.72 in sales for every dollar in assets while Oracle
has $ 0.53 in sales for every dollar in assets. Microsoft has a return on common stockholders' equity
ratio of 44.8% compared to 23.7% for Oracle. pay out ratio of Microsoft is 23.5 % while that of Oracle
is 12.5%.
Conclusion:Microsoft is the safer investment when you examine the Profitability and solvency ratios;
however, Oracle has the edge for one significant liquidity ratios. This ratios is Inventory Turnover
ratio. That said, since I believe in the importance of fiscal strength, I would invest in Oracle; however,
if I was looking for more growth potential, I would invest in Microsoft because of their stronger
profitability ratios.