Project Name: Metrogate Tagaytay Estates

Sample Computation: Package Date:

Financing Term:
Project Location: Ph. Blk LOT
Package: Lot
House Model & Variant:
Floor Area: Sq.M. Lot Classification: Regular Inner
Lot Area: 256 Sq.M. Price/sq.m. Php 9,800.00

Lot Contract Price: Php 2,508,800.00

Less: Lot Promo Discount on Lot Price per sq.m.
Total List Price Php 2,508,800.00
Add: Miscellaneous Fee 150,528.00
Total Package Price: Php 2,659,328.00

Term of Payment

Option B Type of Financing : BANK Financing (Upon Availability of individual TCT)

Installment DP Sales:
Required DP 20% Php 501,760.00
Add: Miscellaneous Fee 150,528.00
Total Equity Php 652,288.00
Less: Reservation Fee 20,000.00 Net DP Payable in 12 mos. W/o Interest
Net DP Php 632,288.00 Php 52,690.67
For Request & approval Extended DP
Payable in 15 mos w/o interest Php 42,152.53

80% Loanable Balance (Bank) Php 2,007,040.00 *Thru Accredited BANK

Gross income
Monthly Amortization: Requirement
Payable in 10 years Php 25,970.70 Php 86,568.99
Payable in 5 years Php 40,580.34 Php 135,267.81

Note:
> Price subject to change without prior notice
> Developer reserves the right to correct any error that may appear in this presentation
> Reservation is First Come First Reserve basis / Reservation Fee is Non Refundable / Unit is reserve for 1 month
> All Check Payment must be name payable to Moldex Realty Inc.
> Computation Requested by the Seller

Conforme: Prepared By:

(BUYER'S SIGNATURE OVER PRINTED NAME) SIGNATURE OVER PRINTED NAME